PETER
HARRISON
FOUNDATION
Report and Consolidated Financial Statements
Year Ended
31 May 2024

PETER HARRISON FOUNDATION
Annual report and consolidated financial statements for the year ended 31 May 2024
Content5
Page:
Report of the trustees
Rcport of the indepcndcnt auditors
Consolidatcd Statcmcnt of Trinancial Activilics
Consolidated Balance Sheet
13
Balance Sheet
14
Consolidated Statement of Cash Flows
15
Notes forniing part of ihe financial slalements
Trustees
J C Harrison-Lcc LL.B
P J (J Lcc DL LL.B
N P Ha￿lson
Director
S J Ridlcy
Principal office
Second Floor, Foundation House, 42-48 London Road, Reigate,
Surrcy, RH2 9QQ
Bankers
Coutts & Co. 440 Strand, London ￿c2R OQS
Bank of Scotland, The Mound. Edinburgh EHI IYZ
Sanlander UK pl¢. 100 Ludgate Hill. London EC4M 7RE
Auditor
Moore Kingston Sn]ith LLP, Betchworth House. 57-65 Station
Road, Redhill. Surrey. RH I IDL
Solicitors
Withcrs. 16 Old Bailey, London. EC4M 7F.G
Charity registration
llu￿ber
1076579

PETER HARRISON FOUNDATIO
Report ol the trustees for the year ended 31 May 2024
The Tru5tecs of the Peter Hanison Foundation present thcir report togcther with the consolidated financial statcments for thc
ycar endcd 31 May 2024.
l. Structure. governance and management
The Peter Harrison Foundation is an indepcndcDt graTLt-making ttusl that supports registered chdritlC5 and Cotnmunity
Aindt¢ur Sports Clubs (CASCs) in the Unitcd Kingdum.
ThL Truiindation was e.%t&ibli8hcd b). trust dccd on 29 April 1999 wilh dn original gifi of £1,000 Ihc initial LndowmLnt ￿nd_
A d()nation trom the foundcr of £_314().401 was crcdited 10 unrcstricied incon)c lunds" in tlic financial pcnod to 31 May 2000.
uiingF thc ycai tr> I l Mdy 20ni, the Fuundation gifted £311.000,(M)O of loan noles on l Q ()ctober 2000 by th¢ Pcter
Harrison K(yCN LBE family scttlements. Th¢ T￿￿teeS cncashed the loan on 15 April 2001 .
During the ycar tv 31 Maj 200? d fiirther endowment of £fi90.417 was gifted by the Peter Hdrrison KGCN CBE fainily
settleiiienls, whiLli hab been cr¢dited io th¢ expendable endowment fund_
On 9 Martyh 2011 a furthcr £15,(MIO,000 was gifted by thc P¢ter Harri50n A Settlement Discretionary Fund. Th¢sc ¥ifts have
been add¢d to the origindl endowinent fuTLd for investment and generalion of inLomc for annual distribution. Th¢ Cndoivment
gift fund may be distributed at the Trustees, discretion. but ihe cU￿ent policy is lo maintain thc value of this C&ipitsI while
distributing incomc of approximately £1.5 million annually for charitable purposes.
The Troundation's wholly Dwned subsidiary company PHF InvcstmcnLS Limitcd holds invcsrmcnt propcrtics and loans for
property dcvclopmcnl. Profits madc hy PHF InvcstTMcnts Limiicd are donaicd to the Foundaiion. PHF Inveslnients Limitcd i
managcd by Chanccrvgaic Limitcd which also ad￿1￿¢5 On inicstm¢ni acquisitions and disposals. Petcr Lcc, a Tiustcc, is a
.%hareholdcr and dircctor of Chancerygate Limitcd. Dct&Als of transactions with Chancerygate Limited arc disclosed in note 1.1
to the tinancial statement5.
Thc Trubtees meet four lim¢s a year whcn they revieiv thc operation of th¢ Foundation <ind considcr ¥rant applicatiuns. The
Trustees delegate th¢ day to day running of the Foundation lo th¢ Foundation DircLior who rcpcirts to the Trubtees. A small
team of staff supports the Direci()r and during ihc year ihere wa5 one part-thmc Grants Adminisirator. Th¢ Trustees devote
time and cffort to keep abreast of the latesi dev¢lopmenls in the chariiablc sector.
The founder and fornier Chairm¢m of rhe Foundation passed awuy on 18 Junc 2021. Pder Wds generous, wdnn heartcd and is
much missed by his family and fellow Truslces as well as man}, of Ihe bcnefiLiaries of the FoundatiOTI'i Erants. Th¢
Foundation lives on in rncmory of Pel¢r and the current TTUStees CODtinue the work hc began with SULh generosity vf spirii.
Since its founding. all Truitc¢b of PHF have bccn fatt)ily members. Folloii'ing the passing of Peter Harrison in 2021, thc
Trustees rccognised the nccd to brin¥ ID ncw, iTLdependeDt tncmbers to the Board. This deuision aimed to not only expand the
numbci of people involved bui also to cnhance the skills and expericncc within the Board.
To aLliieve this, the Trn5tees conducted d skills audit to identify the Bodrd's strengths dnd arc4s for improvement. A rol¢
desLriptioii was then devclop¢d, detsilinu thc r¢sponsibilitlC5. time Lollunitmeni, dnd spccific skills and cxperiencc required.
A compr¢henbive recruitment pdLk was also created: providing infoLlllatiun about thc Founddtion, the role of TLWStces, and thc
skills beinH souO]t.
Our recruitmcnt sliategy prioritl5c¢J attracting individuals i¥ith divcrse perspccrives and expcrt15c aligr2ed with the charity's
mission and btr&tegic ubjeciivcs. Twsiee vacancics ulere advertiscd across public platforn]s. Lharity sectoi ncnvorks. and
ihrough our uwn contdLls to cnsure a broad and diverse pool of Landiddtes.
Candidates wcrc 5hortli%ted b)T thc i¢Lruitment comrn2ltee. dnd thosc selected wcrc invited to illterview with the full Eloard.
Tht intcntion is tu dppoint neiv Tru%tees aftcr thc approvdl of rhes¢ accounts. Upon dPPOllltm¢nt, new Trustecs will undergo a
Lomprehensivc induction proc¢ss, including mc¢tings with staft.and current Truslees. and a thurough introduLtion to the
blidritV'.s governance tramcwork: policies, financial standing, and key activities. Trust¢¢b also reLeiv¢ published guidance
trom the Chdrity Commission. Ongoing training and dcv¢lopment oppuminities ar¢ provided to enbure Trustees remain
intormed and effeutive in rheir rolcs.
As outlined in the Trustees i¢ms of ref¢ience, independent Tnjstees arc required to cottuni( to a minimum temi ot three
ycar4. with the possibility ()f btrrving up to nin¥ years acri)ss ihree conseLuiive tcnns. Family Trubtees. howcvcr. do not havc
time limit on thcir tenure. .411 Tru.%tee% serve in & vnluntsry capacity, iidhering to the Lharity's conflict of llltere￿t policics
regularly d¢claring any relevant interests.
Remuneration ol key mic nageincnl personnel is set &Lt a level iyhich promotes stdff morale and retelltion whilst bearing IT] mind
the charitable purposes of thc Foundatiotl. R¢muneration is reviewed annuallv by onc uf the Trusiccs.

PETER HARRisofi FOLNDATION
Report of the trustees for the year ended 31 May 2024 (continued)
2. Objectives and acti￿tIeS
Under ihe l¢m15 Ot. the Trusi Dc¢d, the objecis of the Foundation are wide and provide thai arc "applied for such
chariiable insiitutions or such other objccts which are eharitablc in accordance with ihe laws of England and Wales as thc
Trustecs may in Ihcir absolute discretion sclcct.-"
Last year the Trustccs refreshed the Foundaiion's vision. mission and objeciivcs whiLh ale set out bclow..
The FoundatlUll'5 vision is a sQCiCty in which all people havc acccss tu opportunitics to aLhiLVC thcir potcntial.
Its mi881()n ig ta improvc liveg by supporting opportunities that enable p¢oplc who are physically. mentally, socially or
economically disadvant<igcd lo achicvc thcir potcntial_
Tlie Foundation's objeLtives ar¢ iv support inspiring 41nd ¢nirepreneurial organisatiuns and prvj¢¢ls that credte a legacy thai
imprDI'es lives by providing access tv opportunities thai enablc people who arc physicdlls? mentally. socially or economiLdlly
disddvantaged to a¢hi¢i'¢ their potential.
The Trustccs also articulatcd tour key N'alues of thc Foundaiion..
ExL¢llciice - Supporting and Aiilplementing best praLtiLe.
EinlreprcLicurship- Opcrating with ambiiion, inspiration and deLeTmination.
Int¥griry - ALting responsibly, respcLifully, rcflccrively and transpdrcntly.
%u.%tainability- Empowcring stakcholders to dtlivcr a lasting legacy.
Thi Trustee.￿, current strategi¢s for achieving ihe objccliies of the Foundation are to=
invcstigate thoroughly all requests for graT]ts-
fund prujeLts that mc¢t the Foundation'b ubjcctives and emiN)dy ihe Foundativn's values.
maintain the N'alue of Ihc cndowmeni fund..
maximisc incoffle" and,
di%tributc incomL of appioximatcly £1.5 million pcr annum.
PrDgrammes
'fhc Foundation h¢￿ thre¢ principal grdllt-rnaking programtne5
d) ()pportunltles through Sport and physical activlty
Thc Founddtiun supports projects tha( creatc acccss ro upportunitics for sport and physical aLtivily dl a grassroots Icvel ihal
enablc pcoplc acruss the UK who are phybiLdlly. rncntally, 5ULliilly QT cconomiL4LII}, disddvantagcd tu devel()p pcrsonal and
lift .%kill% to fulfil thLir pulential. AppliLaiionb 41fE &lCCCPtcd from ch￿lIe& and CASC5 throug,hout thc United Kinbdom. Grant
awards fur this pragrdmmc are usually up to £30.000.
bl Positive futurey for children and yuung people
Thc Foundation supports projeLls that Cnha￿Cc the childrcn and young pcoplc in deprived arcas of thc Southeast who
arc physically, mentally, or socially di￿d￿a￿tagcd. Application8 arc acccpted fr()m charitics and (".4,%(". ￿ in Ihc followin
ci)untics.' Rcrkshire- Buckinghanishirc- H#imp.%hirc' Islc of Wight- Kent. Oxfordshire" .￿ll￿CY: F,.ast Sussex- and Wcsi Susscx.
Cirani dwards for this programmL are usually up to L30.ono.
c) Trustees, DisLretio
Thi5 prugyrammc supports Project￿ of particular intere.s1 lo thc Trusiees that may fall outside thc Foundation's main
progrdmmES," such fullding is still in accordancc with the ternis of thc Tntst DEed. A part of this piogTrammc supporls Lht
proiTision uf tducational faciliiies and bursary places for children within an 8 milc radius of Reigdle (Irammar School (o
cnablc thcm to attend ihc school. The-l'ruslees do not inTrite applications to this prugrammc.
Grant-msking policy
The Foundation only makLg gbranls to rcgistered UK charities and Community Ama(eur Sport% Clubs {CASCs).
Thc Trustees have d¢v¢lopcd publicly availablc guidelines ihat icl oul ihe details of ihc grant-making prograinn)es and Ihc
application process. Thi5 iTilorniation, an eligibility chccker and an initial application forni call be found on Ihc Foundation'%
websilc at vnvw.peterharri60nfoundation.org.
All ouiline projcLt% that mcct the funding eritcria arc asse&sed by thc Dircccor and th¢ Granis Administrator. Thc Director then
ndertakcs a tull review. often including a call or a %ilc visit. for the purpo.8e of assessing giant applications under
consid¥rittion. A shortlist of ￿IppILL￿II0￿s arc invitcd tts submit morc dctailed inlomiation to btr LOt]sider¢d by Tnisiees. Tlic
Dircctor prcpares rep()rt8 on all application5 for cnll5idcration by ihe Tru5tccs and ¥rants arc approved by ihtt Tnistccs. During.
Ihc last ycar l of grant applirations were succcs%ful in bcing appmved by the Trnstees.
Ongoing proj¢ct5 are monitored on a rcgular basis and grdntccs are asked to submii a repon on ¢vmplctcd projects.

