| Mary Atwood's Churches' |
Mary Atwood's Churches' |
Mary Atwood's Churches' |
Mary Atwood's Churches' |
Charity | |||
|---|---|---|---|---|---|---|---|
| Receipts and payments | |||||||
| for the year ended 5April | 2022 | ||||||
| 2022 | 2021 | ||||||
| Note | 6 | ||||||
| General Fund |
|||||||
| Income Receipts | |||||||
| From charitable assets: | |||||||
| -dividends and distributions |
less accrued Interest | 58,588.92 | 50,820.81 | ||||
| -untaxed Interest and dividends |
3,800.95 | 3,726.22 | |||||
| 62,389.87 | 54,547.03 | ||||||
| Payments | |||||||
| Professional fees |
990.00 | 060.00 | |||||
| Legal fees | 840.00 | 780.00 | |||||
| Payments made to churches: |
|||||||
| - PCC ofSt Nicholas Church |
Ash | 29,786.26 | 27,418.20 | ||||
| - PCC ofSandwich (StClemente) | 29,786.26 | 27,418.21 | |||||
| Bank charges | 103.00 | 71.00 | |||||
| 61,505.52 | 56,647.41 | ||||||
| Other receipts and payments | In relation to Mary Atwood's | ||||||
| StClement's Church Charity |
|||||||
| Receipts Payments |
245.87 ~24343 |
241.04 ~23B.62 |
|||||
| 2.35 | |||||||
| Net receipts/(payments) for the year Bank balance at 6April 2021 |
886.79 7,917.41 |
(2,008.03) 10,495.44 |
|||||
| Net transfers to/from Capital |
Fund | (450.00) | (480.00) | ||||
| Bank balance at 5April 2022 | 8,354k20 | 7,017.41 | |||||
| Capital Fund | |||||||
| Receipts | |||||||
| Sale ofstocks &shares | 46,058.38 | ||||||
| Interest | 0.38 | 3.67 | |||||
| 0.38 | 46,062.05 | ||||||
| Payments | |||||||
| Stock purchases | 41,110.00 | ||||||
| Dealing fees | 480.00 | 480.00 | |||||
| Net (payments)/receipts for |
the year | (479.62) | 4,471.96 | ||||
| Bank balances at 6 April 2021 | 12,588.32 | 7,636.36 | |||||
| Transfers to/from Income Fund |
450.00 | 480.00 | |||||
| Bank balances at 5 April 2022 | 12,558.70 | 12,588.32 | |||||
| Total bank balances at 5April | 2022 | 20,912.90 | 20,505.73 |
| for the year ende | d 5 April 20 | 22 | ||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Note | ||||||
| Monetary assets | ||||||
| CAF Account CAF Goki Account Deposit Account |
8,364.20 5,353.07 7,205.63 |
7,917.41 4,902.69 7,685.63 |
||||
| 20,912.90 | 20,505.73 | |||||
| Investment Assets |
||||||
| COIF Income shares @1947.35p | (31/03/21 | 1792.64p) | ||||
| per share (value 31/03/22) (costf90,037.'l7) Stocks and shares per Redmayne Bentley value)ion 05/04/22 -(Cost/probate value f936,662) |
3 | 138,584.14 1,470,666.00 |
127,574.12 1,307,852.00 |
|||
| 1,609,250.14 | 1,435,426.12 | |||||
| Current liabilities |
||||||
| Professional fees | 990.00 | 990.00 | ||||
| Due to Mary Atwood's St Clement's | Church | Charily | 62.24 | 59.80 | ||
| 1,052.24 | 1,049.80 |
| Mary Atwood's Churches' Charity |
|||
|---|---|---|---|
| Appendix to the accounts | |||
| forthe year ended 5April 2022 | |||
| Note 1Sale ofstocks and shares | 2021 | ||
| Per broker | |||
| Note 2Purchase ofstocks and shares | |||
| Per broker | 41,110.09 | ||
| Note 3Investment valuations |
2022 | 2022 | |
| Holding Details |
Cost/Probate | Valuation | Market Value |
| 50,000 7,200 3,836 1,850 762 9,500 2,000 1,800 2,175 4,500 2,714 31,480 17,250 3,625 6,576 7,262 5,739 5,000 6,428 5,345 10,500 5,331 27,000 62,956 6,310 4,500 20,875 10,500 2,850 40,000 CLS Holdings 5,5M BP OKI $0.25 Shell Transport &Trading Co Ord f025 BHP Bllllton Plc$0.50 Rlo Tlnto Ord f0.10 Smith (DS)PLC Ord f0.10 Dlageo Ord 60.28 101/108 Unllever Plc Ord f0.031111 GlaxoSmithkllne Ord f0.26 Relx PLC GBP0.10625 Compass Group Ord f0.10626 Merstons BTGroup ORD f0.05 Vodefone Group Ord $0.2095238 Scotgsh & Southern Energy 60.60 Centrlca ORD 20.061728395 Nagonal Grid Tran sea Ord f0.113953 United Utlllges Group Plc Ord 20.06 HSBC Holdings PLC ORD USDf0.50 Standard Chartered Bank Ord $0.50 Av/va Ord 6025 M&G PLC Ord f0.05 Standard Life Aberdeen PLC Ord GBP0.1396825396 Aberdeen Dlverslged Inc >H Tst PLC Ord BPB0.25 JP Morgan European Investment Trust Inc Shares f0,006 Merchants Trust Ord f0.25 Murray Intematlonel Trust Ord f0.25 Schroder Oriental Income Fund Ord 60.01 Scottish American Investment Co ORD GBPf0.26 Temple Bar Investment Trust Ord r0.25 Clvltas Sodal Houshg PLC GBP0.01 |
50,179 36,737 21,053 31,451 9,912 32,683 10,065 18,885 24,089 22,969 8,207 28,970 42,179 54,482 20,828 19,665 32,894 37,081 29,165 41,312 40,153 24,960 24,561 28,751 44,412 25,000 19,123 22,131 33,117 13,489 40,335 |
M,371 27,669 81,382 54,843 46,634 30,362 79,690 63,657 37,068 110,025 44,688 25,074 31,852 36,891 65,141 5,240 87,943 66,917 26,385 32,114 23,518 22,785 11,436 27,203 64,142 38,440 57,510 56,884 53,235 32,775 35,320 |
|
| Intematlonal Public Partnership Ord GBP0.0001 |
60,934 | 55,706 | |
| 1,470,666 |