THE LEPROSY MISSION Annual Report and Financial Statements 2024
Charity registration number 1076356
Company registration number 03591514 (England and Wales)
THE LEPROSY MISSION INTERNATIONAL ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
THE LEPROSY MISSION INTERNATIONAL
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Professor E I Braide | |
|---|---|---|
| Mrs C H H Aye | ||
| Dr J W Britton | ||
| Mr G H Brown | ||
| Mrs F A Davidson | (Appointed 18 November 2024) | |
| Mrs A Delhaas | ||
| Mrs A C Fendick | (Appointed 18 March 2025) | |
| Mr A D Gray | ||
| Ms O J Habets | ||
| Dr C L Martin | ||
| Mr C Osborne | ||
| Dr D Prasad | ||
| Mr L Thapa | ||
| Secretary | Mr B J Morgan | |
| Charity number | 1076356 | |
| Company number | 03591514 | |
| Registered office | 80 Windmill Road | |
| Brentford | ||
| Middlesex | ||
| United Kingdom | ||
| TW8 0QH | ||
| Auditor | Azets Audit Services | |
| Westpoint | ||
| Lynch Wood | ||
| Peterborough | ||
| Cambridgeshire | ||
| United Kingdom | ||
| PE2 6FZ | ||
| Bankers | Barclays Bank Plc | |
| 8 George Street | ||
| Richmond | ||
| Surrey | ||
| TW9 1JU | ||
| Pension Scheme Actuaries | First Actuarial LLP | |
| Network House | ||
| Basing View | ||
| Basingstoke | ||
| Hampshire | ||
| RG21 4HG | ||
| Investment advisors | Rathbone Investment | Management Ltd |
| 8 Finsbury Circus | ||
| London | ||
| EC2M 7AZ |
THE LEPROSY MISSION INTERNATIONAL
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 19 |
| Independent auditor's report | 20 - 22 |
| Statement of financial activities | 23 - 24 |
| Balance sheet | 25 |
| Statement of cash flows | 26 |
| Notes to the financial statements | 27 - 52 |
THE LEPROSY MISSION INTERNATIONAL
A Company Limited by Guarantee, Registered Company Number: 3591514
Registered Charity Number: 1076356
Registered Office Address and Principal Place of Business: 80 Windmill Road, Brentford, Middlesex, TW8 0QH England
REPORT OF THE TRUSTEES (INCORPORATING THE STRATEGIC REPORT)
The Trustees who are also directors of the company have pleasure in presenting their Report and Financial Statements for the year ended 31 December 2024, prepared in accordance with the Statement of Recommended Practice (FRS 102) and the Companies Act 2006. The Report of the Trustees incorporates the requirements of the Strategic Report.
The Leprosy Mission International (‘the Mission’) is an interdenominational Christian organisation, founded in 1874. The Charity receives much of its support from Supporting Countries and Support Groups who work in partnership with The Leprosy Mission International. Each part of The Leprosy Mission (TLM) recognises and values their interdependence and mutual support for each other in their joint ministry to people affected by leprosy.
MISSION STATEMENT
Following Jesus Christ, The Leprosy Mission seeks to bring about transformation; breaking the chains of leprosy, empowering people to attain healing, dignity and life in all its fullness.
OUR VISION
We are committed to our vision of “Leprosy defeated, lives transformed”.
OUR AREAS OF STRATEGIC FOCUS
Zero Leprosy Transmission
Zero transmission of leprosy by 2035 as a result of earlier detection and treatment of new leprosy cases.
Towards Zero Leprosy Disability
Healing, dignity and life in all its fullness as a result of a) reduced disability burden in people affected by leprosy and b) the transformation of physical, mental, emotional and spiritual wellbeing of people affected by leprosy.
Towards Zero Leprosy Discrimination
Zero discrimination against people affected by leprosy as a result of a) the greater inclusion of, and justice for, people affected by leprosy and disability and b) people affected by leprosy confidently standing up for their rights.
Christ-centred
Transformation and Life in all its Fullness for people affected by leprosy.
The Leprosy Mission Enabled
An agile TLM with Members and people who are resilient, stronger, healthier and more sustainable; raising £40 million per annum; a renewed global, national and local commitment to defeating leprosy and promoting inclusion; with TLM known as a leading collaborative player.
OUR VALUES
Because we follow Jesus Christ we value Compassion, Justice, Integrity, Inclusion and Humility.
Transformation involves body, mind and spirit. In all we do, through prayer and obedience to God, we want to proclaim and demonstrate the truth and love of Jesus Christ.
1
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Leprosy Mission International is governed by the Memorandum and Articles of Association dated 24 September 2021 and the Trustees of the Mission are appointed by the members. The Trustees of the Mission are Directors for the purposes of company law.
The current organisation structure is as follows:
The Leprosy Mission International is the leading and coordinating body for The Leprosy Mission Fellowship, an unincorporated partnership of entities operating in the name of The Leprosy Mission in 27 countries. The members of The Leprosy Mission International are also the Members of The Leprosy Mission Fellowship and a meeting of members is held each year. The Board is the governing body of The Leprosy Mission International. During the year it has met four times, in April, July, September and November. All Board members (Trustees) are non-salaried.
The Representative Management Group is an advisory group which functions through the International Director, who is the chief executive and reports to the Board. The group comprises eight members who have specific functions within The Leprosy Mission Fellowship.
Two committees operate under the delegated authority of the Board and report to the Board:
Audit Committee (Chairperson: Mr Gordon Brown)
The Audit Committee advises the Board on the quality and effectiveness of the programmes of the Mission, the nature and extent of the major risks associated with the implementation of those programmes and the ‐ integrity of financial and non financial management and reporting in the Mission. During the year, the Audit Committee met four times, in April, July, September and November. The Audit Committee recommended the attached Financial Statements to the Board for approval.
Governance Committee (Chairperson: Mr Colin Martin)
The Governance Committee is responsible for ensuring that suitable candidates with appropriate skills are brought forward for election to serve as Trustees, for ensuring that the Board’s policies are reviewed on a regular basis, and for monitoring the effectiveness of the Board having regard to best practice in organisational governance. Newly appointed Trustees are given an orientation to the Mission and a Board manual comprising the Memorandum, Articles and Bye Laws of the Mission and all relevant policies, guidelines and procedures. During the year, the Committee met four times, in April, July, September and November.
The Directors (Trustees) of the charitable company throughout the year are as follows:
-
Mr Alan Gray
-
Mrs Anita Delhaas
-
Dr Colin Martin * Mr Colin Osborne Chairperson * Dr DPN Prasad (Retired: 27 September 2024) * Mr Gordon Brown Hon. Treasurer * Mrs Helen Lea Fernandes Vice Chairperson (retired: 2 June 2025) + Dr Hla Hla Caroline Aye + Mrs Odele Habets
-
Pastor Lok Thapa
-
Prof Warwick Britton + Prof Ekanem Braide
-
Mrs Anne Fendick
-
Mrs Fiona Davidson
-
Indicates members of the Audit Committee
-
- Indicates members of the Governance Committee
2
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
STRUCTURE, GOVERNANCE AND MANAGEMENT (continued)
INTERNATIONAL DIRECTOR AND COMPANY SECRETARY
Mr Brent J Morgan
RISK MANAGEMENT
Risk reviews were conducted during the year and potential areas of risk were identified and reported to the Board.
Through the risk management processes and controls established for the charity, the Trustees assess business risks annually and are satisfied that the major risks are identified and assessed and that systems are in place to mitigate the charity’s exposure to these risks. It is recognised that systems can only provide reasonable assurance that major risks have been adequately managed. Given the nature and geographical location of the programmes, there will always be some element of risk although the Mission attempts to minimise these wherever possible, by regular tele-conference and face-to-face meetings.
The Trustees identified the following major risks:
-
Sudden or dramatic drop in income which disturbs the work in the field.
-
Inappropriate action against children and other vulnerable people by staff and volunteers.
-
Loss of leprosy expertise in The Leprosy Mission.
-
Inability to recruit or retain appropriately skilled staff due to low salary levels.
-
Serious security and safety incidents in the areas where The Leprosy Mission works.
-
Lack of beneficiary participation in The Leprosy Mission’s decision making process.
-
Failure to secure our information systems from attack could lead to loss of data and even put people at risk, leading to reputational damage, regulatory breach and fines.
The Trustees continue to monitor the changing global landscape and its impact on the Mission.
REMUNERATION OF KEY MANAGEMENT PERSONNEL
The Trustees consider the Board of Trustees, the International Director of the Mission and the Chief Executive Officer of TLM Trading to comprise the key management personnel of the group.
All Trustees give of their time freely and no director received remuneration in the year.
The pay of the key management personnel and all staff are reviewed annually and normally increased in accordance with average earnings to reflect a cost of living adjustment. In view of the nature of the charity, the Trustees benchmark against pay levels in other similar charities.
POLICIES
Grant Making
Grants are given annually to programmes which fit the vision and strategy of the Mission. All approved programmes are required to complete annual plans and budgets. The programmes also prepare annual rolling budgets for their duration or for five years maximum. Grants are paid in accordance with the approved budget, which includes annual objectives and projects’ long-term goals. Each programme is thoroughly considered by the country office to ensure both feasibility and effectiveness before being reviewed in accordance with the Programme Approval Policy.
Programmes are then monitored throughout the life of the project by the relevant country office and come under the scrutiny of regular internal audit and an evaluation process.
3
THE LEPROSY MISSION INTERNATIONAL
REPORT OF THE TRUSTEES
POLICIES (Continued)
Investment
Management of the funds is conducted in accordance with the Articles of Association and within agreed policies and guidelines set and monitored by the Audit Committee.
Specific ethical guidelines have been given to the investment managers to avoid investment in companies significantly involved in alcohol, tobacco products, gambling, armaments or pornography, and also to consider the Environmental, Social and Governance (ESG) methods of any company which might contravene the objectives and values of the Mission. The performance of the fund is measured against an asset allocation of equal split between UK equities and bonds and overseas equities and bonds (see page 12). Investment decisions are based upon long- term considerations and on a total return basis.
The investment manager is appointed under the delegated authority given to the Audit Committee and their performance is reviewed on a rolling three year cycle. Rathbone Investment Management Limited were appointed as investment managers.
Safeguarding
The Leprosy Mission takes safeguarding seriously and has global and local policies and procedures in place, which are regularly reviewed. We have a zero-tolerance approach to serious misconduct.
The Leprosy Mission has policies, procedures and guidelines, including but not restricted to:
-
Policies and procedures for protecting children and vulnerable adults
-
Safeguarding Code of Conduct
-
Bullying and harassment policies and procedures
-
Whistleblowing policy and procedures
-
Recruitment and selection policy and procedures
-
Internal audit procedures
-
Project development and approval document
-
Project monitoring and evaluation guidelines
-
Risk management policies and procedures
-
An independent whistleblowing service (Safecall)
-
Safeguarding support to partners across the 27 countries we support related to our policies and procedures and outlining actions needed for alignment
-
An appointed Global Safeguarding Advisor to support the Global Fellowship members
-
An appointed Global Designated Safeguarding Officer
-
Appointed Designated Safeguarding Leads within in all our members countries
-
Appointed Safeguarding Trustee for all the members with an Independent National Board
-
Appointed Safeguarding Trustee with responsibility for safeguarding at International Board Level (TLMI), Helen Fernandes
-
A Global Training Programme and Forums to build the capacity of our Designated Safeguarding Leads in TLM member countries.
