| Unaudited | Statement | of Financia | l Activities | for the year | ended 3 | 0June 2 |
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| Funds | Total | Total | ||||
| 2022 | 2021 | |||||
| Notes | ||||||
| Income: | ||||||
| Donations and legacies |
14,821 | 14,821 | 14,814 | |||
| Grants | 15,171 | 15,171 | 0 | |||
| Misc income to further objectives | 1,933 | 1,933 | 0 | |||
| Investment | income | 0 | 0 | 0 | ||
| Total income | 31,925 | 31,925 | 14,814 | |||
| Expenditure: | ||||||
| Activities to | further objectives | 0 | 0 | 0 | ||
| Accountancy | 1,050 | 1,050 | 1,290 | |||
| Repairs and | maintenance | 16,857 | 16,857 | 540 | ||
| Website | 2,600 | 2,600 | 0 | |||
| Misc expenses | 406 | 406 | 360, | |||
| Depreciation | 2,301 | 2,301 | 2,146 | |||
| Total Expenditure | 23,214 | 23,214 | 4,336 | |||
| Net income/(expenditure) | and net | |||||
| movement | in funds for year | 8,711 | 8,711 | 10,478 | ||
| Reconciliation offunds |
||||||
| Total Funds | B/Fwd 1 July 2021 |
78,129 | 78,129 | 67,651 | ||
| Total funds | c/fwd 30June 2022 | 86,840 | 86,840 | 78,129 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Fixed assets | ||||||
| Tangible Fixed Assets | 69,832 | 64,358 | ||||
| Total Fixed Assets | 69,832 | 64,358 | ||||
| Cu'rrent assets | ||||||
| Debtors | 0 | 167,365 | ||||
| Cash at bank | 46,475 | 18,789 | ||||
| 46,475 | 186,154 | |||||
| Current liabilities | ||||||
| Creditors and deferred | income | 5 | 29,467 | 172,383 | ||
| Net current assets | 17,008 | 13,371 | ||||
| Net assets | 86,840 | 78,129 | ||||
| Charity Funds | ||||||
| Unrestricted funds |
86,840 | 78,129 | ||||
| Total charity funds | ,86,840 | 78,129 |
| Fixed Assets | ||
|---|---|---|
| Building Improvements | Total | |
| Cost | ||
| At1 July2021 and at 30June2022 | 107,292 | 107,292 |
| Depreciation | ||
| At 1 July 2021 | 42,934 | 42,934 |
| Charge for the year | 2,301 | 2,301 |
| At 30June 2022 | 45,235 | 45,235 |
| Net BookValue at 30June 2022 | 62,057 | 62,057 |
| Net BookValue at 30June 2021 | 64,358 | 64,358 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Monies | held with | solicitors | 0 | 10,000 | ' | |
| Other Debtors | 0 | 157,365 | ||||
| 0 | 167,365 | |||||
| 5 | Creditors | |||||
| Other Creditors | and Accruals | 14,467 | 870 | |||
| Deferred | Income | 0 | 171,513 | |||
| Loan from Queen Street Masonic Temple Ltd | 15.000 | 0 | ||||
| 29,467 | 172,383 |
| Summary of Net Assets by Fund |
Unrestricted | Total |
|---|---|---|
| Funds | ||
| Fixed Assets | 69,832 | 69,832 |
| Net Current Assets | 17,008 | 17,008 |
| Total | 86,840 | 86,840 |