REGISTERED COMPANY NUMBER: 03688829 (England and Wales) REGISTERED CHARITY NUMBER: 1076750
REVISED
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
FOR
THE FOUNDATIONS TRUST
Staffords Chartered Accountants Unit 1, Cambridge House Camboro Business Park Oakington Road, Girton CAMBRIDGE Cambridgeshire CB3 0QH
THE FOUNDATIONS TRUST
CONTENTS OF THE REVISED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
| Page | |
|---|---|
| Report of the Trustees | 1 to 4 |
| Independent Examiner's Report | 5 |
| Revised Statement of Financial Activities | 6 |
| Revised Balance Sheet | 7 to 8 |
| Notes to the Revised Financial Statements | 9 to 16 |
THE FOUNDATIONS TRUST (REGISTERED NUMBER: 03688829)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
This report contains a directors' report as required by company law.
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objects of the charity are to advance the Christian religion and promote Christian theology in accordance with the Bible. More specifically, The Foundations Trust provides leadership and support for a range of connected projects based from the twelfth-century Round Church in the centre of Cambridge, exploring the relationship between Christianity and culture. The charity aims to explore the implications of the Christian religion for the human experience, and to trace the way an understanding of our shared human questions helps to introduce Christianity.
Significant activities
(a) Cambridge Ministry. The Round Church in Cambridge which hosts:
-
A Christian Heritage Visitor Centre, including a video presentation, at the Round Church, on relevant historic aspects of Cambridge; permanent exhibition panels; guided walks around Cambridge for all ages.
-
Conferences and special events, including Life in the Round and Cambridge Apologetics talks and discussions;
-
The Cambridge Christian Study Centre, with dedicated library, study desks and regular discussions
-
(b) University Ministry. We work in close partnerships with local, national and international university ministry charities, serving them through:
-
The development of written outputs, both online and print.
-
The provision of conferences, seminars and training programmes for students, academics and university ministry workers, including Forming a Christian Mind.
Public benefit
The trustees have considered the Charity Commission's general guidance on public benefit and, in particular, its supplementary guidance on the advancement of religion for the public benefit. The "Objectives and Activities" section of the report (above) provides a brief summary of activities undertaken together with a confirmation that the Trustees have had due regard to the general guidance on public benefit.
Visitors to the Round Church, by reading the exhibition and watching the film, hear of the positive contribution which Christianity has made in our culture from the foundation of the universities, the development of modern science, the development of humanitarian tradition and the rule of law and constitutional government.
Locals are reminded of Cambridge's significant religious history, something which is not a particular focus for any other tour providers in the vicinity.
Attendees at our events are all encouraged to think carefully about how they can make a positive contribution to society and how they can be better followers of Jesus Christ.
Volunteers
We have been grateful for the dedication of our Doorkeepers who man the welcome desk at the front of the church, our Guides who provide walks, those who help lead discussions in the Study Centre, those who take part in event planning teams, and those who speak at our seminars and events.
Page 1
THE FOUNDATIONS TRUST (REGISTERED NUMBER: 03688829)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024
STRATEGIC REPORT Achievements and performance
Achievements
In 2024, The Foundations Trust experienced exciting organisational growth - the projects emerging from our refreshed vision and activities continued to bear fruit and took advantage of expanding opportunities.
In particular, Life in the Round, the project which considers the relationship between contemporary culture and Christianity, hosted a wide range of talks and discussions over the course of the year. In Spring of 2024 we organised a fully booked event on faith and politics with Tim Farron, MP and Mark Meynell at St Catharine's College. Over the summer we hosted an event on peacebuilding in a war-torn world, and brought back our series of summer film nights with discussion. Our autumn event was at capacity and considered how J.R.R. Tolkien's Christian worldview shaped his literary creations. These events afforded additional profile to the Visitor Centre, and vice versa.
The Visitor Centre, the project which provides tourists and locals with an opportunity to engage with the Christian foundations of much of Cambridge's intellectual, social and cultural development, introduced Mandarin walking tours of Cambridge, catering to the many Chinese-speaking students and visitors to the city. The tour booking system and website were revamped, with the goal of streamlining processes and generating an uptick in bookings.