Safeguarding is a standing item in the TLMI Board agenda and in Member countries Boards agendas. We have continued our commitment to upholding the highest standards of safeguarding, ensuring that our safeguarding measures are robust and reflect the environments in which we work. We have continued to broaden our approach, increasing our ability to safeguard staff, the adults we work with and volunteers, while remaining steadfastly committed to safeguarding children.
4
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
POLICIES (Continued)
During 2024, The Leprosy Mission International received seven safeguarding concerns – the allegations made were related to; four for sexual harassment, one for sexual abuse, one for bullying, and one related and signposted as an HR grievance, of which six were substantiated, one was not investigated as it fell out of TLM remit. One of the seven concerns received was deemed a serious incident and was reported to the Charity Commission of England and Wales. The Leprosy Mission continues to collect learning from these reports and endeavours to make the necessary changes to our policy and practice to ensure, we proactively protect the dignity and rights of every person.
Management
The Board-appointed International Director is responsible for strategy, planning and the daily management of operations. The International Director is supported by a senior leadership team who have delegated authority for key aspects of the Mission’s operations.
The International Director reports to the Trustees on progress against the indicators and targets in the Global Strategy. The International Director and appropriate members of the senior leadership team attend and report at meetings of sub-committees.
A five-year strategy for The Leprosy Mission was developed to ensure that the work of The Leprosy Mission is working towards achieving Zero Leprosy Transmission, Zero Leprosy Disability and Zero Leprosy Discrimination. Implementation commenced in 2019, the progress is discussed within the Achievements and Performance.
There is a policy for the setting of the remuneration of the International Director. The Chair of Trustees in conjunction with Head of People appraise the International Director’s performance annually and establish any increase in line with the Consumer Price Index (CPI) which applies to all staff.
The systems of internal control are designed to provide reasonable but not absolute assurance against misstatement or loss. These include:
-
The Global Strategic Plan approved by the Trustees
-
Quarterly consideration by the Trustees of the management accounts, variance from budgets and nonfinancial performance indicators
-
Delegation of authority and segregation of duties
-
Identification and management of risks
Employment of People Affected by Leprosy and People with Disabilities
Globally, The Leprosy Mission employs numerous staff who have been personally affected by leprosy. This is estimated at between five and ten per cent of the total number of staff. In 2024, The Leprosy Mission International employed one staff affected by leprosy and actively encouraged people with disabilities with appropriate skills and experience to apply for vacant positions. There is one person affected by leprosy serving as a Trustee.
Staff Development
Training and developing our staff remain a key activity as The Leprosy Mission International (and the TLM Global Fellowship) strives to serve those affected by leprosy. We developed a tailor-made leadership development programme which incorporates a number of leadership skills development training using external providers. The programme is aimed at training all senior leaders and second tier leaders within the organisation.
5
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
POLICIES (Continued)
Reserves
In determining the level of operational reserves, the Board recognises the global organisation’s need for centrally invested reserves to provide operating capital and as a contingency or hardship fund to support members to overcome short-term financial challenges. The Board has set a policy range for the reserves taking into account factors that include: the unpredictability of exchange rates, donor income and investment values and the potential impact of these events upon our programmes (refer to page 12).
Monitoring
Against each of the medium to long-term strategies the Board has identified a number of targets/indicators which need to be met. The organisation monitors the effectiveness of the strategy on an annual basis and reports its findings to the Board to ensure that the organisation achieves the target which has been set.
Public Benefit Statement
The Trustees of the charity have complied with the duty in Section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission and the work of The Leprosy Mission to further the public benefit is explained in this report.
OBJECTIVES AND ACTIVITIES
In September 2018, on the Board’s recommendation, the Members approved a five-year strategy. In considering the covid lockdown and its impact on the implementing activities, the Trustees approved the current strategy to be extended to the end of 2024.
Zero Leprosy Transmission
The Leprosy Mission Will:
-
Implement, and promote with key partners, a combined approach to tackling leprosy in key endemic areas which includes:
-
data collection and mapping
-
active case finding
-
contact tracing
-
chemo/immuno-prophylaxis
-
health facility staff skills
-
targeted community awareness raising and partnerships
-
treatment completion
-
Collaborate and partner with national and local governments.
-
Invest in succession planning, training, and new technology-based methods of communication.
-
Utilise our research skills and presence to develop, investigate and trial new innovations related to understanding transmission; early diagnosis; monitoring relapse and anti-microbial resistance; and combined approaches to reducing transmission.
We will work to improve:
-
The focus of TLM resources on key endemic areas and the effectiveness of initiatives targeted at reducing leprosy transmission.
-
Government ownership of leprosy detection and treatment, integrated with government health systems where possible.
-
The retention, extension and availability of leprosy expertise.
6
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
OBJECTIVES AND ACTIVITIES (Continued)
- The effectiveness of leprosy-related innovations and the evidence base to inform policies, strategies and activities.
Impact by the End of 2024:
Earlier detection and treatment of new leprosy cases.
Our Future Ambition:
Zero transmission of leprosy by 2035.
Towards Zero Leprosy Disability
The Leprosy Mission Will:
-
Support governments and other health partners (or undertake ourselves where necessary), to conduct surveillance, including disaggregated data collection and mapping, and to detect and manage neuritis/reaction as well as to undertake research into reaction management.
-
Increase our focus on the inner wellbeing of people affected by leprosy in our work, knowing what to look for, how to support and where to direct for professional help.
-
Collaborate with governments and other health partners (or undertake ourselves where necessary) to address secondary impairments, including ulcer care, eye care and reconstructive surgery.
-
Enable leprosy-affected people’s organisations, disabled people’s organisations, self-help groups and churches to facilitate community level self-care and emotional support for persons affected by leprosy.
We will work to improve:
-
The timely detection, monitoring, and treatment of impairments of the eyes, hands and feet.
-
The holistic approach to supporting people affected by leprosy to overcome their disabilities.
-
Access to rehabilitation services at community, district and referral level for people affected by leprosy.
-
The self-management of impairments.
Impact by the End of 2024:
Reduced disability burden in people affected by leprosy.
Transformation of physical, mental, emotional and spiritual wellbeing of people affected by leprosy.
Our Future Ambition:
Healing, dignity and life in all its fullness.
Towards Zero Leprosy Discrimination
The Leprosy Mission Will:
-
Enable leprosy-affected people’s organisations, disabled people’s organisations, self-help groups, leprosy champions and individuals affected by leprosy to challenge injustice and self-advocate for their rights and entitlements.
-
Undertake targeted community-level advocacy and the development of livelihood skills for people affected by leprosy.
-
Encourage and facilitate peer support for people with self stigma.
-
Tackle discriminatory laws and official practices, by lobbying UN bodies and national government legislators.
7
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
OBJECTIVES AND ACTIVITIES (Continued)
We will work to improve:
-
Participation in public and social life; awareness raising of rights; a stronger voice of people affected by leprosy; the inclusion of people affected by leprosy in the disability ‘movement’.
-
The opportunity for people affected by leprosy to have a sustainable livelihood.
-
The feelings of worth and value felt by people affected by leprosy.
-
The performance of national governments in implementing the relevant international treaties impacting people affected by leprosy; and also the amount of action taken to repeal, amend or abolish discriminatory legislation and practice.
Impact by the End of 2024:
-
Greater inclusion of, and justice for, people affected by leprosy and disability.
-
People affected by leprosy confidently standing up for their rights.
Our Future Ambition:
- Zero discrimination against people affected by leprosy.
Christ-centred
The Leprosy Mission Will:
-
Reinforce our integral mission principles
-
Invest resources in growing the spiritual health and gifting of our leaders and people
-
Understand, define, and put into contextual practice, effective and intentional church partnerships
-
Put prayer at the heart of our work and decision-making
-
We will work to improve:
-
Our understanding and practice of integral mission
-
Our understanding and practice of our Christian identity and values
-
The number and quality of our church partnerships
-
Our understanding and practice of prayer
Impact by the End of 2024:
-
Spiritual growth of TLM’s people
-
The body of Christ taking greater ownership of the God-given mission to love and include those affected by leprosy
Our Future Ambition:
- Transformation and Life in all its Fullness for people affected by leprosy
8
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
OBJECTIVES AND ACTIVITIES (Continued)
The Leprosy Mission Enabled
The Leprosy Mission Will:
-
Provide leadership and development; staff care; adopt intentional organisational development to be ‘fit for the future’; trial, learn from, share and scale up the use of new technology and innovation; and facilitate the sharing of resources and support amongst TLM Members
-
Support all TLM Members with their fundraising; contribute to the business case for the defeat of leprosy; identify new ways to tell the story of leprosy / develop consistent and coherent messages; connect with new audiences; promote the collaboration and sharing of fundraising resources across the Global Fellowship
-
Adopt a global advocacy campaign
-
Actively seek and engage in global and local partnerships
We will work to improve:
-
Leadership at all levels; an organisational culture in which our people are enabled to achieve their full potential; healthy working environments where people feel engaged and included and where wellbeing is valued; our ability to harness innovation and technology
-
Our competence, capacity, confidence and joy in unrestricted and institutional fundraising
-
Speaking with one TLM voice, based on the evidence of our practice
-
TLM’s contribution to shared impact in defeating leprosy and transforming lives
Impact by the End of 2024:
-
An agile TLM Fellowship, with Members and people who are ‘fit for the future’ (resilient, stronger, healthier and more sustainable)
-
We will raise £40 million per annum; we will cost-effectively increase unrestricted income by 35%
-
A renewed global, national and local commitment to defeating leprosy and promoting inclusion
-
TLM known as a leading collaborative player
ACHIEVEMENTS AND PERFORMANCE
The Trustees have identified a number of achievement indicators, based on the strategic plan, against which they monitor the performance of the organisation.
Organisational Activities
Advocacy (Zero Discrimination and enabling The Leprosy Mission’s work)
In the Trustees report for 2023, we reported that the Maltese parliament was due to repeal a law that discriminates on the grounds of leprosy. We are pleased to report that this law was repealed in 2024, marking one of the most significant advocacy wins of the year. Since repealing this law, the Government of Malta has become active partners in the work to repeal these discriminatory laws in countries across the world.
In 2024, The Leprosy Mission International hosted a side event at the United Nations’ CRPD Conference on the right to work and employment for persons with disabilities in low- and middle-income countries. The side event included a keynote speech from the UN’s Special Rapporteur on the rights of persons with disabilities, as well as contributions from the World Bank, UNESCWA, and civil society representatives. As well as this, The Leprosy Mission contributed to the General Debate at the conference through a short speech and to the Civil Society Forum.
9
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
ACHIEVEMENTS AND PERFORMANCE (Continued)
Another item reported in the 2023 Trustees report was the formation of a Member-Appointed Working Group on the topic of advocacy. This group began work in 2024 and has already contributed significantly by supporting the inclusion of advocacy within The Leprosy Mission’s new Global Strategy and through the development of an Advocacy Toolkit, which will support TLM’s teams in delivering the advocacy components of the new Global Strategy.
We are pleased to report that it was through the engagement of the advocacy team at The Leprosy Mission International that persons affected by leprosy were engaged in the consultation process for the development of the new Global Strategy. Leaders of Organisations of Persons Affected by Leprosy from Asia and Africa were consulted throughout the strategy development process.
Income (Enabling The Leprosy Mission’s work)
In 2024, total donation income was £16,172,608 (2023: £17,647,585) which was a decrease of 8% compared to previous year. This was a remarkable income performance given the global economic slowdown and global political unrest through 2024. Our Global Income in 2024 reached £41,385,468, which is above the target set in the Global Strategy (2019 to 2024).
