
## **Trustees’ annual report (including Directors’ report) for the period** 

**From: 1[st] July 2021** 

**To: 30[th] June 2022** 

## **Charity name: MID MEDIATION AND COUNSELLING LTD** 

**Charity registration number: 1076166** 

**Company number: 03785436** 

## **Objectives and activities** 

SORP reference Summary of the purposes Para 1.17 The object of the Charity is to provide of the charity as set out assistance through mediation for in its governing couples who are separating or document divorcing and to help them resolve issues over associated matters such as finances and housing, with particular attention given to the needs of any children. The aim of the Charity is to provide relief and support to adults and children before, during and after separation and divorce through a range of services focussed on children and their families. Alongside mediation we offer counselling support to adults who are struggling to come to terms with the breakup of their relationship and to children who need a safe and neutral space to talk. 




**----- Start of picture text -----**<br>
Summary of the main  Para 1.17 and  A team of seven mediators help people<br>activities in relation to  1.19 who are separating or divorcing to<br>those purposes for the  negotiate and agree fair settlements in<br>public benefit, in  a non-adversarial way, thereby<br>particular, the activities,  reducing damaging conflict in families.<br>projects or services  Children can also be invited to a one-<br>identified in the  off confidential mediation session to<br>accounts. express their views.<br>We offer counselling to children and<br>young people who are badly affected<br>by the conflict within their families and<br>who have emotional, mental and<br>behavioural issues as a result.<br>We offer counselling to adults who<br>have been impacted by the end of<br>their relationship.<br>We help families restart<br>communication and resolve<br>problematic issues via our Family<br>Bridges project. This involves working<br>with several family members together<br>and this may include members of the<br>extended family such as grandparents<br>and step-parents.<br>We provide mediation services for<br>tenants of housing associations to help<br>them resolve difficult issues and also<br>run workplace mediation to sort out<br>issues between work colleagues.<br>Statement confirming  Para 1.18 We confirm that the trustees are aware<br>whether the trustees  of the guidance issued by the Charity<br>have had regard to the  Commission on public benefit.<br>guidance issued by the<br>Charity Commission on<br>public benefit<br>Additional information (optional)<br>You may choose to include further statements where relevant about:<br>SORP<br>reference<br>Para 1.38<br>Policy on grant making<br>**----- End of picture text -----**<br>




Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other 

## **Achievements and performance** 

The last twelve months have again been challenging due to the Covid-19 pandemic. We have been able to do Summary of the main Para 1.20 more of our mediations face to face achievements of the although still many clients prefer to charity, identifying the hold their Mediation Information difference the charity’s Assessment Meetings (MIAMs) or work has made to the mediations online. Although our circumstances of its numbers are down slightly this year, beneficiaries and any our phones have remained very busy wider benefits to society as our clients have been anxious about as a whole. their situation and we have seen a rise in the need for adult and children’s counselling. We now have 4 counsellors working over 5 days of the week.  With so much uncertainty, it’s not surprising that our mediation figures are slightly lower and we are also seeing an increase in legal aid clients which has a negative impact on our income. In addition to all the people we have supported over the telephone, we have seen just over 435 people for individual MIAMs over the last 12 months. We have had 138 mediation case starts and a close to 70% success rate in resolving at least one issue in dispute. We have given more than 300 counselling sessions to 35 children and young people and held assessment and review meetings with their parents. Following the pandemic, the children our counsellors are seeing are 



often suffering with greater levels of anxiety and other concerning challenges, so many are seeing the counsellor for more than the usual 10 sessions. We were able to help 12 families through our Family Bridges work, enabling them to resolve long-standing communication issues and areas of conflict. We provided over 140 adult counselling sessions and assisted a range of tenants seeking to resolve conflict with their housing association neighbours. In addition we have just started a new partnership with Richmond Council to support Ukraine families and their hosts with mediation to try to ensure they can live together in a positive way. 

## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

Para 1.41 Achievements against objectives set Para 1.41 Performance of fundraising activities against objectives set Para 1.41 Investment performance against objectives Other 



## **Financial review** 


**----- Start of picture text -----**<br>
Review of the charity’s  Para 1.21 The Charity ended the year with a<br>financial position at the  deficit of £8,586, which was broadly in<br>end of the period line with the Budget set at the<br>beginning of the year. As reported in<br>the Achievements and Performance<br>section above we were, once again,<br>operating in exceptionally challenging<br>circumstances but crucially, without<br>the Covid-19 Grants and other support<br>received in the previous year.<br>However, with flexibility from our<br>Mediators and all Staff and with<br>continued good control of all<br>expenditure, we are still in a strong<br>financial position at the end of the<br>year.<br>Statement explaining the Para 1.22 In order to ensure the efficient running<br>policy for holding  of the Charity the policy is to maintain<br>reserves stating why they reserves at a minimum of 3 months<br>are held income and a maximum of 6 months.<br>All reserve funds are currently held as<br>cash on deposit with a Bank or Building<br>Society.<br>Amount of reserves held Para 1.22 £127,301<br>Reasons for holding zero  Para 1.22 N/A<br>reserves<br>Details of fund materially Para 1.24 N/A<br>in deficit<br>Explanation of any  Para 1.23 N/A<br>uncertainties about the<br>charity continuing as a<br>going concern<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

Para 1.47 The charity’s principal sources of funds (including any fundraising) Para 1.46 Investment policy and objectives including any social investment policy 



adopted Para 1.46 A description of the principal risks facing the charity Other 

## **Structure, governance and management** 


**----- Start of picture text -----**<br>
Description of charity’s<br>trusts:<br>Type of governing  Para 1.25 The activities of the Charity are<br>document: for example,  governed by the original Trust Deed of<br>trust deed, memorandum MiD Mediation and Counselling<br>and articles of  (Richmond and District) dated 20 [th]<br>association etc February 1984.<br>How is the charity  Para 1.25 MiD Mediation and Counselling Ltd. is a<br>constituted?  company limited by guarantee<br>for example limited  (Company No. 03785436) and is a<br>company, unincorporated Registered Charity (No. 1076166). The<br>association, CIO company was incorporated on 9 [th]  June<br>1999 and on 1 [st]  July 1999 took over all<br>the undertakings, assets and liabilities<br>of MiD Mediation and Counselling<br>(Richmond and District) an<br>unincorporated registered charity (No.<br>289271).<br>Trustee selection  Para 1.25 New Trustees are elected by existing<br>methods including details Trustees on the board. Trustees’ posts<br>of any constitutional  are advertised in the local, national<br>provisions e.g. election to and voluntary newspapers and on<br>post or name of any  appropriate websites. Trustees are<br>person or body entitled  invited for a probationary period then<br>to appoint one or more  appointed by the Board of Trustees.<br>trustees<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

Para 1.51 Policies and procedures adopted for the induction and training of trustees 




**----- Start of picture text -----**<br>
Para 1.51<br>The charity’s<br>organisational structure<br>and any wider network<br>with which the charity<br>works<br>Para 1.51<br>Relationship with any<br>related parties<br>Other<br>**----- End of picture text -----**<br>


## **Reference and administrative details** 


**----- Start of picture text -----**<br>
Charity name MID MEDIATION AND COUNSELLING LTD<br>Other name the charity  N/A<br>uses<br>Registered charity  1076166<br>number<br>Charity’s principal  Templeton Lodge, 114 High Street, Hampton Hill,<br>address Middlesex, TW12 1NT<br>**----- End of picture text -----**<br>


## **Names of the charity trustees who manage the charity** 


**----- Start of picture text -----**<br>
Name of person<br>Office (if  Dates acted if not for  (or body) entitled<br>Trustee name<br>any) whole year to appoint<br>trustee (if any)<br>1 Mr Anthony Spiro OBE, JP Chairman<br>2 District Judge Timothy Jenkins<br>3 Mrs Sally Kemmis-Betty<br>4 Ms. Jill Trelfa<br>5 Mr Michael Kempner Secretary<br>6 Ms. Gillian Fogg JP<br>7 Ms. Clare Kirby JP<br>8 Ms. Helen Jones JP<br>9<br>10<br>**----- End of picture text -----**<br>




11 12 13 14 15 16 17 18 19 20 

Corporate trustees – names of the directors at the date the report was approved **Director name** 

Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 

## **Funds held as custodian trustees on behalf of others** 

Description of the assets N/A held in this capacity Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements N/A for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (optional information)** 



## **Type of Name Address adviser** 

**Name of chief executive or names of senior staff members (optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 

## **Declarations** 

**The company has taken advantage of the small companies’ exemption in preparing the report above.** 

**The trustees declare that they have approved the trustees’ report (including directors’ report) above.** 

**Signed on behalf of the charity’s trustees/directors** 

**Signature(s)** 



Michael Kempner 

**Full name(s)** Anthony Spiro 

**Position (for example** Chairman Secretary **Secretary, Chair, etc)** 

**Date** 



CO￿pa￿Y nurnber- 03785436 {England and Wale51
Regtstered Charity nuniber: 1076166
MID MEDIATION AND COUNSELLING LTD
(A company limited by guarantee)
TRUSTEES, REPORT AND FINANCIAL STATEMEI NTS
For the year ended 30 June 2022

