OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-11-30-accounts

Page
Report ofthe Trustees 1 to 9
Independent
Examiner's
Report 10
Statement of Financial Activities
Balance Sheet 12 to 13
Notes to the Financial Statements 14 to 19

2020 2019
Unrestricted Restricted Total Total
funds fund funds funds
Notes f F
INCOME AND ENDOWMENTS FROM
Charitable
activities
Activities ofthe Federation 118,508 118,508 193,633
Investment
income
3,623 49 3,672 3,596
Other income 10000 10,000
Total 132,131 49 132,180 197,229
EXPENDITURE ON
Charitable
activities
Activities ofthe Federation 139,317 139,317 202,779
NET INCOME/(EXPENDITURE) (7,186) 49 (7,137) (5,550)
RECONCILIATION
OF FUNDS
Total funds brought forward 256,108 5,455 261,563 267,113
TOTAL FUNDS CARRIED FORWARD 245,522 5504 254,426 261,563

Lancashire
Federation
ofW
Balance Sheet
30 November
2020
omen's Institutes
2020 2019
Unrestricted Restricted Total Total
funds fund funds funds
Notes E E
FIXEDASSETS
Tangible assets 7 14,577 14,577 15,950
CURRENT ASSETS
Stocks 8 275 275 275
Debtors 9 6,380 6,380 28,724
Cash at bank 10 249 420 5,504 254,924 229,791
256,075 5,504 261,579 258,790
CREDITORS
Amounts
falling due within one year
11 (21,730) (21,730) (13,177)
NET CURRENT ASSETS 234,345 5,504 239,849 245,613
TOTAL ASSETS LESSCURRENT
LIABILITIES 248,922 5,504 254,426 261,563
NET ASSETS 248,922 5,504 254,426 261,563
FUNDS 12
Unrestricted
funds
248,922 256,108
Restricted funds 5,504 5,455
TOTAL FUNDS 254,426 261,563

INVESTMENT INCOME INVESTMENT INCOME
2020 2019
F
Bank interest receivable 3,672 3,596
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2020 2019
E F
Depreciation —owned assets 3,729 3,584

2020 2019
f F
Trustees' expenses 1,686 4,776
STAFF COSTS
The average monthly number ofemployees during the year was as follows:
2020 2019
Administrative, secretarial and finance 2 2

for t he year ended 30 November
2020
he year ended 30 November
2020
he year ended 30 November
2020
he year ended 30 November
2020
6. COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds fund funds
INCOME AND ENDOWMENTS FROM
Charitable
activities
Activities ofthe Federation 193,633 193,633
Investment
income
3,553 43 3,596
Total 197,186 197,229
EXPENDITURE ON
Charitable
activities
Activities ofthe Federation 202,353 426 202,779
NET INCOME/(EXPENDITURE) (5,167) (383) (5,550)
RECONCILIATION
OF FUNDS
Total funds brought forward 261,275 5,838 267,113
TOTAL FUNDS CARRIED FORWARD 256,108 5,455 261,563
7. TANGIBLE FIXEDASSETS
Fixtures,
fittings
and
computers
COST
At 1 December 2019 50,677
Additions 2,356
At 30 November 2020 53,033
DEPRECIATION
At 1 December 2019 34,727
Charge for year 3,729
At 30 November
2020
38,456
NET BOOK VALUE
At 30 November
2020
14,577
At 30 November 2019 15,950

8. STOCKS STOCKS
2020 2019
F
Stocks 275 275
9. DEBTORS:AMOUNTS
FALLING DUE WITHIN ONE YEAR
2020
f
2019
Trade debtors 83 3,454
VAT 904 2,919
Debtors, prepayments and
deposits paid for future
events 5,393 22,351
6,380 28,724
10. CASH AT BANK
2020 2019
Denman
Bursary for
Broughton
WI and
members who
General reside in Total Total
fund Fulwood funds funds
F
Bank current accounts 61,992 61,992 8,836
Bank deposit accounts 187,428 5,504 192,932 220,955
Total 249,420 5,504 254,924 229,791
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
E F
Creditors, accruals and amounts received in advance for future
events 20,887 12,439
Social security
and other taxes
843 738
21,730 13,177

MOVEM ENT IN FUN DS
Net
At movement At
1/12/19 in funds 30/11/20
Unrestricted funds
General fund 256,108 (7,186) 248,922
Restricted funds
Denman Bursary for Broughton Wl and
members who reside in Fulwood 5,455 49 5,504
TOTAL FUNDS 261,563 ~7,137) 254,426
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General fund 132,131 (139,317) (7,186)
Restricted funds
Denman Bursary for Broughton WI and
members who reside in Fulwood 49 49
TOTAL FUNDS 132,180 )139,317) ~7,137)
Comparatives for movement in funds
Net
At movement At
1/12/18 in funds 30/11/19
Unrestricted funds
General fund 261,275 (5,167) 256,108
Restricted funds
Denman Bursary for Broughton Wl and
members who reside in Fulwood 5,838 (383) 5,455
TOTAL FUNDS 267,113 ~5,550) 261,563

Comparat ive
net mov
ement
in f
unds,
included
in t
he above are as follows :
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 197,186 (202,353) (5,167)
Restricted funds
Denman Bursary for Broughton Wl and
members who reside in Fulwood (426) (383)
TOTAL FUNDS 197,229 ~202,779) ~5,550)