Public Health (Zero disability and zero transmission)
In almost all the countries where we work, leprosy services have been integrated into mainstream health care, which is important for reducing stigma and to make leprosy treatment sustainable. However, one of the consequences has been less attention to leprosy: the number of new cases has ceased to fall and there is the risk in some areas with weaker health services that new cases will begin to increase.
The Leprosy Mission still provides effective training to government medical staff to ensure that people affected by leprosy are given the high-quality treatment they need. In 2024 we gave technical assistance to governments in more than 13 countries. We also provided at least 59,078 training days for TLM staff, government health staff and other NGOs in leprosy (2023: 66,329).
Hospitals (Zero disability and zero transmission)
In many countries, hospitals supported or owned by TLM are centres of excellence, providing specialised care to leprosy-affected people and appropriate forms of healthcare to the surrounding communities.
These community hospitals provide a variety of in- and out-patient services. Leprosy and non-leprosy patients are treated together which helps reduce stigma and segregation.
In 2024 we supported 16 TLM owned hospitals and another 8 partner hospitals. The hospitals provided 27,571 in-patients with care for leprosy related conditions (2023: 15,359). TLM increased a wide-range of patient-care services at our hospitals to meet their health needs over the years. We performed 1,301 reconstructive and eye surgeries related to leprosy (2023: 1,348).
During the current Strategic phase (2019 to 2024), we supported 71,202 in-patient care for people affected by Leprosy and performed 9,351 reconstructive and eye surgeries related to leprosy.
Disability care and prevention (Zero disability)
If leprosy is not diagnosed quickly enough, nerves are damaged and disability is an inevitable consequence. An estimated 2-3 million people are disabled due to leprosy.
Self-care groups provide an environment where people can share problems, encourage each other and learn how to look after themselves to prevent worsening disabilities.
In 2024 we provided assistance to 441 self-care groups, which included 5,699 participants (2023: 327 groups with 7,675 participants). Periodical visit by TLM trained health care workers have encouraged formation of more health care groups.
10
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
ACHIEVEMENTS AND PERFORMANCE (Continued)
In 2024 TLM provided 23,661 people (2023: 27,018) with footwear and orthopaedic devices to protect their insensitive feet from further damage or disability. Less funding was available to disability management and rehabilitation in the year.
During the current Strategic phase (2019 to 2024), we provided 136,520 people with footwear and orthopaedic devices to protect their insensitive feet from further damage or disability.
Community development (Zero discrimination)
Leprosy is not just a physical disease, it has social consequences. Therefore community development is an important part of TLM’s work. We encourage leprosy-affected people to set up local community or disability groups; together they can save money and come up with plans for improving their communities and increasing their income. In some countries these self-help groups are amalgamated into larger cooperatives to better meet their members’ needs.
In 2024 we supported 2,308 self-help groups and cooperatives with 29,062 participants (2023: 2,538 groups with 34,224 participants). During the year we saw Self Help Groups merged to Associations and national bodies, this enables greater voice and visibility.
In 2024 we built or renovated 292 low-cost homes (2023: 115) for leprosy-affected people in poverty. Local government assisted in a number of areas we work in providing housing and/or renovation of patients’ existing houses. We enabled 159,503 people to access new or renovated water or sanitation facilities (2023: 8,769). TLM DRC received funds to support many communities with WASH projects that led to decrease in disease caused by lack of hygiene practices and water borne disease.
During the current Strategic phase (2019 to 2024), we built 2,026 low-cost homes for leprosy-affected people and enabled 192,243 people to access new or renovated water or sanitation facilities.
Education (Zero discrimination)
Training and education provide leprosy-affected people and their families a means to break free from the cycle of poverty. In 2024 we provided scholarships for formal education to 5,299 children or young people (2023: 3,730). Children in formal education were able to access funding from government of India. We provided vocational training or apprenticeships to 4,522 young people (2023: 6,056).
At TLM’s own Vocational Training Centres in India we trained 1,942 young people in marketable skills, setting them up for life (2023: 2,948). Some courses were withdrawn in the year. During the current Strategic phase (2019 to 2024), we trained 20,831 young people in marketable skill, setting them for life.
Research (Zero transmission, zero disability, zero discrimination, and enabling The Leprosy Mission’s work)
In 2024, TLM conducted 38 (2023:42) research studies in seven countries (Bangladesh, DR Congo, India, Mozambique, Nepal, Niger and Nigeria). Most of our research relates to interrupting transmission (14 studies) and reducing disability (11 studies). Transmission research includes the development of point-of-care diagnostics tests, and testing of alternative chemoprophylaxis regimens. Disability research includes better treatment for leprosy reaction and innovative approaches to wound healing.
Church engagement (Christ-centred and Enabling The Leprosy Mission’s Work)
Our work is sustained by the prayerful giving of churches all across the world. Their support can come in the form of donations, volunteering, fundraising activities, and more. In total we have 7,284 (2023: 9,385) churches who are giving to our work.
11
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
ACHIEVEMENTS AND PERFORMANCE (Continued)
Life in all its fullness (Christ-centred)
Our desire to see people living life in all its fullness is informed by a Bible verse. Jesus said “I have come in order that you may have life – life in all its fullness” (John 10:10). Through our self-help groups, livelihood support, and community development we are working to provide fullness of life for people affected by leprosy and people in communities affected by leprosy. However, we are also committed to ensuring that the staff of The Leprosy Mission worldwide are nurtured and encouraged so that they can live life in all its fullness. Our staff engagement work received again a recognition in 2024 granted by Agenda Consultancy for the number of staff who would recommend The Leprosy Mission as a place to work.
FINANCIAL PERFORMANCE
The consolidated surplus for the year was £193,241 (2023: £1,075,264) before reporting the unrealised gains and losses of investments. Remittances include £2,165,415 of restricted funds for Hospitals and Programmes which are carried over into 2025 and will be expended. Investment loss during the year was £433,705 (2023: gain of £127,053).
The Board is thankful for the continued support from TLM Fellowship Member Countries and other donor organisations. The field programmes are continuing to develop in line with the Mission’s strategy, giving increased focus on community programmes, which include both health development and rehabilitation. Many of the hospital programmes that the Mission supports provide services for non-leprosy patients, which in turn provide a local source of income for the hospital as well as providing general medical care to the local community.
Although TLMI does not directly engage in fundraising activity, TLMI has taken steps to strengthen support for Members who do. The appointment of Head of Fundraising Development was made with the specific intention to encourage and assist activities by Members to increase unrestricted donation income for Global Fellowship projects. This has been achieved, with the implementation of Fundraising Cycle (Ask-ThankFeedback) methodology by Fundraising member countries. We have received no complaints about fundraising and we have a complaint policy in place should any be received in the future.
Total expenditure of the charity in the year amounted to £12,093,311 (2023: £11,479,120) of which £9,636,711 (80%) (2023: £8,978,266) was attributable to charitable activities. Major programmes supported in 2024 are listed in Note 9 of the Accounts and they continue to represent a wide spread of activities across 16 countries.
Total support costs by the charity to TLM Fellowship Member countries are analysed in Note 8 of the accounts and amounts to 14% (2023: 12%) of the total income of the charity.
Investment
Rathbone Investment Management Ltd was re-appointed on 29 March 2021 as the investment manager. Their performance is monitored quarterly and on a rolling three-year basis. Trustees have set an investment strategy that reflect the following investment objectives; generating strong investment returns, managing cash flow requirements, protecting the financial position, minimising long term costs and ethical, environmental, social and governance considerations. The asset allocation would normally fall within 60% of Equity (UK/Overseas) and 40% of fixed interest (UK/Overseas). The investment manager is expected to outperform the benchmark given to him by the Audit Committee. The performance has been monitored by management and the Treasurer on a quarterly basis.
In the year ended 31 December 2024 the fund achieved a return of 4.7 % (2023: (10.9%)) against the benchmark of 7.4% (2023: (9.1%)).
12
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
FINANCIAL PERFORMANCE (Continued)
Reserves Review
During the year the Board affirmed the continuing need to hold adequate reserves. The Board has approved a reserve policy with a number of components, which in combination result in a guideline operational reserve level to be between £3 million (minimum) and £4 million (maximum). The current reserve policy was agreed in 2021 and the next review will be done 2025. The free reserve level at 31 December 2024 is £5,669,203 (2023: £5,238,143). With the current global political climate, the Trustees are satisfied with the reserve level which is above the upper limit set by them. Further, for 2025, the Mission is working with a deficit budget of £(461,000). Trustees approved to spend £500,000 in 2024-25 from the reserves on projects that have innovative ideas/initiatives to achieve the goal of “Zero Leprosy transmission by 2035”
In addition, an amount of £4,444,298 is held in bank and investments as restricted funds listed in Note 24. An amount of £1,632,517 is held as designated funds as listed in Note 23.
Going Concern
The directors have assessed whether the use of the going concern assumption is appropriate in preparing these accounts. The directors have made this assessment in respect to a period of one year from the date of approval of these accounts. After reviewing the company’s forecasts and projections, which are being regularly updated, the directors are of the opinion that the company will have sufficient resources to meet its liabilities as they fall due.
The Board of Trustees consider that there are no material uncertainties with respect to going concern and accordingly, the directors continue to adopt the going concern basis in preparing these financial statements.
Accordingly, the Board of Trustees is of the opinion that the charity has adequate resources to continue in operational existence for the foreseeable future.
Subsidiary Company
TLM Trading Limited is a wholly owned subsidiary of The Leprosy Mission International and its results for the year have been consolidated with those of The Leprosy Mission International and reported in the Financial Statements.
TLM Trading Limited has three main objectives which are integral to the work of the Mission. The first objective is to raise financial support for The Leprosy Mission. The second objective is to develop products produced by people affected by leprosy and to sell these products to customers and the third is to raise the profile of The Leprosy Mission through all of the trading activities.
In 2024, the income of the trading company was £1,754,002 (2023: £1,822,449) and the company made a loss before taxation, before pension deficit liability of £(12,714) (2023: £19,180). Customers of TLM Trading Limited donated an amount of £626,997 (2023: £542,248) to TLM Supporting Countries through donations and Gift for Life.
Special Pension Account
A lump sum of £1 million was paid into an escrow account on 11 January 2012. Under the terms agreed release of funds from the escrow account to The Leprosy Mission Central Pension Scheme or to the employer would occur after an actuarial valuation when the funding level of the scheme reaches below 80% or combined funding level exceeds 108%. The Scheme actuary would issue a release notice with an amount sufficient to either increase the funding level of the scheme to 80% or to reduce the value to 108% of the statutory funding objectives.
The Leprosy Mission International (Principal Employer) and the Trustees agreed by Deed dated 30 June 2015 that the assets held in the escrow account would transfer to a Special Pension Account to be held by The Leprosy Mission International under similar terms to the escrow account. By agreement with the Pension Fund Trustees, The Leprosy Mission International agreed to pay pension contribution into the Special Pension Account.
13
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
FINANCIAL PERFORMANCE (Continued)
The results of the 31 December 2021 triennial valuation showed that the Combined Funding Level of the Scheme was 141% and that the excess funds above the 108% trigger were £7,655,000. The Trustees and the Employers agreed that a refund of £1,080,000 would be taken by TLMI on behalf of all the Employers and will be paid in equal quarterly instalments of £90,000 over a three year period from 1 January 2023.
FUTURE PLANS
Global Strategy
The Leprosy Mission is currently working towards a Global Strategy that runs from 2025-2030.