PETER HARRISON FOUNDATION
ReDort of the trustee5 for the vear ended 31 Mav 2024 (continuedb
Achievements and performance
Opportunitie5 throll£h &port ph)'sical activily* £789,539
6.5 grants ivere illade to UK ihiiritits. primaTily in ihc field of disability spurt. Thc prinLipal awardb were..
£35,UOII to Gympani.ces". towards funddmental design work for thr UK'S first, fully acccbsible and inclusive, exercise and
pldy fdLility wliich will Latcr fur the play, cx¢iGise and social needs ofchildren dl)d young peoplc, with any ability or
di%dbility
£311.UIIO to Pdrkrun." tuwards thc c()re costs ￿S{￿l31Ed with growing. junior park tun in deprived arcas ofihe UK, cspeci4111y thc
Nurtli Wcst
£3U,DOO to Investing in Pcoplt atld Culture.. towards capacity building to enable volunte¢r Community l¢aders living in tsonie
uf the most deprived comtnunities in the North E"iLSt of England to bccoTn¢ sports ledders and promolc sports volunte¢ring in
their Lommuniti¢s
£30,000 io Bridlingion Club For Young Peopl¢.' towards ihe cxpansion of Bridlington Club for Young Pcople
£311,000 to .4ldcr H¢y Children's Charity.. towards the core c0515 of Ihe Alder Abtive progr&iinme
£2<,000 to Whc¢ls for Wellbcing.. ioM'ar(Ls corc funding to sUp￿rt the d¢￿e10pment of inclusive cycling for disabl¢d qtudenLs
in mainstream.qchools
£25,000 to Sporting Equals: towards corc funding for ihe FU￿re Female L¢aders prograTnme in Biniiingham
£25,0110 to Rritish Gymnastics Foundation.. tOWiLrds the roll out of the "I'tn In" programme, co-Lrealing appropriatc,
innovativc and inclusive gytTrTrna%tics resourccs and 4lLllVltics to ensurc CTr¢TI Lhild gcts a potsitivc cxpcrienLt of sport and
physical activity at school dnd beyond
£20.000 to United Respon8¢- towards thc Cmployment of a Health Coach in the southca5t for 18-months
£20.000 to Sported Foundalivn.. toivards a pilot programm¢ Iiimed at iTnproving community sport prvvision for young peopl¢
with hidd¢n disabilitieb in South Landrkshire
L?O.01111 to GoodGym.' tvwards corc funding for thc d¢liNery of GoodGym's national programrnc
£?O.000 to Disability Bowl.q England.. iom'ards the deli¥ery of evcnts to encoiiragc participalion in Disability Bowls at a
Frassroots levcl across the country
£20,000 to DanceSyndromc- towards the cvsts of delivering the 'Dance b} Exampl¢, l¢adership training coursc over 2 years
for dis&ibled and non-disabled people fa¢ing dibadvantag
£?O.000 to Bolton Lads and CJirls Club.. toward5 ihe core costs of delii'ering the Sport Plu5 Programmc
£20.000 to Boccia England.. iowards the Lore costs associared with building infrastructurc iii the Northwcst and
NoitinghaTnshire to endble more people, particularl ￿ ihose I￿1th disabiliti¢s, to take part in boccia.
PositiTr'e futures for cbildrcn and youDg people, £381 JIMI
Grants were made to 27 charities. The principal avAards ￿tre.
£30,000 lo MYTIME Youngy Carers.. towards work to hclp Schools on the l-le of Wight identify youi)g carcrs and eqiiip
schools With thc understanding, toolg 2nd siraiegics neLessary to provide thc best Support youngv carer.s, both cducationally
and emotionally
£30:000 10 13eyundAutism.' towards the cxpansion of thc inllovativc Fast Responder st￿]ce for auti.%lic children facing
cxclusion fiom .%chool
£25,11110 to Stripey Stork.. towards the Lore costs of delivering ihe School Ddys pru2ramme
£25,OOD to Dame K¢lly Holmc.s Trust.. toth'ards ihc coTe costs of nicntoring programmes in Thanet, Kent
L22,500 to Young F.pilep.%y- towards the Lure costs of planning and delivering an ItLLlusion ProgramIne across the southedst
foi Lhildren agcd I 1-18.
£22,500 to Learn dnd Thrive.. towards the dev¢lopTn¢ni ofonlin¢ 41ge-appropriat¢ resources fuLused on salcty and cons¢nt for
young people with Down's syndrome.
£21,000 to Spina bifidd-HvdioL¢phalus-It]fomiation-Networking-Equality". toThards th¢ "Optimising Pc)tCTJtial" projelt in the
South EAst of England delivering &peciali5t suppDn io children living wilh spina bifida and l)ydroccphalus
£20:11110 to Wessex Children's Hospic¢ Trust." IDward5 core expenses to support litc limiied and life ihreatencd Lhildren, young
pcc)plt dnd ihcir tdmilics.
£20,1100 to stormbr¢dk'. toivards corr Lusts of the'5tonnbreak Tog¢ther' progratnme supporting vulnerabl¢ and disadvantaged
Ihildren in care in Hampshir¢ 41nd Berkshir¢ to iniprove Ihcir mental health and wellbcing.
£20,000 to No5 Young Pcopl¢: towards th¢ core cosls assOLlated with work aimed at preventing pcnnanent schoul exLlusions
in Rcading
£2n,11(JO io Helen Aikell Dyslexia Charity.. lowards ihe provision of speLialist support for disadvanlaged Lhildren and yuung
pe(Iplc witl) dyslexia in South F.<Ls1 England
L2U,OOD to I lainpshirc Huspitals Charity.. t()wardb tlic rcnovation of facilities for pacdiairiL carc as Pdtl uf thc N()rthbruok
Ward retrurbishment, speLifiLally the store in the oulpaiients wailing iirea

PETER HARRISON FOUNDATION
Report of the trustees for the year ended 31 May 2024 (continued)
Achievements and ptrcotmance Icuntinued)
rugtees, Discretlon= F.dvcation, £163.969
Thc iotal aivaidcd comprisL.% Iivc bursaries totalling £163.969 commencing in Scpiembcr 2024 to enablc gifted childrcn to
attend Rcigalc Cirammar S¢hool irrespc¢liv¢ of family incomc.
TruslLCS' Di5cretlon: Other £165.500
CJrants werc tnade to 6 charities. Ihe largest tm'o donations of which were=
£IOO,000 to Loughborough Univer%iry'. Pctcr Harrison Centre lor Disability Sport - Ycar 20
£50.000 to Conimunity Fow]ddtion for Surrey." Peter H￿lsun Foutldatioll Community Fund 2024125
Grants from the eIpend8ble endowment fuDd5, £311,500
(irants were tnddc tu 5 charitie.s. Thcse griints were principally made in m¢TllOry of th¢ liilc founder Pct¢r Harrison and in
dccordance with his known int¢rests. The principal award was..
£20,001) tc) Seashell Trubt." towdrds th¢ inclusive sports hub in the ncw Ro}al Coll¢gc Manchester
Thc Trustees havc rcferred to thc Charity Commission's guidancc on public bcnefii when rcvicwing their vision, mission ayld
objcctivcs and in planning futuic activities. In Darticular. the Trustees cnnsider hoiE' plAnnL.d actii'itic% will ¢OTltributo to th
i8inn. mis.%ion and objcctivcs they havc sei. The Trusices believc that: taken tagcthcr, the.se grants mcet tht nhjcctivc of
5llPPOrting in.spiring and entrcprcncurial organi5ations and projccts that creat a Icgacy Ihat improves lives by providing acces5
to opportunities that ¢llable people who are ph}si¢ally, mentally, <ocially or e¢onomically disadvantaged co a¢hievc their
potLntial.
4. Future plans
Thc Trusiees intend to maint&in a 5ignificani grant-making programme to benefit a wide rdng¢ of charitable causes of
particular intcrest to thcm. Cjrants will coniinue io be madc in ihe Foundation's threc programme8. In deciding on th¢s¢ grants,
Trustees will continue to favour project8 (both capital and rcvenue) ￿.￿tre support from the Foundation will make a
subslaniial dit'fLicncc in improving thc quality of Ilfc for peopl¢ in dcprii'ed arcab 11,ho f&cc difficulties ihrough disabiliry (br
oihtr disadvantage. Potential projects in thc Opportunitics Thniugh Sport and Physical Ac(ivity progran]me (whiLh in fi)ture
will be kn()wn as thc 'Aclivc Lives, pri)grammc) will continuc to be c()n.%idcrcd on a IJK wide bagis. Potcntial projtcl8 in thc
Positive Futllres for Childrcn and Young Pcople prograrnTnC (which in ￿t￿re will be known simply as th¢ 'Positivc Futurcs,
proqrammel will continuL to bc restricted 10 proiccts in the souih east.
C.'onsiderable work has been caryicd out refreshing and enhancing the chariry's wcbsite which wcnt live aftcr the year end. Thc
opportLinity ha.q also been taken lo rcbrand the charity's logo. which 15 bhown on the froni pag¢ of ihese accounts.
5. Financial review
Thc financial statcments consolidate the r&glllts of the Foundation with ihose of its sub.qidiary. PHF Investments Limited, for
the year ended 31 May 2024_
li) Total £rvs5 income
TL)lal gr05s income foT thc year amountcd to £2.857,196 {2023= 12.321,8311.
Tlie unrestriLted incume fiind received itLtcrc51 trom property develupment loans of £919.795 ("2023-. £735.103). rental inLomc
of £1,155,76412023.. £1,015.9_36) and inLUm¢ from listed invcstmcnts 01£47fi.425 (2023-. L412,010). -l-he report on
invcsiments below ¥xp141in% the movcmeni in types of investvnent and hcnLe ihc changes in incomc.
(li) Charitable grants aTrvarded
In order tu maintain the Vdluc of the endowmcnl and thereby cnable future grant making th¢ Trustees have dccided that
cu￿enT ¥rani m&Lking from the unrcstricted fund b¢ limited to cir¢d £1..5 million1s¢¢ Section 6 bclow). After duc consideration
and asscssment the Trustces awarded yants for ihe year of £1.475.308 12073.. £1,483,341) froin the unrcstricted fund. In
addiiion grants 01.£311,-500 {2023.. £565.000) wrrc made from th¢ expendable cndowmeni fvnds durinu the yCdF. t)etdils of thc
priDciDal grdnts RLV¢ll are bhown in scction 3 above.

