| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 9 | |
| Independent Examiner's |
Report | 10 | ||
| Statement of Financial | Activities | |||
| Balance Sheet | 12 | to | 13 | |
| Notes to the Financial Statements | 14 | to | 19 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | fund | funds | funds | ||||
| Notes | f | F | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Charitable activities |
|||||||
| Activities ofthe Federation | 118,508 | 118,508 | 193,633 | ||||
| Investment income |
3,623 | 49 | 3,672 | 3,596 | |||
| Other income | 10000 | 10,000 | |||||
| Total | 132,131 | 49 | 132,180 | 197,229 | |||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Activities ofthe Federation | 139,317 | 139,317 | 202,779 | ||||
| NET INCOME/(EXPENDITURE) | (7,186) | 49 | (7,137) | (5,550) | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought | forward | 256,108 | 5,455 | 261,563 | 267,113 | ||
| TOTAL FUNDS CARRIED FORWARD | 245,522 | 5504 | 254,426 | 261,563 |
| Lancashire Federation ofW Balance Sheet 30 November 2020 |
omen's | Institutes | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | fund | funds | funds | ||
| Notes | E | E | |||
| FIXEDASSETS | |||||
| Tangible assets | 7 | 14,577 | 14,577 | 15,950 | |
| CURRENT ASSETS | |||||
| Stocks | 8 | 275 | 275 | 275 | |
| Debtors | 9 | 6,380 | 6,380 | 28,724 | |
| Cash at bank | 10 | 249 420 | 5,504 | 254,924 | 229,791 |
| 256,075 | 5,504 | 261,579 | 258,790 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
11 | (21,730) | (21,730) | (13,177) | |
| NET CURRENT ASSETS | 234,345 | 5,504 | 239,849 | 245,613 | |
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 248,922 | 5,504 | 254,426 | 261,563 | |
| NET ASSETS | 248,922 | 5,504 | 254,426 | 261,563 | |
| FUNDS | 12 | ||||
| Unrestricted funds |
248,922 | 256,108 | |||
| Restricted funds | 5,504 | 5,455 | |||
| TOTAL FUNDS | 254,426 | 261,563 |
| INVESTMENT INCOME | INVESTMENT INCOME | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| F | ||||
| Bank interest | receivable | 3,672 | 3,596 | |
| NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||
| 2020 | 2019 | |||
| E | F | |||
| Depreciation | —owned assets | 3,729 | 3,584 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| f | F | ||||||
| Trustees' expenses | 1,686 | 4,776 | |||||
| STAFF COSTS | |||||||
| The average | monthly | number ofemployees | during | the year was as follows: | |||
| 2020 | 2019 | ||||||
| Administrative, | secretarial | and finance | 2 | 2 |
| for t | he year ended 30 November 2020 |
he year ended 30 November 2020 |
he year ended 30 November 2020 |
he year ended 30 November 2020 |
||
|---|---|---|---|---|---|---|
| 6. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
|||||
| Unrestricted | Restricted | Total | ||||
| funds | fund | funds | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Charitable activities |
||||||
| Activities ofthe Federation | 193,633 | 193,633 | ||||
| Investment income |
3,553 | 43 | 3,596 | |||
| Total | 197,186 | 197,229 | ||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Activities ofthe Federation | 202,353 | 426 | 202,779 | |||
| NET INCOME/(EXPENDITURE) | (5,167) | (383) | (5,550) | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought | forward | 261,275 | 5,838 | 267,113 | ||
| TOTAL FUNDS CARRIED FORWARD | 256,108 | 5,455 | 261,563 | |||
| 7. | TANGIBLE FIXEDASSETS | |||||
| Fixtures, | ||||||
| fittings | ||||||
| and | ||||||
| computers | ||||||
| COST | ||||||
| At 1 December 2019 | 50,677 | |||||
| Additions | 2,356 | |||||
| At 30 November 2020 | 53,033 | |||||
| DEPRECIATION | ||||||
| At 1 December 2019 | 34,727 | |||||
| Charge for year | 3,729 | |||||
| At 30 November 2020 |
38,456 | |||||
| NET BOOK VALUE | ||||||
| At 30 November 2020 |
14,577 | |||||
| At 30 November 2019 | 15,950 |
| 8. | STOCKS | STOCKS | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||||
| F | ||||||||||
| Stocks | 275 | 275 | ||||||||
| 9. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR |
|||||||||
| 2020 f |
2019 | |||||||||
| Trade debtors | 83 | 3,454 | ||||||||
| VAT | 904 | 2,919 | ||||||||
| Debtors, | prepayments | and | ||||||||
| deposits | paid for future | |||||||||
| events | 5,393 | 22,351 | ||||||||
| 6,380 | 28,724 | |||||||||
| 10. | CASH AT BANK | |||||||||
| 2020 | 2019 | |||||||||
| Denman | ||||||||||
| Bursary | for | |||||||||
| Broughton | ||||||||||
| WI and | ||||||||||
| members | who | |||||||||
| General | reside | in | Total | Total | ||||||
| fund | Fulwood | funds | funds | |||||||
| F | ||||||||||
| Bank current accounts | 61,992 | 61,992 | 8,836 | |||||||
| Bank deposit accounts | 187,428 | 5,504 | 192,932 | 220,955 | ||||||
| Total | 249,420 | 5,504 | 254,924 | 229,791 | ||||||
| 11. | CREDITORS: AMOUNTS | FALLING DUE | WITHIN ONE | YEAR | ||||||
| 2020 | 2019 | |||||||||
| E | F | |||||||||
| Creditors, | accruals and | amounts | received | in advance for | future | |||||
| events | 20,887 | 12,439 | ||||||||
| Social security and other taxes |
843 | 738 | ||||||||
| 21,730 | 13,177 |
| MOVEM | ENT | IN FUN | DS | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Net | |||||||||
| At | movement | At | |||||||
| 1/12/19 | in funds | 30/11/20 | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 256,108 | (7,186) | 248,922 | |||||
| Restricted funds | |||||||||
| Denman | Bursary for | Broughton | Wl and | ||||||
| members | who | reside | in | Fulwood | 5,455 | 49 | 5,504 | ||
| TOTAL FUNDS | 261,563 | ~7,137) | 254,426 | ||||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| F | |||||||||
| Unrestricted | funds | ||||||||
| General | fund | 132,131 | (139,317) | (7,186) | |||||
| Restricted funds | |||||||||
| Denman | Bursary for | Broughton | WI and | ||||||
| members | who | reside | in | Fulwood | 49 | 49 | |||
| TOTAL | FUNDS | 132,180 | )139,317) | ~7,137) | |||||
| Comparatives | for movement | in funds | |||||||
| Net | |||||||||
| At | movement | At | |||||||
| 1/12/18 | in funds | 30/11/19 | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 261,275 | (5,167) | 256,108 | |||||
| Restricted funds | |||||||||
| Denman | Bursary for | Broughton | Wl and | ||||||
| members | who | reside | in | Fulwood | 5,838 | (383) | 5,455 | ||
| TOTAL | FUNDS | 267,113 | ~5,550) | 261,563 |
| Comparat | ive net mov |
ement in f |
unds, included in t |
he above are as follows | : | |
|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted funds |
||||||
| General | fund | 197,186 | (202,353) | (5,167) | ||
| Restricted funds | ||||||
| Denman | Bursary for | Broughton | Wl and | |||
| members | who reside | in Fulwood | (426) | (383) | ||
| TOTAL | FUNDS | 197,229 | ~202,779) | ~5,550) |