OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Unaudited Statement of Financia l Activities for the year ended 3 0June 2
Unrestricted
Funds Total Total
2022 2021
Notes
Income:
Donations
and legacies
14,821 14,821 14,814
Grants 15,171 15,171 0
Misc income to further objectives 1,933 1,933 0
Investment income 0 0 0
Total income 31,925 31,925 14,814
Expenditure:
Activities to further objectives 0 0 0
Accountancy 1,050 1,050 1,290
Repairs and maintenance 16,857 16,857 540
Website 2,600 2,600 0
Misc expenses 406 406 360,
Depreciation 2,301 2,301 2,146
Total Expenditure 23,214 23,214 4,336
Net income/(expenditure) and net
movement in funds for year 8,711 8,711 10,478
Reconciliation
offunds
Total Funds B/Fwd
1 July 2021
78,129 78,129 67,651
Total funds c/fwd 30June 2022 86,840 86,840 78,129

2022 2021
Notes
Fixed assets
Tangible Fixed Assets 69,832 64,358
Total Fixed Assets 69,832 64,358
Cu'rrent assets
Debtors 0 167,365
Cash at bank 46,475 18,789
46,475 186,154
Current liabilities
Creditors and deferred income 5 29,467 172,383
Net current assets 17,008 13,371
Net assets 86,840 78,129
Charity Funds
Unrestricted
funds
86,840 78,129
Total charity funds ,86,840 78,129

Fixed Assets
Building Improvements Total
Cost
At1 July2021 and at 30June2022 107,292 107,292
Depreciation
At 1 July 2021 42,934 42,934
Charge for the year 2,301 2,301
At 30June 2022 45,235 45,235
Net BookValue at 30June 2022 62,057 62,057
Net BookValue at 30June 2021 64,358 64,358
2022 2021
Monies held with solicitors 0 10,000 '
Other Debtors 0 157,365
0 167,365
5 Creditors
Other Creditors and Accruals 14,467 870
Deferred Income 0 171,513
Loan from Queen Street Masonic Temple Ltd 15.000 0
29,467 172,383
Summary
of Net Assets by Fund
Unrestricted Total
Funds
Fixed Assets 69,832 69,832
Net Current Assets 17,008 17,008
Total 86,840 86,840