REGISTEItED COI4IP.&IYI' IYI,'1IBER: 112188631 IEDgl¥nd 2nd IVAle51 REGISTERED CIIARITI. liIIIIBER: 1076037 Fin•4¢il SIAltmtthts frr ih+ Vr VTrdvd.11 l)ee•rnbvr 2014 for Vk r•lRhthld ftblw*y LlIMilvJ Ashmol¢ & Co %lrr¢l Ll8nJoven" SA200AR
V•le of Rhtidol Ri1Y iirnittd ConttDls of iht FioiM¢lAI $1leThonlS ror tho l'ear Eldtd 31 Dt¢tmbtr 2024 Reporl ofiht Tr#St¢s Repori ofiht InoeptThdeiii Audiro Cotsiolldttd Sliltmenl of Attlvitltl Blnte Shttli Clyh frlow SltemtAI Yolt$ l• Iht C•sh Flow SltMtif Yoit$ 10 Iht Flthithtknl SIAltmthis 19 to 32
of Rheidol Rllwy IAmiltd for Iht Vear Endtd JI Dtttwbtr 2024 Tli¢ Iriisl¢cs ivho arL' also diI¢¢iors uf IIK charitable par¢ni ¢omp•n)" foi Ik purpos¢s of ili¢ CompJiii¢s Aa ?006. pr¢s¢ni theii repi)rt iviih lh¢ linancial stsiements pf lh¢ rhariiable pMt i15 sub5ld1ar Ilhe 'gfOUP I I the Year elldL 31 D¢ixiiiber 1024."Ihc IecS have wjopied Ik provi510n5 [AOun11n8 and Re1K1n8 b). Chayiiies.. StDtcni¢nt ol- R<conini¢iid¢d PI&L¢iLi VvIll1C ¥IwiiiY) Pl¢PUllll¥ IhLir x¥uwitS jill Ili¢ I'jiwiiijdl Reporting StaThl?Id 4pplic•ble in Ihe IIK and R¢wbJic of [land IFRS 1021 leffeaive l JL4ry 20191. Payl
Vale of Rhewoi RIv liThed
Keporl ollht Trustees
ror the )'ar E¥dtd 31 Dtctmbtr 2024
OWECTIVESAND ACTIVJTILS
Thi Chaiil> $ mdin obj¢rlis¢s arc
lo ad%aneL I. of ihc pblIC iTrprwno f(h{Inti1g Mpj¢cl0n0fth. uxlul I&1¢5 olsuch
restirehl tnaller5c0ncerni narn)i% gauge Faili%ays iTh¢luding bul Troi li110 10 the natrthv 8aug¢ rniliia!. iii Ihe
Cou1). ol"C¢r¢digioTh ilhich ext¢nds from Ab¢r))lh lu Iki 115 1Sridge and Iskwth Val¢ of Rheidol kailiia).
ofo¢hL'rThili%a%s or Iram%%a15 iYhi¢h Br¢or ma) h¢ iiibJk¢d o[opCted in ¢onjw)&yD Ihef¢iviih aNd mailtts
concen]ing tht histor%'. buildin8 irdmM'a)'t rolling 0Cl. marhinen. and equwtm. hIOriCal OPLTAlion. Ihc
rc5torDlion And ¥Wry¢Di 01¥0 of th¢ V•lL o(Rh¢ith>l Rail0..
The thhj¢¢ti%'¢% its¢lud¢ a rninor toihe main objecis of Ik Odriii. in 2023 Thiih Charii!.
LDmniission aprKoval enllbling th¢ Ch¥iry 10 advanc¢ the tslihc in li¥11".81llgtr r4ilMa)s in i
SJosfih phicol llven wid¢v than Ihe C&uTht)'
Thc achievcmini ol'Ehc objeciives ii.ill furfh¢r lh¢ C1wil)'s by cnsU[M futu(mMuni1Y inler¢51 iii lh¢
Jaila). B). gro11iThg lh¢ pr<s¢nc¢ ond Increing ¥1101 humbcts Ihcctwil) isablc lu ¢duralc &$ man) m¢mb¢isof lh¢
publ1¢ as Jx)SSlble In Ihe narr0maC Tallway.
All'lvusiecs DThl senior p¢r%xtyr¢m•iTr thc obJ¢thiv¢s 0fihechty.
lTh<' ¢hnriiable eDmnY5 princi] iclivit). is Ihe ryolis1 of• MIL"lA$ mw¢um hy ih¢ yrorion rl'a namii'.BauBe
Fall1> lin¢ 108¢ihu 1¢h •w¢led Mlilm Md fAcililies belwttn AlWIlh wd Ik4'il's RridB¢ iii Iho
Oli15 Orc'¢11181n.
In 2024 Ihe railway ¢8fVjL'd 42.IIX) PaWb8¢rs IngLy mbern I 2023 41.918}. Ils op¢n rnonth5 for ¢,1118
pA%¢n8¢r$ ¢¢¢ frvm Inl¢ MllrLh Ihrow8h Ip cawl) Noycmber lIh rvnin5 rnMin8 day and four irnins a d•%. in lh¢
high s4own. In a(kiiiion. Ih. 18ili%ay ryir•i¢d * %niall ofthan¢f wains.
Working in tjUnl0 likn tvtths promther athl Rill F.vthis I WMneT knikns lh¢ r4ilwa)' h051¢J IIK firsi Polar
l..xpr4&4 train rid¢ ¢Y¥ni 10 . h¢lJ in Wal¥s "Ih¢ (ir¢a¢ ,¢$I¥M Raihva), strrtd kcame the Sellin8 of thi North lknl¥.
PRs8engv$ IrnY¢lkJ in rniliiB)' $ h¢ri188¢ ¢1¥1¢$ 4¥iih (i4rrnii atam I011t Ihr(KIBhoiil Ihe
e%'¢ni iihi¢h 1Oialled 65 perfmnBntt Tr tieni look pltte in Ik¢ember ltea 4n •ddiiior419.0(X) PlngerS
Ihi, roil¥¥a%.