MID MEDIATION AND COUNSELLtNG LTD
(A eompany litnited by aUArantee)
CONTENTS
Page
Company information
Trustees, report
Accountants, report
Statement of financial activities
Balallee sheet
io
Tr4otes to the financial statements
11-16

MID MEDIATION AND COUNSELLING LTD
(A company limited by guarantee)
COMPANY INFORMAT10Tr4
Trustees
Mr ￿1th0￿Y Spiro OBE, JP - Chairnlan
District Judge Tllnotliy Jeithins
Mrs Sally Kcllunis-Betty
Ms Jill Trelfa
Mr Michacl Kcmpner
Ms Gillian Fogg JP
Ms Clare Kiiby JP
Ms Helen Jones JP
Secretary and Registered Office
Mr Michacl Kempner
Templclon Lodge,
114 High StrccL
Ha]npton Hill,
Middlesex, TW12 INT
Registered Charity
1076166
Registered Company Plo:
03785436
Examinlng A¢¢ountant
Placc Ca￿pbelI
Chartercd AccountatLts
Wilmington House
Higli Street
East Grinstead
West Sussex, RH19 3AU
Solicitors
Womble Bond Dickinson (UK) LLP
4 More London Rivcrside
London
SEI 2AU
Bankers
The Cooperative Bank plc
POBoxlOI
l Balloon Street
Manchcster, M60 4EP

MID MEDIATION AND COUNSELLING LTD
(A company limited by guaralltee)
TRUSTEES, ANNUAL REPORT {IP4CLUDING DIRECTORS, REPORT)
The Trustee Board presents its report and finallcial statcmciits for thc year endcd 30 June 2022.
STRUCTURE, GOVIRP4ANCE AND IvIANAGELl￿I￿T
Constitution
MID Mcdialion and Counselling Ltd. is a Company limited by guarantee (company No.
03785436) aijd is a Rcgistered Cliarity (No. 1076166). Tlic compaiiy was in¢orporated on 9,
Julle 1999 and on I" July 1999 look over all tlie underL1kings, <lssets at]d liabilities of MID
Mediation and Cou]iselling {Ricl)mond and District) an uiiiii¢otporated registered charity {No.
289271). Thc activities of MID Mediation ￿]d Couiisclling are govcmed by Ilic origillal Trust
Deed of MID Mediation and Counselling (Richmond and District) dated 20, February l984.
New Articlcs of Association were filed with the Charity Comtnission during the year.
Method of appoilltment or election of Trustees
New Trustees are elected by existing Trustees on the board. Trustees, posts are advert15ed iii the
local, natioi)al aiid voluntary newspapers and on websites. Trllstees are illvited for a probationary
period then appointed by the Board of Trustees.
Policies adopted for the induction And training of Trustees
Trustees are offered training and dcvclopment throu￿ other volulltary networks.
Orgallisational structure and decision makillg
The Charity is organized so that Ibc Trustecs n]cct Tcgularly to manage its affairs. The day to day
manageineiit is dclegated to die Director and staff of MID Mediation and Counsclling Ltd.
OBJECTIVES AND ACTIVITIES
Thc object of the Charity is to provide assistanc¢ through mediation for couplcs who are
separdting or divorcing and to help them resolve issues over associated matters sucli as fllianccs
aiid Iiousing, with particular attention given to the needs of any childrcn. Tlic aini of the Cliarity
is to provide relief and support to adults and children before, duriiig and after separntion alld
divorce tI￿OUgh a range of serviccs focusscd on cliildien and their families. Aloiigside Inediation
wc offcr counselling support to adults wlio are stwggling to come to tenn5 Witli the breakup of
their relatio1￿1]Ip and to children wlio need a safe and nculral space to talk.
A team of seven mediators help people who are separating or divorcing to negotiate and agree
rair settlcmcnts in a non-advetsarial way> thereby reduciiig damaging confiicl in fan]ilics.
Children can also b¢ invited to a one.off confidential mediatioll session to express their views.