PETER HARRISON FOUNDATION
Report of the trustees for the year ended 31 May 2024 (eontinued)
Financial review {cuntinued)
{iii) Investments
The Tnjbtees. vveiall inv¢5tmenl objcctive is to achicve sufficicnt iotal r¢￿rn￿ to fund its Cxisting grant prOgr￿me whilst
protccting thc Lapitdl Vdlue ot ils d5sets for the benefit of fumrc bcneficiarics.
Thc Foundation'.$ principal invc5tm¢ni.s compTise invesuncnl propcrtie5. pfopcTly dciiclopment loan.% dnd managed inN'cstsMent
fi]nds. To take advanta￿je of thc ielativcly high intcrst ratcs currcntly availablc £6.319.6921202_3.. £(?.054,676) of thu
Foundativn'.% cah is managcd bv Cazcnovc C.'apital.
Investment properties ar¢ boughr and sold depending on markct conditions and opportunities dfising. No propcrti¢s were
bought or sold during thr year. Thcrc was a £75,DIIO gain (?0?3= £1.419,500 loss) in the valudcion of lh¢ propcrti¢s. reflccting
the relativclv tlat markci over thc last year. Th¢ Trustees ai¢ fvlly aw4ire of tnark¢t volatility but arc also conscious that the
Foui)dation's propcrti¢s are Inainly held io provide incoJn¢ to fund the chdrity's grant programme and are preparcd to tak¢ a
long tctm view. Thc Tn]stees continue lo monitor the Wbltion, balancing the nced for income against possible long tenll falls
in C&lPltal Vdlue. The prL)perty market CODtinues to k Lhallenging tind the Trustees consider opportuniiies ibat provide a
reasonablc rcturn with an &iccepiabl¢ level of risk.
The Foundation has made Iodlls tci fund property developmrnts ivhich earn inlcrcst and. OD tiertain d¢velopments, also entitlc
the Foundation to a share ol any devtlupmcnt pi()fiib: bw nol uf any In.5se5. Thc iniercst on thebe loan.% is payable quarterly
which prDvidcs the Foundation witb rcgular inLomc from ￿.hich to fund granls. Thcrc were IWO titw ILians taken out during
thc Y¢￿ amounting to £7,OOD.000 (202.3." £2:700,000) and no loan repaym¢nls (202.3= L5,434.4.591. The incredbe in loanb
durinR the year Tn¢ant that th¢ interest Tcveived sitnilarlST increas¢d.
The Foundation has Ill￿¢5tLd in N'ariou% charity pooled funds. which arc held PriTnarily to g¢neraTr income to finance the
paymcnl of grants. The rcmrns on these fund5 tend not to be as grcat thosc on the Foundation's property relalcd
inN'cRlmcnts. howcver the iiicom¢ from th¢ propety rclaied inN'cstsn¢nts can fluctuatc particularly thrhcn propettics arc sold or
loan.£ repaid and it can iakc time befo￿ new propcrties can bc acquired or new loans made. Thc ¢harity pooled ￿ndS tend to
provide more coiisistci)l income. Thc value ofthc fi￿dS ros¢ by £817.3?6 {?023= lthss of £41J,941) during the ycar reflec(ing
the gcncral improvcment in siock markets.
Thc Foundation and its subsidiary held cash at the ycar ¢nd of £7.033.633190?3: £13.409.156). Thc rL.duclion in cash largely
arose from thc two new propcrty devLlopmcnt loan5 made during the ycar. The cash held is morc than thc chariry nccds to
tneet its comniitments and operating COgLg and conscquenily a proportiov is under th¢ management of C.a7£nove Capital (sec
abovc) pcnding othcr inve.%tment oppOr￿nitIes.
The Trustecs regularly Inonilor the Foundation's ini'esiments and cash rest￿eS with a view. to balancing prudence with the
need to gencratc inconie. lii so doing the Trustees consider the risks associaied with eaLh cla55 of invcstmcnt, bcaring in mind
thc risks inherent with ihose particular assets and the wider economic risks arising_ During the ycar the Truslces undertook- a
high level external review OT thc Foundation's inveJtmciiis which largely cndorsed thc Foundation's PTe.qent invegtment
portfolio whilst recommending that thc Tru%ees adopt a toial return approach to invcstments which has becn ad()pled by the
T￿.￿le¥s. The Ttusttes considLr that thc present mix provides a reasonablc bdlancc of rLturns with an acccptdbltr Icv¢l ol" risk
but continuc to kecp thc chariry's a￿Se18 undcr re￿iew.
Thc Trustees Lonsidcr that the chdrity s invcstments and ihe incoinc these invc5ttnents Ernrrate shuuld be suifibient to m¢¢t
thc vharity's prcseni obligationè and also cnsure its ability to continue to mdke grants in the long tem.
6. Reserves pulicy
The TnistLes arc conscious ol-the rcccDt hig.h ratcs of inflation and thc impaci ihi.s has had on thc r¢al value of ihc
Foundation's r¢5¢rves. If th¢ rcscrves olL51.0?6.416 ai 31 May 20? I wcr¢ to be mainlained in linc with thc Consumcr Price
Jndex thcy would need lo have incr¢as¢d 10 £61.001,1150 by 31 May 20?4. The rcsctves at 31 May ?024 wcre in fact
£54.8.16,645 - a shorttall of £6.165,205. Thc Tr￿SteeS arc prcpared to take a long temi vicw and w'ish to balance the
in)poi"lance of contiiiuing 10 make grants Il'lth the neid to considcr the long iemi tiiturc ol Ihe chariry and currci)tl5p award
graniq at circa L1,500,000 per annum. The Tmstccs monilor ai)d regularly review this policy.
Legal and 2dministratii'e
The Legal and Adminiqiraiive Information s¢t out after thr titlc pagc forms part of the Rcport. Thc financial stalemeiit8
coniply with current statutory requiremcnls. the Tnisl Deed. and prLseni accounting rcgulaiions. Thc Foundalion is
constitutcd under a Trust Deed datcd ?9 April 1999 and was rcgistercd a.% a charity in England and Walc8 on 15 July 1999
undcr rcgistratiori iiumber 1076579. The govcming body i5 the Board of Trustees. Futurc trustees be appointed by
rcsolution of the Trnstec5.

PETER HARRISON FOUNDATION
Report of the trustees for the year ended 31 May 2024 (¢ontlnued)
Risk management
The TrustC¢5 acknuwledgc their responsibilitlC5 and Tecognisc that good practiuc includes Lonsiderdfion and reporiing of risk
In￿lnageTn¢￿t. The Ttustees hdvc exainined ihc major slrdl¢¥iL. busincss and uperational risks invulved in the Found4Lliun's
activities and have conduLted a risk assessmeni.
Thc Trustees havL idcntified and CL)nsidcrcd potenlidl risks under the follawing cate¥uries-
GovcrndnLe aT]d management
Opcrational riEk
rilldncial ri.%k
l-.nvironmental and external factors
Complian¢¢ with the law dnd regulations
The Trustees hdV¢ r¢viewed and asscised the potenlidl impact of the majur risks identifird and have noted the steps taken to
rnitigate those risk6. The Trustees lir¢ confident that Cutrcntly there are nv ￿ediuM or high risks to tlie Found&ition and the
likelihood of buch risks arising is low. Any significant ¢h¢Lnges in procedu￿ s have d risk a&sebsment mdde prior to
iinpl¢mentation. Regular reviews of the risk a5sebSment are madc prior to meetings of the Trnstc¢s.
Statevnent of Trustees, responsibilitie5
The Tn]4tees arc responsible lor prcparing the-frustccs, Repurt dftd thc financiiil .4talcTncllts in aLLordancc ivith appliL4Lble
law alld United Kingdom ALLounting Standards {l.niied Kingdom Cienerally Accepted Accouutillg Pr&lLlice} including FRS
102 'The Finan¢i&LI Rcporting Stdndard applicable in ihc UK and Republic ol" Ircland, Th¢ law applicable (o charities in
En¥land and Wales r¢quireb the Trubte¢6 lo prepare fman¢iiil 51atements for ¢&i¢h tinancial yfdr whicl) give a tru¢ dnd tair
view of the slate of the 41ffdirs of the Foundation and of the in¢vrn¢ and expenditui¢ of the FoundatiVT] for thai period. In
preparing thcs¢ finanuial statrmcnls the Tn]stees drc Tcquired to..
sclect suitable 8L¥ounting policies dnd then apply rhem consislently.
observe thc methods and principles in ihe Charities SORP-
' stale whether applicable UK ALCOiIT]ting Standards hav¢ bccn followed, subj¢ct to any mat¢rial dcpartures disLlos¢d and
explaincd in the financi4115tatements;
' make judgements aT)d estimates thar arc rcasonable and prudcnt- and.
prcpare the financial statements on Ihc going conccrn basi5 unless it is inappropriate to presumc that the Foundation will
continuc in busine.q4.
Th¢ Trustees are responsible for keeping proper accouniing reLords which disclosc with reasonable accuracy at any tim¢ th¢
financial position of the Foundation to enabl¢ them to ensll￿ that thc fmancial 5talements comply with the Charities ALt
2011 dnd the Charity IALLounts and Rcports) Regulations ?008 the provisio[￿ of the ttU5t deed. They are dlso
responsible for safeguarding the asscts Dt'the Foundaiion and hence for taking reasonable steps for the prevention 2nd
deteLtion of fraud and othcr irregularities.
10.
Auditors
Moore Kingston Smith LLP have indicated their willingne5S to continue in 0￿1CC and it is proposcd that they be re-appointed
auditors for ihc ensuing year.
On behalf of thv Board
Dated: 15 October 2024
PJGLeeDL
Trnstee

