REGISTERED COMPANY NUMBER: 03093200 (England and Wales) REGISTERED CHARITY NUMBER: 1076290
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 FOR CHINESE COMMUNITY CENTRE – BIRMINGHAM
C&T ACCOUNTANTS LIMITED Chartered Accountants 7 Bell Yard, London England WC2A 2JR
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
Contents
Report of the trustees .................................................................................................................................. 3 Independent examiner's report .................................................................................................................... 8 Statement of Financial Activities .................................................................................................................. 9 Balance Sheet ............................................................................................................................................. 10 Notes to the Financial Statements ............................................................................................................. 12 Detailed Statement of Financial Activities .................................................................................................. 20
2
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
Report of the trustees
The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).
OBJECTIVES AND ACTIVITIES
Objectives
The objective of CCCB is to provide charitable services that meet the social and welfare needs of people that need support especially the elderly and those who are disadvantaged due to language barriers, poor health or having to care for those who are ill or disabled. Although CCCB primary focus is on providing support services to the Chinese community, the Centre is open to all people and communities.
The Chinese Community Centre in Birmingham is a place where people come together to learn, share and offer opportunities for the wellbeing, social care and cultural enrichment of others. Our vision is to become a vibrant hub that contributes to the cultural, civic and business life of Birmingham and the West Midlands.
The Centre fulfils its charitable aims by providing a walk-in and telephone advice and advocacy service, interpretation services for clinics and hospital visits, health promotion events, carers support and a variety of education services and employment services. We also organise social, sports and cultural events, as well as promote the social welfare, health and education needs of the Chinese community to statutory and other voluntary service providers.
How our Activities deliver public benefit
Our activities are organized into 4 major areas:
-
Community Development and Support
-
Active Well Being
-
Culture
-
Business Services
1. Community Development
The Centre provides a range of culturally sensitive services to promote physical, mental and emotional wellbeing. We support individuals to be active which enables them to gain personal confidence and the community to flourish. We promote employability by providing opportunities for people to volunteer, learn practical skills including English language and gain qualifications. The Centre is supported by over 60 volunteers, who assisted with IT training, web site maintenance, social media, calligraphy, handicraft workshop, luncheon events, Chinese New Year celebration, National Day Celebration, health talks and wellbeing exercises.
We support communities by providing the following services:
a) Advice and Advocacy
The advice and advocacy services helped people with applying for welfare support, debt counseling, reading official letters and other general advice. We work with a wide range of partner organizations, including Shelter, Nishkam, Citadel Immigration Lawyer, Ashley James Solicitors Limited and Social Services. In 2020/21, the Centre conducted 263 sessions for clients and 443 sessions for carers. To ensure that service users who cannot afford to pay continuously to receive the service they need the Centre also provides a free 2-hour drop-in service on Fridays.
b) Health Development
The objectives of our health service are to promote wellbeing and reduce health inequalities by raising awareness, prevention and enabling clients to manage conditions for health issues. All our health services are free, as they are funded by NHS Birmingham Crosscity CCG. We provide the following range of services:
3
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
- Interpreting Service that assists clients, especially elderly Chinese people, to access public health and social care and communicate with medical professionals. The services provided include calling GP surgeries on behalf of service users to book appointments, reading letters from GP and hospitals and confirm appointments on behalf of service users, as well as providing on-site interpretation for service users in GP surgeries, hospitals, treatment centres, dental surgeries and opticians.
We delivered 44 sessions over the last 12 months of remote interpretation services for visiting hospitals, hospital clinics, GP clinics, health centres and dental surgeries.
c) Carers' Support
The Carers Project, which started in 2007, continues with a sub-contract from Forward Carers Consortium to provide carer support services to carers from Birmingham. For 2020/21, the Centre received £28,560 and supported over 80 carers with The One to one support ranges from assisting with benefits entitlements to advice and emotional and social support. We keep Carers informed through online platforms/social media such as Facebook, Twitter and WeChat. This has enabled us to provide continuous individual support during the pandemics.
- Safe and Well Check phone calls – we provided more than 1000 phone calls to our service users, especially those isolated and vulnerable ones, to inform them the key messages, and to ensure them we continue to provide a service during the lockdown times.
-- Online Wellbeing Group activities, such as WeChat Singing group; Wednesday Club, etc.