We offcr coullscllillg to children and yowig people who are b<idly affectcd by th¢ conflict wiiliin
their faiiiilies and who liave CEnotional, mental alld beI￿ViOUra1 issucs as a result.
We offer couiiselling to adults who have been impacted by the end of their relationship.
We hÉlp families restart con]muni&ition and resolve problejnatic issues via our Faii)ily Bridges
proje¢l. This involves working with several fainily members together and diis may iDcludc
metnbers of the exteiided family such as grandpai'ents nd step-pai'ents.
We provide Mediation services for tenants of housing associations to hclp tliem resolve diff&cult
issues and also run workplace mediation to sort out issuets between work colleagucs.
We confim] that the twslees are aware of the guidance issued by the Charity Coll]mission on
public beiiefit.
AcHIEvELl￿NTs AND PERFORMANCE
Thc last twelve months have again been challenging due to tjie Covid_19 pandcmic. We have
been able to do more of our mediations facc to face althougli still Iiiany cltents prcfcr to hold
th¢ir Mediation Infonnalion Assessnient Meelings (MIAMS) or mcdiations online. Althougli our
numbers are down slightly this year, our phones havc reinained very busy as our clicnts Iiave
been anxious about tlieir situation and we have seen a risc in the iieed for adult and clii Idren's
counselling. We now have 4 counsellors workmg over 5 days of the week. With so much
uncertainty, it's not surprising tliat our niediatioii figLires arc sliglitly lower and wc are also
seeing an increase in legal aid clients whtch has a iiegalive impact on our incoine. In addition to
all tlic prople we liave supported over the telephone, we have sccn just over 435 peoplc lor
individual MIAMS over tbe last 12 in0ntE￿. We havc llad 138 inedialion casc starts and a close to
700/0 SUCCCSS Ixte in resolving at least one issue in dispute.
We have givcll more tban 300 counselling sessions to 35 children and young peoplc and held
assessment and review meetings with their pareiits. Following the pandcmic, the Children our
counsellors are seeing are often suffering with greater levels of anxiety and othcr concerntng
challenges, so many are seeing the counsellor for n]orc than the usual 10 scssions.
We wcrc able to lielp 12 families througli our Family Bridges worL enabling them to resolvc
long-standing collw]unicatlOll 18sues and areas of conllict.
We provided ovcr 140 adult counselling sessions and assisted a range of tenants seeking to
rc501ve conflict with their housing association neighbours.
In addition we have just started a new par￿erSIllp with ￿'Ch￿olld Council to support Ukraine
families and their hosts with mcdialion to try to ensure they can live together in a positive way.

FINANCIAL REVIEW
The Cliarity ended tlie year willi a deticit ot £8,586, wliicli was broadly iii linc with tlie Budget
set at die begitlnillg of the year. As repoited in the Achievements and Pcrfoniiance section above
we were, once again, operating lll eXCCPtioiially cliallenging circuinslances but crucially, wiiliout
the Covid-19 Grants and other support re¢eived in the previous year.
However, with flexibility from our Mediators 8nd all Staff and with continued good control of all
expendI￿re, we are still ID a strong fu￿nCIal position at the eiid ol tli# year.
In order to ensure the efFicient running of the Cliarity die policy is to maintain reserves at a
Inillitnum of 3 inonihs income aiid a maxiniuin of 6 in0nd￿. All i'eserve fl￿d5 are currently held
as cash on deposit with a Bank or Building Society. The reserves hcld at 30 June 2022 amounted
to £127,301.
Trustee Board Members
Thc Mcmbers of the Trustee Board listed above are also Trustees of tlie company under tbc
terms of the Companies Act 2006. Appointn]enls of new Trustees are Lllade by cxisting Trustees
at a Trustees. Meeting. There shall be a minimuni of four Trustees. During the year, thc TTUStccs
Mr Anthony Spiro OBE. JP - Cliainnan
District Judgc Tiinotliy Jenkins
Mrs Sally KwnJnis-Betty
Ms Jill Trclfa
Mr Micliael Kemptter
Ms Gilliaii Fogg JP
Ms Clarc Kirby JP
Ms Helen Joncs JP
The Company has taken advantage of tlie sniall companies, exemption in preparing the report
above.
The ¢n￿(eeS dcclaTe that they have approved the trustees, report (including directors. report)
above.
On behalf of the board of Trustees
Michael Kempner
Company Secretary
Datc.. L4 ￿.-