PETER HARRI.SON FOUNDATION
Independent Auditor's Report to the Trustees of the Peter Harrison Foundation
Opinion
We have audited the financial statem¢nts of the Peter Harrison Foundation for thc year ended 31 May
2024 which Lomprise the Consolidaled Sidtemenl of Financidl Aclivities, the Consolid(Iled and Charity
Balance Sheet, thc Coiisolidated Cash Flow Statcm¢ni and noies to the financial statements, including
.%ignificant dLLounting poliLiL"s. The findllLial Tepurting framework that has becn applied in their
prcparation is applicable law and lJniiLd Kingdom AcLounting Standards, including FRS 102 'The
FinanLial Ilepurting Standard Applicable in thc LK and Rcpublic of Ircland. (Unitcd Kingdom Gcncrally
Acccpted Accounting Practicc).
In our opinion thc financial statem¢nts'.
giN'e a true and fair vicTh' of the state of the group and charity's affairs as at 31 May 2024. and of its
inLuming resourLC% and application of resources, for the year then ended.
haiie been properly prepared in accordance wilh Lniied Kingdom Generally Accepted ALcounting
Practice,. and,
have been prepared in accordanc¢ with the Tequircments of the Charilics Act I.
Basis for opinion
Wc conducted our audit in accordanc¢ ivith International Standards on Auditing (UK) (ISAS UK)) and
applicablc law. Our respunsibilities under those standard5 are further desLribed in the Auditor's
Responsibilities for the audit of the financial slalcmenls section of our report. W¢ are independent of the
charily in accordance with the ethical requirements that are relevant to our audit of the financial stdlemenl
in the UK, including the FRC'S Ethical Standard: and we have fulfilled our other ethical r¢sponsibilities in
aLLordanLe with these requirement%. We belieN'e that the audii evidcnce ￿'e have obtained is suffiLient and
appropriate to provide a basis for our opinion.
CDnclu>•iOllS relatlng to going concern
In auditing the financial statemcnts, we have concluded that the trustecb. use of the goiiig concern babis of
accounting in the preparation of the financial 5tal¢ments is appropriate.
Ba%ed on the work we have performed, we have not identified any mdterial uncertainties relatiT]g to events
or conditions that, individually or collectively, may cast significant doubt on the group and charity's
ability to continue as a going concem for a period of at least twelve months fr(Im when the financial
slat¢ments are authoris¢d for issue.
Our responsibilities and the responsibilities of ihe trustecs with respect to going conccm are describcd in
the relevant secliunb of this reporl.
Other information
The other infonnation comprise4 the informalion inLluded in the dnnual report, other than the financial
statements and our auditor's report thereon. The truslces are rcsponsible for the other inforniation
containrd within the annual report. OUT opinion on the financial staiement.s does not cover the other
inforniation and, except to tbc cxl¢nt otherwisc cxplicidy stated in our report, we do not express any fonn
of dS5urance Lunclu%iun thereon.
Our responsibility is to read the other inforniaiion and, in doing 50, consider whether the other inforn]ation
is matcrially inLunsislcnl with the tinancial stdtements or our knv￿,1edgC obt&ined in Ihc Lourse of ihe
audit or othcnvibc appcars to bc materially rni55talcd. If wc idcnlify such matcrial inconsistcnLies or
apparent material mi%statemenls, we dre required to delennine ￿.hether there i,s a material misstalement in
thc finaiicial statements th¢mselves. If. bas¢d on the work wc haNe perfomied, wc conclude that there is a
material misslalement of this other inforn]ation. we are required iu report Ih8L fact.
We have nothing to report in this regard.

PETER HARRISON FOUNDATION
Independent Auditor's Report to the Trustees of the Peter H8rrison Foundation (continued)
Matters on which Trve are required to report by exception
We have nothing to report in respect of ihc fullowing matters where the Charities Act 201 I requires us to
report to you if, in our opinion-
the information given in the TrnsÉees' Annual Report is inconsistent in any material respect with the
finanLial stdtcmcnt%' or
tIIL group dnd chdrity hdb not kept adequaie accounting records= or
the financial statements arc not in agreement ivith the accounting records and returns- or
we have not received all the information and explanations we required for our iiudit.
Re5P0115ibilities of trustees
As explained more ￿llY in the trnstCC.4' TC.4pon%ibilities statement set out on page 6, the trustees are
responsible for th¢ prcparation of the financial stalements and t.or being satisfied thal they give a Irue and
fair iwiew, and for SULh intem<il Lontrol as the trustees de(emiine is necessary tu ¢nable the preparation of
findllLldl sldtLInLnl.% that arL Ircc from rnatcrial misbtaicmcnt, whether due to fraud or error.
In preparing the finanLial statementb. the trnstees are responsible for assessin¥ ihr group alld charity'5
ability to Lontinue as a going concern, disclosing. as applicable, matters related to going concern and using
the going concern basis of accounting unless the trnstees either intend to liquidate the charity or to cease
opcrations, or have no realistic alt¢mativ¢ but to do so.
Auditor's responsibilities for the audlt of the financlal statements
We have becn appointcd as auditor under section 144 of the Charities Acr 2011 and report in acLordance
wiih regulations made under seLlion 154 of thai ALt.
Our c)bjLCtivcs arc to obtain rcasonablc a55urance about whether the financial statements as a wholL arL
free from material misstatem¥nl, wh¥thcr du¥ tu fraud ur CTror. and to Issue an auditor s report that
includes our opinion. Rcasonable assurance 15 a high level of assurance. but is not a guarantee that an audit
conducted in acLordance ivith ISA- {bK) will always detect a material misstatcmcnt when it cxist5.
MisstaiLmenls can arise from fraud OT ¢rror and ar¢ considcrcd matCTial if, individually or in aggregate,
th￿Y Luuld re(Isonably be expected to influence the economic decisions of users taken on the basis of these
financial statements.
As part of an audit in accordance with ISAS (L￿) we exercise professional judg¢mcnt and maintain
profebsional bLeptiLism throughout the audit. We also-
Idcntify Lind asscss the risks of matcrial mi5Statcment of thc financial statcmcnts, whLthLf duc tu IT#iud ur
c￿0[. design and perform audit procedures responsive to thosc risks, and obtain audit evidence that is
sufficient and appropriate to pruvide d bdSiS fur uur upinivn. The risk L)f not delecling a material
misstatcmcnt resulting from fraud is higher than for one resulting from error, as fraud may involve
Lollusion, forgery, intentional omissions, misrepresentaiions. or the override of in(etnal cunlrul.
Obtain an understanding of internal control rel¢i'an(10 the audit in order to dcsign audit procedures that
are appropriate in the circumstances, bul not for the puryoses of expressing Lin opinion on the effectiveness
of the group and charity's intLmal LonlrDI.
Evaluate the appropriateness of accountiiig policies used and the reasonableness of accouiiting
timdlc% and rcl&tcd di%Llu%urc% made by thc