-- Small Park gatherings during the Carer’s Week
-- Digital Skills group training, followed with one to one support; teaching skills to use a smart phone, tablet, and to use Zoom, Teams, online groups and emails, etc.
d) Elderly Services Hong Que is a Day Opportunities service, consisting of a luncheon club, exercise sessions, arts and crafts, outings and other social activities. It is open to anyone but is designed with the language and cultural needs of the elderly Chinese in mind.
During the period we had 9 registered service users. As community centres were required by law to close during this period because of the pandemic, Hong Que was closed as a bricks & mortar day service. Instead, we made telephone calls 1-3 times per week in line with individual commissioned places. We also began to conduct outreach visits which enabled us to gain a much better insight into how our elderly service users manage at home. Unfortunately, none of our Hong Que service users were able to get onto Zoom, but some were able to participate in video calls on their smart phones which helped maintain their wellbeing.
2. Active Well Being
Due to the lockdown and pandemic, CCC-B’s face to face activities hugely disrupted. We applied other approaches to achieve our aims and objectives.
On the one hand, we aimed to support people to maintain their general wellbeing. We engaged over 120 people in 5 groups (carers, elderly, men, youth, and parents) in Chinese Community. For each group, we organised over five group visual meetings and discussions with various topics related to their health, lockdown life, concerned issues, resources and information on coping Covid 19, etc. Besides, we actively engaged our members including carers, isolated individuals through regular phone calls, home visits and food delivery in order to support them to adapt this new pandemic ‘life style’ and identify if they have any emergent needs.
On the other hand, we have continued provide structured online activities and workshops. Together with other CCC-B projects, a new virtual ZOOM wellbeing platform and the social media platform (WeChat) were established in late March 2020 for participants. Over 200 people joined CCC-B’s main group and several subgroups were set up for different age group and services. These platforms enabled us to shift some wellbeing activities online including carers karaoke, news sharing, hidden voice singing group, dancing group, volunteers interest group. Some wellbeing activities were organised and delivered by CCC-B, some were designed and delivered together with external resources like MAC, BSettlement, Sport Birmingham, Active Society.
In the second lockdown, by working with BCAT (Birmingham Centre for Art Therapy) and freelance coaches, we delivered 15 fitness sessions (physical exercise) and 15 art workshops (mental welling being) to people with long term conditions.
3. Business Services
The Centre runs a range of business services to generate revenue for its charitable activities. Business services include interpretation, cultural awareness training, consultancy, language workshops, room hire and events. Clients for 2020/21 included Crompton Verney, Hippodrome, Library of Birmingham & Southside BID.
4
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
FINANCIAL REVIEW
Financial review
The Centre's total income for 2020/21 was £266,876 (compared with £288,122 for 2019/20). The income from grants was £151,082 (about 57% of total income). We have received donations of £988 (about 0.4% of total income), the rest were from other trading activities such as business services (41%), Interpretation & membership (1%), room hire/events (1%).
The Centre's total expenditure was £196,552 of which staff costs accounted for £124,980 (64%) and office rent/service for £54,460 (28%). Total funds carried forward on 31st March 2021 are £179,148 compared with £108,824 on 1st April 2020.
BUSINESS DEVELOPMENT
The longer-term viability of CCCB is dependent on the Centre being able to raise revenue from a wide range of income streams. Where possible the Centre will continue to apply for grant funding and to work in partnership with others to tender for funded projects. The Centre will also be increasing its revenue from donations and paid services, as well as providing a greater range of business services. The Centre has set up a Community Interest Company (CC) as subsidiary, which is managing the CWM 2020 initiative.
5
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
The Chinese Community Centre-Birmingham (CCCB) is a charitable company limited by guarantee, incorporated on 21 August 1995 (company number 3093200 and charity number 1076290). CCCB is governed by a Memorandum of Association and Articles of Association, which established the objects and powers of the charitable company.
Structure, governance and management
The Board of Directors (who is also the Trustees) is responsible for the policy direction, control and management of the charitable company. The Directors give their time freely and receive no remuneration or other financial benefits. The 9 Board members come from diverse ethnic backgrounds bringing together a range of education, professional and business experience and skills. In 2020/21 the Board had 6 meetings.
The existing Directors are responsible for the recruitment of new Directors. However, their appointment has to be endorsed at the next Annual General meeting. Directors are elected to serve for a period of 3 years, after which they must be re-elected.
The day-to-day management of the Centre is delegated to the Chief Executive, managers and staff of the Centre.