MID I¥IEDiATION AND COUNSELLING LTD
(A companv limited by guarrdDtse)
INDEPE.YDF,Yr FX4MILYERS REPORT TO THE TRUSTEES OF MID MEDIATION
AND COUNSELLING LTD
I rcwjrt on thc accounts of the company for thcycarcnded 30 June 2022 which arc 8et out on pages
9tol6.
RESPECTIVE RESPONSIBILfriES OF TRUSTEES AIW EXAMINER
The tNste¢s (who arc a150 the dir￿10T8 of the coM￿lY for thc purposes of company law) are
resp)n8iblc for the prepardtion of the accounts. The ttustees consider that an audit is not requircd
for this year under section 144(2) of the Cbarities Act 2011 (th¢ 2011 Act) and that an independent
examination is ne¢ded.
Ilaving satisficd myself that the charity is not subject to audit UJMJer company law and is cligible
for indepcnd¢nt ¢XaminatiO￿ it is my reswnsibility to:
examinc th¢ a￿OUnts under section 145 of the 2011 A¢(.
follow the pro¢thres laid down in the general Ditwtions given by the Charity Commission
und¢r section 145{5)(b) of th¢ 2011 Act. and
stat¢ whether particular matt¢ts have corne lo my attention.
BASIS OF llYDEPENDENT EXAMINER?S REPORT
My ¢xamination was catTie4] out in awrdance with the gencral Directions givcn by the Charity
Commission. An cxamination includes a review of thc accO￿tIng records kcpt by the charity atMI
a comparison of the accounts prcs¢ntd with those records. It also includes collsider4tion of any
unusual items or disclosures in the accounts. and sceking explanations from you as trustees
con￿rning any such matter5. The proccdures undertakcn do not proi'ide all the evid6n¢¢ that
would be r￿UIr£d in an audit and CO￿$C￿u¢lltIY no opinion is given as to whether the accounts
p￿sent a true and fair viem," and the report is limitcd to those matters sct out in the statcment.
below.
INDEPENDENT EXAMINERS STATEMEI%T
In Gonnection with my ex&minatioD. no matt¢r has come to my attention:
which giv¢s mc reasonable cause to b¢li¢vc thaL in any material re8peGI the requiranents,.
to keep a￿u￿ting r￿ordS in accoTdancc with section 386 of the Conjpanies Act 2￿6.

to prepare accounts which awLTrrd with the accounting records, compl?. with the
accounting rcquiremcnts of S￿tion 396 of the Companies Act ?006 and with the
methods and principles of the Statement of R￿0MMended Prnetio¢.' A¢wunting and
Rep)rting by Charities
havc not bccn rnct. or
to which, in my opinion, attention should b¢ drawn in order to enabl¢ a propcrundcrstsnding
orth¢ accounts lo be reach
Plac¢ Campbell
Dal¢:

ELLIN
STATEMENT OF FINANCIALACTIVITIES
fortho twel￿ months ended 30th June 2022
2022
un￿StrICted Re5tritted
2021
Total
Note
Total
INCOME AND EXPENDITURE
Income
Donat￿n8 and Fagacles
Charitable acUvthÉS
Other irading 8cbvilie5
Invesbnenl IrKome
26,256
121,394
14,251
38
161,939
27,333
53,589
121,394
14,251
38
189,272
58.661
139,113
10,829
93
208,696
27,333
ExpÈnditurè
Ch8rilable 8ctsvibes
Olher
Total Resources ExpeTh1ed
101,512
68,558
170,070
27.788
129.300
68.558
197,858
133,483
64.451
197,934
27,788
Netlexpendlturel I Income
Tran5fer5 bptween funds
Net movernent In furbd$
18,5861
10,762
14551
18.5861
455
18,5861
10,762
R8eonclllatlon of funds..
Total lund5 brought fomard 01107121
Total ltsnds tarrltrd lo￿ard 30106122
135,887
127,301
135,887
127,301
125.125
135.857
Therewere no recogni5￿ gain5 or bsses other than recorded above.
The aGwmpanying nDles are an Integral part of thi5 Statemenl of Hn¥ndal AcUville5.