'I'he Ffe4iniTrg Railway 5 IncrAn(>liie'PRlmerfon' %rthi rhe rnajoriiv ofihc)tar ai Ihe r•ilway. rLYwninB loihc railila)
itiiii¥ll> hi¥Ld in b). thi. 1¥in#l Lthnpan). itt 191? lthiii•ll) diW•)- ikni tttUrnLd io Ili b). I11¥ iYi)rk'%lIw.
Ths it io r of ddilitywl wtsrling$ $Umth4t 21 ildiS Suided herilas¢ Iroins MhiLh
ov¢d v¢r> populnr.
I hL' railii"llJ Pthif ipalgd in a Ilike vs 1.rnih event iyiih Aran o¢le$ Mith t>rlis all¢mrAiTr8 lo Iki'il's Ilrid8e
ahesd nf th¢ ir¥ln.
A 51eam Ft51ival eveni held ovci the Auy51 bbk hol#la)' ttkend Mith lo¢rffiotive5 No 7, N'o & NCJ(ilJ No 60.
WrcTh 3114. Margarel and Plllmc15ton all in steam. The Gll11 Pacific I11¢ No 762 on display Ihe fir
lim¢ ai thc
Vlt of Rheidol Railwy iiMittd Report of th¢ Tru51tt5 ror the Ycar Ended 31 D¢¢tmber 2024 Adniis5ion iscolP11ffl¢nl1n. forrnilMa} PE£r> A numb¢r of laigL L'.xhibilS ha%.¢ lakLn ¢¢ov¢ si•gt lh¢ displa). Ihis incl1¢%$1nord gwg¢ lociOI1L, fM)17. kiiniiii lh¢ Duk¢Jog b). kiaii aae¢nI Milh tJIiithII Kaila). l-liis 1% r4rticularly fillig 8$ 111199 regthlorli &ble in the building b¢liv¢¢n kniyeth 1938 a1 IW. Th¢"l.-iv¢ Qii¢en' pr¢%ivusl! displaicd ar Notional Ttu#. P¢nth}Ib Ca511¢ 15 aniconiL Il'tlsh natA)iv gathge IoL01011¥¢ daiing froTh 1848 Bnd is aly> on loan for display in the muswm alongsiJ¢ a 4n@ause fdrriage also froni ihc Padani Two Dewinton I¢n1v¢S Pthdyrfryo Rc¢151onc arrived from the DNYofftMourbrTr RailM7y (¢wdisplay. I'li¥ IF1¥ ol'MaN RailaY cavrise 1-.68. reblora M ih¢ kn"Ork4wy ov¢r•nwMb¢rof y¢tsTO wd¢11yer¢d lo th¢ Inuseuin al %tt11 i)n publii ¢Jisplai lor Ihc fi1 li. A number orereXhibIiS from ih¢ V¥k of Rh¢idol colle¢lith have olen8¢en publicdispla). for Ihe Ilrsi ilme I1118 ihe I".IN Worhl W•r Dlrk K¢rr ¢l¢(Iri¢ IoMlIe Couiiiei tm011% sabero No I IuLilliuIivL'. I.OLomoii¥e No g Prineeofwoles il'5 ¢¢nt¢nwy in 20?4 lL¥ll n¢X inqJer4bie coNliiion. li M'BS k&p¢ on displa) throu8lKxsi il's annii'¢Nry')¢8r. pliqiie n1'L,11¢d bj. Ihe Kail%%a} IILYila8e Tru 10 romm¢morni¢ lh¢ pMi¢o enwan¢¢ frYAn l.otMknn Ilridge .Sl#ljiin-SINiih R4ilwH> l)rriLI'% %bhi¢h Iheemw¢tsi lh¢ mtss(¥n. A launLh Wa h¥ld in I1 mus4um to ¢41•br# tho fornwl lttundl m)¢uil>. iiKlud¢d lInI ¢er¢moiiy b), Sieffan Robert& Deputy DiF¢clor forlauri5ni. IkY¢lopm¢iil •nd 5portJThl • sp¢cial txcutsion M'lili invii¢d Bil¢s. A nilm.r of 4)ccial CVLMIS Used Ihc F.n8ine Shcd in¥lvJiiig 4 ¢ommuiiii)" ffttnil) doy. lunthiime m$1¢ ¢un¢L¥rts iibih a numbtr and fknir& an ¢v¢ninB co¢¢n Miih a full orfh¢s1rn a Jwun8 ¢041tr5 dfy). sit punk 1¢51ival. l¢Mi¥il. mod¢l railm'ay t¥hikn"iiorb a rtm¢mbrntt caert 'I'lit railiva). licld a rrunion DrrornF Briiish Rlilknay ¢res th¢ Duk¢th8 Iocmboiive duri118 Iheiy tthreer ai Aberwslwiih shd. The rBiliYay JIe Aiirnctinn Ji Mid AJrd% Ld w•s shom11¢1 &eam R4iliia> M¥szine R<'ad¢r5 Aivard. A numbEr (bfnthi"styJilcts Ihe ihEI Ihe Vikof Rheidd w15 nam¢dis Ihe £¢tond mo h¢¢•ful nhil ill Fiur¥P¢ ih• Vritht FpNpTe5% A neil. gld¢bOOk for Ehe Vakof Rheidol RailMa)'. will be Teady for ihe 2025 xa$. A bLwJk abJul'CollecliDlI X. Ili¢ railiiay mu5¢um's colle(tioTh l%%hich 111 ilUde all il¢ms iiiheriled h), lh¢ tlaiity fmin ihL'tStale ol'Pcl¢r RDmpiiini. Is &1M¢ 10 b¢ on sai¢ In 2Q2J. rh¢ mlMa> putyllshed loan i.ord"s second IMK&. 