PETER HARRISON FOUYDA TION
Independent Auditor's Report to the Trustees of the Peter Harrlson Foundatlon (contlllued)
Auditor's responsibilities for the audit ol Ihe financial 5tatement5 (continued)
Conclude on the appropriateness of thc tru5teeb' use ot"th¢ going concern basis of acrounting and, bascd
on the audit evidence oblain¢d. whether a material uncertainty exists related to ¢iicnrs or conditions that
may cast significant doubt on the group and charity's ability to continue a5 a going concern. If we
conclude that a maierial uncertainty exists. Ive are required (o draw attention in our auditor s report to the
related disclosures in the financial st2temcnts or, if SULh disclThsures are inad¢quate, to modify our opinion.
Our conclusions are based on the audit eN'idence obiained up to Ihe date of our auditor's report. However,
futtirc events or conditions may cause Ihe group and chariry to cease to continue as a going conccrn.
Evdluate thL ovcidll prescntdtion. strucknrL and conient of Ihc financlal %latemcnL%. including thc
disclosurcs, and whcther the financial statemcnts rcpreseni Ihe underlying tranbactions and events in a
nianner that achicves faiT presentation.
Wc ¢ommunicatc with those charged willi gov¢mancc regarding. amoii8 other mattcrs, the planned scope
dnd timingT ()f the dudit and SI.￿nIficant audii findings: inLluding any significant dcfiLicfirLC.% in intcrnal
control that wc idctitify duriDg our dudit.
Explanation as to what extent the audit was considered capable of detecting irreEularitie& including fraud
Irregwldnti¥.s, including fraud, arc in%liinLes of nun-compliaDCC With laws and rcgulations. We desig
procedurcs in linc with our rL"%ponsibilitics. outlined abovc, to detcci mdlerial mik%iatements in respect of
I￿LLyu]￿rit]es, inLluding fraud. ThL C_Kt¥nt to which our proccdurcs are capablc of detccts.ng irregulantics,
iiicluding fraud is dctailcd below.
The objcctivcs of our audit ill respect of Iraud, are- to idcnts.ty and asscss the risks uf matcrial
mi%%lalement of Ihc finiincial statcments due lo fraud- to obtain sufficienl dppropridtc audit evidcnce
rcgyarding the asscsscd risks of matcridl misstatcrncnl due 10 fraud. through dcsigning and implemcnting
dppropriatL rc%pon%es to iho%e dS.%cssed ri.%k%,' dnd io respond dppropridlcly to instanLCb of frdud or
%USPLLted traud idLntified durin&T thc audit. HowL"vcr, the priniary responsibility tor thL preTrentlOll dnd
detLLtic)n uf traud rL%t% M'iih both mdndgement and th05c Lhargcd wilh govLrndllLe of thc group and
charity-
Our approach was as follows-
we obtdlTiLd dn undLrstdnding of thc ILgdl and regllldtory requirL"mcnts applicablc 10 the chanty through
IhL use of pcmiancnt audit filc infonnation. updrflted ihis ycar for any changes that haiFL been idcnlified by
mandLJLin¥nt or by uur oivn inNestigation.s and con.4idctcd that thc tnust signifiLdnt are thc Charities ALt
201 l. thc Charity SORP, and UK financial reporting standards as issued by the Financial Reporting
Council;
wt obtained all understdnding of how Ihc group and charity complies with these requirements by
discussion% with manag?cmcnt and thosc charg¥d with govLmance and through r¢￿iLw￿ of rclcvani
dLLounliiJg) and mdndgemenl rcLords-
we ti%%L.%%cd the risk uf Inalcrial misstatcnicnl of thc financial statcmcnls. including the risk ofmaterial
misslalemcnt duc to fraud and how it might occur, based on our work as ouilined abovc"
we enquired of management dnd those charged with governance as to dny kno￿￿ in%tances of non-
compliance or suspcct¢d non-compliance with laws and regulations. using associated documentary
evidenLe to belter undersiand ileins of interest;
bascd on this uiidcrst2nding, we dcsigned specific appropriate audit proccduies to identify instanc¢s of
non-cornplidnce with laws and rcgrulations. As well as speLific audit tcsling. this included appiudLhing
dLLountinLJ rcLords with an inquisiiivc and sceplical mindscl such thai we examinL"d itenis that were fcli to
be of interLbt or ol higher ribk in this arca. and obtaining dddilional corroborativc ¢￿idenCe ds r¢quired.

PETER HARRISO￿ FOUNDATION
Independent Auditor's Report lo the Trustees of ihe Peter Harrison Foundation (continued)
Explanation as to what extent the audit Was considered capable of detecting irregularities, including
fraud (continued)
To address the risk of fraud throu¥h Tnanagement override uf controls. we carried out the following work:
proccdurcs were undertak¢n to identify any unusual or unexpected matlers. and the rationale behind any
such matterb was examined.
joumal entries were reviewed to identify unu.sual transilLtions-
judgements and assumptions made in del¢miining the accounting estimatcs set out in the a¢¢ounting
poIiLies wcrc reviewed.
Thcre are inhercnt limitations in the audit proc¢durcs described above. We arc less likely to become awarc
of instance% uf non-compliance with laws and regulations that dr¢ not closely related t(J evenls and
transactions reflected in the finaiicial statements. Also. the risk of not delectlng a niaterial misstatement
due lo fraud 1% higher than the risk of nol detecting one resulting frum error, as fraud m<ly involve
delibcrate concealmei)t by, for example, forgery or intentional misrepresentations. or through collusion.
Use of our report
This report is made solely to the group and eharitv's trustees. as a body. in accordance with Chapler 3 of
Pari 8 of IhL C.hJirities ALL 2011. Our audit ivork has bccT] undLTtdkcr] so that wc might slalc lo the group
and charity's trustCL% thosc niatlers we are rLquircd to state to them in an auditor s report and for no ()thcr
purpLTrse. To Ihc fullest extent perrnitlcd by law, we do nol acLepl ur a&%ume responsibility Lo any party
other than thc charity and group and charity's trust¢¢s as a body, for our audit ￿'"ork, for this report, or for
the opinion wc have fornivd.
Moore Kingston Smith LLP
Sta￿(Ory auditor
Betehworth House
57-65 StdliDll Rodd
Redhill
15 October 2024
RHI IDL
Nloore Kingston Smith LLP is eligible to act as auditor in terms of Section 1212 of the Companics Act 2006.
io

PF,TER HARRISON FOUNDATION
Con501idated Statement of Financial Activilies for the year ended 31 May 2024
Notes
2024
2024
Expendable
endowment
fund5
2024
2023
Unrestricted
income fund
Total
Total
Income from:
Donation
Investmcnts and cash deposits
Rental incoine
16,577
1,289,318
1,015,936
1,693.801
1,155.764
7.631
1.701,432
1,155,764
Tolal income
2,849,565
7.631
2,857,196
2,321,831
Expenditure on:
Raising funds..
Renlal activity
Charitable activities
136.481
1,696.154
136,481
1,726,654
104,837
2,237,295
30,500
Tot21 ¢xpenditur¢
1.832.635
30,500
1,863,135
2,342,132
et operating incomel(loss)
1,016.930
(22.869)
994.061
(20.301)
Nel realised investment gain
Net unrealised investment gains (2023- losses)
476.234
892,326
476.234
892,326 (1,833,441)
NLt income (2023.. lobs) and net movement in funds
2,385.490
(22.869)
2,362,621 (1,853,742)
ReconLiliatioD of fund
runds brc)ught fonvard
729_3.398
45,180,626 52,474,024
54,327,766
Fund5 carried forward
9,678,888
45,157.757 54,8)6,C)45
52,474,024
All dniounts relate to continuing activities.
All recognised gains and losses are iDcluded in the stalcment of financial activitie5.
The notes on pages 16 to 26 forni P￿Irt of these financial statements.
li

PETER HARRISON FOUNDATION
Consolidated Balance Sheet as at 31 MAY 2024
2024
2023
Fixed assets
Managed iT]vestmcnt thnds
InvcstmLnl propLrtiL%
Luiins
11.753.953
17.325,000
19.100.000
48.178.953
74.308
48,253.261
10,936,627
17,250,1100
Total investments
Intangible fixed assets
Total fixed assets
40,2%6,fi27
11,7nO
40.298,327
Current assets
Debiur5
Investmcnl.. rnedium Icm] bank deposit
Cash al bank and in hand
Cash and bank baldnces
Short temi deposit5
968,007
468,8911
750,000
30,500
7.003,133
6,196
12,572,960
8,001,640
13,878,054
Creditors: amounts falling duc Ivithin one year
Charitable grants provided and contracted for,
but not Pdid
Other creditors
(384.884)
(686,670)
io
502,636)
(416.218)
(887,520)
(1,10? 8824)
el eurrent assets
7,114,120
12,775,166
Tolal assets less current liabilitles
55.367.381
53,073,49.1
Creditors: amounts payable after rnore than one year
Chariiable grants provided and contracted for.
but nut paid
(530,736)
(599,469)
et assets
54.836,645
52,474,024
Expendable endowments
Fndowment gifts
Expendable endowment gift
45.001,IK)O
156,757
45,001,000
179,626
45,157,757
45,180.626
Income funds
Unrestricted income ￿lld
9.6711.888
7.293,398
Total expendable endowment and income fund5
4.%36.645
52.474,024
The notes on pages 16 to 26 forni part of these financial 5tatcments.
The
ncial .8iatements w¥r¥ r¥vicwLd dnd dpprovLd by thc Board ot Trustces, on 15 Octobcr 2024
Trustee
12

PETER HARRI.SC)N FOUNDATION
Balance Sheet as at 31 May 2024
Notes
2024
2023
Fixcd assets
Managcd investmeni fi￿dS
Loan to subsidiary company
Inve8tmeiiC in subsidiarv company
Total invcslments
Intaiigiblc fixed assels
Total fixed asbets
11.753,953
34,XOO.000
1,000
46.554.953
74.308
10,936,627
32.800,000
1,000
43,737,627
11,700
43,749,327
46.629.261
Current assets
Debtorb
Investment.. medium tem] bank dcposit
(nuturing Novcmber 2024)
Cash at bank and in hand
Cash and bank balances
Short term deposits
395,924
79,731
750,000
20.500
6.916,007
76,196
7.412,151
7.332.4.31
8,-3111,078
Creditors: Amounts fallinE due within one year
Chdritablc grants, providcd and contractcd. but
Iiot paid
Other creditors
(384,884)
{686,670)
io
(24,117)
23.497)
(409,001)
(710.167)
Net current assets
6,923,430
7,607,911
Total assets less current liabilities
53.552.691
51,357,238
Creditors: aTnounts payable after more than one year
Charit<ible ¥rants, provided and contracted, but
not paid
(5.30,736)
(599,469)
Net assets
53,021,955
50,757,769
Expendable endowments
F.ndowmcnl gifts
F.xpendablc ciidowmcnt gift
45.IK)I.000
156,757
45.001,000
179,62CJ
45,157.757
45,180,626
Income funds
Unre.qtrictLd inLome tiind
7.864.19X
5.577.143
Total expendable endom'ment and income funds
53.021.955
-511.757.769
ThL nDt¢s on pagcs 16 10 26 torm part of thesc financial statemcnts.
financial statLmcnts wcrc rcvicwcd and approvcd by Ihc Board of TrnstLcs. un 15 ()ctobcr 2024
Trustee
13