MID MEDIATION AND COUNSELLING LTD
la Company Limited by Guarant8el
BALANCE SHEET
as at 30th Jurhe 2022
30.06.22
30.06.21
Totsl
Funds
Unre5trFcted Restricted
Funds
Funds
Total
Funds
FIXED ASSErs
Tangib18 A55815
Tgtal Fixed Assets
369
369
369
369
492
492
CURRENT ASSETS
Debtors
Cash al Bank and in Hand
Total Currènt Ass•ts
20.124
137,876
158,000
20,124
145.891
166,015
19,527
153,808
173,335
li
8.015
8.015
Cr￿1110r$.' Amounts falllng
due within one year
Net Current Assets
io
31,068
126,932
8,015
39.083
126.932
37,940
135,395
Total Ass8ts less Current Llabllltles
127,301
127,301
135,887
Creditors." Amounts falling
due after oll8 year
Net Assets
127,301
127,301
135,887
REPRESENTED BY..
FUNDS
Endowment Funds
Restricted Income Funds
Unre5trictÉd Funds
127,301
127,301
135,887
Total Fund5
127,301
127,301
135,887
For the year ended 30th June 2022 the tompany was entitled to exemption from audit under
Sects'on 477121 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance wlh section 476
ol the Companies Act 2006.
The directors aCkno¥￿edge their responsibilies for wmplying Mth the requirement5 of the Companies Act
with respect to accounting records and the preparation of awjunts.
Those accounts have been propared in accordance wth Ihe provisions applicable to small wmpanies subject
to th small cA)mpanie5 regime and in aecordance ￿th FRS102 SORP.
Anthony Spiro
Chairman
Z4.iu.2l
Michael-KempR
Dlrector z4 1 O Zl
10

COUNSELU
(a Company Lirniled by Guarantee)
NOTES TO THE FINANCIAL STATEMEpirs
for tho year ended 30th Jun• 2022
1. LIA81LITY OF MEMBERS
The Company is Limited by Guararitee and has no Share CapTtal.
Th8 M8moranéum and Aitcles of AsscKl8tion pyovide Ihal every member Is Ilable to contribute a
sum not exceeding £1 in the event of Ihe Company being wound up while they are a member or
within one year ol ce8siro lo be a member. At ts year end there were 8 members.
I ACCOUNTING POUCIES
2.1 Ba￿S of P£counting
The financial slalements have been pr8p8red under the historical cosl convention and lo comply
with the Companies Act 201% and also the Statement of R8cx)mmended Pracb'ce ISORP) for
tharities - 'Accounting and Rep￿tIng by Charities" preparing their accounts in acCOrdar￿ wlh
the Flnancial Reporting Stsndard 8Ff>lic8ble in fhe UK and Republic of IrelarHJ IFRS 1021 issued
on 16th July 2014 and with the Charibes Act 2011.
2.2 Incomè
Racognitlon of Incom*
Income has been included in the Statement of Finan¢kg1 Activi1ies {SoFA) Nthen..
- the charity becomes entitled to Ihe reswr¢e5'.
- it is more likely than nol that the trustees %*ill re(*ive th8 resources:
- Ihe monétary valu8 can be measured y￿th suffia'enl reliability.
Offsetting
There has ken no offsetting of assets and liabilities. or irK(#ne and eypense5. unkn5 required
or ￿rmitted by the FRS 102 SORP or FRS 102.
Grants and donation5
Grants and donations are onty included in the soFAWt￿n the general income rwnrfion
criteria 8re mel.
In the case of p8rformance related grants. i￿JMe ML￿1 ￿Y be recognised to the extent that the
charity ha5 the S￿￿ried goods or serwces as 8nbUeM￿I to Ihe grant only occurs when
the perfomiance related c￿￿ltionS are meL
Gov•rnm8nt Grants
The charity has rec&ivgd govemment grants in the Tepc¥iing WILXI.
Tax rnGlaims on donations and gifts
Gift A'd receivable is induded in incc>me there is a valid de(4aralion from the donor. Any
Gift Aid amount recovered on a donation is considered lo be part of that gtft and Is treated as an
dltk5n lo the same fund as the initial donal1￿ unless ￿ donor OF Ihe terms of the appeal h8V8
speclfia otherwse.
Contractu81 Income and pgrfomiance r•latod grants
T￿S is only included in the SOFA once the charity has provifjed the related goods or seNices or
mel the performance related C£JnditiortS.
11

