This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
|
|
|
Notes |
15months |
Year ended |
|
|
|
|
|
ended |
31December |
|
|
|
|
|
31March 2023 |
2021 |
| Turnover |
|
|
|
|
109,748 |
80,128 |
| Administrative |
|
expenses |
|
|
64,155 |
37,573 |
| Operating |
profit |
|
|
|
45,593 |
42,555 |
| Other income |
|
|
|
|
|
|
| Profit on |
ordinary |
|
activities before taxation |
|
%45,593 |
X42,555 |
|
|
|
|
As at 31 |
|
As at 31 |
|
|
Notes |
|
March |
|
December |
|
|
|
|
2023 |
|
2021 |
| FIXEDASSETS |
|
|
|
|
|
|
| Tangible assets |
|
|
|
872,854 |
|
873,275 |
| CURRENT ASSETS |
|
|
|
|
|
|
| Debtors |
|
|
410 |
|
410 |
|
| Cash at bank and in hand |
|
|
301,976 |
|
237,706 |
|
|
|
|
302,386 |
|
238,116 |
|
| CREDITORS: amounts |
falling due |
|
|
|
|
|
| within one year |
|
|
19,096 |
|
840 |
|
| Net current assets |
|
|
|
283,290 |
|
237,276 |
| Net assets |
|
|
|
X1,156,144 |
|
X1,110,551 |
| CAPITAL AND RESERVES |
|
|
|
|
|
|
| Capital Reserve |
|
|
|
250,000 |
|
250,000 |
| Revenue Reserves |
|
|
|
906,144 |
|
860,551 |
|
|
|
|
K1,156,144 |
|
X1,110,551 |
| Turnover |
consists ofthe following: |
|
|
|
|
2023 |
2021 |
| Rents received |
|
109,748 |
80,128 |
| Members |
subscriptions |
|
|
|
|
$109,748 |
$80,128 |
| 3.TANGIBLE FIXEDASSETS |
3.TANGIBLE FIXEDASSETS |
|
|
|
|
|
|
Freehold |
land and |
Office |
|
|
|
buildings |
|
Equipment |
Total |
| Cost |
|
|
|
|
|
| 1 January 2022 |
|
|
872,854 |
5,669 |
878,523 |
| Additions |
|
|
|
|
|
| 31March 2023 |
|
|
872,854 |
5,669 |
878,523 |
| Depreciation |
|
|
|
|
|
| 1 January 2022 |
|
|
|
5,248 |
5,248 |
| Charge for the year |
|
|
|
421 |
421 |
| 31March 2023 |
|
|
|
4,827 |
4,827 |
| Net book value |
|
|
|
|
|
| 31 March 2023 |
|
|
872,854 |
|
872,854 |
| 31December 2021 |
|
|
872,854 |
421 |
873,275 |
| 4.DEBTORS |
|
|
|
|
|
|
|
|
|
2023 |
2021 |
| Debtors and prepayments |
|
|
|
f410 |
%410 |
| 5.CREDITORS: amount |
falling due within |
one year |
|
|
|
Accruals and deferred income |
|
|
|
X19,096 |
f840 |
| 7.PROFIT AND LOSSACCOUNT |
2023 |
2021 |
| 1 January 2022 |
860,551 |
817,996 |
| Profit for the year |
45,593 |
42,555 |
| 31December 2021 |
X906,144 |
K860,551 |
|
|
|
15months |
|
Year ended |
|
|
|
ended 31 March |
|
31 |
|
|
|
2023 |
|
December |
|
|
|
|
|
2021 |
| Rent received |
|
|
109,748 |
|
80,128 |
Members subscriptions |
|
|
|
|
|
|
|
|
109,748 |
|
80,128 |
| Expenses |
|
|
|
|
|
| Peppercorn |
rent |
|
|
|
|
| Rates, heat, |
light and telephone |
5,883 |
|
4,157 |
|
| Insurance |
|
7272 |
|
5,890 |
|
| Repairs and |
Maintenance |
27,497 |
|
24,503 |
|
| Donation |
|
|
|
|
|
| Accountancy |
|
913 |
|
853 |
|
| Legal fees |
|
19,470 |
|
830 |
|
Sundry expenses |
|
2,699 |
|
1,340 |
|
| Depreciation |
|
421 |
|
|
|
|
|
|
64,155 |
|
37,573 |
| Profit for the year before taxation |
|
|
f45,593 |
|
K42,555 |