PETER HARRISON FOUYDATIOY
Con501idated Statement of Cash Flows for the year ended 31 May 2024
2024
2023
et income {2023: loss) for the reportin% period
AdJu%lmLnts fcir..
Realised LFain% on invLslments
L'nrcaliscd gains (2023: Iosbes) on investments
Incom¢ r¢c¢ivablc frorn investments and cash deposits
Renls receivable from investments
Ainortisalion
Increase (2023.. decre(Ise) in debtors
Decreasc in creditors
2.362,621
(1,%53.742)
(476,234)
(892,326)
(1,701,412)
(1.155.764)
6.200
(259.504)
(295.209)
1,833.441
(1 ?77.519)
(1,015,936)
45,437
(?54,480)
Net cash used by operatlng activities
(2,411,648)
(2,522,799)
Cash flows from Investfing activities:
Dividend distributions dnd interest received
Rent received
Proceeds from investment loan repayments
Tnvcbtmciit loans made
PurLhd.SL of managed investment funds
PurLha%c of- invcstment properties
PurLhd%L of intdnLyible fixed asset
DLPVS11 in mcdium tcmi bank deposit
1,669.711
1,435.222
1,537,768
1,012,217
5,434,459
(2,700,000)
(1,000.000)
(9,894,500)
(11,700)
(750,000
(7.000,000)
(68,808)
750,000
Net cash provlded by investing actijrylles
(3.213,875)
(6,371,756)
Change in cash in the reporting period
(5.625,5?3)
(8,894,555)
Cash at the beginning olthe reporting period
12.659,156
21,553,711
Cash at the end of the reporting period
7.033.633
12,659,156
Analysis of Cash
31 May 21124
31 May 2023
Cash and bank balanccs
Short Icmi dcpusits
30,5
7,003,133
86,196
12,572,960
7.033,633
12,659,156
The notes on pages 16 to ?6 form part of these financial statements.
14

PETER HARRISON FOUNDA TION
Note5 forming part of the con501idated financial stlltements for the year ended 31 May 2024
Accounting policies
Ba.fiS ofpreparalEOll and us.se.¥.%melll olxoing copicerpi
The financial slatemcnts havc been prepar¢d under thc historical cost convention. as niodificd by thc revaluatioii of
investments at mark¢t value, and 4ire in dLcordance with Accounting and Reporting by Charities: Siatement of
Recommended PraLlicc applicable io charities preparing their account5 in accordance ivith thc Finai)cial Reporting
Standard applicable in ihc UK and RepubliL of Treland (FRS 102) effcclive l Jdnuary 2015 ('Ihc SORP,), FRS 102:
The Financial Reportiiig Standard applicable in the UK and Republic of Ireland ('FRS 102,), thc Charities Act 201 I
and UK Gcnerally AcLepiLd Accounting Practice.
ThL lindncial .4tdtcmcDls arc prcparcd in Stcrling whiLh is thc funLtiunal cu)Tcncy of thc charity. Monetary amounts
in thcse financial 5tatement.8 aic iounded to thc ncarest Pound.
Thc Foundation constitutes a public kncfit entity as defined by FRS 102.
The Trustees consider that there are no malcrial uncertainlics about the Foundalion's ability to continue as li going
conccrn. Thc m05t sisnificartt area of uncertaintv is thc valuauon of the Found2tion s investmcnr prnperties.
howLv¢r, Iheqc forni only part of Ihc Foundation's nct a55<ts and with the Fnundation's cash balances excccding it
grant commitments and oiher liabilities there is no risk Ihat the Foundation Cannot mcct its current obligations. Thc
TTllStces arc Lunfidcnt of thc Foundation"s ability to continue ab a going conLem for at Icdst twelve months from thc
date of approval of these financial statements.
CriliL'al uccniin£iiig g.glimale.Y and areu.s ofiudgmeFII
In preparing financial Sthlcments it is necessary to make certain judgments, estimates and assumptions that affect the
amounts reLognised in the financial statetncnts. The irustces Lollsitler that the valuation of the subsidiary's investinent
propcrtiCS the only amuuni which rcquires Judgment and estimation and that could have a significanl effect on thc
findncial statcmLnts. Th¥ invc.stmcnt propertics. valuatiuns arc bascd un advicc frotn thc .4ub%idiary'.s propcrty
consiiltants of their Vic￿, of thc market valuc al the year end. Property valuations ncccssarily requirc judgment
howevcr the subsidiary's propcrty consultants are experts In their field and ihe mistccs consider that the risk of a
matcrial misstatemcnl is unlikely to occur. Furthermore: the impact of a misstatement M'ould not affect the ability of
the Foundation to meet its grant Lommitments as ihe Foundation's cash balanccs and readily realisablc invcstments
are sufficient to settle its grani commitments in full.
GrouI).fEnapzcial slalements
Thcse finaiicial statements consolidate the results of the charity and its wholly owned subsidi&ry PHF Investments
LiTnited on a linc by line ba.sis. A stparatc slatCTncnt uf tinancial ￿Lt]Vities. or illLumc and ¢xpcDditurc aLLounl. tor
the charity itself is not presented because the charity has takeLi advantage of the exemptions Iiffordcd by thc Charities
SORP FRS 102.
Incom¥ ib accounlcd lur gross in thc pciiod in which thr Foundation is entitlcd to rcLeipt. Fcc.% for the managcmtnt of
the Foundation's cash deposit5 are netted agaiiist the inlcre5t receivablc on ihese deposit5 as the fecs are immaterial.
Expenditure
All cxpcnditure is included on an accruals basis.
Support Costs compribe costs for pr(Kcssing grant applications. including support to aLtual and potential appliLants,
iogbiher witli govcrnance costs meeting conslituiional and staLutory requirements which include d)c cost of Trustcc
mcctings dnd audit fL"L%. Whrre co%ts cannoc be dircctly attributed to eithcr of thcsc catcgories an appurtionment 15
mddL based cstimated .8laff timc.
Is

PETER HARRISON FOUNDATION
]Yotes forming part of the consolidated financial stalements for the year ended 31 May 2024 (continued)
Accounting polieies (continued)
Churitahle griipil.s Lharged ipi iheyedl- are a.s Jollc)ws.'
(a) AwardLd by the Trustees, ￿)d all contractual Londitions met in thc year.
(b) AwardLd by the Trustees in the previous ycar for which thc contractual ternis havL bccn mel in Ihc tU￿ent year.
Fix£'il a55el inve.stmepTt.
Investment properties are stated at their estimated market value. No depreciation is providcd on invcstment
propLrtiLs.
The inanaged invcstment funds arc stated at their listed prire.
Loans for property dcvclopmcnt aTe staled at cosi Icss provision lor dilninution in valuc. The propcrty devttlopment
loans earn interest and, for certain of ihe loans, a share of any iiel developmcnl profit. but not ot any losses. The share
uf net devcloptnent profiLs iq accounted foi when thcy can be determined with re￿Onable ccrtainty.
The Founddlion's inve.qttnent in ils subsidiary undertdkin& PHF Invesnnents Limited, is ullquoted and shown at cost.
As consolidated financial statements are presented. and in view of the disclosures in notcs 4 and 7 regarding the
subsidiary, the Trusteei do not belici'c that estimating ihe m(Irket value of this invcstment and including tl)Ib vdlue on
the chariry Balance Sheel would bc rclevanl lo users, understanding of the accounts. As a iesult tlie investmcnt is
presented at historic Lost.
Thc Statement of Financial Activitie.s includes realised gains ￿]d losses from investmenis that have been sold and
unrLali%Ld LFdill8 2nd losses arising fiom thc rcvaludtion of inl'cstments thal dlc slill hcld.
/Filapigible]ixed assets
Intangible fix¢d assets comprise set up co.sts tar thc Lharity's grdllt datab&se and management sysl¥in. JDILmgible fixcd
as.scts arc stated at cosi and dLprccialcd on a straigyhi linc basis over three ycais oncc thc .systcrn is fully operational.
Oiher finapicial insln4ment.Y
a) Cash and cash equivalents
Cash alld cash equivalents include cash at banks and in hand and short terni deposits Wlth a maturity date of three
months or less.
b) Debtors and eredilurs
Debturs dnd creditors receivable or payable wiihiT] onc ycar of the rcporting dale are carried at thcir transaction price.
Debtors and crcditors that are reccivable or payable in morc than one year and not subject 10 a market rate of interest
dre measured at the prebent value of the expeLlcd futhre rcccipts or payment. discounted dt d Inark<t rate of intcrcst.
Grants payable after morc than one year are noi considered io be financial instrumencs as chey are i)on-contraLtual in
nature dnd LoniequLntly are not mcasurcd al their pres¢ni i'alue.
Expendable endoivmenifund.
WhLrc fiinds are given to be held as endowmL"llts, Ihcy arc shO￿n as cxpendable endowrncnl lunds in Ihc financial
tat¥rn¥nt5. ExpcndablL Lndoivmcnl.s arc thosc wherc Ihc Irust Icm15 providL for COn￿Cr$Inn 10 inLoine undcr L¥rtdin
ircum.8tances. Of the endowmeni funds £131,413 (2023= £150,018) is restricted to grdIils iii accoidancc with thc latc
fuundtr's known intLfL5ts (scc notc 2) and £15fi,757 {2023- £179.626) is r¢tstriLtcd to cxpenditure subj¥ut lo the
donor's approval.
16