Our strategic goals
Following the review of our previous strategy, we have a renewed commitment to the triple-zero goals: zero transmission, zero disability and zero discrimination. All three of these areas are critical, and none can be achieved without the others. Therefore, we have aspirational goals for each area. By 2035 in the countries where we work:
-
Leprosy transmission will be interrupted
-
Persons affected by leprosy will have prompt and appropriate access to services to prevent and manage leprosy disabilities
-
Persons affected by leprosy will be included in society and will have equal access to their full rights and entitlements
To achieve these three aspirational goals, all of our Member Countries are committed to raising funds and have a responsibility to ensure that we will have sufficient and sustainable funding. The breakthroughs that will allow us to achieve our goals:
To succeed in our mission to defeat leprosy and transform lives, our Members will work together on four significant breakthroughs, which will be collectively funded. Each breakthrough area will be supported through the work of a Task Force comprised of subject-matter experts from across The Leprosy Mission.
-
For Zero Transmission : Research, develop, and implement evidence-based tools to interrupt the transmission of leprosy, especially early diagnostic tests and post-exposure prophylaxis.
-
For Zero Disability : Research, develop, and implement appropriate treatment regimens to address leprosy-related complications, especially treating leprosy reactions.
14
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
FUTURE PLANS (Continued)
-
For Zero Discrimination : Partner with, support and connect organisations of persons affected by leprosy to achieve greater inclusion and the reduction of discrimination.
-
Funding : Identify and invest in growth markets (existing and new), funding sources and fundraising innovation to help achieve the income target (£60m by 2030) and ensure that the TLM Global Fellowship breakthroughs are funded to completion.
The organisational strengths that will allow us to achieve our goals:
It will take many organisations and governments working together to defeat leprosy. There are four distinctive strengths The Leprosy Mission’s Global Fellowship brings to this calling:
-
Our Christian identity enables us to mobilise churches to fundraise and serve their local communities.
-
Our global scale, yet community presence, empowers us to collaborate with United Nations agencies, international networks, governments, locally led organisations, churches, and especially organisations of persons affected by leprosy.
-
Our medical and research expertise and infrastructure alongside our community presence enables us to develop, trial, and implement innovations in leprosy transmission, treatment and care.
-
Our leprosy focus and work alongside persons affected by leprosy enables us to work with local leaders and communities to find solutions to even the most entrenched challenges
Our ways of working: To maximise the likelihood of having a sustainable impact, the TLM Global Fellowship strives to always deliberately focus on four ways of working:
Collaboration and Partnership : Together with persons affected by leprosy, we mobilise stakeholders at local, national and global level to plan, implement, and review our operations to ensure ownership and sustainability. This includes integrating approaches in our operations, especially with the other NTDs and disability programmes.
Programmatic Innovation : We mobilise local knowledge by implementing new ideas that add impact to the work we do with our stakeholders.
Applied Research : We invest in research dissemination and ensure that field clinicians, health personnel, partners and communities will apply learning and research findings in our local programmes.
Advocacy : At local, national, and global level contributes to successful partnership, innovation, and research; it amplifies the voices of persons affected by leprosy; and supports the successful implementation of the TLM Global Fellowship’s four breakthrough areas by contributing to policy change.
Zero Transmission
Under our 2025-2030 Global Strategy, we are working towards a goal of interrupting the transmission of leprosy in the countries we work in.
To succeed in this mission for leprosy transmission, our Members will work together on a breakthrough area that will be collectively funded:
Research, develop, and implement evidence-based tools to interrupt the transmission of leprosy, especially early diagnostic tests and post-exposure prophylaxis.
15
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
FUTURE PLANS (Continued)
Beyond this, our Member countries will focus on a set of initiatives that are designed to achieve the interruption of leprosy transmission. Each country will work towards the initiatives that will have the most impact in their context. These initiatives are:
-
Engaging persons affected by leprosy, communities, and healthcare professionals in active case finding and screening of close contacts
-
Partnering with governments and other organisations to roll out leprosy chemoprophylaxis
-
Developing and administering field-friendly diagnostic tests for early detection of leprosy
-
Enabling the strengthening of health systems so that leprosy is prevented or detected early and treated quickly
-
Employing best practices in monitoring & evaluation techniques and improving leprosy data collection
-
In collaboration with the government, determine the leprosy burden and map leprosy and leprosy services in the countries where we work
-
Increasing awareness of leprosy and advocating for quality leprosy services relevant to the needs of persons affected by leprosy
-
Working with the Church and faith-based organisations to raise awareness of transmission and spot early signs of leprosy
-
Collaborating (within and outside The Leprosy Mission’s Global Fellowship) to develop evidencebased tools to interrupt the transmission of leprosy
-
Creating learning platforms to develop preferred practices of interrupting the transmission of leprosy
-
Retaining and building expertise in leprosy
Zero disability
Under our 2025-2030 Global Strategy, we are working towards a goal of ensuring persons affected by leprosy will have prompt and appropriate access to services to prevent and manage leprosy disabilities . To succeed in this mission for leprosy disability, our Members will work together on a breakthrough area that will be collectively funded:
Research, develop, and implement appropriate treatment regimens to address leprosy-related complications, especially treating leprosy reactions.
Beyond this, our Member countries will focus on a set of initiatives that are designed to ensure prompt and appropriate access to services to prevent and manage leprosy disabilities.
Each country will work towards the initiatives that will have the most impact in their context. We will work with local and national governments, other service providers, and persons affected by leprosy to ensure:
-
Persons affected by leprosy have access to health and rehabilitation services
-
Health practitioners have the necessary expertise to manage leprosy complications
-
Our programmes follow best practice in treatment of leprosy complications and rehabilitation of leprosy-related impairments
-
Data and evidence are collected and used to determine existing provision of services and to increase services for complications and disability management.
-
Strengthen health education to ensure that patients adhere to the long treatment protocol and know what complications to look out for
-
Our staff, volunteers, and persons affected by leprosy know how to support inner wellbeing
-
Persons affected by leprosy in the communities where we work can be referred, where appropriate, to mental health services
-
Community-level physical and emotional care for persons affected by leprosy is provided. This includes building the capacity of organisations of persons affected by leprosy
16
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
FUTURE PLANS (Continued)
- The Church and faith-based organisations welcome persons affected by leprosy into their communities and support their health and rehabilitation services
Zero Discrimination
Under our 2025-2030 Global Strategy, we are working towards a goal of ensuring persons affected by leprosy will be included in society and will have equal access to their full rights and entitlements.
To succeed in this mission for leprosy discrimination, our Members will work together on a breakthrough area that will be collectively funded:
Partner with, support and connect organisations of persons affected by leprosy to achieve greater inclusion and the reduction of discrimination.
Beyond this, our Member countries will focus on a set of initiatives that are designed to ensure inclusion and equal access to rights and entitlements for persons affected by leprosy.
Each country will work towards the initiatives that will have the most impact in their context. We will be supporting and partnering with organisations of persons affected with leprosy and leprosy affected communities to:
-
Increase awareness of leprosy and its social determinants (poverty, poor nutrition, weak immunity, unsafe sanitation)
-
Address discrimination locally
-
Develop champions and ambassadors
-
Engage with the media
-
Run local, national and global campaigns
-
Partner with the church and faith-based organisations to advocate for persons affected by leprosy, and ensure they have their lives transformed in a holistic way
-
Facilitate inclusive education, vocational skills and employment opportunities for those affected by leprosy
-
Build alliances of organisations of persons affected by leprosy and mainstream groups, including disability and other rights-based organisations and movements
-
Influence the formulation and implementation of policies favouring the inclusion of persons affected by leprosy in partnership with organisations of persons affected by leprosy
-
Advocate for the repeal of laws and policies that discriminate against persons affected by leprosy
-
Lobby for strong UN resolutions and policies against discrimination based on leprosy and other Neglected Tropical Diseases
-
Use technology to share information with hard-to-reach communities to target attitudes and practices that discriminate
-
Create learning platforms to develop preferred practices to end discrimination against leprosy
Funding
With our deliberately aspirational goals for Zero Transmission, Zero Disability, and Zero Discrimination, all our Member countries have a responsibility to prioritise fundraising collaboration, strategic partnerships and thematic linkages.
By 2030, the TLM Global Fellowship will increase its income to £60m (+50% vs 2023 base) and will fund TLM’s four breakthrough areas to completion.
To achieve this, all of our Member countries will:
- Mobilise faith communities to champion fundraising endeavours
17
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
FUTURE PLANS (Continued)
-
Build lasting relationships and engagement with their donors
-
Diversify income streams
-
Invest in growth markets (existing and new)
-
Be more innovative in fundraising
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
Company law requires the Trustees to prepare Financial Statements for each financial year, which give a true and fair view of the charity and group’s financial activities during the year and of the charity and group’s financial position at the end of the year. In preparing those Financial Statements giving a true and fair view, the Trustees are required to:
-
Select suitable accounting policies and then apply them consistently
-
Make judgements and estimates that are reasonable and prudent
-
State whether applicable accounting standards and the Charities Statement of Recommended Practice have been followed
-
Prepare the Financial Statements on the going concern basis unless it is inappropriate to presume that the Mission will continue in operation.
The Trustees also confirm that, so far as each of the Trustees is aware at the time the report is approved:
-
There is no relevant audit information of which the company’s auditors are unaware
-
The Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Mission and which enable them to ensure that the Financial Statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Mission and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
PRINCIPAL ADVISORS
Bankers
Barclays Bank plc 8 George Street Richmond Surrey TW9 1JU
Pension Scheme Actuaries
First Actuarial LLP Network House Basing View Basingstoke Hampshire RG21 4HG
Investment Managers
Rathbone Investment Management Ltd 8 Finsbury Circus London EC2M 7AZ
Auditors
Azets Audit Services Westpoint, Lynchwood Peterborough Cambridgeshire PE2 6FZ
18
THE LEPROSY MISSION INTERNATIONAL REPORT OF THE TRUSTEES
The Report of the Trustees and Financial Statements for the year ended 31 December 2024 and the Prayer Guide for the current year can be obtained from TLM International Office at 80 Windmill Road, Brentford, Middlesex, England TW8 0QH or can be downloaded from our website at www.leprosymission.org.
Following a tender process, the Trustees appointed Azets Audit Services Limited as the company’s auditor for the current year.
This report was approved by the Trustees and signed on their behalf by:
Mr Colin Osborne
Chairperson
20 June 2025
19
THE LEPROSY MISSION INTERNATIONAL
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE LEPROSY MISSION INTERNATIONAL
Opinion
We have audited the financial statements of The Leprosy Mission International (the ‘charity’) and it's subsidiary for the year ended 31 December 2024 which comprise the group statement of financial activities, the group and parent balance sheets, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 December 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
-
the information given in the trustees' report for the financial year for which the financial statements are prepared, which includes the directors' report prepared for the purposes of company law, is consistent with the financial statements; and
-
the directors' report included within the trustees' report has been prepared in accordance with applicable legal requirements.
-
20 -
THE LEPROSY MISSION INTERNATIONAL
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE MEMBERS OF THE LEPROSY MISSION INTERNATIONAL
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the trustees' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the trustees' report and from the requirement to prepare a strategic report.