REFERENCE AND ADMINISTRATIVE
DETAILS Registered Company number
03093200 (England and Wales)
Registered Charity number
1076290
Registered office
99 Bradford Street, Digbeth, Birmingham, West Midlands, B12 0NS
Trustees
Dr Y H Poon Miss R Hu (resigned on 1 APRIL 2020) Ms Y M Au Mr W C Lam (resigned on 1 April 2020) Ms H M Zhang Mr W M Good Mr W K Au Mr A Chan (resigned on 1 April 2020) Mr N C Tseng (appointed on 1 April 2020) Ms Q Huang (appointed on 1 April 2020) Mr X Zhang (appointed on 1 April 2020)
Company Secretary
Mr N C Tseng (resigned on 1 April 2020) Mr A Chan (appointed on 1 April 2020)
Independent examiner
Chaweevan Williams FCCA Verdant Accountants Ltd 167 Clarence Avenue New Malden Surrey KT3 3TX
6
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
Approved by order of the board of trustees on ……15 Nov 2021…………………and signed on its behalf by
………………………….
7
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
Independent examiner's report
Independent examiner's report to the trustees of Chinese Community Centre - Birmingham ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2021.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act), In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of ACCA which is one of the listed bodies. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
Accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
The accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
The accounts have not been prepared in accordance with the Charities SORP (FRS102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached
Chaweevan Williams FCCA Verdant Accountants Ltd 167 Clarence Avenue New Malden Surrey KT3 3TX
8
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
Statement of Financial Activities
| INCOME AND ENDOWMENTS FROM Notes UNRESTRICTED FUND £ Donations and grants 2 83,525 Other trading activities 3 102,508 Investment income 118 Total 185,951 EXPENDITURE ON Charitable activities Provision of services 4 8,085 NET INCOME 216,447 RECONCILIATION OF FUNDS Total funds brought forward 177,866 Transfer between funds (107,542) TOTAL FUNDS CARRIED FORWARD 179,148 |
RESTRICTED FUND £ 68,545 12,380 - 80,925 188,467 (107,542) - 107,542 - |
2021 TOTAL FUNDS £ 152,070 114,688 118 266,876 196,552 70,324 108,824 - 179,148 |
2020 TOTAL FUNDS £ 188,474 99,648 - |
|---|---|---|---|
288,122 |
|||
266,066 |
|||
22,056 |
|||
| 86,768 | |||
| - | |||
| 108,824 |
9
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
Balance Sheet
| Unrestricted fund Notes £ FIXED ASSETS Tangible assets 12 1,183 CURRENT ASSETS Debtors 13 10,668 Cash at bank and in hand 178,690 189,358 CREDITORS Amounts falling due within one year 14 (11,393) NET CURRENT ASSETS 177,965 TOTAL ASSETS LESS CURRENT LIABILITIES 179,148 NET ASSETS 179,148 FUNDS Unrestricted funds 16 179,148 Restricted funds - TOTAL FUNDS 179,148 |
Restricted fund £ - - - - - - - - - - - |
2021 Total funds £ 1,183 10,668 178,690 189,358 (11,393) 177,965 179,148 179,148 179,148 - 179,148 |
2020 Total funds £ 740 25,999 107,862 |
|---|---|---|---|
| 133,861 | |||
| (25,777) | |||
| 108,084 | |||
| 108,824 | |||
| 108,824 | |||
| 108,824 - |
|||
| 108,824 |
10
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 In accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
a) Ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
b) Preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
-
c)
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies’ regime.
The financial statements were approved by the Board of Trustees on 15.11.21 and were signed on its behalf
by:
Trustee
11
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
Notes to the Financial Statements
1. ACCOUNTING POLICIES
BASIS OF PREPARING THE FINANCIAL STATEMENTS
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The charity has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':
-
The requirements of Section 7 Statement of Cash Flows;
-
the requirements of Section 11 Financial Instruments paragraphs 11.41(b), 11,41(c), 11.41(e), 11,41(f), 11.42, 11.44,11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
-
The requirements of Section 12 Other Financial Instruments paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A.
INCOME
All income is recognized in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
EXPENDITURE
Liabilities are recognized as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on cost Computer equipment - 20% on cost
TAXATION
The charity is exempt from corporation tax on its charitable activities.
FUND ACCOUNTING
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight-line basis over the period of the lease.
