OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement ofFinancial Activities

31.3.21 31.3.20 .
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2,745 13,499
Other trading activities 21,815 44,966
Investment
income
12 22
Other income 24,855 30,000
Total 49,427 88,487
EXPENDITURE ON
Raising funds 10,444 29,779
Charitable
activities
Centre activities
19,815 55,425
Total 30,259 85+04
NET INCOME 19,168 3,283
RECONCILIATION OF FUNDS
Total funds brought forward 37,492 34/09
TOTAL FUNDS CARRIED FORWARD 56,660 37,492

Balance Sheet
31stMarch 2021
31.3.21 ' . 31.3.20
Unrestricted . Total
fund funds
Notes
CURRENT ASSETS
Debtors 867 1,6S7
Cash at bank 64,033 S0,148
64,900 51,805
CREDITORS
Amounts
falling due within one year
(8,240) (14,313),
NET CURRENT ASSETS 56,660 37,492 ..
TOTAL ASSETSLESSCURRENT
LIABILITIES 56,660 37,492.
NET ASSETS 56,660 ' 37,492::
FUNDS 10
Unrestricted
funds
56,660 ,492
TOTAL FUNDS 56,660 37

OTHER TRADING ACTIVITIES
31.3.21 31.3.20' .
Day care 1,834 26,061
Drop in 7,679
Meals on wheels 19,981 10,966
Donation for use ofamenities 260
21,815 44,966

3. INVESTMENT INCOM E
31.3.21 31.3.20
Deposit account interest 12 22
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
31.3.21 31.3.20
Other operating leases 1,820 3,705
f

The aver age monthly
number ofemployees
during
the year was as follows:
31.3.21 31.3.20
Manager 1
Cook
Support staff

COMPARATIVES FOR THE STATEMENT OF FINANCIAL AC TIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
13,499
Other trading activities
Investment
income
44,966
'22
Other income
Total
EXPENDITURE ON
Raising funds 29,779

Notes to the Financial Statements
-continued
for the Year Ended 31stMarch 2021
Notes to the Financial Statements
-continued
for the Year Ended 31stMarch 2021
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
Charitable
activities
Centre activities
55,425
Total 85,204
NET INCOME 3/83
RECONCILIATION OF FUNDS
Total funds brought forward 34,209
TOTAL FUNDS CARRIED FORWARD 37,492
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Other debtors 549
Prepayments
and accrued income
867 1,108
867 1,657
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
f.
Trade creditors (205) 12,641 .
Other creditors 7,585 140
Accrued expenses 860 1,532
8,240 14,313
10. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted
funds
General fund 37,492 19,168 56,660
TOTAL FUNDS 37,492 19,168 56,660

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 49,427 (30,259) 19,168
TOTALFUNDS "49,427 (30,259) 19,168
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
Unrestricted funds
General fund 34,209 3/83 37,492
TOTAL FUNDS 34,209 3,283 37,492
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 88,487 (85,204) 3,283
TOTAL FUNDS 88,487 (85,204) 3,283
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.4.19 in funds 31.3.21
Unrestricted funds
General fund 34,209 22,451 56,660
TOTAL FUNDS 34,209 22,451 56,660

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 137,914 (115,463) 22,451
TOTAL FUNDS 137,914 (115,463) 22,451

for the Year Ended 3 1stMarch 2021
31.3.21 31.3.20
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 2,745 13,499
Other trading activities
Day care 1,834 26,061
Drop in 7,679
Meals on wheels 19,981 10,966
Donation for use ofamenities 260
21,815 44,966
Investment
income
Deposit account interest 12 22
Other income
Core funding 24,855 30,000
Total incoming resources 49,427 88,487
EXPENDITURE
Charitable
activities
Wages 15,155 37,56$
Pensions 403 409
Transport 2,390 11,453
Food costs 1,272 4',4.72
Members
outings
595 1,526
19,815 55,425
Support costs
Management
Other operating leases 1,820 i'. 3,705
Insurance 1,023 1,330
Light and heat 1,533 3,452
General running costs 6,566 8+09
Accountancy 1,152 1/16
Repairs and renewals (1,650) '. .11,867.
10,444 29,779
Total resources expended 30,259 85+04
Net income 19,168 3/83