| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | to | 10 | |
| Detailed Statement ofFinancial Activities |
| 31.3.21 | 31.3.20 . | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
2,745 | 13,499 | |||
| Other trading activities | 21,815 | 44,966 | |||
| Investment income |
12 | 22 | |||
| Other income | 24,855 | 30,000 | |||
| Total | 49,427 | 88,487 | |||
| EXPENDITURE ON | |||||
| Raising funds | 10,444 | 29,779 | |||
| Charitable activities |
|||||
| Centre activities | |||||
| 19,815 | 55,425 | ||||
| Total | 30,259 | 85+04 | |||
| NET INCOME | 19,168 | 3,283 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 37,492 | 34/09 | ||
| TOTAL FUNDS CARRIED FORWARD | 56,660 | 37,492 |
| Balance Sheet 31stMarch 2021 |
|||||||
|---|---|---|---|---|---|---|---|
| 31.3.21 | — | ' | . | 31.3.20 | |||
| Unrestricted | . | Total | |||||
| fund | funds | ||||||
| Notes | |||||||
| CURRENT ASSETS | |||||||
| Debtors | 867 | 1,6S7 | |||||
| Cash at bank | 64,033 | S0,148 | |||||
| 64,900 | 51,805 | ||||||
| CREDITORS | |||||||
| Amounts falling due within one year |
(8,240) | (14,313), | |||||
| NET CURRENT ASSETS | 56,660 | 37,492 .. | |||||
| TOTAL ASSETSLESSCURRENT | |||||||
| LIABILITIES | 56,660 | 37,492. | |||||
| NET ASSETS | 56,660 | ' 37,492:: | |||||
| FUNDS | 10 | ||||||
| Unrestricted funds |
56,660 | ,492 | |||||
| TOTAL FUNDS | 56,660 | 37 |
| OTHER TRADING ACTIVITIES | |||
|---|---|---|---|
| 31.3.21 | 31.3.20' | . | |
| Day care | 1,834 | 26,061 | |
| Drop in | 7,679 | ||
| Meals on wheels | 19,981 | 10,966 | |
| Donation for use ofamenities | 260 | ||
| 21,815 | 44,966 |
| 3. | INVESTMENT | INCOM | E | |||
|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||
| Deposit account | interest | 12 | 22 | |||
| 4. | NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||||
| 31.3.21 | 31.3.20 | |||||
| Other operating | leases | 1,820 | 3,705 | |||
| f |
| The aver | age monthly number ofemployees during |
the year was as follows: | |
|---|---|---|---|
| 31.3.21 | 31.3.20 | ||
| Manager | 1 | ||
| Cook | |||
| Support | staff |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL AC | TIVITIES |
|---|---|
| Unrestricted | |
| fund | |
| INCOME AND ENDOWMENTS FROM | |
| Donations and legacies |
13,499 |
| Other trading activities Investment income |
44,966 '22 |
| Other income | |
| Total | |
| EXPENDITURE ON | |
| Raising funds | 29,779 |
| Notes to the Financial Statements -continued for the Year Ended 31stMarch 2021 |
Notes to the Financial Statements -continued for the Year Ended 31stMarch 2021 |
||||
|---|---|---|---|---|---|
| 7. | COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | |||
| Unrestricted | |||||
| fund | |||||
| Charitable activities |
|||||
| Centre activities | |||||
| 55,425 | |||||
| Total | 85,204 | ||||
| NET INCOME | 3/83 | ||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 34,209 | |||
| TOTAL FUNDS CARRIED FORWARD | 37,492 | ||||
| 8. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.21 | 31.3.20 | ||||
| Other debtors | 549 | ||||
| Prepayments and accrued income |
867 | 1,108 | |||
| 867 | 1,657 | ||||
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.21 | 31.3.20 | ||||
| f. | |||||
| Trade creditors | (205) | 12,641 | . | ||
| Other creditors | 7,585 | 140 | |||
| Accrued expenses | 860 | 1,532 | |||
| 8,240 | 14,313 | ||||
| 10. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.4.20 | in funds | 31.3.21 | |||
| Unrestricted funds |
|||||
| General fund | 37,492 | 19,168 | 56,660 | ||
| TOTAL FUNDS | 37,492 | 19,168 | 56,660 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 49,427 | (30,259) | 19,168 | ||||
| TOTALFUNDS | "49,427 | (30,259) | 19,168 | ||||
| Comparatives | for movement | in funds | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.19 | in funds | 31.3.20 | |||||
| Unrestricted | funds | ||||||
| General fund | 34,209 | 3/83 | 37,492 | ||||
| TOTAL FUNDS | 34,209 | 3,283 | 37,492 | ||||
| Comparative | net movement | in | funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 88,487 | (85,204) | 3,283 | ||||
| TOTAL FUNDS | 88,487 | (85,204) | 3,283 | ||||
| A current year 12months | and | prior year 12months combined position is as follows: | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.19 | in funds | 31.3.21 | |||||
| Unrestricted | funds | ||||||
| General fund | 34,209 | 22,451 | 56,660 | ||||
| TOTAL FUNDS | 34,209 | 22,451 | 56,660 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 137,914 | (115,463) | 22,451 | |
| TOTAL FUNDS | 137,914 | (115,463) | 22,451 |
| for the Year Ended 3 | 1stMarch 2021 | ||||
|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | ||||
| INCOME AND | ENDOWMENTS | ||||
| Donations and |
legacies | ||||
| Donations | 2,745 | 13,499 | |||
| Other trading | activities | ||||
| Day care | 1,834 | 26,061 | |||
| Drop in | 7,679 | ||||
| Meals on wheels | 19,981 | 10,966 | |||
| Donation for use | ofamenities | 260 | |||
| 21,815 | 44,966 | ||||
| Investment income |
|||||
| Deposit account | interest | 12 | 22 | ||
| Other income | |||||
| Core funding | 24,855 | 30,000 | |||
| Total incoming | resources | 49,427 | 88,487 | ||
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Wages | 15,155 | 37,56$ | |||
| Pensions | 403 | 409 | |||
| Transport | 2,390 | 11,453 | |||
| Food costs | 1,272 | 4',4.72 | |||
| Members outings |
595 | 1,526 | |||
| 19,815 | 55,425 | ||||
| Support costs | |||||
| Management | |||||
| Other operating | leases | 1,820 | i'. | 3,705 | |
| Insurance | 1,023 | 1,330 | |||
| Light and heat | 1,533 | 3,452 | |||
| General running | costs | 6,566 | 8+09 | ||
| Accountancy | 1,152 | 1/16 | |||
| Repairs and renewals | (1,650) | '. .11,867. | |||
| 10,444 | 29,779 | ||||
| Total resources | expended | 30,259 | 85+04 | ||
| Net income | 19,168 | 3/83 |