MID MEDIATION AND COUNSELUNG LTD
(a Company Limited by Guardnleel
NOTES TO THE FINANCIAL STATEMEKrs
for the year •ndÈd 30th June 2022
Incomè from Interest
This Is Included in the accoLrnts when recelpl Is wobable and the amount receivable can b8
measured reliably
2.3 Expenditure and Liabllltlos
Liability RKognition
Liabilities are re¢oJnlsed where il is more likety than not that there is a legal or conslructive
Obl￿atiOn committing the charity lo pay out rewJrces and the amount of the oblvJaiion ean ba
measured with reasonable certanty.
Governan￿ and support costs
Support Gosts have been aNocaled bet￿Pen govemance (￿sts and other supporL Govemance
costs comprtse all costs involving pU￿1C a￿A>￿tabilIty of the charity and ils compliar￿A
regulation and good pract￿e.
sUpp￿t costs include central functi￿$ and may have been albcated to actrvity cost categrmies
on a basis consistent the use of resources. eg allocating rxopety costs by floor areas, or
per capita, staff costs by the time spent and other costs by their usage.
Grants with performan¢0 condi￿On5
Where the charity gives a grant conditions for its payment kxing a speclfic thl of service
or output to be provided. such grants are ￿lY recognised in Ihe SOFA orrE the re￿Ipt of the
grant has provid8d the specified servlce or outpuL
Grants payable without performan￿ ￿)dItionS
Where there are no conditions atlaching to the grant that enables the donor tharity to realistically
avold the commitment, a Ikgbility for the frjil f￿dIng obl￿5ation must be reccgnised.
Redundancy cost
Th¢ charity made no redundancy payments during the rewting ￿1(￿￿.
D•fwrod Income
No material item ol deferred income has tten included in the &(wnts.
Crodltors
The charity has creditors vknich ar8 measured at settl￿ent amounts less any trade dis(xbunts.
Provlsion for liabilities
A liability is measured on recognition at its historical ￿$1 and then subsequently measured at
the best estimate of the amount required to setde the obligation al tho reporting date.
Basic financlal instruments
The charity a¢Gounts for basic financAal instrjments on initial r￿nitIOn as paTagraph 10.7
FRS102 SORP. Subsequent measurement is as pw paragr￿S 11.17 to 11.19 FRS102 SORP.
12-

MID MEDIATION AND COUNSEWNG LTD
{a Company Limited by Guarantéè)
NOTES TO THE FINANCIAL STATEMENTS
lor the year ended 30th June 2022
2.4 A¥$ets
Tangibl• flxed assets for use bycharlty
These are capitalised if they can be used for rnre than one year, and cost at least £200.
They are valued at cost.
The depreciation rates and Mel￿dS are disdosed in Note 8.
Dobtor5
Debtors lincludiNJ trade debtors and hjans r￿e1vable) are measured on inttial recx)gnilion at
settlement amount after any trade di$￿Unts or amount 8dvanctd by the charity. Subsequendy,
they are measured at the cash ￿ other con51derallon ex￿18￿ lo b& received.
3. INCOME
2022
Restrirted
income fund5
2021
Unrestrirted
funds
Total
funds
Donatlons and legacies
Donations and girts
GiftAid
General grants provided by
governmenvothef Charities
Membershlp subscriplionslsponsorships
1.055
1,759
1,055
1,759
1,940
26,460
5(K)
27.333
53,793
56,896
175
58,661
26,256
27.333
53,589
Ch8ritabl• actlvllles
Client payments
Legal Aid Agency
CAFCASS
89.823
31,571
89,823
31.571
102,803
36,310
121,394
121,394
139.113
Other tradlng a¢tivltie$
Room rental
VAT rebate
5.739
8,512
14,251
5.739
8,512
14.251
1,126
9.703
10,829
In¢omo from investments
Interest Income
38
38
38
38
93
93
Total Income
161.939
27,333
189,272
208,696
Al income in the prior year was unrestrKted excepl for £23,250 receNed as Restricted Grants,
13-

MID MEDIAMON AND COUMSEWNG LTD
la Company ￿Mited by Guarantee) .
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30th June 2022
4. EXPENDITURE
2022
Unrestricted Restricted
funds
Income funds
2021
Total
funds
ExpEnditure on charitable activities
Salaries & NIC
Fees.. MediatSon and Counselling
Training & Supervision
Child Counselling
38.196
42,368
14.198
6.750
101.512
9,549
17,489
47,745
59,857
14,198
7,500
129,31)0
46,528
63,057
16,398
7,500
133,483
750
27,788
Other
Governan￿ costs
68.558
68,558
68,558
68,558
64,451
64,451
170,070
27,788
197,858
197,934
S. FEES FOR EXAMINATION OF THE ACCOUl￿s
2022
2021
Independent examiner's fees
2.880
3,273
6. PAID EMPLOYEES
6.15taff Costs
2022
2021
Salarie5 and wage5
Social security cos15
Pen55on costs (defined contribution)
72,284
71,526
25
1,194
72,745
1,180
73,464
£25,719 was paid to the Dlrector of the charity. Nothing was paid to the Trustees.
6.2 Average head Count in the year
2022
2021
Area of work
Charitable activltles
Governan
14-