Responsibilities of trustees
As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
- 21 -
THE LEPROSY MISSION INTERNATIONAL
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE MEMBERS OF THE LEPROSY MISSION INTERNATIONAL
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud; Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection; Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Tracey Richardson BSc (Hons) FCA (Senior Statutory Auditor)
for and on behalf of Azets Audit Services
9 September 2025 .........................
Chartered Accountants Statutory Auditor
Westpoint Lynch Wood Peterborough Cambridgeshire United Kingdom PE2 6FZ
- 22 -
THE LEPROSY MISSION INTERNATIONAL
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
| Current financial year Unrestricted funds 2024 Notes £ Income and endowments from: Donations 3 118,107 Other trading activities 4 1,719,002 Investments 5 242,231 Other income 6 527,612 Total income 2,606,952 Expenditure on: Raising funds 7 2,548,371 Charitable activities 8 - Total expenditure 2,548,371 Net gains/(losses) on investments 12 98,906 Net incoming/(outgoing) resources 157,487 Other recognised gains and losses Other gains or losses 13 - Net movement in funds 157,487 Fund balances at 1 January 2024 7,144,233 Fund balances at 31 December 2024 7,301,720 |
Restricted funds 2024 £ 9,679,600 - - - 9,679,600 (91,771) 9,636,711 9,544,940 (532,611) (397,951) 121,532 (276,419) 4,720,717 4,444,298 |
Total Total As restated 2024 2023 £ £ 9,797,707 9,957,181 1,719,002 1,787,449 242,231 125,685 527,612 684,069 12,286,552 12,554,384 2,456,600 2,500,854 9,636,711 8,978,266 12,093,311 11,479,120 (433,705) 127,053 (240,464) 1,202,317 121,532 (178,309) (118,932) 1,024,008 11,864,950 10,840,942 11,746,018 11,864,950 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 23 -
THE LEPROSY MISSION INTERNATIONAL
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
Prior financial year
| Unrestricted funds 2023 Notes £ Income and endowments from: Donations 3 206,798 Other trading activities 4 1,787,449 Investments 5 125,685 Other income 6 684,069 Total income 2,804,001 Expenditure on: Raising funds 7 2,465,854 Charitable activities 8 - Total expenditure 2,465,854 Net gains/(losses) on investments 12 326,150 Net incoming/(outgoing) resources 664,297 Other recognised gains and losses Other gains or losses 13 - Net movement in funds 664,297 Fund balances at 1 January 2023 6,479,936 Fund balances at 31 December 2023 7,144,233 |
Restricted funds 2023 £ 9,750,383 - - - 9,750,383 35,000 8,978,266 9,013,266 (199,097) 538,020 (178,309) 359,711 4,361,006 4,720,717 |
Total 2023 £ 9,957,181 1,787,449 125,685 684,069 12,554,384 2,500,854 8,978,266 11,479,120 127,053 1,202,317 (178,309) 1,024,008 10,840,942 11,864,950 |
|---|---|---|
- 24 -
THE LEPROSY MISSION INTERNATIONAL
BALANCE SHEETS
AS AT 31 DECEMBER 2024
| Group | Group | Charity | Charity | ||
|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | ||
| Notes | £ | £ | £ | £ | |
| Fixed assets | |||||
| Intangible assets | 15 | - | 25,000 | - | - |
| Tangible assets | 16 | 935,338 | 1,169,250 | 934,492 | 1,169,250 |
| Investments | 17 | 6,686,727 | 7,146,726 | 7,383,906 | 7,858,566 |
| 7,622,065 | 8,340,976 | 8,318,398 | 9,027,816 | ||
| Current assets | |||||
| Stocks | 19 | 138,392 | 148,481 | - | - |
| Debtors | 20 | 1,341,527 | 1,374,867 | 1,375,337 | 1,373,587 |
| Cash at bank and in hand | 4,313,836 | 4,338,381 | 3,379,213 | 3,378,795 | |
| 5,793,755 | 5,861,729 | 4,754,550 | 4,752,382 | ||
| Creditors: amounts falling due within | 21 | ||||
| one year | (1,288,341) | (1,907,686) | (945,469) | (1,485,179) | |
| Net current assets | 4,505,414 | 3,954,043 | 3,809,081 | 3,267,203 | |
| Total assets less current liabilities | 12,127,479 | 12,295,019 | 12,127,479 | 12,295,019 | |
| Creditors: amounts falling due after | 22 | ||||
| more than one year | (381,461) | (430,069) | (381,461) | (430,069) | |
| Net assets | 11,746,018 | 11,864,950 | 11,746,018 | 11,864,950 | |
| Income funds | |||||
| Restricted funds | 24 | 4,444,298 | 4,720,717 | 4,444,298 | 4,720,717 |
| Unrestricted funds | |||||
| Designated funds | 23 | 1,632,517 | 1,906,090 | 1,632,517 | 1,906,090 |
| General unrestricted funds | 5,669,203 | 5,769,663 | 5,669,203 | 5,238,143 | |
| 11,746,018 | 11,864,950 | 11,746,018 | 11,864,950 |
As permitted by section 408 of the Companies Act 2006, the charitable company has not presented its own statement of financial activities and related notes. The results of the charitable company (TLMI) before consolidation show a total income of £10,569,498 (2023 - £10,756,832) and expenditure of £10,361,596 (2023 - - £9,730,042) resulting in a surplus before realised and unrealised investment gains of £207,902 (2023 £1,026,790). The result was a deficit of £118,932 (2023 - £721,428) after recognising the investment gain for the year.
The financial statements were approved by the board of directors and authorised for issue on 20 June 2025 and are signed on its behalf by:
Mr C Osborne Mr G H Brown Chair of Trustees Treasurer Company Registration No. 03591514
- 25 -
THE LEPROSY MISSION INTERNATIONAL
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2024
| Notes Cash flows from operating activities Cash (absorbed by)/generated from operations 28 Investing activities Purchase of tangible fixed assets Proceeds from disposal of tangible fixed assets Investment income received Net cash generated from investing activities Financing activities Change in fair value of derivatives Net cash (used in)/generated from financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2024 £ £ (243,026) (2,218) 100,000 242,231 340,013 (121,532) (121,532) (24,545) 4,338,381 4,313,836 |
2023 £ £ 960,248 (11,366) - 125,685 114,319 178,309 178,309 1,252,876 3,085,505 4,338,381 |
2023 £ £ 960,248 (11,366) - 125,685 114,319 178,309 178,309 1,252,876 3,085,505 4,338,381 |
|---|---|---|---|
| 1,252,876 3,085,505 |
|||
| 4,338,381 |
- 26 -
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
Charity information
The Leprosy Mission International is a private company limited by guarantee incorporated in England and Wales. The registered office is 80 Windmill Road, Brentford, Middlesex, TW8 0QH, United Kingdom.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
These financial statements consolidate the results of the charitable company and its wholly-owned subsidiary TLM Trading Limited on a line by line basis. Transactions and balances between the charitable company and its subsidiary have been eliminated from the consolidated financial statements. Balances between the two companies are disclosed in the notes of the charitable company's balance sheet. A separate statement of financial activities, or income and expenditure account, for the charitable company itself is not presented because the charitable company has taken advantage of the exemptions afforded by section 408 of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
General unrestricted funds include movements on general funds. They are available for use at the discretion of the Trustees for the furtherance of the Mission's work.
Designated funds are amounts which have been put aside at the discretion of the Trustees which represent the net book value of fixed assets in use by the Mission and the investment value of TLM Trading Limited.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income from Supporting Countries and Support Groups, investment income and interest on deposits are dealt with on a receivable basis. All income is included in the Statement of Financial Activities (SOFA) when the charity is legally entitled to the income, the amount can be quantified with reasonable accuracy and receipt is probable.
Revenue from TLM Trading Limited comprises income from the sale of goods through its catalogue and online website. Where applicable, income is realised net of value added tax.
- 27 -
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
(Continued)
1.5 Expenditure
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs relating to the category. Where costs cannot be directly attributed to particular headings, they have been allocated on the basis of time spent.
Costs of generating funds : Includes costs associated with activities which are directly involved in generating income for the Mission.
Charitable activities : Includes payment of grants to programmes and apportioned support costs. Grants are paid in accordance with the budget approved by the Board.
Governance costs : Includes costs associated with the governance arrangements of the Mission which includes audit fees and expenses relating to governance structure.
Support costs : Includes costs associated with the day to day management of the Mission. These costs can not be directly associated to a particular activity of the charity and accordingly are apportioned on the basis of time spent.
1.6 Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
TLM Trading Limited website 3 years straight line
1.7 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. The Mission capitalises assets above the value of £500.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
| Freehold buildings | 2% per annum straight line |
|---|---|
| Leasehold buildings | 2% per annum straight line |
| Building improvements | 10% per annum straight line |
| Equipment | 20% per annum straight line |
| Computers | 33% per annum straight line |
Freehold and leasehold land is not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
- 28 -
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
(Continued)
1.8 Fixed asset investments
Fixed asset investments are included in the Financial Statements at market value and associated realised and unrealised gains and losses are showing the Statement of Financial Activities.
Unlisted investments, which comprise the investment in TLM Trading Limited, are stated at fair value which is calculated as the net assets of the company.
All income from investments is shown on an accrued basis and used for the furtherance of the Mission's work.
1.9 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.10 Stocks
Stocks consist of merchandise for resale by TLM Trading Limited and are valued at the lower of cost and net realisable value. Cost is determined principally on the first in first out basis.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
1.11 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 29 -
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.13 Derivatives
The charity has entered into foreign currency forward exchange contracts with financial institutions. Fair value is derived as the movement in the forward exchange rate that has been achieved between the dates the contract was entered into and the balance sheet date.
1.14 Taxation
The Leprosy Mission International has a wholly owned trading subsidiary, TLM Trading Limited which is a registered company in England and Wales. Part of the profit is donated by Gift Aid to The Leprosy Mission International.
The Leprosy Mission International is a registered charity and is thus exempt from tax on income and gains falling within chapter 3 of part II of the Corporation Tax Act 2010 or s256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the charity.
1.15 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16 Retirement benefits
The Mission operates a non-contributory defined contribution pension scheme with AVIVA. Previously it participated in a multi-employer defined benefit scheme providing benefits based upon career averaged revalued earnings, which was closed on 31 March 2013 for all employees. In accordance with FRS102, deficit funding for the pension scheme in which the Mission participates is accrued at current value in creditors falling due after more than one year.
1.17 Leases
Rentals payable under operating leases, including any lease incentives received, are charged as an expense on a straight line basis over the term of the relevant lease.
- 30 -
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
(Continued)
1.18 Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the Statement of Financial Activities.
