| Page | |||||||
|---|---|---|---|---|---|---|---|
| Trustees' annual report |
(incorporating | the | directors' | report) | |||
| Independent examiner's |
report | to the | trustees | ||||
| Statement offinancial | activities | (including | income and | ||||
| expenditure account) |
10 | ||||||
| Balance sheet | |||||||
| Notes to the financial | statements |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | E | F | |||||
| Income and endowments | |||||||
| Donations and legacies Charitable activities |
5 | 198,764 106,830 |
198,764 106,830 |
439,374 102,144 |
|||
| Investment income |
5 | 32 | 32 | 64 | |||
| Total income | 305,626 | 305,626 | 541,582 | ||||
| Expenditure Expenditure on charitable |
activities | 7 | 226,022 | 795 | 226,817 | 241,639 | |
| Total expenditure | 226,022 | 795 | 226,817 | 241,639 | |||
| Net income | 79,604 | (795) | 78,809 | 299,943 | |||
| Transfers between |
funds | 16 | 12,156 | (12,156) | |||
| Net movement in |
funds | 91,760 | (12,951) | 78,809 | 299,943 | ||
| Reconciliation of |
funds | ||||||
| Total funds brought | forward | 460,252 | 12,951 | 473,203 | 173,260 | ||
| Total funds carried forward | 552,012 | 552,012 | 473,203 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Note | P | ||||
| Fixed assets | |||||
| Tangible fixed assets | 12 | 275,000 | |||
| Current assets | |||||
| Debtors Cash at bank and in |
hand | 13 | 154,814 369,267 |
5,052 524,290 |
|
| 524,081 | 529,342 | ||||
| Creditors: amounts | falling | due within one year | 14 | 64,568 | 56,139 |
| Net current, assets | 459,513 | 473,203 | |||
| Total assets less current | liabilities | 734,513 | 473,203 | ||
| Creditors: amounts | falling | due after more than one year | 15 | 182,501 | |
| Net assets | 552,012 | 473,203 | |||
| Funds ofthe charity Restricted funds |
12,951 | ||||
| Unrestricted funds |
552,012 | 460,252 | |||
| Total charity funds | 17 | 552,012 | 473,203 |
| 5. | Investment | income | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total Funds | |||||||||||||
| Funds | 2020 | Funds | 2019 | ||||||||||||||
| Bank interest receivable | 32 | 32 | 64 | 64 | |||||||||||||
| 7. | Expenditure | on charitable | activities | by | activity type | ||||||||||||
| Activities | |||||||||||||||||
| undertaken | Support | Total funds | Total | fund | |||||||||||||
| directly | costs | 2020 | 2019 | ||||||||||||||
| f. | F | ||||||||||||||||
| Theological Governance |
education costs |
226,207 | 610 | 226,207 610 |
239,951 1,688 |
||||||||||||
| 226,207 | 610 | 226,817 | 241,639 | ||||||||||||||
| 8. | Net income | ||||||||||||||||
| Net income | is stated | after | charging/(crediting): | ||||||||||||||
| 2020 | 2019 | ||||||||||||||||
| Depreciation | oftangible | fixed assets | 275 | ||||||||||||||
| 9. | Independent | examination | fees | ||||||||||||||
| 2020 | |||||||||||||||||
| Fees payable to the independent examiner for: Independent examination ofthe financial statements |
610 | 1,691 | |||||||||||||||
| 10. | Staff costs | ||||||||||||||||
| The total staff costs | and | employee | benefits | for | the reporting | period are analysed as | follows: | ||||||||||
| 2020 | 2019 | ||||||||||||||||
| E | |||||||||||||||||
| Wages and | salaries | 109,126 | 108,700 | ||||||||||||||
| Social security costs | 11,460 | 11,478 | |||||||||||||||
| Employer contributions | to | pension | plans | 5,829 | 4,429 | ||||||||||||
| 126,415 | 124,607 | ||||||||||||||||
| The average head | count | of employees | during | the year was 3 (2019:3).The average | number of |
||||||||||||
| full-time equivalent |
employees | dudng | the year | is analysed | as follows: | ||||||||||||
| 2020 | 2019 | ||||||||||||||||
| No. | No. | ||||||||||||||||
| Number of | staff | 3 | 3 |
| Short | ||||
|---|---|---|---|---|
| leasehold | Fixtures and | |||
| property | fittings | Total | ||
| Cost | ||||
| At 1 September 2019 Additions |
275,000 | 16,456 | 16,456 275,000 |
|
| At 31August | 2020 | 275,000 | 16,456 | 291,456 |
| Depreciation | ||||
| At 1September 2019and 31 August 2020 | 16,456 | 16,456 | ||
| Carrying amount |
||||
| At 31August | 2020 | 275,000 | 276,000 | |
| At 31August | 2019 | |||
| Debtors | ||||
| 2020 | 2019 | |||
| Trade debtors Prepayments and accrued income Gift aid tax recoverable Advance lease payments Other debtors |
Z 6,705 550 9,677 75,000 62,882 |
E 2,685 2,467 |
||
| 154,814 | 5,052 |
| Creditors: amounts falling due within one year |
|
|---|---|
| Trade creditors Accruals and deferred income Social security and other taxes Other loans 2020 637 31,044 2,887 30,000 64,568 2019 15,932 7,308 2,899 30,000 56,139 Creditors". amounts falling due after more than one year Deferred income —The Laing Charitable Trust 2020 182,501 2019 |
|
| 15. | Creditors". amounts falling due after more than one year Deferred income —The Laing Charitable Trust |
| 15. | Creditors". amounts falling due after |
more than one year |
|---|---|---|
| Deferred income —The Laing Charitable |
Trust |
| Analysis ofc | haritable | funds | ||||
|---|---|---|---|---|---|---|
| Unrestricted | funds | |||||
| At | At | |||||
| 1 September | 31August 2 | |||||
| 2019 | Income | Expenditure | Transfers | 020 | ||
| E | ||||||
| General funds | 460,252 | 305,626 | (226,022) | 12,156 | 552,012 | |
| At | At | |||||
| 1 September | 31August 20 | |||||
| 2018 | Income | Expenditure | Transfers | 19 | ||
| F | ||||||
| General funds | 160,309 | 541,582 | (241,639) | 460,252 |
| Restricted funds | |||||
|---|---|---|---|---|---|
| At | At | ||||
| 1 September 2019 |
income | Expenditure | Transfers | 31August 2 020 |
|
| Michael Marks Trust The Way Library Fund |
700 11,456 795 |
(795) | (700) {11,456) |
||
| 12,951 | (795) | {12,156) | |||
| At | At | ||||
| 1 September 2018 |
Income | Expenditure | Transfers | 31August 20 19 |
|
| E | |||||
| Michael Marks Trust The Way Library Fund |
700 11,456 795 |
700 11,456 795 |
|||
| 12,951 | 12,951 |