PENSION COSTS AND OTHER POST- -RETIREMENT BENEFITS
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company’s pension scheme is charged to the Statement of Financial activities in the period to which they relate.
12
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
2. DONATIONS AND GRANTS
| 2. DONATIONS AND GRANTS |
||
|---|---|---|
| Donations Grants Grants received, included in the above, are as follows: Health Development Health and Social Care Service Mental Health Referral Support Small / Tangle Project Children In Need Other grants 3. OTHER TRADING ACTIVITIES Interpretation Membership fees Room hire & events Business services 4. INVESTMENT INCOME Deposit account interest |
2021 £ 988 151,082 152,070 2021 £ 38,581 29,964 - - - 82,537 151,082 2021 £ 2,186 282 1,732 110.488 114,688 2021 £ 118 |
2020 £ 29,951 158,523 188,474 |
2020 £ 45,135 108,930 3,198 1,260 - - 158,523 2020 £ 4,229 1,539 26,406 67,473 99,647 2020 £ - |
||
5. CHARITABLE ACTIVITIES COSTS
| Direct costs | Support costs | TOTALS |
|---|---|---|
| (See note 6) | (See note 7) | |
| 183,401 | 13,151 | 196,552 |
13
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
6. DIRECT COSTS OF CHARITABLE ACTIVITIES
| Staff costs Hire of equipment Office rent & services Health forum Volunteers & health workers Resource materials & training Leisure trips & lunch club Interpretation Entertainment & hospitality SUPPORT COSTS Insurance Telephone Postage & stationery Travelling & subsistence Repairs & maintenance Sundries Depreciation of tangible fixed assets Accountancy and book-keeping Legal & professional fees NET INCOME/{EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): Insurance Telephone Postage & stationery |
2021 £ 124,980 - 54,460 - 1,775 - - 944 1,243 183,401 2021 £ 2,519 72 2,071 15 - 2,147 296 5,736 295 13,151 2021 £ 2,519 72 2,017 |
2021 £ 124,980 - 54,460 - 1,775 - - 944 1,243 183,401 2021 £ 2,519 72 2,071 15 - 2,147 296 5,736 295 13,151 2021 £ 2,519 72 2,017 |
2020 £ 126,488 15 88,448 492 8,166 8,613 1,853 1,394 896 236,365 2020 £ 1,532 319 2,118 539 157 9,340 2,484 8,372 4,840 29,701 2020 £ 1,532 319 2,118 |
|---|---|---|---|
7. SUPPORT COSTS
8. NET INCOME/{EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
9. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2021 nor for the year ended 31 March 2020
TRUSTEES' EXPENSES
There were no trustees' expenses paid for the year ended 31 March 2021 or for the year ended 31 March 2020.
14
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
10. STAFF COSTS
The average monthly number of employees during the year was as follows:
| 2021 | 2020 | |
|---|---|---|
| Direct and support staff | 8 | 8 |
No employees received emoluments in excess of £60,000.
11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted Fund £ Restricted Fund £ NCOME AND ENDOWMENTS FROM Donations and grants 83,525 68,545 Other trading activities 102,308 12,380 nvestment income 118 - Total 185,951 80,925 EXPENDITURE ON Charitable activities Provision of services 8,085 188,467 Total NET INCOME Transfers between funds (107,542) 107,542 Net movement in funds 70,324 - RECONCILIATION OF FUNDS Total funds brought forward 108,824 - TOTAL FUNDS CARRIED FORWARD 179,148 - |
Total £ 113,489 153,469 118 266,876 |
|---|---|
196,552 |
|
- 70,324 108,824 179,148 |
15
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
12. TANGIBLE FIXED ASSETS
| Trade debtors Other debtors Prepayments Trade creditors Social security and other taxes Deferred income Accrued expenses COST AT 1 APRIL2020 ADDITIONS AT 31 MARCH2021 DEPRECIATION AT 1 APRIL2020 CHARGE FOR YEAR AT 31 MARCH2021 NET BOOK VALUE AT 31 MARCH2021 AT 31 MARCH2020 EBTORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR REDITORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR |
FIXTURES AND FITTINGS £ 10,849 - 10,849 10,849 - 10,849 - - |
2021 £ 7,515 3,153 - 10,668 2021 £ 2,055 752 - 8,586 11,393 COMPUTER EQUIPMENT £ 12,422 740 13,162 11,682 296 11,978 1,183 739 |
TOTALS£ 23,271 740 |
|---|---|---|---|
| 24,011 | |||
| 22,531 296 |
|||
| 22,827 | |||
| 2020 £ 8,953 2,023 15,023 25,999 2020 £ 7,490 4,719 4,585 8,982 25,776 1,183 739 |
13. DEBTORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR
14. CREDITORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR
16
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
Deferred income is made up of funds received form the NHS that is to be allocated over 12 months.
15. CREDITORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years |
2021 £ 1,901 3,484 5,385 |
2020 £ 1,901 5,385 |
|---|---|---|
| 7,286 |
16. MOVEMENT IN FUNDS
Comparatives for movement in funds
| Comparatives for movement in funds | Comparatives for movement in funds | Comparatives for movement in funds | |
|---|---|---|---|
| Net movement At 1.4.20 in funds £ £ Unrestricted Funds General fund 108,824 177,866 Restricted Funds - (107,542) TOTAL FUNDS 108,824 70,324 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund - Restricted funds Advice & Advocacy - Health Development 38,581 Health and Social Care Service 29,964 Hong Que - Mental Health Referral Support - Small/Tongle Project - TOTAL FUNDS 68,454 |
Transfers between funds At 31.3.21 £ £ (107,542) 179,148 107,542 - - 179,148 Resources expended Movement in funds £ £ - - (7,878) (7,878) (86,096) (47,515) (66,866) (36,902) - - - - - - |
||
| 68,454 | (160,840) (92,295) |
17
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted Funds General fund Restricted Funds Advice & Advocacy Health Development Health and Social Care Service Others TOTAL FUNDS |
At 1.4.20 Net movement in funds Transfers between funds At 31.3.21 £ £ £ £ 108,824 177,866 (107,542) 179,148 - (7,878) 7.878 - - (47,515) 47,515 - - (36,902) 36,902 - - (15,247) 15,247 - |
|---|---|
| 108,824 70,324 - 179,148 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
This fund represents the free funds of the charity that are not designated for particular purposes which the trustees are free to use In accordance with the charity's objects,
Restricted funds
Advice and Advocacy fund
A fund designed to help people applying for welfare support, debt counselling, reading official letters and other general advice.
Health Development fund
This project is funded by NHS Birmingham and Solihull Clinical Commissioning Group.
Health and Social Care Service fund
This project is funded by Forward Carer CIC.
Hong Oue Day Care Service
A Day Opportunities service consisting of a luncheon club, exercise sessions, arts and crafts, outings and other social activities.
Small / Tongle Project fund
This project is funded by Impact Management for staff training and New Philanthropy Capital.
Children In Need fund
The project is to provide disabled children ND young people with an arts and drama based holiday programme.
Others
Non project specific business activities carried out during the COVID restrictions.
18
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
17. RELATED PARTY DISCLOSURES
During the year there no related party transactions (2019/20: £nil).
18. COMPANY STATUS
The Company does not have share capital and is limited by guarantee.
19
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
Detailed Statement of Financial Activities
| INCOME AND ENDOWMENTS Donations and grants Donations Grants Other trading activities Interpretation Membership fees Room hire & events Business services Investment income Deposit account interest Total incoming resources EXPENDITURE Charitable activities Project salaries Pensions Hire of equipment Office rent & services Health forum Volunteers & health workers Resource materials & training Leisure trips & lunch club Interpretation Entertainment & hospitality Support costs Other Insurance Telephone |
2021 £ 988 151,082 152,070 2,186 282 1,732 110,488 114,688 118 266,876 121,529 3,451 - 54.460 - 1,775 - - 944 1.243 183,401 2,519 72 |
2020 £ 29,951 158,523 188,474 4,229 1,539 26,407 67,473 99,648 - 288,122 124,328 2,160 15 88,448 492 8,166 8,613 1,853 1,394 896 236,365 1,532 319 |
||
|---|---|---|---|---|
20
CHINESE COMMUNITY CENTRE - BIRMINGHAM
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
| Postage & stationery Travelling & subsistence Repairs & maintenance Sundries Depreciation of plant and machinery Governance costs Accountancy and bookkeeping Legal fees Total resources expended Net income |
2,071 15 - 2,147 296 7,120 5,736 295 6,031 196,552 70,324 |
2,118 539 157 9,340 2,484 16,489 8,372 4,840 13,212 266,066 22,056 |
|---|---|---|
21