'Ih¢ Wclth I'fflOSS hisiDry of Imiiiiiig in the hillsabove Akn7siuyih-Ik rn11>. irnwrfed Ihew¢ frryll D¢i'il's Bri¢J8¢ ioilK p)n al Abers4¢iiwth. A 8roiip DfphOl08rnetsh#¥c ¢oniiftued Ih¢iranniial hirtofa phoioBraphic irnin OTh Ih¢rnilwa) 10 embk heritage photographs of the rdil%bu)' lo be tak.th in thbusual and Trormall)" Irc(C&s1 lntg1i4MLS. RL'StorlliioJ) o1.narn)-g3se herithBe ILKorno¢iYes and ¢arriaBes has conlwiied in ihe Charily s Surrev workshop. I'he re51oralio of a naTrOl%.g3ge 151e ofman C-omposi1¢ ¢*rri3Be k68 M"a5 compILx¢d Ind delivered for displa). in Iht in in ¢imc lor lh& onin In 2024. lh 3%ratIon of th< Ru5lon ProLIDT paraftirt ID¢onioliv¢. li isanlicipii¢d this 111 b¢lpiCd ITr 2025 ald¢ll5¢f¢d fordisplay ity m,M i I heLharil!' compleled ¢xlendkng Ils siorage lacililies ai L"apel SI> In Akrnsiii)Ih so thai Ihe collttiion ol" narroi%-8auge lo¢omolivcs raThiagts iThhciiied fttrtn thctsme o(Pei¢r Ram can bc brou8hi 10 Abtry#i¥)Ih from Suyrey. giiing 15(In of ditIonal sw•g¢ irn¢ks
Valp Dr Rhiiotsi RIIWV UThiied
Repoit ol¢ht Trusttts
ror tht Ytar Eldtd 31 Dt¢tThbtr 21J14
IthL' Lharii). ini¢Trds rocommcnce a program ofreswraiion i%"OTk" 50 iha Ehes< th¢riicd iittnscan be displas¢d in Ilit
Inus¢uni Dr opetsit on (he Vak of Rh¢t¢Jol Rail7 rout¢ for 1$£$. Somt¢xhtsiiswill b¢ w¢fvll! W¥pBr¢d for
displas. ITh iheir prestrlied conditinm. (Mher% tn fiill ii"nrLiTrg Éhrder
Th¥ Charit>" ¢¥ntiNuod 11$ I mile a io¥rlgrBel of re¢PerIng ih•trL whtch u'ill conlinue tor ihe llexl f¢bur
}ears io k'eep th¢ rnil%'a) Iwk in gotyj and safL' Movking ordcr.
N¢goiiaiion and l¢galili¢s tonlbnues ililh the Ilrecoii Mountain RailM"a)' Co prpring I1 of Ilie assets and
iii¥iii% ili¢ uyr1yiil u111 I1 wiiilNT¥llu iTrfilK Cliariii. IL IW loconclLW Ili¢ WllKllni¢ in 202J.
A Caiegory red orni hii Mid Wales in DLY¢mberlrringiThgMirh li Cl51{1¢1bdISrUpI1llll th rhc local areafjnd P0'¢r
oiilag¢S. This lcd lo fllll da) olconccllcd Polllr L¥prtrn$1ndO1cr 100 Ir¢¢sth7An rnilway moinly
bL1cell Capel BBngor and D¢vil's Brid8¢.
In Morch 2024 n bbxked cDlven Al Ihe 110h0¢ bthd C¥ML%ed ofihtith OA IhECUtve. Thi5w¥ir¢d lh¢
rnlIH. 10 be acr4)ssabxl a M¢(e Ihe line fil IheNwtertf i01#¢ Ihe •rf of Iht
A )wimtofd¢vek)pnni t Dewil' Brid8t$ilOn hxt stsrted to brino ihtfRcditIUPts
Publle beheni
Th¢ Yak. of Rh¢idol Ruilwa>' op¢ra510 Ih¢op¢wion of a Vicioryin mrrowvc rnilm'a) for th¢ Enefil
i)fihr Pllhli¥.
I'hL railiYB!' is op¢n to yll m¢ffirS of i. public. Th¢ trtd>lic b¢Th¢fii fr¢n s¢c ihe psCr¥¢d kJconithii¢s and
1011ing sluck in op¢ralia. V4riw5 far¢ CO¢¥10¥ ar¢ also •i'8ilabl¢ in¢lvdii¥ diKoui¥$ forchiwm and liv8¢ BYp5
ond both single 4ThJ r¢lum journo'$ ¥e iviliblt.
ALc¥Ibl¥ loikls fwiliii¢sJr¢ in ArySt"Y1h D¢vil¥ IlridB¢. All Nns hav¢ 4¢¢L¥ibl¢ 81¢4< i%iih one
thccc1blC open cllrri•8e iyiih vllfflp ucc¢%s and i l•r8er 1ckhAIrb) Ind oneFiUwd carri h•$ Jn ¢n¢lo¢¢d
lar¥¢r Khtel ¢hair bly M"iih rnmp #¢¢sson eath irni
Do85 are e1C01)It lo Ir4v¢l witli ¢hird ¢lw for 0 small ¢h•r8¢ as1 wid¢do8s in fiN classi1 third
I h¢ public funh¢r ¢fill from Ik op¢nin8 of lh¢ n¢w Mrnm"auB¢ rnblM?ymug¢um in th¢ Gr¢ai Railm'ay
loconiolivL shed In Aberystiilih.