1.19 Grant making
Grants are given annually to programmes, which fit the vision and strategy approved by the Board. All programmes are required to prepare annual plans and budgets. Grants are paid in accordance with the approved annual plan/budgets.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 31 -
| Unrestricted Restricted Total Unrestricted Restricted Total |
funds funds funds funds As restated |
2024 2024 2024 2023 2023 2023 |
£ £ £ £ £ £ |
Remittances from TLM Supporting Member Countries 118,107 8,984,799 9,102,906 206,798 9,070,220 9,277,018 |
Remittances from Other Donor Organisations - 694,801 694,801 - 680,163 680,163 |
118,107 9,679,600 9,797,707 206,798 9,750,383 9,957,181 |
Remittances represent funds received by TLM Fellowship Member countries and other donor organisations. Supporting Countries’ own costs of fundraising and | administration have been deducted from their income and included in their own accounts. The Supporting Countries and other donor organisations remitted funds | directly to TLM programmes and through The Leprosy Mission International (TLMI). All income received by The Leprosy Mission International during the year is shown in | the Statement of Financial activities. Unspent restricted fund balances are carried forward to subsequent years. Comparison between years is affected due to actual | exchange rates applied in respective periods. | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Continued) | Total | received in | TLMI | 2023 | £ | 169,986 | 18,393 | 19,959 | 13,840 | 76,490 | 169,749 | 4,610,217 | 145,088 | 865,561 | 773,082 | 422,927 | - | 363,664 | 36,689 | 9,487 | 1,581,886 | 9,277,018 | 23,542 | - | - | 51,105 | 74,647 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Sent directly |
donations to |
programmes | 2023 2023 |
£ £ |
1,325,018 (1,155,032) |
18,393 - |
164,451 (144,492) |
13,840 - |
76,490 - |
225,706 (55,957) |
6,459,989 (1,849,772) |
145,088 - |
1,618,449 (752,888) |
2,043,725 (1,270,643) |
422,927 - |
5,686 (5,686) |
363,664 - |
36,689 - |
881,908 (872,421) |
1,581,886 - |
15,383,909 (6,106,891) |
23,542 - |
391,083 (391,083) |
- - |
51,105 - |
465,730 (391,083) |
||||
| Total | received in | TLMI | 2024 | £ | 200,896 | 13,115 | 13,505 | 9,221 | 75,890 | 189,535 | 4,401,891 | 143,345 | 1,094,257 | 714,034 | 514,005 | - | - | 34,093 | 11,585 | 1,687,534 | 9,102,906 | - | - | 25,332 | 41 | 25,373 | ||||
| Total Sent directly |
donations to |
programmes | 2024 2024 |
£ £ |
1,426,728 (1,225,832) |
13,115 - |
159,313 (145,808) |
9,221 - |
75,890 - |
189,535 - |
5,776,783 (1,374,892) |
143,345 - |
1,464,566 (370,309) |
2,207,180 (1,493,146) |
514,005 - |
3,611 (3,611) |
- - |
34,093 - |
576,037 (564,452) |
1,687,534 - |
14,280,956 (5,178,050) |
- - |
65,582 (65,582) |
25,332 - |
41 - |
90,955 (65,582) |
||||
| Donations | Remittances from TLM Supporting Member Countries: | Australia | Belgium | Denmark | Finland | France | Germany | Great Britain | Hungary | Netherlands | New Zealand | Northern Ireland | Norway | Scotland | South Korea | Sweden | Switzerland | Remittances from Other Donor Organisations: | AIFO | ALM: AIM / ASHA | Banglabari (Belgium) | Betty Isabel Balmain Estate | Other Donor Organisations carried forward to next page |
| (Continued) | 74,647 | 34,183 | 179,848 | - | - | 100,995 | 22,549 | - | 103,275 | - | - | - | - | 49,808 | 84,126 | - | 15,709 | - | - | 12,863 | - | 2,160 | - | 680,163 | 9,957,181 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (391,083) | - | - | (554,049) | - | - | - | (55,646) | - | - | - | - | (32,026) | (93,104) | - | (74,275) | - | (14,738) | - | - | (15,000) | (353,592) | - | (1,583,513) | (7,690,404) | |
| 465,730 | 34,183 | 179,848 | 554,049 | - | 100,995 | 22,549 | 55,646 | 103,275 | - | - | - | 32,026 | 142,912 | 84,126 | 74,275 | 15,709 | 14,738 | - | 12,863 | 15,000 | 355,752 | - | 2,263,676 | 17,647,585 | |
| 25,373 | 33,691 | 182,834 | - | - | 28,853 | - | - | 144,231 | - | - | 115,383 | - | 52,787 | 38,523 | - | - | - | - | 12,859 | 30,000 | - | 30,267 | 694,801 | 9,797,707 | |
| (65,582) | - | - | (538,349) | (6,172) | - | - | - | - | (31,476) | (59,814) | - | - | (69,477) | - | (14,768) | (22,956) | - | (57,669) | - | - | (330,588) | - | (1,196,851) | (6,374,901) | |
| 90,955 | 33,691 | 182,834 | 538,349 | 6,172 | 28,853 | - | - | 144,231 | 31,476 | 59,814 | 115,383 | - | 122,264 | 38,523 | 14,768 | 22,956 | - | 57,669 | 12,859 | 30,000 | 330,588 | 30,267 | 1,891,652 | 16,172,608 | |
| Donations | Other Donor Organisations brought forward from prior page | CoWater Intl | Danish Church Aid | Effect Hope | Foundation Raoul Follereau (FRF) | International Committee of the Red Cross | Italy | JSI - USA | Leprosy Research Initiative (LRI) | London School of Hygiene | Medicines Dev for Global Health | Mine Advisory Group | Netherlands Leprosy Relief (NLR) | Norec (Norwegian Agency for Exch Co) | Old Dart Foundation | Probitas Spain | Sasakawa Health Foundation | Solidarite Protestante | The Mission to end Leprosy (TLM Ire) | TLM Spain | Tearfund | University of Birmingham (NIHR) | ZOA | ||
| 3 |
| FOR THE YEAR ENDED 31 DECEMBER 2024 | 3 Donations (Continued) |
TLM Trading Limited received £626,977 (2023 - £542,248) as general donations and Gift for Life donations from its customers. In recognition of the use of donor | database of TLM Supporting Countries, the donations were given to the respective TLM Supporting Countries. These donations are accounted for in the accounts of the | respective TLM Supporting country. | Total Total |
2024 2023 |
£ £ |
TLM Great Britain 583,865 459,394 |
TLM Northern Ireland 43,112 31,118 |
TLM Scotland - 51,736 |
626,977 542,248 |
|---|---|---|---|---|---|---|---|---|---|---|---|
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
4 Other trading activities
TLM Trading Limited (company number 03045864) an incorporated UK company, is a wholly owned subsidiary. A summary of its trading results is shown below. Audited accounts have been filed with the Registrar of Companies.
| Turnover Bank interest and royalties receivable Other operating income Cost of sales Distribution costs Administrative expenses * Operating profit before taxation and defined benefit pension scheme Gift Aid donation to TLM International Profit / (loss) for the financial year The aggregate of the assets, liabilities and funds was: Total assets Total liabilities Funds |
Total 2024 £ 1,446,803 15,526 291,673 1,754,002 (521,204) (727,554) (517,958) (12,714) (1,947) (14,661) 1,142,030 (444,851) 697,179 |
Total 2023 £ 1,584,859 14,165 223,425 |
|---|---|---|
| 1,822,449 (594,704) (725,073) (483,492) |
||
| 19,180 - |
||
| 19,180 | ||
| 1,134,347 (422,507) |
||
| 711,840 |
- Other operating income includes £35,000 (2023 - £35,000) from the parent charity for promoting development of artisan products, which is eliminated upon consolidation.
** Administrative expenses include a fee of £14,400 (2023 - £14,400) for accounting services by the parent charity which is eliminated upon consolidation.
5 Investments
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2024 | 2023 | |
| £ | £ | |
| Income from listed investments | 133,649 | 120,607 |
| Interest receivable | 108,582 | 5,078 |
| 242,231 | 125,685 |
- 36 -
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
6 Other income
| Unrestricted Unrestricted funds funds 2024 2023 £ £ 393,082 388,619 134,530 295,450 527,612 684,069 Total Total 2024 2023 £ £ 689,884 711,985 1,766,716 1,788,869 2,456,600 2,500,854 |
Unrestricted Unrestricted funds funds 2024 2023 £ £ 393,082 388,619 134,530 295,450 527,612 684,069 Total Total 2024 2023 £ £ 689,884 711,985 1,766,716 1,788,869 2,456,600 2,500,854 |
|
|---|---|---|
| Refund from Special Pension Account | ||
| Other income | ||
| Raising funds Expenditure on raising funds TLM Trading Limited |
||
| 684,069 | ||
| Total 2023 £ 711,985 1,788,869 |
||
| 2,500,854 |
7 Raising funds
- 37 -
| As restated | Total | 2023 | £ | 7,419,382 | 1,558,884 | 8,978,266 | As restated | Total | 2023 | £ | 7,419,382 | 1,558,884 | 8,978,266 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research Total |
2024 2024 |
£ £ |
402,313 7,918,268 |
87,641 1,718,443 |
489,954 9,636,711 |
Education Research |
£ £ |
778,959 371,279 |
166,801 79,503 |
945,760 450,782 |
||||||
| Disability | Public care & Community |
Health Hospitals prevention Development Education |
2024 2024 2024 2024 2024 |
£ £ £ £ £ |
1,475,152 1,309,492 2,161,452 1,696,030 844,071 |
321,349 285,262 470,853 369,465 183,873 |
1,796,501 1,594,754 2,632,305 2,065,495 1,027,944 |
Nepal Disability |
Trauma Public care & Community |
Centre Health Hospitals prevention Development |
£ £ £ £ £ |
174,393 1,361,358 1,208,478 1,959,717 1,565,198 |
- 291,511 258,775 427,134 335,160 |
174,393 1,652,869 1,467,253 2,386,851 1,900,358 |
||
| Nepal | Trauma | Centre | 2024 | £ | 29,758 | - | 29,758 | |||||||||
| Charitable activities | Programme costs | Share of support costs (see note ) | For the year ended 31 December 2023 | Programme costs | Share of support costs (see note ) | |||||||||||
| 8 |
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
9 Programme costs
Most of the Mission’s programmes are carried out through grants to associated local organisations, which provide medical care and sustainable benefits for individuals and communities affected by leprosy. The programmes listed below are the major grants given during the year including the 50 largest programmes, representing more than 75% of total programme expenditure. These amounts include the associated support costs.