PETER HARRISI)IY FOUNDATION
L%otes forffling part ol the financial statenieThts for the ye4r ended 31 Ma) 2024 (continued)
2 Donatlolls received
The Peter Harrison Heritagye Foundation ('PI4HF') donated £nil (2023.. £6,628) to one of thc Foundation's expendable
Lndowment ￿nds. The formcr chairn]an and director of PHHF was the late Pcler Harrison, who was also ¢hairmdn and
Tru51ce ol-the Foundation until his death on 18 June 2021. PHHF was dissolved on 13 December 2022. The Trustee Peter
Lce W<lS also a dircctor vf PHHF. In IhL PdSt PHHF made mdny granis of d heritdge naNr# and the Tn￿lettS intend io make
grants of & similar nature, or in accordance with Peier Hatri.son's known inteiests. froiii the expendable endownient fund in
memory of Peier Hdrrisoii.
The Foundation al.%0 received a donation of £nil 120?3= £9.199) from Ihc Clarence Housc Restoration Tnjst ('CHRT'I. The
fonner chaimian and truslcc of CFIRT was thc lalc Pctcr Harrison. Thc Foundatiun Trustcc Pcltir L¢¥ was al.%0 a itU5lc¥ of
CIIIIT. CHRT wa% dissolved and removcd from the Ccntral Regisler of Charities on 18 January 2023 willi ils remaining
dsset8 of £9,199 b<ing donalLd lo thc Foundaliun. Thc donation mdde to ihc same expcndablc ¥nduwmciiL fund iu which
thc donations Irom PEIIIF were madc, bringing total donalions to that fund io £nil {?023.. £15.827).
3 Income from investments cash deposits
2024
2023
Jnuome fron] listed invcstments
Interest rcceivable from loans for propert5, development
Inlercsl reccivable from bank dcposiis and other dcposil accounts=
Unrestricted income tui)d
496,425
919.795
412,010
735,103
347,581
1,693.801
7.631
130,406
1,277,519
11,799
Expendable endowment fllnd
-701,432
1,289.318
All ot-thc inLome shown above, other than the inleresl receivablc for the expendablc endowmcnt fund, is attributabl¥ to the
unrcslrictcd ii)COlnL fuTLd in both yL"ars.
4 Subsidlary companv
Thc wholly L)wncd subsidiary, PHF Investment?* Limited pays the lower of a) its taxablc profits and b) thc amount that can
be laivfully distributed io the charity under a Deed of CovenanL A summary of the subsidiary's re.8ults is shown below..
2024
2023
Rental income
Inicrest reccivable
Operating expenses for rental activities
Fair value blains (2023.. 105ses) un iiivcstment propertics
Other operating expenbes
InicrLsI paydble on sharLholdcr loans
Share ul- net devclopmcnl profit on loans
,155,764
963,676
(136,481)
75,000
(14,709)
(2,057.753)
476.234
1.015,93A
776,12n
(104,X37)
(1,419,500)
113,006)
(1,622,$19)
Pr()fil (2023.. 10.s.s) on ordinary aLlivitics
Donation payable to parent charity
Profil (2023= 10%$) retained in the Subsidiary
461.731
(1,168,106)
(26.463)
-163,296
98.435
(1,394,569)
All L)f the inLoine ¢ind cxpendilure of PHF Ini'eslmcnls Limited, iiicluding rcntal inconic and renthl expenditure. is
attributable to the unre.8tricled income ￿nd in both year5.
17

PETER HARRISON FOLThDATION
INotes forming part of the financi&l statements for tht year ended 31 May 2024 {continued)
S Charitable activities
Grants
awarded
Support
Costs
Total
2024
Opportunities tl]rou¥h sport £ind physical activity
Positivc futures for children and young people
TTuslees' Discretion
Unreslricled income fund-. education
Unrestricted income fund- other
- Expendable endowment funds
L¢55 grants awarded in previous years not taken up
789,539
381,300
163,969
165,500
30,500
(25.000)
139.369
928.908
439,192
174,6XY
178,165
57,892
10.7?0
12,865
(25,000)
,505.808
220.846
1,726.654
2023
Opportunities through sport aiid physical activity
Positive futures for Lhildrcn and young pcoplc
'rrustccs' Discrction
Unrestricted income fund-. education
Unrestricted income fund.. oiher
Expendablc endom'ment funds
Le.s.s granls awarded in PTeN'iuu.% ye4trs not taken up
845,546
358,?89
156.132
?23.374
565.000
(1￿.000)
120,609
46.233
14,071
966,155
404,522
170,203
?31,415
565,000
( loo,000)
2.048.141
188.954
2,237,?95
Tbc support costs have been apportioned to grants awardcd on the babis of the number of grants &warded, exccpt for
xprndablc cnduwmcJ]i fund% whcrc CXPLnditurc 15 subjcL* to thc donor'.4 dpproval.
Reconeiliation of grants provided or reserved:
2024
2023
Grants itwarded during the year
Add charitable gran15 awarded and contracted in previous year but not paid
at 31 May 20?3
1,505,808
2,048,341
1,286,139
1,315,X05
2,791,947
{1,876:327)
3,364.146
(2,078,007)
Chai'ltable grants paid during Ihc ycar
Charitable grants provid¢d and ¢onlrd¢ted for but not paid at 31 May 2024
915.6?0
1,286,119
Charilablc grants provided and conlractcd for but nol pald comprise:
Grdnt,% paydbl¥ afi¥r muic th<in onc ycdr but within fivc ycaTs
(irants payable after five years
Grants payablc after more than one ycar
Grants Piiydblc during thc ncxt ycdr
505,374
25,362
575,469
24.000
530,736
599,469
384.884
6x6,670
915,620
1,286,139
18

PETER HARRTSON FOL￿'DATIoN
Dtes forming part of the financial statements for the year ended 31 May 2024 (continued)
6 Support Costs
Grant-making
costs
Governance
Costs
Total support
cvsts
2024
Staff costs
CJross salaries
Einployer's National In.suranLe
Pension
Staff recnLitment and irdining
77.524
6,932
3,101
150
3,770
337
81,294
7,269
3,252
150
151
87,707
4.258
91.965
Professional fees
Audit fLes
Legal and profcssional fee.%
28,431
5.2_50
5,250
33,681
33,681
Premises costs
Rent
19,424
13,137
8,400
945
20,369
13,776
8.809
Rates
Premibcs managcment
409
40,961
1,993
42,954
Office costs
43,911
2,135
46,046
Amortisation of intanglble assets
5.912
288
6,200
178.491
42,355
220.1446
Support LOStS Lomprise cost.% for proce.ssing grant dppliLation%. Including support to actual and potential
applicants, together with g0￿Cr￿anCe costs meciing consiituiional and statutory requir¢inents which includc the
LO%t ul. TrustLe rtieeting% dT]d dudit ftics. Where Losts Lannot bc directly dttributtd to either of thcse catLgories an
apportic)nment is mdde bascd c)11 Lstimatcd .%taff limc_
Nu Tru.%lee received any remuneration or was reimbursed for expenses iT]curred on the activitie% of the
Foundation. The average number of persons employed during the ycar was 2 {2023.. 2), all employecs are part
time bcing equivalent to 1.2 (2023: 1 ?) full time employees. All employee time is ini'oliied in PToviding either
support to thL govcrnancc of thc charity or 5UPPOrt services to charilable activilies. Thc Tnlstees consider thc
()und<ilion'% kcy managFcmL"nL personnLI Lumpri4c ihc TrustCLS dnd the Dircctor. Thc total cmploymeni bL"ncfits
ol-thc kcy managciMLnt personncl were £55,44112023= £47,62n). No employc¢'s cmoluments cxcceded £60,000
in either year.
19

PETER HARRISON FOUNDATION
Yotes forming part of the financial statements for the year ended 31 May 2024 (continued)
6 Support costs (conilnued)
Grant-maldng
costs
Governance
costs
Total support
Costs
2023
Staff costs
(iruss salarics
Emplc)y¢r's National Insurance
Pension
6Y.920
6,280
2.797
949
79.946
3,550
319
73,470
6,599
2,939
949
83,957
142
Staff rccrult￿ent and ￿aillIng
4.011
Professional fees
Audit fees
23,247
6,280
29,527
23,247
6,2SO
29,527
l.egal and profe.s.8ional fees
Premises costs
Rent
Rate5
Premi.%e5 management
19.385
10,415
7,940
37.740
984
529
403
1,916
20.369
10,944
8,343
39,656
0￿]ce costs
34.084
1.730
35,814
151.770
37,184
188,954
20

PETLR HARRISON FOLINDATION
vtes forming part of Ihe tijjancial state￿entS for the year ended 31 May 2024 (contiuued)
7 InTr'estments
lanaged
investment fuDds
Investment
properties
Loans
Total for
Group
group
co.lt and valualion
Ai l June 2023
10,936,627
17.250,000
i ? i 00,000
7.000,000
40,286,627
7,000,000
Additions
Dispo.sals
R¢valuation gains
817,J26
75,000
892,326
At31 May_
11.753.95J
17.325,000
19,100.000
48,178,9i3
Hi.IloYic co.Fl
Al 31 May 2024
At 31 M<ly 2023
10,500.000
10.500.000
16.307,689
16,-107,689
19,100,000
12,100,000
45,907,689
38,907,6149
Managed InvestTneDt in
inVestme￿t funds
subsidiary
company
Loan to
subsidiary
company
Total for
charity
Charity
Co,¥t valualTon
Al l June 2023
Addiiiuns
Repdyment
Revdluation gains
10.936.6?7
1.000
32.800,000
2,000,000
43,737,627
2,000,000
817,326
817,326
At 31 May 2024
11,753.953
1,000
14,SOO,000
46,554,953
Hisluric co.¥1
Al 31 May 2024
At 31 M<ly 2023
10,500.000
10.500.000
1,000
1,000
34,800,00
32.800.000
45,31I1,000
43,JOI,000
2024
2023
Net realised investment gains
Revaluation gain on iiiN'estmenl property sold
Loans: share of development profils
476,234
476.234
Net unrealised investment gain5 (2023: losses)
Managed investmcnt funds
Investment propcrties
817,326
75,000
(413,941)
(1,419.500.1
892,326
(1,833,441)
Thc managed inveslmcnt funds dre all listed and compnsc-. COIF Charities Invesuneiit Fund managcd by CCLA lllvesiment
Mdnagement LimitLd. Ncwton Gruwth and InLume Fund for CharitiL"5 managcd by InvLStment Mdnageincnt Limited
(both mixed fund%), Charities UK Equity IndLx Fui)d managed by BldckRuck Invc5tment Mandgenient (UK) Liinited and
'Charifund' InanagLd by M&CJ InvL.stment Mdnageineni Liiniied (both L'K eqllitl, funds). All Dr the nidnaLJLd inve%tniLnl
funds aic held prinLIp4illy to &Tencialc income.
Thc Foundation's wholly owncd subsidiary, PHF Invesimenis Limited (company number 06772346), holds investment
propertics for which it collccls renlal income (.gee note 4). The property valuations are ba%ed on advicc from the company'5
property Lonsultants of Ihcir view of thc markLt valuc as at 31 May 2024. The Vdlualions do not factor in any pot¢n(ial
hdiiges in Vdlue beyond 31 May ?024.
21