ITh< I'rusttt$¢onfimi thai I. hye ¢umpld with reqlIe¢t50(tlIortl7 (jr}lIeS Aci 2011 lo hDI'¢ du¢
regBwd lo Ihc public benefii 8dI publi5h¢d b). Ihe Ch•ril)' Cammission E1knd•Rd W•k&
SotlAI invesim#t$
I'hL' I'hariiy inl'e$ in 51alTiTrininB 10 ensure ¥iil in Ihe rmninB of I rnilmw" r
V]• RhlA•l Rilwy Limited RtpTrrt of the Trmstees (or tht Ytr E•dtd JI DettbEr 2024 OWECTIVES AND ACTIVITI Voluniet "I'he L'haril) solunittrs h¢re pia¢iicabl¢ ha55¢en 8r¢th in ffti¥ith"48 iDlunt¢etsw¢th roles ii'hich provide a s¢nse of achicierncnl and fuifilihtni. Voluiii¢¢rs hay¢ very •¢u¥é m.iih gankning livI11t5 a5 vrll garden areas up Ihe Apprènilteihlps I'hLri ar¢ a nunibti of apprenii¢¢s workiTrzal th¢ thwiiy which is somrfhin8 i5h(wd t01n a1 wiy in th¢ Tlure. AppI¢iiii¢ts l¢•rii skills u> ¢i)¥ii¥rLYiD¥ urwj reOrU110 ofh¢riia8¢ rn8iTrcs QJrI81n th¢ Chorblys worksliop in Aber!'s1%th. as 11'¥ll as 8wdin8 firith8 011 D1f&ii Ird1. "nw Qharily rurr¢nlly 2 tngirttiing aprmli¢es. Out ol'ihe 14 llppr¢nlice5 ¢ruI1¢d b¢1¢¢1) X112 •NJ 20?3. wt have. Li]rrenlWPlthlices s1? h4v¢ b¢¢n And iiork Iwll iimt ai IhL' railwa).. J oth¢rs had retained hJv¢ sin¢¢ in iimemoi¢d on 10 Ur¢S ne AfiiiFVEMEIYT AND PERFORhlANCE Illl.%¥ IS Ill¢J511r¢d iji Ptri&l¢r iiuiil Bs ifrl¥¢¢oniiny¢ io 8foM lh¢ Ch#ii)'¢4n ¢lewiy di4)IAS Ihar li Is rLailiiii¥ ninre wJplL' Irj fiirthei ils Trbj¢clii'es. FJNANCIAL REVIEIV lTrvt5tm¢ni polky Mie IrD51¢e5' iiivethiicllt wrnrrs•r¢ goivD¢d by Ik m¢mrrfw1i1 al Arti¢ksofAMialM. Flnin¢l#l rlsk mnigtmeni 'I'IIL hoard ol'ifu%t¢iS has ()%¢rll r¢spon$ibiliiy m'i¢w Ihe sI1r1¢nI risk51owhKh the Brwp is¢xpo%d •nd UP $ysiems io Alkbiale such ri5 Prl#tlpil wurees 'I'IK' Q'lidtll) Is priiKiPdll) b>. ir4in far¢¥ W wblii dtwiion$ 10 lh¢ rrihva). arhd 4swrlaied Clift Ald i1 claiineQ from thi$. Ir 1$ also fund¥d b)" Iwious 8roni$ wh¢n Ihe cam kapplicd for •nd ai%ordid. Th¢ Charii). is nls() 511PP(Ifl¢d Dy lis went ¢haril) ¢11111) Ihe IfftyIIJ5 KIMOn Natroli (iauge K4ilM4y TriiSL Granti I'hi Lhariiy ¢oniinv¢5 10 apply for all h1¢h li could b¢ tniiiltyj 10 ensure il 15 rI1 funded 8j can coiiliiiuc lo ivork l011.ards i15objecliie& 'riie Charii) lias bttn b) Iht Ph!Ilis Rainwon Narm Gau8e Rthva). Iihe Charil}'s partni cniil!) partlLiilarl> in lunding r¢glornbi engin¢s [1 PThg 5
Yalt of Khtifjoi Kiiwy Limiled
Repori of Ihc Tru5ttos
ror the Year E•dtd JI De¢embtr 21J24
PEThIE'r lThhn lh fniitslLYknf Ph) Ili¥ RAmpion Wsrrom. Cg118e Rolli). Tnist1iherhgvil}' s irnme4119le wArenl1
JILJ lili l Jul¥, ?fl19. slime •fih¢ &t%ti% inhcwii
v• of Rheidol RI1Y Limilod Report of the Trustees tht Ytaw ENdtd JI Dtcembtr 1024 STRUCTI,'RL GOVERNANCE AIYD JIANAGEMEf4T I'h¢ IlulL of Rheidol Railwai Limiitd 154 chariiablt iLMnpans liniiled bi, shar¢5 in¢orwaied on 4 Noi'¢nilYr 1917. Th¢ ehariiable Lompany yas tbIl5hCd <kr a Ileni¢Drn of Asso¢iiion %thh sti the objects and "cr of ilic Ch&rii5 and is #oitmtyj uThJLY 115 Articles of ASl•ll0n. Irinine Ir• All ihc Trustees o( Ihe ChaTiEy art Dir¢¢iots lor thc purw5 of L•w. I"lT¢ is no limil tsD Iloii. lon8 lh¢ Tru$i¢¢9 Ar¢ allow¢d 10 %ry<. Th¢ Charii). sttks io T¢ClI Iru51e¢5 IIK aim of tnsuring Ihat the b1)¢¢ or skilly and knld by nvard of TIusl¢cs is TrMiiiilaiih¢d4th1 c¢l¢aiii Wp iIKobi¢ctllCs tsf ¢h< CThari¢y. Indurtlon ind IrAiilng of Truil¢ Iyiur 10 Ihtir ttppoinimeni. pro4Kclis¢ rru51tt5 w¢ proiid¢d lih capi¢$ ol'thc maiD dliAnIS I¢118 io Ik Lhaiiiy ilhich s¢1 oul lh¢ op¢ralian frnmoYoTk' ofihc CTharii)' irKlwJing Ihe MemoT8ThJuJi and Anicle& Ihc fin<11 posiiion Pro%pLLIIVL Inisic¢5 ar¢ I¥11 lo lll1m o nunib¢r of lknard m¢¢iings oflh¢ Tr4¢¢5 and of ih¢ CThariiy% PllT¢iII Ini¢i)' i%'h¢re Ih¢)' ha%'t an or11> 10 ¢Jiscuss Ih¢ ¥all of I, Lhawili aiid lulu. pjaiis and vbjL'rliiL'S ¢aii he ess¢niiJl Iru511¢ 41 iou n¢cd lo whEI l'ou need lo (kn. a1"(hIllY I'rusl¢e.' Mhal's Involyed.. Prj¢ir lil iheir rtvnilll urviiTrlm¢Tri p'lIve nem Ure Ll) lliryltrle the Clwriiy C¢Mnmixxiiin'y Tru%tL l.'li8ibiliiy D¢¢larniion IIMRC"% Fil and Prnr P¢tson l)e¢lirniion. I IIL. da). lo day ru1$8 olihc group ISL.1d ID Llyv 4> lokK 110¢ver. th¢1131¥ T¢SFNwbilil) 4ThJ dL'iisiun.mikbn8 li¢$ i¥iih lh¢ Eloawd ofTrnsk¢s. I'h¢ Ilosr4J of Tn hAs rTr¢t al rrBulo1 inlm•b IhTwglMbui 2024 lo inonirw iht ociiiiiies o(Ihe Chalily and ensre lis objttiives ire acliietrtd. Arrn8tthtnts for iiln8 rtmuAtrtl•n orkt) ptrsoniel ThLfL 15 DnL rcmun¢Al¢d Ll)r lp lolth hi¢h the Chaiity commissi(Conn1 lo. oTrJ liho i5excluded frorn Subsldljry undertklhK I hi Chwii) hiilus lh¢ cni1 iw¢d sh•r¢ ol" IIM) C)rdiTrpn' 51w¢s ol"Il ni V8le olKheidol Tr4dthg l.iMil¢ ¢onipaiiY inEorporai¢d iii l..nglaThJ aiid M'al¢ colli111. NtsiiiiKr 1146110. R¢81c[Ld otric¢. Patk Ai'LYiUC. Ak'ry411)Ih. C¢i¢digioTL SY23 IPfj. Th¢ rllrries tradiJL8 acliYiti¢s Mith Pltpose (TrfmisiNg nits) for don&iion lo Ihe ch4rity.
