This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-08-31-accounts
| Receipts |
and payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening |
|
|
|
Closing |
|
|
|
|
|
Balance |
Trfs |
Receipts |
Payments |
Balance |
|
|
|
|
|
E p |
E p |
E p |
E p |
E p |
|
Activities day |
|
|
|
233.67 |
|
|
|
233.67 |
|
Art Trips |
|
|
|
989.60 |
|
|
|
989.60 |
|
Bank charges |
|
|
|
(1,017.38) |
|
|
373.55 |
(1,390.93) |
|
Business Studies |
|
|
|
3.29 |
|
|
|
3.29 |
|
Drama trips |
|
|
|
0.00 |
|
|
|
0.00 |
|
Duke of Edinburgh |
|
Award |
Scheme |
8,392.80 |
|
8,614.50 |
65.00 |
16,942.30 |
|
English |
|
|
|
0.00 |
|
|
|
0.00 |
|
6&TTrips |
|
|
|
20.10 |
|
20.50 |
|
40.60 |
|
Gambia |
|
|
|
3,277.84 |
|
|
|
3,277.84 |
|
Geography |
|
|
|
0.00 |
|
5,075.00 |
|
5,075.00 |
|
History |
|
|
|
4,003.06 |
|
7,331.00 |
7,650.00 |
3,684.06 |
|
Home Economics |
|
|
|
(413.61) |
|
525.50 |
|
111.89 |
|
Maths Trips |
|
|
|
30.00 |
|
|
|
30.00 |
|
MFLTrips |
|
|
|
5,654.56 |
|
33.00 |
|
5,687.56 |
|
Miscellaneous |
trips |
|
|
(50.00) |
|
145.00 |
|
95.00 |
|
Music |
|
|
|
1,541.67 |
|
|
|
1,541.67 |
|
New York Trip |
|
|
|
(348.00) |
|
|
|
(348.00) |
|
PE Dept |
|
|
|
1,608.32 |
|
363.00 |
|
1,971.32 |
|
PGLTrips |
|
|
|
608.89 |
|
|
|
608.89 |
|
Psychology Trips |
|
|
|
(240.35) |
|
1,842.00 |
756.00 |
845.65 |
|
Funded by Main School |
|
|
|
(4,794.17) |
|
1,005.00 |
250.00 |
(4,039.17) |
|
School journey |
insurance |
|
transfer |
195.00 |
|
|
|
195.00 |
|
Science |
|
|
|
1,450.00 |
|
1,127.50 |
451.00 |
2,126.50 |
|
Sixth form |
|
|
|
834.30 |
|
|
|
834.30 |
|
Ski trip |
|
|
|
569.50 |
|
|
|
569.50 |
|
VEXRobotics Trip |
|
|
|
294.77 |
|
|
|
294.77 |
|
Adjustments |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
22,843.86 |
0.00 |
26,082.00 |
9,545.55 |
39,380.31 |
|
Surplus on income |
|
over |
expenditure |
|
|
|
16,536.45 |
|
|
|
|
|
|
|
|
26,082.00 |
26,082.00 |
|
|
Barelays Bank pic - Current account |
Barelays Bank pic - Current account |
|
39,324.70 |
|
Petty Cash |
|
|
55.61 |
|
Total Current Assets |
|
|
39,3$0.31 |
| Represented |
by: |
|
|
|
|
Cumulative |
fund |
|
|
|
Balance as |
at 31stAugust 2019 |
|
22,843.86 |
|
Add surplus |
ofreceipts over payments |
forthe year |
16,536.45 |
|
Balance as |
at 31stAugust 2020 |
|
39,380.31 |
| receipts and |
p |
ayments |
|
|
|
|
|
|
|
|
Opening |
|
|
|
Closing |
|
|
Note |
Balance |
Trfs |
Receipts |
Payments |
Balance |
|
|
|
f p |
|
|
Ep |
E p |
| Arts awards evening |
|
|
457.42 |
|
|
|
457.42 |
| Bank interest &Chgs |
|
|
68.92 |
|
85.84 |
138.66 |
16.10 |
| Charities |
|
|
2,619.12 |
|
2,382.00 |
|
5,001.12 |
| CCFA |
|
|
11,367.54 |
|
|
0.49 |
11,367.05 |
| Contra - School |
Photos |
|
0.00 |
|
|
|
0.00 |
Contra —Cheques |
|
A/C |
(977.51) |
|
1,043.40 |
|
65.89 |
Culture club |
|
|
0.00 |
|
|
|
0.00 |
| Drama |
|
|
935.57 |
|
|
|
935.57 |
| Duke of Edinburgh |
|
grant |
185.89 |
|
|
|
185.89 |
| Edupayment |
|
|
82.64 |
|
|
|
82.64 |
| Gambia |
|
|
740.72 |
|
|
|
740.72 |
| Geography |
|
|
130.81 |
|
|
|
130.81 |
| History |
|
|
178.87 |
|
|
|
178.87 |
| Library |
|
|
416.39 |
|
|
|
416.39 |
| Lockers |
|
|
6,230.51 |
|
|
|
6,230.51 |
| Miscellaneous |
items |
|
0.00 |
|
|
|
0.00 |
| Music |
|
|
1,963.78 |
|
94.50 |
740.74 |
1,317.54 |
| PE outreach |
|
|
1,263.32 |
|
|
|
1,263.32 |
| Reserves |
|
|
10,077.83 |
|
|
|
10,077.83 |
| School production |
|
|
2,138.40 |
|
|
|
2,138.40 |
| Schoolcouncil |
|
|
0.00 |
|
|
|
0.00 |
| Sixth Form |
|
|
0.00 |
|
|
|
0.00 |
| Sixth Form ball |
|
|
(150.00) |
|
|
|
(150.00) |
| Staff association |
|
|
0.00 |
|
|
|
0.00 |
| Staff collections |
|
|
(57.29) |
|
|
|
(5/.29) |
| Subscriptions |
|
|
4,740.40 |
|
15.00 |
|
4,755.40 |
| Tax refund |
|
|
1,185.00 |
|
|
|
1,185.00 |
| Pre loved jacket shop |
|
|
180.78 |
|
|
|
180.78 |
| Various |
|
|
5,470.00 |
|
4067.26 |
77.40 |
9,459.86 |
| Year 11prom |
|
|
716.12 |
|
|
|
716.12 |
| Year 11yearbook |
|
|
(31&95) |
|
3,383.50 |
|
3,064.55 |
| Totals |
|
|
49,646.28 |
0.00 |
11,071.50 |
957.29 |
59,760.49 |
| Excess ofIncome |
|
over Expenditure |
|
|
|
10,114.21 |
|
|
|
|
|
|
11,071.50 |
11,071.50 |
|
|
Barclays Bank pic - Current account |
Barclays Bank pic - Current account |
Barclays Bank pic - Current account |
|
30,552.75 |
|
Barclays Bank pic - Base rate reward |
|
|
|
6,014.31 |
|
Barclays Bank pic —Subscription |
|
account |
|
23,193.43 |
|
|
|
|
|
59,760.49 |
| Represented |
by: |
|
|
|
|
|
Cumulative |
fund |
|
|
|
|
Balance as |
at 31stAugust 2019 |
|
|
49,646.28 |
|
Add surplus |
ofreceipts over payments |
|
for the year |
10,114.21 |
|
Balance as |
at 31stAugust 2020 |
|
|
59,760.49 |