Cambridge Apologetics, the project dedicated to equipping Christians as they engage the thinkers around them with the hope of Christianity, developed its year-round Cambridge community through termly gatherings for seminars, including talks on questions arising from challenging passages in the Old Testament, the 'Surprising Genius of Jesus' and the 'hiddenness' of God.
Cambridge Apologetics held its second annual summer conference, which built on the success of the previous year's gathering. Our summer conference featured many experienced speakers, and helped us to continue developing relationships with supporters and local churches and to introduce new people to the work. Alongside the main conference was a track for academics in partnership with our university ministry, which itself continued to maximise its regular activities, which included an exciting year of growth in Study Centre membership and community, and the hosting of two Forming a Christian Mind conferences at St John's College. The major gathering in the spring served as a book launch for Oxford philosopher Dr Tom Simpson, and our discussion-based study day in the autumn marked the 35th anniversary of Charles Taylor's Sources of the Self. The conferences continue to act as a key hub for wider postgraduate student ministry networks nationally and internationally.
Internally, we appointed a new role of 'Ministry Support Officer' which provides three days' administrative support across our projects and two days theological study and ministry elective work. This role enabled us to focus on organisational development and take advantage of opportunities that would otherwise have not been possible due to staffing constraints.
Financial review
Financial position
Unrestricted income in the year totalled £216,688 (2023: £154,637). This position continued to reflect the impact of the ongoing pandemic upon our activities, which have historically been dependent upon visitor numbers.
At the end of the year, the cash at bank was £134,239 (2023: £88,197).
Reserves policy
Our aspiration is to reach a point where we will always hold three months of staff salaries in reserve.
Principal risks and uncertainties
The Trust continues to find that there is a greater demand for its work than can be sustained by its staff and volunteer team. After changing the name and structure of the Trust and reopening activities after COVID, our primary concern is to establish appropriate and sustainable ministry commitments while seeking to explore new ways of resourcing a growing work. This entails the inherent uncertainty of charitable fundraising. Risks are mitigated by ongoing investment in development and in seeking where possible to cover certain activities with short-term staff contracts and volunteers.
Page 2
THE FOUNDATIONS TRUST (REGISTERED NUMBER: 03688829)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is a charitable company limited by guarantee and was incorporated on 24th December 1998. It is governed by articles of association which were adopted on 1 July 2014. Its objects and principal activity is to advance the Christian religion and promote Christian theology in accordance with the Bible. This is done in the following ways:
-
By providing a visitor centre at the Round Church in Cambridge
-
By providing guided walks around Cambridge
-
By providing specific courses, seminars and lectures
-
By providing a range of educaitonal, mentoring and apprenticeship programmes
Recruitment and appointment of new trustees
A panel comprising existing Trustees selects members of the Trustee Board at the suggestion of the Trustees. Trustees are selected both for their sympathy for and knowledge of the work of the Trust and for their professional skills. Trustees serve for a period agreed at the time of their appointment.
Organisational structure
At the present time there are six Trustees, one of whom is acting as Director. Alongside the reporting on the activities undertaken by the charity, the Trustees play an active role in overseeing the financials of the organisation, which includes the setting of the annual budget. They are also directly involved in the process of strategic planning, especially in the implementation of new vision. The activities of the Trust are organised on a project-by-project basis, each with its own brand name. The staff host and resource volunteer-based planning and implementation teams which are organized on a project-by-project basis, each with its own brand name and website offering a specific entry-point to an ecosystem of mutually-introducing activities, relationships and ideas.
Induction and training of new trustees
Candidates are well-known to the charity prior to appointment, and many have a wealth of experience in similar roles elsewhere. They are familiar with the work of the charity and the expectations that will therefore be placed upon them. Any technical issues which are beyond the remit of the existing expertise on the Board are outsourced to fit and proper individuals, possessed of the requisite skills.