Vale off Kheidoi 1[**Y iAThited Riport of iht Tru51¢t5 for Ihe Ytar Eoded )1 Dettber 2024 RF.FF.RF.ICE AI'D ADIIINISTIL4TII'E DETAILS Rtgistered Charity In76037 R¢gl$ier¢d omct Pcirk A%¢nii¢ Ab¢y!'qiiiylh CerediBion SY?3 Iifj Trwsie l Ap loltS PMK¢¢f % l.lln8cr J.N NILkiL' 11pInItd 0611)6n51 Aydilori SA20 OAR BaThktr5 B Trnk Dfsooilllnd (illl 4AQ C'AI.. ljttnk l.imilrd KL'ni Nll.'19 4JQ rarnhani Road fj1114YD I'ivo L¢nlral 541 C'ardiff
ll+ of Rh•idol Rilwy L4mitod Report oftht Truslees for iht ¥tT Eldtd JI Dtttmbtr 2024 STATEMEP4TOF TRUSTEES, RESPONSIBII.JTIES- tO#llthutd Lompani laii rtquI% lh¢ Irll5rtt lo prepari fjnancial $LBt¢m¢Thts for ¢xb finartial )L'ar knhich giv¢ a Irue and fair Ili¢ %iai¢ 01 •llair% ol Ihc iharjthblc cninpan!. ill- Ihe inconiin8 re¥re¢S aw>licaiinn nl TCfoufL¢ including IIK 1cO]n& ¢.¥p¢ndiiur¢. of Ihe ehafiiable tomtAny for th wiod. In ptepaying lh[ financial gii¢mLlS. IhL¥ Iru%iL< art rc4uircd s¢le¢l sui1obl¢ accouniing 11¢1¢$ and then 4p1> ihem Co$. Ibh4eriL IhL In(1% winriple% in Ihp cl11> P. mak¢ jiidgtmenis and ¢stimalL5 Ihal atL' rcasonablc and prepare the finaThcial Ale171&ntS th¢ 8oin8 ¢on¢¢nh b¥sis thI¢S8 li is inyproprÉ• to presuN that rhe ch3rilAhle 01npJn) iiill roniinu¢ in bu$illess. Tl¢ Iru%l¢e% are InSIble fi>r kt¢piiig rtcovJ% hidI dikKe Miih rlah1¢ Bwurv!. ai èn), ill¢ lh¥ fiiillniiul w)siiion ofihL Lhariiablc cojnpan). 10 ¢nJbl¢ ih¢m io ¢nsur¢ tknt IhL' findniiul SW1LYnLl5 Lvmplj iliih lh< QompaniLS 2(XK>. I"hcy arL 31so rL¥AJnsibk for yf4yvardin8 th¥. ass¢tsof i. charilabk. LUnlPWI) and l( iaking rtasmable ep$ lorlhe weveniTh dd¢ciion ol Itaud and olh¢r IrJIriiIe In w far the Irustee5 llr¢ Biiwc.. ther¢ is i¢l¢%•ni audii infornaiioDOfh1Ch lh¢ ch4rithbk Saud&or$ aOr¢.. and the IriJqlf¢S hA%e Inken nll Ihni ihry io hAve ialeTh io mAle thernYliY% m%ar¢ pf any rekvanl aiKlil information 10 esiablish Ihai Ih¢ ityJiiursre thw8w¢ ofihji inforniaiioTh. AIIDITORS 'I'IK- 4udilov& AJhmol< & Cw wbll b< prvpo*d fov Amudl Cp¢rt¢rnl M¢%'tln8. Apwov oid¢r of lh¢ boud uf Irvsi¥¢s ............................................. Si8d li¥ b¢hifb>': Pairi¢klK
Arpvn ofihr INdtpendenT Amdiiors Yo rbe TfI51tt5 of
Valt o(Rhtidtyl Rxilway Limittd
14JL hayc audii¢d ihe rim11 sM¢mcnis of Vale of Rh¢idol Railvi!. l.jmjledltli¢'¢h#ritabk ern wrnpongl oiid its
subNiJi&ri¢% Iihe 'grtsup I fow lh¢ l-ear <ndttl 31 Decen1r 2024 iwhich compDse the Staienieiif of Trilla(la1 Aill1'1t
IhL nalaiic¢ Sh¢¢i. lh¢ Ca.%h fioii Siam¢Thi and nol¢s lo Ihc fLThancial siaicm¢nl& iiirluding a 5umman vf Ngnifiianl
fyicoiinlinr policie5. The financial rtrx)rtint frameiiotk Ihat ha% l)cen appliLYI in their NLI)ardiiM is aDplicllble End
IliiilLd Kiiigth)ID A¥couMliiig %iaDdard4{11i)iid Kii)gthMI rJL.Llli, AcL¢]AdALLYwiiithg PrIlLe1.