PETER HARIUSON FOLIYDATION
otes formlng part of the finanelal statements for the year ended 31 May 2024 (eontlnued)
7 IDvestment5 {contlnued)
During thc year two new loans were taken oul (2023.. none) and none of the loans were repaid (?023'. Iwo). Onc of th
loans was due to be repaid on 31 May 2024 but, due to banking difficulties. wa5 repaid on l June 2024. Th¢ group was
enliiled to a profit share as al 31 May 2024, eslimaled ai £476,234 12023.. £nil). which has accordingly been accrned.
PHF Investments Limited had aggregatc capital and reserves at the yedr end of £1:815.690 (2023= £1,717,255). The
company's result% for the year are shown in note 4. PHF InvesLmenls Limiied is incorporated in England and one of the
Trnslees, Peter Lee, Is d direcloi of the company.
The loan from the Foundation to PIIP Investments Limiicd is rcpayable on 8 May 2029 or earlier at the discretion of ihc
company's dircctors. The inierest chargcd on this loan w35 formerly sct at 2 % abovc the prevailing Bank of England base
rate but W(is reduced to 0.50/0 above the Bank of England base rate with effeci frotn I s￿tember 20?3.
8 Illtangible fixed Assets
Group and charlty
At l June 2023
11,700
6S.IIOS
Addiliun
Dispo%&ls
Ai 31 May 21124
80,511t4
Amorfi.sulio
At l June 2023
ChargL for Ihc ycar
Di.spo.8als
At 31 Mdy 2024
6,200
6.?00
Atel book amount
A(31 May 2024
74,308
Ai 31 May 2023
11.700
Intangible fixed assets cornpri.sc .set up costs for thc charity's new grant dalabasc and m2nagFcrnent syslem and
development costs lor Ihc chdritv's new websitr. The grant datdbase and ￿nagcmCnl systcm became operational during
Ihc ycar and has slart¢d io b¢ amorti.scd. The new websilc was not opcrdlional by thc ycar cnd and accordingly no
amortlsiltion has been charged.
9 Debtor5
Group
2024
Group
21123
Charity
2024
Charity
2023
Trade debtors
Profil sharcs receivable
Oihcr debiors and prepaymenis
Accrned income receivable
Donation receivable from subsidiary company
311,575
476,234
22.740
157,458
268.350
74,811
125,737
7,457
25,171
363,296
Y,827
43,441
26,463
968.007
4fi8,89
395,924
79,731
22

PETF,R IIARRISON FOUYDATION
Notes forming part of the financial statements for the year ended 31 May 2024 (continued)
10 Other creditors
Group
2024
Group
2023
Charlty
2024
Charlty
2023
Rent received in advance
Trade creditors
Accruals
Taxes and social security
Other crcditor
327,609
29,113
67,588
55,276
23.050
316,501
824
565
824
22.673
35,976
55,463
7.454
23.552
502,636
416.?18
24,117
23,497
11 Analysis of funds
Group
At l June
2023
Income Expenditure
Gains and
losses
At31
May 2024
Expendable endowmenls
Endowment gifis
Further expendable endowment gifts
45.001,000
179,626
45.180.626
45,001,000
156,757
45,157,757
7.631
7,631
{30.500)
(30,500)
Ineome funds
Unrestricted fund
7,293.398
2.849.565
(1,832,635)
1,368,560
9.678,888
52,474.0?4
2.857,196
(1,863,135)
1,368,560
54,836.(J45
Charity
At l June
2023
Inconie
Expenditure
CN&ins and
losses
At31
May 2024
Expendable endomments
Endowmcnt gifts
Further ¢xpcndable endowm¢nt gifts
45.001,000
179,6?6
45.180,626
45,001,000
156,757
45,157,757
7.631
7,631
(30,500)
(JO,500)
Income funds
Unrestricted fund
5,577.143
3,151,174
(1.681,445)
817,326
7,864.198
5U,757:769
3.158,805
(1.711,945)
817,3?6
53,0?1,955
The endowment gifts May bc distributed al the Truslees. discrelion, but ihe cu￿ent policy is lo retain the endowment in
order to maximi.se incorne for gr2nt distribution in each year.
The further expendable endowment gifts are those where thc trust ternis provid¢ for conNersion to income under ccrtain
circumstanLes. During the year £30,500 donations (2023= £565.000) were made.
23

PETER HARRISON FOLINDATION
Notes forming pArt of the financial statements for the year ended 31 May 2024 (continued)
11 Analysis of funds (Conllnued)
Group
Al l June
2022
Incume
F.xpeDditure
Gains and
1055e5
At31
May 2023
Expendable endowments
Endowment gifts
45.001,000
45,001,UOO
Further expendable endowment gifts
717,QOO
45,718,000
27,626
27.626
{565,000)
{565.000)
179,6?6
45,180,626
Income funds
UnrestriLted fund
8,609.766
2.294,205
(1.777,132) (1,833.441)
7,293,398
54.327.766
2,321.1131
(2,34? 13?) (1.833,441)
52,474,024
Charity
At l June
2022
Income
Expenditure
Galns Ind
10$5es
At31
May 2023
Expendable endoivments
Endowmcnt gilts
45.001.(K)O
45,001,000
Further expendable cndowment gifts
717.(X)O
45,718,(x)o
27,626
27,626
(565,000)
(565.nnO)
179,626
45,180,626
Income funds
Unrestricted fund
5.498,942
2.151.431
(1,659,289)
(413,941)
5.577.143
51,216,942
2.179.057
{2,224,289)
(413,941)
50,757,769
24

PETER HARRTSON FOUNDATION
Notes forming part of the financial statements for the year ended 31 Mav 2024 (continued)
12 Analysis of net assets between funds
Group - 2024
Endowmcnt
fund
Expendable
endow'ment
fund
Unrestricted
income fund
Total
funds
Fixed dSbels
Current assets
Currcnt lidbilities
Creditors paydblc after MOTL" than one year
45,001,000
3,252,261
7,844,883
(887,520)
(530,736)
48,953,261
8,001,640
(887,520)
(530,736)
156,757
At 31 May 2024
45,001.000
156,757
9.678,8t48
54.R36,()45
Charity- 2024
Endowment
fund
Expendable
endowment
fund
Unrestricted
income fund
Total
I'unds
ixcd asbLIs
Currcnt assets
C.urrcnt liabilitics
C.rL"ditors payablc af(Lr more than onc year
45,001.000
1,62X.261
7,175,674
(409,001)
(5_30,731))
46,629,261
7,332,431
(409,001)
15_30,736)
156,757
At 31 May 2024
45.001,00()
156.757
7,864.198
53,021,955
Group- 2023
ndoiTrment
fund
Expendable
endowment
fund
Unrestricted
incomc fund
Total
fund5
FixLd assets
40.298.327
4.702.673
40,298.327
8,995,755
13,X78,054
(1,102,8S8) (1,102,8148)
($99,469)
(599,469)
c.urrent assLts
179,626
Current liabilities
Credilors payable after more than one ycar
At 31 May 2023
45.001.000
179,626
7,293.3911
52,474,024
Charity- 2023
Endowment
fund
EApend&ble
endowment
fund
Unrcstricted
income fund
Total
funds
Fixcd asset
43,749.327
1,251.673
43,749.327
8,318,078
{710,167)
(599,469)
Current assets
C.UTt¥nt liabilitiL.
Creditor% payable after morc than one ycar
179.626
6,886,779
(710.167)
(599.469)
At 31 May 2023
45.001,000
179,626
5,577,14.3
50.757,769
25

PETER HARRISON FOUYDATION
Noles forming part of the financial stydtements for the year ended 31 May 2024 (eontinued)
13 Related party transactions
I)UTing the year the Founddlion opcratcd from the Second Floor. FuuT]dation House, 42-48 London Rodd,
ReigalL, RE12 900. "rhe frcchuld building Wd% 0￿.￿ed by the Peter Robert Hdrritsun 19Y7 H Settlement (Ihe 'B
Scttlcincnt,). The TrustLL"s J C Ilarrison-Lcc and N P Harrison arL bcncficiarics of the B SeitlemcnL. ThL TruslLe
P J QF J.ee is <i dircLtor of thc cory)orate trusiees uf Ihc B Sciilcmcnt.
An a&rreernent has been made bctwccn Ihe Foundation and the B Scttlcmenl that the occupatiun by Ihc B
Settlement and Ihc Foundation ot- the sharcd officc 15 ba.scd on thc space OCCUPiLd b}F cach cntity and the number
ofstaff employed. During the year the Foundation was charged und¢r this agreement £20,369 (2023.. £20,369)
for r¢nt. £8,809 (2023.. £%,343) for sen'ice charges. £13.776 (2n23= £10.944) for raies, £17,414 {2023.. £15,936)
for general office coslb and £1.046 (2023.. £1,263) for in%urdTlC¢ (all figures include V AT).
The Peter Robert Harrison 1997 A Seiilemenl (Ihe 'A Settlemenl.) Lharged ihe Fuundation £4,773 (2023: £3,791)
for bookkeeping services providcd during the year (figures include V AT). The Trustees J C Harrison-Lc¢ and N
P Harrison arc bcneficiaries of the A Seiilement. Th¢ Trustee P J G Lee is a direLtor Of the corporate tru4tees of
thc A Settlement.
The Foundation's wholly owned subsidiary PHF Investmcnls LiTnited is managed by Chanc¢ry¥atc Limited.
Chdncerygate Limited charged £99,113 (?023- £58,419) for managing the propertie5 owned by PHF Investments
Limited, advising on a¢qui5ilions and disposals of the subsidiary'5 investments, advising on th¢ loan5 for
property dcvelopTnenl and for administering thc Lompany. The Trustees consider thill Ih¢5¢ management fees are
harged at a commercial rate. Petcr Lc¢, a Truitee, is a shareholder and director of Chancerygate Limited but
does not participaie in ihe negotiation of either Ihe managemenl or performance feei chargeable by Chamcerygate
Limited. At the year end PHF Investments Limilcd had net loans outstanding to Chanccri'gate Limited of
£19,100,000 (2023.. £12,100,000) for the purpose of property development. These loans are repayablc within 5
years and interest is charged at between 5 /0 and 6°/0 Wlth thc company also entiiled 10 250/0 to 27.50/u of any net
dcvclupmeiit profit% un cenain of the Iodn% once complete. During the year interest on the loans of £919,795
{2023-. £735,103) was ¢arn¢d. In addition £476,234 (2023: £nil) was payable by Chancerygate Limited to PHF
Investments Limited in respect of profit shares on loan4 repayable.
During the year PHF Investments Limited, the Foundation's wholly uivned subsidiary, pdid £2.057,753 (2023..
£1,622,819) of interest lo the Foundation. The company also made donations in respect of the year of£363,296
(2023-. £26,4C)3) of which £363,296 {2023'. £26.463) Is inLludcd in the charity's dcbiors at thL yLar end.
26