Controls
The Trustees are satisfied that the current system of internal controls, financial or otherwise, are fit for purpose for the charity, given its current size and the funds involved. However, they are also aware that as the scope of the work grows, changes are likely to be required. Therefore, all roles are kept under review and improvements will be introduced when necessary. Existing systems and controls (monthly cashflow, forecasts, budgets and regular monitoring) are therefore being maintained, as well as reviewed for effectiveness, leading to an ongoing process of improvement.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
03688829 (England and Wales)
Registered Charity number
1076750
Registered office
The Round Church Vestry Bridge Street CAMBRIDGE Cambridgeshire CB2 1UB
Page 3
THE FOUNDATIONS TRUST (REGISTERED NUMBER: 03688829)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024
Trustees
Rev R C Macaulay T S Laurence Dr L Brown Prof J C Lennox A L Mcilhinney Rev Dr M H Lillicrap (resigned 19/12/2024) Dr B Green (appointed 26/6/2025)
Independent Examiner
Matthew Pettifer FCA Staffords Chartered Accountants Unit 1, Cambridge House Camboro Business Park Oakington Road, Girton CAMBRIDGE Cambridgeshire CB3 0QH
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on 24 October 2025 and signed on the board's behalf by:
Mer MeNhinney
A L Mcilhinney - Trustee
Page 4
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE FOUNDATIONS TRUST
Independent examiner's report to the trustees of The Foundations Trust ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2024.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Matthew Pettifer FCA
Staffords Chartered Accountants Unit 1, Cambridge House Camboro Business Park Oakington Road, Girton CAMBRIDGE Cambridgeshire CB3 0QH
25 October 2025
Page 5
THE FOUNDATIONS TRUST
REVISED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2024
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 18,600 Charitable activities Ministry 130,000 Other trading activities 4 67,306 Investment income 5 782 Total 216,688 EXPENDITURE ON Raising funds 540 Charitable activities Ministry 136,419 Total 136,959 NET INCOME/(EXPENDITURE) 79,729 Transfers between funds 15 (59,214) Net movement in funds 20,515 RECONCILIATION OF FUNDS Total funds brought forward 87,989 TOTAL FUNDS CARRIED FORWARD 108,504 |
Restricted funds £ 63,304 15,000 - - 78,304 - 115,424 115,424 (37,120) 59,214 22,094 7,920 30,014 |
2024 Total funds £ 81,904 145,000 67,306 782 294,992 540 251,843 252,383 42,609 - 42,609 95,909 138,518 |
2023 Total funds £ 155,303 41,401 60,794 857 258,355 320 280,223 280,543 (22,188) - (22,188) 118,097 95,909 |
|---|---|---|---|
The notes form part of these financial statements
Page 6
THE FOUNDATIONS TRUST (REGISTERED NUMBER: 03688829)
REVISED BALANCE SHEET 31 DECEMBER 2024
| Unrestricted funds Notes £ FIXED ASSETS Tangible assets 11 1,434 CURRENT ASSETS Stocks 12 2,284 Debtors 13 1,371 Cash at bank 106,227 109,882 CREDITORS Amounts falling due within one year 14 (2,812) NET CURRENT ASSETS 107,070 TOTAL ASSETS LESS CURRENT LIABILITIES 108,504 NET ASSETS 108,504 FUNDS 15 Unrestricted funds: General fund Restricted funds: Personal Support 4 Personal Support 9 Mandarin Project Personal Support 12 Personal Support 14 IFES-FEUER Walach Foundation Personal Support 15 TOTAL FUNDS |
Restricted funds £ - - 2,113 28,012 30,125 (111) 30,014 30,014 30,014 |
2024 Total funds £ 1,434 2,284 3,484 134,239 140,007 (2,923) 137,084 138,518 138,518 108,504 164 18 6,165 11,109 2,683 2,151 9,757 (2,033) 30,014 138,518 |
2023 Total funds £ 1,913 2,590 6,166 88,197 96,953 (2,957) 93,996 95,909 95,909 87,989 13,961 (31,276) 6,166 9,271 145 (499) 10,152 - 7,920 95,909 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.
The notes form part of these financial statements
continued...
Page 7
THE FOUNDATIONS TRUST (REGISTERED NUMBER: 03688829)
REVISED BALANCE SHEET - continued 31 DECEMBER 2024
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 24 October 2025 and were signed on its behalf by:
Mer MeNhinney
A L Mcilhinney - Trustee
The notes form part of these financial statements
Page 8
THE FOUNDATIONS TRUST
NOTES TO THE REVISED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1. REVISED FINANCIAL STATEMENTS
The financial statements for the year ended 31 December 2024 have been revised.
They
-
replace the original financial statements;
-
are now the statutory financial statements;
-
are prepared as they were at the date of the original financial statements and not as at the date of revision and accordingly do not deal with events between those dates.
