OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
Annual Report
1 —2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the financial statements 6-9

Note Restricted Unrestricted Total Total
Funds Funds Funds Funds
2020 2019
Income
Donations and Grants 27626 27626 6728
Charitable activities 1799 1799 5040
Other activities 5630 5630 10765
Total Income 35055 35055 22533
Expenditure on charitable activities 5 5000 30229 35229 22074
Net income/(Expenditure) (5000) 4,826 (174) 459
Total funds brought forward 5856 7,016 12872 12413
Total funds carried forward 856 11,842 12698 12872

at31stDecember 2020
2020 2019
Current Assets
Debtors 5802 3110
Cash at bank 13958 13161
19760 16271
Creditors:
amounts
falling due
within one year 7062 3399
Net Assets 12698 12872
Funds ofthe charity
Restricted Income fund 856 5856
Unrestricted
Total Funds
funds 11842
12698
7,016
12872

Restricted Unrestricted Total Total
Funds Funds Funds Funds
2020 2019
2. Income from donations and grants
Mach Comedy Festival 1000
Garthgwynion Charities 5000
Job Retention Scheme Grants 1466 1466
Powys County Council - Coronavirus Grants 26000 26000
Others 160 160 728
27626 27626 6728
3 Income from charitable activities
Y Senedd-dy 518 518 905
Gwyl Glyndwr 200
General lettings 1281 1281 3935
1799 1799 5040
4 Income from other activities
Rent
Caffi Alys 2500 2500 4250
Lan LlofIt 2400
YSiop Siarad 400 400 700
Blodyn Tatws 2250
Silence in Sound 1650 1650
Cycle Dyfi. 300
Studio 480 480
Other 600 600 760
5630 5630 10660
Priodasau 105
5630 5630 10765

Restricted Unrestricted Total Total
Funds Funds Funds Funds
2020 2019
5. Expenditure
on charitable
activities
Labour costs
Caretaker and Cleaner 4348 4348 4028
Y Senedd-dy 583 583 1374
Premises Costs
Gas 1757 1757 1326
Electricity 2069 2069 4144
Repairs and maintenance 5000 13704 18704 1311
Water charges 1188 1188 1018
Insurance 3782 3782 3653
Woodburning Stove 3594
Other expenses
Goods for resale 1574 1574 606
Website costs 247 247 161
Administrative expenses 373 373 386
Telephone
and internet
374 374 368
Sundry 16 16 16
Bank Charges 214 214 105
5000 30229 35229 22090

6. Debtors
2020 2019
Prepayments 5351 2649
Other Debtors 451 461
5802 3110
7. Creditors: amounts falling due within one year
2020 2019
Interest &ee loans 2950 2950
Accruals 392 395
Trade creditors 3720 54
7062 3399
8. Restricted Funds
2020 2019
The Redevelopment Fund 856 856
Property Repairs Fund 5000
856 5856