In uiir opinion ihc fina731 thlcmcibl5'
giv¢ a Irui and fail i'ici% of Ihi ofihe 8roup'sllff•irs Bs at JI D¢¢¢miw 2024 and (bf lis incoming rersand
applicaiion ol'rL'soure¢& sncluding ils lrtome exndlIure. foTih¢ )'¢ar thcn Lry)dcd..
IidiL ILI1 VIUVLJII VILw< iii ivilli LliJj¢¢J Niii¥dwii Qui¢rdll) AlL¢y1 ALiWUillill¥ I'rMLIiL¢. iwJ
haic bc¢n prerhired in Mith Eh¢ r¢quirn¢ of * ComwiesAO 2WI6.
sis (or opinlon
'L iDndiiLi¢d our aLvJil in accordarKe M'ilh Inlemzlional on Audiiir¥ IUKI IISAS {IIKII and Appliiabl¢ lau..
(Iiii [c5w%11ll1l DThd¢r ihD5¢ 51aiMlards are furth¢r de5c¥iW ID ih¢ Audiiorl r&wi)sibiliii¢£ the audil i)r th
rinDn¢ifjl siDl¢m¢Thts s¢ciion of our r¢port. We art indepell&ni of Iht prw in 0¢¢or¢Jat iiiih Ihe h1(al
re4uirtments ih3t 8Te r¢ki'ani io w audii orth¢ financial w¢m¢mis in ih¢ IIK. iffludimg the FRCS l.'Ihieal slIdard.
onJ 11¢ hus¢ fuifill¢d ow oih¢i ¢ihiril r¢sponsibiliii¢s accordance Miih these r¢qwr¢nnis Wt believe Ihai Ihe
iidil eviJ¢fic¢ hiVobiAid 15 swffici¢ni aod prOpriate wide • basil foriwr ¢illWJn.
Con¢lwJions relalini lo 8•iTri
Iii audiiitl8 Ihi, fithinLial sl#liillinit i¥e h8v¢ Conclwjed thai the o(Ihegolrrf8 ¢theM $1$ of8c¢ouniln8 iii
yi¥y¥i¥iiyii vr11 fillwl¥l •iriii¥iii) 1> vyJvwiM¥.
BJ%L'J i)ii IhL %%L husc rrI.. 11¢ ha%¢ I11f1L1 mul¢ri?l unc¢rtUiniiLlL11I1¥ 11> LILnL% iiriiindiliim
Ih41. individually or eolle¢iii¢ly. m•). easi 4iyifi¢aThi do1 On Ihe 8mup's ih'hiy 45 & soins LNcern for
perid ofai lelsi liyelvt mDnihs Irom %¥hen the finKIBI Aaiemtnls art IOrited for i55U¢.
()ur r¢wsibiliiies and Ik responsibiliiies of ih¢ InJMe¢s with res1 10 ¢on¢em ¥e described in Ihe relevani
I'lii tfll%li¢% ar¢ $)%11¢ foi lh¢ ¢1 infrfft•iion. Th¢ h¢r inforni•ii¢)n wrt$ lh¢ in(omlai included in Ihe
AJiiiiiThl Riport. oihLi IhDn ihe finoncial siernenls End owr o(Ih¢ AlliorS ih¢r¢on.
(lui vpii)iuii Ilie finaiKial alclilI$s dLK'S I1 tovtr Ilbc ller iiifvniialiL¥I aixl. CXLYpI IIK 0117$¢
In iiiih our thiJ1 ofihL' fin4ncial $i0M[LI owi r¢sp)nsibilsiJ is lfyfL'&I Ilir lfMIll atyj. in doinB
SD. (Qllsider i¥hLih¢r ihc oihcr infotmalion ts malerially Inc$14¢1 wilh Ik finiThcial ein¢ll1 or oiir kiiniiledBe
obiiin<d th¢ aiidil Trr oih<ii%iSC pr$ 10 b¢ mll liyioll! MI1¢. If lie wjcnlifv 9Jch nial
V1¢ of Rbtidol 1hway IArnittd
xploiMeJ in iho s¢ml of RcspoDsibilitiC4 ihc Ink115 (who 1 th( diTcclTrTJ of thG
¢haTilablc par¢nE comp311)' fN purpD5CS of c¢MPanY lam.) art tesKthmle for th¢ prep8raiioD Df the fiiiwcial
SlJl¢mcn15 and lor bci118 saiisfi¢d Ill ihr). ¥ii"c a truc aL41 fair i'i¢w. for SULh inicrrkal conirol a5 ihc Iru¢¢S
det¢rmin¢ is rrfc¢w w ethabk Ihe pr¢par41ion or rimncial stal<ments Ihl free from m¢[181 This81
Report of Ihe IRdeptndtTrt Auffliiofs th it IiusiIt5 01 Vlt of Rhcidol Railwiy Limil¢d In llddilion io the BIKkie. W¢dr¢S inclu&d-. . riViLiiinM lh¢ lin3ncial stsiemcni disclosures i18 IOSUmXlin8 a$s¢0mPle "1th r¢l¢vaiii la5 aThJ r¢gulaiions • Lnqtiire% 4bt"mdlnAEemL'nl nd uiih tjivvrnHe roncerniThB lit1tlI Xrtil rlritslÉ PLrlnrniiiig aiial)Iiial pri)cedi1 idthblifv )' ar une11¢ rclaiN>ii%hip% ihai niaj. ilhtli¢aie tisk% lif m41¢fityl AiiS¥tawmont its fmud revi¢ of n1inllieso(rommiii ni¢things rurih¢r d¢5¢rlwloD of our r¢¥)n$ltylllik$ row ih¢ a11 ofiht nrts1 l(¢aLed oil Uie tr1¢uneI Reporting Council's ii¢b5i il Mllll.fr¢.org.uvo1IoNt¥ibllllIt$. This foms p•rt of owr R¢wi orth¢ Iiid¢p¢nd¢ni Adi15 Use DIOUT rtporl I'lli% repiiri 1% niadc wk.ll 10 ihe $mP.% as 4 Ixkh. iii rnwdai¢ P•n 4 Clf lh¢ CThariii¢s IALLOUJII% aiid Reponsl Repulaiions 2(KJ8. Oui wjil hLs undert.¢ $0 Ihal miglll Se 10 IhL' gmp'$ Iruslcrs Ih05C b). law. lit do Mo¢ occtpi or Hrn¢ rwsibilii%' 10 an>one h¢r than Iht v(y> Ij ilSliustrts85 a btyj!.. for our #iNlil 'ovk. fov ihi$ ¢x fwth• opinithi¢ (ovm•& A5hniol¢ & Lo L'hdtiLSL ClrtillL ALiliUiun1s %lull)rI AL#Iiii¥% l.'li¥iblLb Io nLI 18 aTr Qj110T in IL ofs¢diM 1211 ofiheCompnie# Act 2(i 9 %trLfl [.ladvLr)' A?11 Dnte.. Page 12