2. LEGAL FORM
The Foundations Trust is a company limited by guarantee and has no share capital. The Trust was incorporated in England and its registered office is The Round Church Vestry, Bridge Street Cambridge, CB2 1UB. The functional currency of the Trust is Sterling.
3. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Public Benefit
The Foundations Trust meets the definition of a public benefit entity under FRS 102.
Significant judgements
Apart from those judgements involving estimations, the management has not made any judgements in the process of applying the entity's accounting policies that have significant effect on the amounts recognised in the accounts. There are no key assumptions concerning the future or other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
Financial reporting standard 102 - reduced disclosure exemptions
The charitable company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':
- the requirements of Section 7 Statement of Cash Flows.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
continued...
Page 9
THE FOUNDATIONS TRUST
NOTES TO THE REVISED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024
3. ACCOUNTING POLICIES - continued
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings
- 20% on reducing balance
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds:
The charity maintains a general unrestricted fund, which represents funds which are expendable at the discretion of the Trustees in furtherance of the objectives of the charity.
Restricted funds:
Restricted funds have been provided to the charity for particular purposes and it is the policy of the board of trustees to monitor carefully the application of those funds in accordance with the restrictions placed upon them.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Donated services
The charity has benefited from the contribution of unpaid general volunteers, but has not recognised this donated service in the accounts.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments and accrued income are recognised at the amount prepaid or accrued net of any trade discounts due.
Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a maturity of 3 months or less from the date of acquisition or opening of the deposit..
Creditors
Creditors are recognised when the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Financial instruments
continued...
Page 10
THE FOUNDATIONS TRUST
NOTES TO THE REVISED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024
3. ACCOUNTING POLICIES - continued
Debtors
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value
4. OTHER TRADING ACTIVITIES
| Shop income 5. INVESTMENT INCOME Deposit account interest 6. NET INCOME/(EXPENDITURE) |
2024 £ 67,306 2024 £ 782 |
2023 £ 60,794 |
2023 £ 60,794 |
|---|---|---|---|
| 2023 £ 857 |
|||
Net income/(expenditure) is stated after charging/(crediting):
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Depreciation - owned assets | 479 | 637 |
7. INDEPENDENT EXAMINERS' REMUNERATION
The Independent Examiner received remuneration of £2,700 (2023: £2,400) for the examination of the Financial Statements.
8. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2024 nor for the year ended 31 December 2023.
There was no Trustees compensation in the year.
Key personal management personnel were compensated £90,599 (2023: £53,957).
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2024 nor for the year ended 31 December 2023.
continued...
Page 11
THE FOUNDATIONS TRUST
NOTES TO THE REVISED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024
9. STAFF COSTS
| Wages and salaries Social security costs Other pension costs The average monthly number of employees during the year was as follows: Number of full time staff No employees received emoluments in excess of £60,000. 10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted funds £ INCOME AND ENDOWMENTS FROM Donations and legacies 88,280 Charitable activities Ministry 5,356 Other trading activities 60,144 Investment income 857 Total 154,637 EXPENDITURE ON Raising funds 320 Charitable activities Ministry 163,670 Total 163,990 NET INCOME/(EXPENDITURE) (9,353) Transfers between funds (9,117) Net movement in funds (18,470) RECONCILIATION OF FUNDS Total funds brought forward 106,459 TOTAL FUNDS CARRIED FORWARD 87,989 |
2024 £ 92,152 3,134 1,997 97,283 2024 4 Restricted funds £ 67,023 36,045 650 - 103,718 - 116,553 116,553 (12,835) 9,117 (3,718) 11,638 7,920 |
2023 £ 106,839 4,451 2,346 113,636 2023 4 Total funds £ 155,303 41,401 60,794 857 258,355 320 280,223 280,543 (22,188) - (22,188) 118,097 95,909 |
||
|---|---|---|---|---|
continued...
