OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Trustees'
annual
report
(incorporating the directors' report)
Independent
examiner's
report to the trustees
Statement offinancial activities (including income and
expenditure
account)
10
Balance sheet
Notes to the financial statements

2020 2019
Unrestricted Restricted
funds funds Total funds Total funds
Note E F
Income and endowments
Donations
and legacies
Charitable
activities
5 198,764
106,830
198,764
106,830
439,374
102,144
Investment
income
5 32 32 64
Total income 305,626 305,626 541,582
Expenditure
Expenditure
on charitable
activities 7 226,022 795 226,817 241,639
Total expenditure 226,022 795 226,817 241,639
Net income 79,604 (795) 78,809 299,943
Transfers
between
funds 16 12,156 (12,156)
Net movement
in
funds 91,760 (12,951) 78,809 299,943
Reconciliation
of
funds
Total funds brought forward 460,252 12,951 473,203 173,260
Total funds carried forward 552,012 552,012 473,203

2020 2019
Note P
Fixed assets
Tangible fixed assets 12 275,000
Current assets
Debtors
Cash at bank and
in
hand 13 154,814
369,267
5,052
524,290
524,081 529,342
Creditors: amounts falling due within one year 14 64,568 56,139
Net current, assets 459,513 473,203
Total assets less current liabilities 734,513 473,203
Creditors: amounts falling due after more than one year 15 182,501
Net assets 552,012 473,203
Funds ofthe charity
Restricted funds
12,951
Unrestricted
funds
552,012 460,252
Total charity funds 17 552,012 473,203

5. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Bank interest receivable 32 32 64 64
7. Expenditure on charitable activities by activity type
Activities
undertaken Support Total funds Total fund
directly costs 2020 2019
f. F
Theological
Governance
education
costs
226,207 610 226,207
610
239,951
1,688
226,207 610 226,817 241,639
8. Net income
Net income is stated after charging/(crediting):
2020 2019
Depreciation oftangible fixed assets 275
9. Independent examination fees
2020
Fees payable to the independent
examiner for:
Independent
examination
ofthe financial statements
610 1,691
10. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2020 2019
E
Wages and salaries 109,126 108,700
Social security costs 11,460 11,478
Employer contributions to pension plans 5,829 4,429
126,415 124,607
The average head count of employees during the year was 3 (2019:3).The average number
of
full-time
equivalent
employees dudng the year is analysed as follows:
2020 2019
No. No.
Number of staff 3 3

Short
leasehold Fixtures and
property fittings Total
Cost
At 1 September 2019
Additions
275,000 16,456 16,456
275,000
At 31August 2020 275,000 16,456 291,456
Depreciation
At 1September 2019and 31 August 2020 16,456 16,456
Carrying
amount
At 31August 2020 275,000 276,000
At 31August 2019
Debtors
2020 2019
Trade debtors
Prepayments
and accrued income
Gift aid tax recoverable
Advance lease payments
Other debtors
Z
6,705
550
9,677
75,000
62,882
E
2,685
2,467
154,814 5,052

Creditors: amounts
falling due within one year
Trade creditors
Accruals and deferred
income
Social security and other taxes
Other loans
2020
637
31,044
2,887
30,000
64,568
2019
15,932
7,308
2,899
30,000
56,139
Creditors". amounts
falling due after more than one year
Deferred income
—The Laing Charitable
Trust
2020
182,501
2019
15. Creditors". amounts
falling due after more than one year
Deferred income
—The Laing Charitable
Trust
15. Creditors". amounts
falling due after
more than one year
Deferred income
—The Laing Charitable
Trust

Analysis ofc haritable funds
Unrestricted funds
At At
1 September 31August 2
2019 Income Expenditure Transfers 020
E
General funds 460,252 305,626 (226,022) 12,156 552,012
At At
1 September 31August 20
2018 Income Expenditure Transfers 19
F
General funds 160,309 541,582 (241,639) 460,252

Restricted funds
At At
1 September
2019
income Expenditure Transfers 31August 2
020
Michael Marks Trust
The Way
Library Fund
700
11,456
795
(795) (700)
{11,456)
12,951 (795) {12,156)
At At
1 September
2018
Income Expenditure Transfers 31August 20
19
E
Michael Marks Trust
The Way
Library Fund
700
11,456
795
700
11,456
795
12,951 12,951