OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Notes 15months Year ended
ended 31December
31March 2023 2021
Turnover 109,748 80,128
Administrative expenses 64,155 37,573
Operating profit 45,593 42,555
Other income
Profit on ordinary activities before taxation %45,593 X42,555

As at 31 As at 31
Notes March December
2023 2021
FIXEDASSETS
Tangible assets 872,854 873,275
CURRENT ASSETS
Debtors 410 410
Cash at bank and in hand 301,976 237,706
302,386 238,116
CREDITORS: amounts falling due
within one year 19,096 840
Net current assets 283,290 237,276
Net assets X1,156,144 X1,110,551
CAPITAL AND RESERVES
Capital Reserve 250,000 250,000
Revenue Reserves 906,144 860,551
K1,156,144 X1,110,551

Turnover consists ofthe following:
2023 2021
Rents received 109,748 80,128
Members subscriptions
$109,748 $80,128
3.TANGIBLE FIXEDASSETS 3.TANGIBLE FIXEDASSETS
Freehold land and Office
buildings Equipment Total
Cost
1 January 2022 872,854 5,669 878,523
Additions
31March 2023 872,854 5,669 878,523
Depreciation
1 January 2022 5,248 5,248
Charge for the year 421 421
31March 2023 4,827 4,827
Net book value
31 March 2023 872,854 872,854
31December 2021 872,854 421 873,275
4.DEBTORS
2023 2021
Debtors and prepayments f410 %410
5.CREDITORS: amount falling due within one year
Accruals
and deferred income
X19,096 f840

7.PROFIT AND LOSSACCOUNT 2023 2021
1 January 2022 860,551 817,996
Profit for the year 45,593 42,555
31December 2021 X906,144 K860,551

15months Year ended
ended 31 March 31
2023 December
2021
Rent received 109,748 80,128
Members
subscriptions
109,748 80,128
Expenses
Peppercorn rent
Rates, heat, light and telephone 5,883 4,157
Insurance 7272 5,890
Repairs and Maintenance 27,497 24,503
Donation
Accountancy 913 853
Legal fees 19,470 830
Sundry
expenses
2,699 1,340
Depreciation 421
64,155 37,573
Profit for the year before taxation f45,593 K42,555