Page 12
THE FOUNDATIONS TRUST
NOTES TO THE REVISED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024
11. TANGIBLE FIXED ASSETS
| COST At 1 January 2024 and 31 December 2024 DEPRECIATION At 1 January 2024 Charge for year At 31 December 2024 NET BOOK VALUE At 31 December 2024 At 31 December 2023 12. STOCKS Stocks 13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other debtors Prepayments 14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other creditors Accruals and deferred income |
2024 £ 2,284 2024 £ - 3,484 3,484 2024 £ 223 2,700 2,923 |
Fixtures and fittings £ 51,935 50,022 479 50,501 1,434 1,913 2023 £ 2,590 2023 £ 197 5,969 6,166 2023 £ 484 2,473 2,957 |
|---|---|---|
continued...
Page 13
THE FOUNDATIONS TRUST
NOTES TO THE REVISED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024
15. MOVEMENT IN FUNDS
| At 1/1/24 £ Unrestricted funds General fund 87,989 Restricted funds Personal Support 4 13,962 Personal Support 9 (31,276) Mandarin Project 6,165 Personal Support 12 9,271 Personal Support 14 145 IFES-FEUER (499) Walach Foundation 10,152 Personal Support 15 - 7,920 TOTAL FUNDS 95,909 Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds Personal Support 4 Personal Support 9 Personal Support 12 Personal Support 14 IFES-FEUER Walach Foundation Personal Support 15 TOTAL FUNDS |
Net movement in funds £ 79,729 (13,798) (27,920) - 1,838 2,538 2,650 (395) (2,033) (37,120) 42,609 Incoming resources £ 216,688 19,848 10,724 22,356 11,538 7,512 - 6,326 78,304 294,992 |
Transfers between At funds 31/12/24 £ £ (59,214) 108,504 - 164 59,214 18 - 6,165 - 11,109 - 2,683 - 2,151 - 9,757 - (2,033) 59,214 30,014 - 138,518 Resources Movement expended in funds £ £ (136,959) 79,729 (33,646) (13,798) (38,644) (27,920) (20,518) 1,838 (9,000) 2,538 (4,862) 2,650 (395) (395) (8,359) (2,033) (115,424) (37,120) (252,383) 42,609 |
|---|---|---|
continued...
Page 14
THE FOUNDATIONS TRUST
NOTES TO THE REVISED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024
15. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net movement At 1/1/23 in funds £ £ Unrestricted funds General fund 106,459 (9,353) Restricted funds Personal Support 4 12,049 (786) Personal Support 9 (10,541) (20,735) Mandarin Project 7,160 (994) Personal Support 12 7,029 2,242 Personal Support 13 (4,059) (2,360) Personal Support 14 - 145 IFES-FEUER - (499) Walach Foundation - 10,152 11,638 (12,835) TOTAL FUNDS 118,097 (22,188) Comparative net movement in funds, included in the above are as follows: |
Transfers between funds £ (9,117) 2,698 - - - 6,419 - - - 9,117 - |
At 31/12/23 £ 87,989 13,961 (31,276) 6,166 9,271 - 145 (499) 10,152 7,920 95,909 |
|---|---|---|
| Unrestricted funds General fund Restricted funds Personal Support 4 Personal Support 9 Mandarin Project Personal Support 12 Personal Support 13 Personal Support 14 IFES-FEUER Walach Foundation TOTAL FUNDS |
Incoming resources £ 154,637 49,345 12,538 - 8,342 1,784 20,782 775 10,152 103,718 258,355 |
Resources Movement expended in funds £ £ (163,990) (9,353) (50,131) (786) (33,273) (20,735) (994) (994) (6,100) 2,242 (4,144) (2,360) (20,637) 145 (1,274) (499) - 10,152 (116,553) (12,835) (280,543) (22,188) |
|---|---|---|
continued...
Page 15
THE FOUNDATIONS TRUST
NOTES TO THE REVISED FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024
15. MOVEMENT IN FUNDS - continued
Personal Support Funds : These funds consists of gifts from individual supporters for the salary costs of members of staff.
Mandarin Project: This funds consists of gifts for the translation of written material and the guided walk narrative into Mandarin.
IFES-FEUER Fund: Funding from the International Fellowship of Evangelical Students for the FEUER (Fellowship of Evangelists in the Universities of Europe) conference.
Walach Foundation: Funding for use in the Fellowship of Evangelists in the Universities of Europe and Good News for the University, including the Association and other European ministries.
Transfers between funds
During the year £59,214 was transferred from the general fund to PS9 to support the shortfall in donations raised to cover the salary.
16. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2024.
Page 16