| Country/Programme Bangladesh Advocacy for Empowerment Chittagong Hill Tracts Chittagong People Led Development Country Office/Project Management Gaibandha-Jaypurhat LCP Nilphamari (DBLM) Empower Disadvantaged Communities LepFire/PEP++/SCORE/To B or Not To B CBR/Hagar/Proyash/LCP/SHGs Emergency Flood Relief Programme Chad GRACE Leprosy Programmes Social Reintegration D R Congo Kasai Leprosy Projects GIPAL/ Inclusion of Children, Mapping My Village South Kivu, Kongo Central Sankuru & Septic Surgery Ethiopia Dare to Dream / Income Generating /Education India Bankura Leprosy Hospital Bankura VTC Brighter Future Development Community - Cap Builing, Interrupt Transmission, Replicable Model Champa Hospital Champa VTC Chandkhuri Leprosy Hospital College on Wheels Cocreating Inclusive Development (CID) Faizabad Hospital and VTC Kolkata Leprosy Hospital Zero Leprosy Transmission Delhi Carried forward |
Main Activity Community Programme Leprosy Control Community Programme Co-ordination Leprosy Control Prog (LCP) Hosp/Rehab/Research/Train Community Programme Research Community Programme Relief Rehabilitation Community Prog / Leprosy Control Mental Health Programme Leprosy Control/Tech Support Inclusion/Rehab/Leprosy Control Leprosy Control Leprosy/TB Control Rehabilitation/Training Hospital Prog/Training Vocational Training Community Programme Community Programme Hospital Vocational Training Hospital Programme Rehabilitation Hospital and Vocational Training Hospital Programme Hospital Programme |
2024 £ 347,159 115,994 25,179 214,112 40,659 423,348 42,129 351,301 181,262 12,711 108,421 57,077 9,211 116,467 252,236 47,233 3,159 139,806 - 87,535 113,674 74,919 187,231 60,350 140,603 66,486 - 109,501 66,575 44,836 3,439,174 |
2023 £ 309,387 122,706 90,241 191,752 17,163 281,883 48,566 286,435 145,875 - 109,332 61,057 4,364 116,814 174,096 88,174 39,903 40,302 23,498 55,941 - 56,775 66,005 51,348 67,938 63,037 6,251 60,521 103,792 9,168 |
|---|---|---|---|
| 2,692,324 |
- 39 -
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
| Programme costs Brought forward Plantar Ulcer Trial / Heal after MDT study Research/Study/Trials Medical Care in Naini, Delhi Hospital Programme Mental Health in Bihar Mental Health Programme Miraj Leprosy Hospital & Research Hospital Programme/Research Muzzaffarpur Leprosy Hospital Hospital Programme Naini Hospital Hospital Programme Nashik VTC Vocational Training Purulia Leprosy Hospital Hospital Programme Rehabilitation (nationwide) / CUFA Rehabilitation Salur Leprosy Hospital Hospital Programme Advocacy & Communication / Mass Media Centre Advocacy/Communication Vadathorasalur, Vizianagaram VTC Vocational Training India Office Supervision Tech.Support/Supervision Indonesia PEPCOM / Leprosy Villages Leprosy Control/Community Mozambique Mission Zero / Multiplying Inclusion Leprosy Control/Empowerment Myanmar Emergency Support Relief/Rehabilitation LIGHT - Inclusion, Accessibility, Resilience Community Programme Myanmar Country Office Co-ordination GRACE/RLII Community/Empowerment/ Rehab SLICE / Transformation & Renewal E.Shan / PRIDE Relief/Rehabilitation Staff exchange Norec Training Nepal Anandaban Hospital Hospital Programme Anandaban & Leprosy Research Initiatives Research/Training Anandaban Trauma Centre Hospital Programme Anandaban Landslide Emergency Response Relief Central Region - Nepal Technical Support Impact/Contact Tracing/Strengthening Community Programme Nepal Country Office Co-ordination Dignity First Community Programme International Nepal Fellowship Community Programme Satellite Clinic Birathnagar Community Programme SEED / SILP Empower/Livelihood Niger Danja/Niamey & Tillabery Leprosy Control/Rehab Emergency Response Relief/Rehabilitation Carried forward |
(Continued) 3,439,174 2,692,324 19,835 54,135 90,379 97,303 55,802 31,192 117,612 137,960 302,688 - 93,389 34,453 21,401 76,157 263,264 235,604 72,522 69,683 43,597 550,427 80,356 83,103 30,126 26,839 140,466 191,644 949 1,839 116,903 78,358 30,267 104,599 353,652 117,113 87,111 103,473 437,579 532,569 52,855 35,816 59,215 55,038 584,721 525,881 258,089 170,423 38,474 174,393 100,000 - 98,357 30,928 19,877 24,089 128,376 111,861 198,216 136,468 - 19,393 - 32,306 - 37,353 536,867 543,095 - 20,623 7,872,119 7,136,442 |
(Continued) 3,439,174 2,692,324 19,835 54,135 90,379 97,303 55,802 31,192 117,612 137,960 302,688 - 93,389 34,453 21,401 76,157 263,264 235,604 72,522 69,683 43,597 550,427 80,356 83,103 30,126 26,839 140,466 191,644 949 1,839 116,903 78,358 30,267 104,599 353,652 117,113 87,111 103,473 437,579 532,569 52,855 35,816 59,215 55,038 584,721 525,881 258,089 170,423 38,474 174,393 100,000 - 98,357 30,928 19,877 24,089 128,376 111,861 198,216 136,468 - 19,393 - 32,306 - 37,353 536,867 543,095 - 20,623 7,872,119 7,136,442 |
|---|---|---|
| 7,136,442 |
9 Programme costs
- 40 -
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
| 9 Programme costs Brought forward Nigeria Integrated Leprosy & LF Case Finding / Pro-skin Leprosy Control Kwara/Kebbi/Kogi/Niger/ Sokoto States Leprosy Control/Rehab Orthopaedic / Ekpene Obom Limb Workshop / Esther Davies Ward Rehabilitation Nigeria Co-ordination, Harnessing Resources Supervision Ready for PEP, RIGHT 1 & CapaBLe Research Papua New Guinea Empowerment/SED/ Leprosy Control Partnership Rehabilitation Sri Lanka Case Finding, Detection, Integration, Capacity Building Community Programme Sudan Omdurman & Khartoum Tech.Support/Supervision Tanzania Hombolo Hospital Programme & Housing Leprosy Control/Rehabilitation Timor Leste National Programme Leprosy Control Other grants sent to projects in above countries Global support office costs |
(Continued) 7,872,119 7,136,442 50,898 47,268 9,362 10,557 - 83,565 114,885 103,959 21,003 - 104,347 146,514 476,681 291,554 9,008 25,945 - 14,091 - 3,244 233,933 307,563 744,475 807,564 9,636,711 8,978,266 |
(Continued) 7,872,119 7,136,442 50,898 47,268 9,362 10,557 - 83,565 114,885 103,959 21,003 - 104,347 146,514 476,681 291,554 9,008 25,945 - 14,091 - 3,244 233,933 307,563 744,475 807,564 9,636,711 8,978,266 |
|---|---|---|
| 8,978,266 |
10 Trustees
The Trustees received no remuneration or retirement benefits for their services. Ten Trustees (2023 - eleven) were reimbursed for travel expenses and out of pocket expenses during the year, amounting to a total of £13,492 (2023 - £14,921).
The Leprosy Mission International has purchased indemnity insurance that provides cover:
-
to protect the charity from loss arising from the neglect or defaults of its Trustees, employees or agents;
-
to indemnify the Trustees or other officers against the consequences of any neglect or default on their part.
11 Employees
The average monthly number of employees during the year was:
| year was: | |||
|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 |
| Group | Group | Charity | Charity |
| Number | Number | Number | Number |
| 25 | 30 | 17 | 23 |
- 41 -
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
| 11 Employees Employment costs Wages and salaries Social security costs Other pension costs |
Group 2024 £ 1,427,809 137,078 183,934 1,748,821 |
Group 2023 £ 1,316,947 129,372 175,172 1,621,491 |
(Continued) Charity Charity 2024 2023 £ £ 1,130,454 1,036,678 104,807 101,560 148,254 142,795 1,383,515 1,281,033 |
(Continued) Charity Charity 2024 2023 £ £ 1,130,454 1,036,678 104,807 101,560 148,254 142,795 1,383,515 1,281,033 |
|---|---|---|---|---|
| 1,281,033 |
Staff costs include the emoluments of cross-cultural staff working on TLM supported programmes and the allocation of these costs is shown in the expenditure notes.
The Mission operates holiday entitlement of 28 working days per annum to its full time staff and part time staff's entitlement is pro rata'd accordingly to its UK employees. The period for calculating annual leave is from 1 January to 31 December and non-cumulative. The accrued holiday entitlement is immaterial for FRS102 disclosure purposes.
The number of employees whose annual remuneration was more than £60,000 is as follows:
| £60,001 - £70,000 £70,001 - £80,000 £100,001 - £110,000 12 Net gains/(losses) on investments Unrestricted Restricted funds funds 2024 2024 £ £ Revaluation of investments 98,906 (532,611) 13 Other gains or losses Foreign exchange gains |
Total Unrestricted funds 2024 2023 £ £ (433,705) 326,150 |
2024 2023 Number Number 4 4 1 1 1 1 Restricted Total funds 2023 2023 £ £ (199,097) 127,053 Restricted Restricted funds funds 2024 2023 £ £ (121,532) 178,309 |
2023 Number 4 1 1 |
|---|---|---|---|
| Total 2023 £ 127,053 |
- 42 -
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
14 Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
15 Intangible fixed assets Group
| Intangible fixed assets Group |
|
|---|---|
| TLM Trading Limited | |
| website | |
| £ | |
| Cost | |
| At 1 January 2024 and 31 December 2024 | 75,000 |
| Amortisation and impairment | |
| At 1 January 2024 | 50,000 |
| Amortisation charged for the year | 25,000 |
| At 31 December 2024 | 75,000 |
| Carrying amount | |
| At 31 December 2024 | - |
| At 31 December 2023 | 25,000 |
- 43 -
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
| 16 Tangible fixed assets Group Freehold land and buildings £ Cost At 1 January 2024 1,104,939 Additions - Disposals - At 31 December 2024 1,104,939 Depreciation and impairment At 1 January 2024 511,021 Depreciation charged in the year 14,738 Eliminated in respect of disposals - At 31 December 2024 525,759 Carrying amount At 31 December 2024 579,180 At 31 December 2023 593,919 Charity Freehold land and buildings £ Cost At 1 January 2024 1,104,939 Additions - Disposals - At 31 December 2024 1,104,939 Depreciation and impairment At 1 January 2024 511,021 Depreciation charged in the year 14,738 Eliminated in respect of disposals - At 31 December 2024 525,759 Carrying amount At 31 December 2024 579,180 At 31 December 2023 593,919 |
Leasehold buildings Building improvement Equipment, computers & website £ £ £ 190,000 1,164,809 224,045 - - 2,218 (190,000) - (30,227) - 1,164,809 196,036 90,000 697,702 215,820 - 116,484 4,908 (90,000) - (30,227) - 814,186 190,501 - 350,623 5,535 100,000 467,107 8,224 Leasehold buildings Building improvement Equipment, computers & website £ £ £ 190,000 1,164,809 160,328 - - 1,348 (190,000) - - - 1,164,809 161,676 90,000 697,702 152,103 - 116,484 4,884 (90,000) - - - 814,186 156,987 - 350,623 4,689 100,000 467,107 8,224 |
Total £ 2,683,793 2,218 (220,227) 2,465,784 1,514,543 136,130 (120,227) 1,530,446 935,338 1,169,250 Total £ 2,620,076 1,348 (190,000) 2,431,424 1,450,826 136,106 (90,000) 1,496,932 934,492 1,169,250 |
|---|---|---|
- 44 -
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
16 Tangible fixed assets
(Continued)
Property
The Mission is the beneficial user of one of the properties, Flat 9 The Sackville, Bexhill on Sea, which is registered in the name of The Leprosy Mission Corporation. This property is provided for the accommodation of retired staff and for Supporting Member Countries.
The Mission is the registered owner of a property, 82 Victoria Road, Harborne, which is provided for the accommodation of retired staff and for Supporting Member Countries.
Included within freehold land and buildings is a proportion of the property at 80 Windmill Road, Brentford that is rented to a third party. Due to the unique nature of the building it is not possible to obtain a reliable valuation and therefore this proportion has not been reclassified as an investment property.
The leasehold property was held on behalf of one Supporting Member Country, this was sold during the year.
17 Fixed asset investments Group
| Listed investments £ Cost or valuation At 1 January 2024 7,064,912 Additions 715,396 Valuation changes 155,626 Disposals (1,432,371) At 31 December 2024 6,503,563 Carrying amount At 31 December 2024 6,503,563 At 31 December 2023 7,064,912 Fixed asset investments Charity Listed investments £ Cost or valuation At 1 January 2024 7,064,912 Additions 715,396 Valuation changes 155,626 Disposals (1,432,371) At 31 December 2024 6,503,563 Impairment losses - Disposals - Carrying amount At 31 December 2024 6,503,563 At 31 December 2023 7,064,912 |
Cash in portfolio Investment in subsidiary Total £ 81,814 - 7,146,726 101,350 - 816,746 - - 155,626 - - (1,432,371) 183,164 - 6,686,727 183,164 - 6,686,727 81,814 - 7,146,726 Cash in portfolio Investment in subsidiary Total £ 81,814 711,840 7,858,566 101,350 - 816,746 - (14,661) 140,965 - - (1,432,371) 183,164 697,179 7,383,906 - - - - - - 183,164 697,179 7,383,906 81,814 711,840 7,858,566 |
|---|---|
- 45 -
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
18 Financial instruments
| Financial instruments | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Carrying amount of financial liabilities | ||
| Measured at fair value through profit or loss | ||
| - Other financial liabilities | 62,182 | 183,713 |
The Leprosy Mission International places deliverable foreign exchange forward contracts to manage its grant payment exposure to foreign currency exchange risks.