Vllt of Rheidol Railway liThiied C•tysolidttd Sttrnent tsf &itthcil AtiiYitit5 ror the Ytwr ded JI Dtcembor 2014 31 12.24 Tthal rufyjs UTrKMricicd fw¥J RcsEriCtcd Tthal N¢5 INcor41E AND LNDOM'hllTr•TS FROM 473.894 473.894 544.335 Chrilibli irtivilies I.OP).8J3 440.449 65.6Sg 4.f175 .079.8J3 440.449 65.6¥11 4.875 1.105.478 545.101 Other trading a¢ii%'tlies lThvestment Total (Kpb.740 2.(.?40 2201.3ts1 EXPENDITUREON Rgi%in¥ ful% 2B8.249 288.249 284.548 C'hriiibl ieih.IlbE5 1.64J.022 1.643.022 I.5544 Toi#l 1.871.092 Ll ini'¢siiv¢nis 1.273 1.27J 'F.T INC.OMF. 134.742 134.742 Oihcr 8ains¢n fixtd a8*ts 1.665.729 1.663.729 170.388 IET lovEIENT JN FI.'NDS 1.8tKJ.471 J02.688 RECOJYC.ILIATION OF FUTrID5 loial funds broughi forwud 12.973.596 633.650 13.607.246 13.104.558 TOTIll. FUNDS CARRIFD FORIV.4RD 14.774.(KTr7 633.650 1S.407.717 13.f4J7.246 The notrs frym ofth£s¢ fJnJwial sthiement5 P•ge 13
JI Dtcembty 2024 UwestricKd R¢4ritkd Totsl funds rotal runds ru Noleg FIIED ASSETS 5.598.804 3.708.21M> 5.598.8ts1 4.341.850 13.272.816 4,543.792 09.935 633.650 10 16 InVesent property 4.632.147 4.632.147 13.939.151 6J3.6Y) 14.572,801 17,886,543 cIIRRET ASSETS 17 18 19 108.913 2J).W7 762.916 tkbtnrs ai bgiik. al iii Iw 441.710 5.629.436 5.6?9.436 1.185.957 185.9J7 1.092.776 (M.D1"10RS 20 1108.8321 IIW.8321 J'ET CIIRRF.NT ASSETS &077.125 6.077.123 971.325 TOTAI. ASSETS I.ESS ('IIRREYT I.JABII.ITIES 20.016.276 63J.650 20.649.926 18.857. C'RIDI"I'ORS Ihan on¢ >¢ar 15.242.209> (S.242,2*1 IS.250.6221 'ET ASSETS 14.774.(h7 633.650 IS.4D7.717 13.fA)7.246 FIINDS 23 14.774.(157 6J3.650 12.973.596 633.650 Lndoiimerti fndS TOTAL FUNDS 15.407.717 11.(A)7.246 All ihe 8roup 5 ¥ILllli¢S d¢rii¢ fiom awion5durinB Ihe alx>ir iwo wioj TIK nthr> fvnii yi fiirdiKidl vagt 14
Vk of RhtittDI Rilw*y l.im&ted Charity Balance Sheet 31 Dtctmbtr 2014 31.12.24 Toial ruThJ$ u1¢ri&l(d fuTrJ funds Nol¢$ FIXED ASSETS Tangihl¢ a&%th$ Ilrriiage Aksels 5.591.804 3.70I.2fy) 5.598.8UI 4,341,850 13.272.816 4.543.792 69.935 633.650 16 16 27 Inv¢sim¢nt piop¢rty Siibsidiari. iTrvesimcni 4.632.147 4.632.147 13.Y3Y.251 63J.6JU 14.$72.YOI I7.886.) C'IIRREf•T ASSETS 22.3J6 62J.5¥Y 5.53fy.033 22.336 623.S¥Y 5 536.033 5.660 534.?78 5J8.638 i¥ 19 C'thth tti bank Jnd in 181.958 6.181.958 1.07&576 rRF1>5TnRS IIN.9331 1104.9331 I'ET CIIRRENT ASSETS 077.U25 6 077.025 971.225 TOTAI. ASSETS I.ESS C.-LIRREIT LIABII.ITIES 20.01&276 63J.650 20.649.92(> 18.857.86ff CRF.DITnRS 1S.212.21J9) 13.242.2L¥)I S.250.6221 Tr•£T ASSETS I4.774.17 633.650 15.407.717 1.1.607.246 23 100 I?_la 633.650 lj 771 967 6J3.650 TOTAL FLINDS 15.407.717 I3.7.246 T¥ fvAm rrt tbf finxnciHI stHlewthl< P¥y IS