MID MEDIATION AND COUMSEWNG LTD
(a Company Limited by Guardnteel
NOTES TO THE HNANCIAL STATEMENTS
for the year ended 30th Jun¢ 2022
7. DEFINED CONTRIBUTION PENSION SCHEME
Contrlbutions of £1,180 have been recognised in the SOFA as an expense for the year ended
30th lune 2022.
It is estimated that staff spend 20% of theSr tlme on work related to activities funded bv
restricted funds. Therefore, 20% of the pension costs have been all￿ated to restrlcted funds.
8. TANGIBLE FIXED ASSErs
Equirment
Cost
As al 30th June 2021
Acquisition
Disposal
21,192
As al 30th June 2022
21.192
Doprgeiation
As al 30th June 2021
Charge for year
DisKKJs81
20,700
123
As al 30th June 2022
20,823
Net Book Valuo
As al 30th June 2022
Depyeciation Is provided at the follcthing annual rates in order to ￿lte off each asset
over its estim8ted useful lrfe.
Equipment- Unrestricted Funds 25% reducirg balance
Equipment- Restricted fvnds 1CK)% on cost
9. DEBTORS AND PREPAYMENTS
2022
2021
Trwje Debtors
PropayTnents and accwed Ir￿oMe
4,188
15,936
20.124
2,577
16,950
19,527
15-

MID MEDIATION AND COUNSELUNG LTD
(a Company ￿Mited by Guarantee)
NOTES TO THE FINANCTAL STATEMETrtrs
for the year ended 30th June 2022
10. CREDITORS AND ACCRUALS
10.1 knalysls of creditors
2022
2021
TTade Creditors
Accruals arbd deferred income
Taxation ar￿ social security
Cxher creditors
10,254
23.567
267
24.751
667
12,255
37,940
4,654
39,083
10.2 Deferr￿ Income
2022
2021
Balance at stsrt of reporiing period
Amounts addwj in wrrent period
Amounts released io incom8 from prior per
1,tK)O
1,667
1.0(K)
1.667
The Grant from Children in Need r￿tsrted in Septemter 2021 and £10,000 w85
received for the 12 months to 31st August 2022. The am￿nI for July and August
2022 has been shown as Deferred Income.
11. CASH AT BANKAND IN HAND
2022
2021
Short term dew)s￿S
Cash at bank and in haTr
76.038
76.lJ)O
77,808
153,808
145.891
12. TRANSACTIONS wrtH TRUSTEES AND RELATED PARTIES
None of th8 Iru5tees have been pavj any remunerati￿ (Y rec￿ed any olher ben&fits frcrfn
an emFdoyment wlh their charfty ￿ a related entity.
No trustse expenses have been incurr8d.
There have Eeen no rdated party traw¢tions dumg Ihe rewitiThJ period.
16-

MID MEDIATION AND COUNSELUNG LTD
la company1Sm4ted by guarantee)
INCOME AND EXPENDITURE ACCOUMT
for tho trWeI￿ months •ndod 30th June 2022
Grants and Donatlon5
Clients Payments
Legal Abd A8ency
Communlty Mediatkjn
Patrons, Scheme
Training
Room Rental
Nei Incomefrom VAT
53,089
89,823
31.571
58,836
102,803
36,310
175
5.739
8,512
189,234
1,126
9,703
208,603
Deposit Interest
38
93
189.272
208,696
SE
Salaries & NIC
Fees: Mediation
Fèes.. Counselling
Trainlng & Supervi5KJn
Postage, Stationèry & Println8
Telephone
Rent & Rates
Marketing
Sub5crlptlons
Insurance
Llght & Heat
Credli Card Fees
Sundry Expenses
8ook-keeping
Legal Fees
Offite equipment maintenan
Equipment Depreciation
Examlnels Remuneratlon
Repairs & Malntenance
73,464
43,089
16,768
14.198
1.761
72.745
49,756
13,301
16.398
1,933
2,167
21,747
1,539
972
1.703
1,808
1,603
180
3,1(M)
24.574
1,501
1,775
1,966
1,261
3,315
144
3,101
123
2,880
3,019 197,858
3.072
164
3,273
2,472 197,933
(O•ficltl I Sury)lus for th• Y•ar
18.5861
10.763
17-