At 31 December 2024 The Leprosy Mission International has £1,624,141 (2023 - £3,484,501) of foreign currency forward contracts in place. The unrealised loss on these forward contracts was £62,182 (2023 - £183,713). The fair value of these foreign currency forward contracts is included in restricted funds.
19 Stocks
| 19 Stocks |
||||
|---|---|---|---|---|
| Goods for resale 20 Debtors Amounts falling due within one year: Trade debtors Corporation tax recoverable Amounts owed by subsidiary undertakings Other debtors Prepayments and accrued income |
Group 2024 £ 138,392 Group 2024 £ 41,187 21,283 - 769,252 509,805 1,341,527 |
Group 2023 £ 148,481 Group 2023 £ 1,154 28,630 - 1,011,800 333,283 1,374,867 |
Charity 2024 £ 138,392 Charity 2024 £ - 21,283 101,979 769,252 482,822 1,375,336 |
Charity 2023 £ 148,481 |
| Charity 2023 £ - 28,630 30 1,011,770 333,157 |
||||
| 1,373,587 |
- 46 -
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
| 21 Creditors: amounts falling due within one year Notes Other taxation and social security Derivative financial instruments Deferred income Trade creditors Other creditors Accruals |
Group 2024 £ 73,433 62,182 7,804 259,019 243,320 642,583 1,288,341 |
Group 2023 £ 66,220 183,713 175,469 228,552 424,413 829,319 1,907,686 |
Charity 2024 £ 25,631 62,182 7,804 60,639 163,627 625,586 945,469 |
Charity 2023 £ 21,186 183,713 175,469 - 309,152 795,659 |
|---|---|---|---|---|
| 1,485,179 |
The Mission has an overdraft facility with Barclays Bank plc of £1,000,000, which is secured against the office building and against its investment portfolio, which is managed by Rathbones Investment Management Limited.
| 22 Creditors: amounts falling due after more than one year Group 2024 £ Chad staff medical provision 26,814 Longterm severance pay 230,511 Resettlement fund 72,061 Superannuation fund 52,075 381,461 |
Group 2023 £ 20,684 257,519 91,755 60,111 430,069 |
Charity 2024 £ 26,814 230,511 72,061 52,075 381,461 |
Charity 2023 £ 20,684 257,519 91,755 60,111 |
|---|---|---|---|
| 430,069 |
Chad staff medical provision fund is held with TLMI for staff medical provision which is part of employment benefit. Other implementing countries hold this benefit provision in country.
The resettlement fund and the superannuation fund are accrued benefits to the personnel who are working in the field which are payable at the time they leave the Mission. The total liability does not exceed the balance held at the closing date and is represented by cash held on deposit.
- 47 -
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
23 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Balance at | Consolidated | Balance at | Consolidated | Balance at | |
|---|---|---|---|---|---|
| 1 January | movements | 1 January | movements | 31 December | |
| 2023 | 2024 | 2024 | |||
| £ | £ | £ | £ | £ | |
| Fixed assets used by the Mission | 1,256,205 | (161,955) | 1,094,250 | (158,912) | 935,338 |
| Fixed assets held on behalf of | |||||
| Supporting Countries | 121,600 | (21,600) | 100,000 | (100,000) | - |
| TLM Trading Limited | 692,660 | 19,180 | 711,840 | (14,661) | 697,179 |
| 2,070,465 | (164,375) | 1,906,090 | (273,573) | 1,632,517 |
Fixed assets used by the Mission / fixed assets held on behalf of Supporting Countries
At 31 December 2024, fixed assets used by the Mission and held on behalf of Supporting Countries have been shown at net book value as at this date.
TLM Trading Limited
The fund represents the net asset value of the charity's subsidiary company, TLM Trading Limited at 31 December 2024.
- 48 -
| Restricted funds | The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes: | Movement in funds Movement in funds |
Balance at Incoming Resources Revaluations, Balance at Incoming Resources Revaluations, Balance at |
1 January 2023 resources expended gains and 1 January 2024 resources expended gains and 31 December |
losses losses 2024 |
£ £ £ £ £ £ £ £ £ |
Nepal Trauma Centre 214,083 - (174,393) - 39,690 - (39,690) - - |
Public Health 49,771 1,473,466 (1,501,855) - 21,382 1,642,091 (1,657,283) - 6,190 |
Hospitals 211,429 1,291,767 (1,333,197) - 169,999 1,809,289 (1,471,170) - 508,118 |
Disability Care and Prevention - 3,041,740 (3,008,143) - 33,597 3,047,427 (3,081,024) - - |
Community Development 29,121 1,912,896 (1,726,731) - 215,286 1,871,043 (1,905,434) - 180,895 |
Education - 986,113 (859,350) - 126,763 854,640 (906,036) - 75,367 |
Research / Laboratory 789,234 1,044,401 (409,597) - 1,424,038 455,110 (484,303) - 1,394,845 |
Special Pension Account 3,072,772 - - (199,097) 2,873,675 - - (532,611) 2,341,064 |
Derivatives Fair Value (5,404) - - (178,309) (183,713) - - 121,532 (62,181) |
4,361,006 9,750,383 (9,013,266) (377,406) 4,720,717 9,679,600 (9,544,940) (411,079) 4,444,298 |
Restricted funds | Restricted funds are amounts which have been given to the Mission for specific purposes and are held in cash deposits. | Nepal Trauma Centre and Laboratory Construction | The funds raised in respect of the Trauma Centre and the Laboratory construction in Nepal, which had not been utilised at 31 December 2024. | Special Pensions Account | In 2012 the Mission agreed with the Pension Fund Trustees a payment of £1,000,000 into an escrow account as part of the continued funding conditions of the Scheme. | Depending upon the outcome of subsequent actuarial valuations, monies would remain in escrow or be paid into the Scheme or returned to the charity. The Leprosy | Mission International and the Trustees agreed by Deed dated 30 June 2015 that the assets held in the escrow account would transfer to a Special Pension Account to be | held by The Leprosy Mission International under similar terms to the escrow account. | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 |
| Restricted funds (Continued) |
Fair Value of Derivatives | The Mission has entered into foreign currency forward exchange contracts with financial institutions. FRS102 requires an entity to value derivatives at fair value. The | purpose of these forward exchange contracts is to hedge grant payments in foreign currencies to programme implementing countries, which reduces the risk of | uncertainty. Fair value is derived as the movement in the forward exchange rate that has been achieved between the date the contract was entered into and the balance | sheet date. The fund represents the fair value of those contracts at 31 December 2024. | Analysis of net assets between funds | Unrestricted Designated Restricted Total Unrestricted Designated Restricted Total |
funds funds funds funds funds funds |
2024 2024 2024 2024 2023 2023 2023 2023 |
£ £ £ £ £ £ £ £ |
Fund balances at 31 December 2024 are | represented by: | Intangible fixed assets - - - - - 25,000 - 25,000 |
Tangible assets - 935,338 - 935,338 - 1,169,250 - 1,169,250 |
Investments 4,345,663 - 2,341,064 6,686,727 4,273,051 - 2,873,675 7,146,726 |
Current assets/(liabilities) 1,705,001 697,179 2,103,234 4,505,414 1,395,161 711,840 1,847,042 3,954,043 |
Long term liabilities (381,461) - - (381,461) (430,069) - - (430,069) |
5,669,203 1,632,517 4,444,298 11,746,018 5,238,143 1,906,090 4,720,717 11,864,950 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 25 |
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
26 Retirement benefit schemes
The Mission operated a non-contributory multi-employer pension scheme providing benefits based upon career averaged re-valued earnings. The career averaged re-valued earnings scheme was closed to new members effective from 12 November 2007 and with effect from 31 March 2013 the scheme was closed to new accruals. The Mission's pension contributions are determined by a qualified actuary on the basis of triennial valuations. The actuarial valuation was made as at 31 December 2018 using the projected unit valuation method and the market value of the assets represented 100% of the market value of the liabilities.
The individual accounts of each of the participating employers need to reflect the obligation they have to the Scheme. The Scheme cannot identify each employer's share of the total Scheme assets. Therefore, it is not possible to use defined benefit accounting for an individual company. Accordingly, the Scheme is accounted for as if it is a defined contribution scheme.
The previous actuarial triennial valuation was completed as at 31 December 2021. The valuation of the Scheme revealed the Scheme is fully funded. The Trustees and the employers have agreed that an additional contribution of £57,200 per annum will be paid to cover the administrative cost of the Scheme. This amount will be paid into the Special Pension Account held by The Leprosy Mission International in equal monthly instalments from 1 January 2023 for a period of 3 years.
By agreement with the pension Trustees, The Leprosy Mission International has agreed to pay the above pension contribution into the Special Pension Account.
FRS102 required an entity that has entered into an agreement to reduce the historic deficit on a multiemployer pension scheme, to recognise the liability in accordance with FRS102 section 28.13 and 28.13A.
The most recent valuation of the Scheme was carried out with an effective date of 31 December 2021. This valuation revealed the Scheme was in surplus on the agreed Statutory Funding Objective basis agreed between the employers and the pension Scheme Trustees. As a result, no recovery plan was required. Therefore, the FRS102 liability as at 31 December 2024 is £nil (2023 - £nil).
In addition, the Charity has a trading subsidiary, which is included in the consolidated financial statements. The trading subsidiary also has a multi-employer pension scheme which is required to recognise its liability in accordance with FRS102 section 28.13 and 28.13A. At 31 December 2024, this liability is £nil (2023 - £nil). The impact of bringing these liabilities to account has resulted in a change in the value of the investment. The next actuarial valuation is due at 31 December 2024 and the results are expected by November 2025.
A Group Personal Pension Scheme (GPP) has been set up with AVIVA. Employers make a contribution of 10% of the monthly pensionable salary to AVIVA.
The Mission's pension cost for the year amounted to £148,254 (2023 - £142,795).
27 Related party transactions
TLM Trading Limited is a wholly owned subsidiary of The Leprosy Mission International, whose financial statements are publicly available from Companies House. (See note 4: Other trading activities for details of transactions between The Leprosy Mission International and TLM Trading Limited).
During the year the charity made a grant of £35,000 (2023 - £35,000) to TLM Trading Limited to promote development of artisan products by people affected by leprosy and disability groups.
During the year the charity made a loan of £100,000 to its subsidiary. At 31 December 2024, an amount of £101,979 (2023 - £30) was due to the parent company from its subsidiary through its inter-company account, which is settled in the year. There is no interest charged and no fixed repayment.
There were no other related party transactions in the current or previous accounting period.
- 51 -
THE LEPROSY MISSION INTERNATIONAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
| 28 Cash generated from operations (Deficit)/surplus for the year Adjustments for: Investment income recognised in statement of financial activities Foreign exchange differences Fair value gains and losses on investments Depreciation and impairment of tangible fixed assets Movements in working capital: Decrease in stocks Decrease in debtors (Decrease) in creditors Cash (absorbed by)/generated from operations 29 Analysis of changes in net funds The charity had no debt during the year. |
2024 £ (240,464) (242,231) 121,532 433,705 161,130 10,089 33,340 (520,127) (243,026) |
2023 £ 1,202,317 (125,685) (178,309) (127,053) 194,921 67,652 145,111 (218,706) 960,248 |
|---|---|---|
30 Control
No one individual has overall control of the charitable company.
- 52 -