Y•t¢ ofRheldol Rallway LI•IMe Bxlnce Sheet- ¢onii•utd 31 Dtcember 2024 charilable parcni compan). and its wbswJiarie51'Ehe BrOp.) is Llbliiled to¢x¢mptirAJ from a1¢ der Seciioii 477 f lh¢ Comp4Wits ALI 2tkn fortr i¢ar ¢lldoJ 31 Drt¢mbcr 2024. Ihe me'Ts hav¢ d¢Jx)silcd nolice. pursu3m kn SeetH)n 476 (Trfthe rnM[lesAcl 20tkn A111 thf ihee Th tri&1¥$ #i.knoiwle4lBe iheir reswnsibiliii4% f4V ensurin8 thai Ihe group ke¢p5 accwrtiB r¢¢ords Ihai ¢thw)lJ' m.ilh sec11% 386 a1 387 ofihe Compai¢s Aei 2006 ind prcpaTiiig financial slaiemtnts ll'bich gi¥e a Irue and TaiT I'ioI- of lh¢ ale ol. attairs of IIK group as Ji Ihe ¢iid of S¢ri¢on$ 394 asvj 395 aThJ iihirh compl!. 1th th¢ T¢quiremenis of th¢ Lompani¢s Acf 2( rel1Th$ 10 t1nal51I siirthitThL& so fara5applirabl¢ grrAp. ThL%¢ IiThHnci&l siaienkmis htsvc ts¢¢n w¥kr th¢ r¢qUInnIS ofs¢rlion 144 ofthe CharilitsAd 2011. Th¢5¢ finanetol sthiemenis hair y¢p•r¢d in 1[h Ihe pNJii%ions atolieable ¢haTithbk ¢ampani¥ Iihje¢i ID Ihe qmAII vryime TIIL liiionLiuI siGttnl¢iS •pprvi'cd b). Ihe BoDrd of Trty¢¢s 01 •uihorivd for issw o 7.5.rf?.r Z.PA< pnd ¢r¥ si8Md on its b¥*al(b)'. [/ Lh lljc IiotC5 tmrt ofthE5e Th[1 5tatancn Y4ge 16
Vlt of Rheidol Rilwy limltod Consolidtod Csb Flow Slqkm¢nt ror thc I'er Ended Jl Dvtmber 21J24 Jl.12.24 Nt$ Cish fl•$ froNb operatin2 llctivilies L'ash ginerai¢d Iroin i)fvraiiDTrs 23&106 N'el ¢ash provid¢d by op¢raiiDg A¢iiviiies 236.106 C$h llowx from invt¥lin% aclivitiei I5)5.2? 1593.1401 153.9(>61 urihJs¥ orriytd &4sei investh¥Lmts dle uf tangibl¢ IjxLyI asxi% ale ol hLritag¢ osstls ale ol lsi¢d a%sei inveMments InlLfL'St r¥x¥iv¥d 13.3881 218.J87 12.Q65 3.269.1 (11 12.2N 7J.546 65.689 2.315 N¥1 lash Liyed in ini'¢51inz xiiiiiies 417527 CAih Irom fiThn¢lTr8 ¢tfvlllts rrpuyrncnis in I'cnr ('apiial repaymenis tn year 197.723 ?98 N¢1 rHJh provi(kd by finan¢in84¢1iviIi¢5 198.021 (_'hNnge in cish Ind ¢Aih eqibvltnls I 4.8thJ20 10.d CRsh And cash equi¥al¢nts •t Ih¢ beilnnlh8 of th reporlini perb)d 762.Y16 746.316 Cllsh And tash tqwiv•lent$ It lh¢ ¢•d •f Ihe rtPDrliThR period 762.916 The rM ()[th fithantial altMen•$ e l?
ofRhtbdol Rllway umiit N•ttS To Iht Casb 51temti for iht I'tr Endtd JI Detembtr 21124 REco,clLIATION OF NET INCONIE TO NETCASH FLOII" FRONI OPERATING ACTIVITIES Nti Im¢omt for iht pOrtINg ptriod (IA pv the Stliemehi •[ FknntlAI 1.8(M1471 502.088 Adjuslmenls for: 16J.799 Jth743 12.08tii .oss¢s {Trn {Ptofiiiii(k55 on dispoul o(IIN¢d 11.665.729) {65.6891 15.8¢Y41 122Q.7611 Incr¢a¥¢ in gio¢ks IIIiLy¢a%¢i(d¢LrtY%¢ iii &hotS tkLrt&SL' In Lrediiors 110.9091 1299.11251 162.191 Not txsh provld¢d by opw•lioTri 23 ANALI'SIS OF CIIANGFS IY NET DÉBT Al 1.1.24 f•5h flow A131.12.24 Ntl ¢ih Lash ai •nd in hw 761916 4.806.52 5.629.436 761.916 4.866.520 5.629.4J6 Debi l inanci leases Ikbis14lliTrB An¢r l >*Br 15.25Q6221 15.242.209) 15.?5Q6221 8.413 15.242.209) TDtIl 14.487.7IAS) 4.874.933 387.227 VBEe IX
Noles lo the Fitttttil StitmeAts
for iht Ytir Ended 31 De¢tmbtr 2024
ACCOU.YTIYG POLICIES
Th¢ finarKi&l SialemLls olthe chariiabl¢ ¢ompan) and 115 sub5idiar¥'. ttl¢h is • public k,n¢fil efflili nder
FRS IfJ2. ha%,¢ bttii pr< in lIh Ihe I'h¥iiiLS IIIKV 11121 '.4ccouiiiiiig aiid
Reponing b) Cknili¢s.' slemen1 of R¢comnicth Prnrtir¢ applKublc 10 Lharilios preparing ih¥ir
a¢¢ouiits in ac¢ordan¢¢ Milh ihc FiJwici41 Rew1ing applicabl¢ the IIK •nJ R¢publiL of Irf13nd
IrRS 1021 ItJT¢ilii"¢ l Januar) 2015).. fincial R¢porting Sianthrd 102 Tli¢ fii>anrial R¢)nIng
StandOTd Jpplicabl¢ in lh¢ IIK aNi Rcpublic o( Ittlantt ¥nd Ili¢ com1£5 Aci 2. Th¢ liiiaii¢ial
SleIneI5 liab¢ t17 prepared uThkr iht h&EjICal cThfl cellI1MI lIh tht Lkcepliffl nf Inve111t$
hi¢h arL' inLluded lli rnarK w¢. MlfIed b) thcteyalullrwnof cotuin a51s.
Pr¢yrllon offvnJolidAl¢d finAn
V •r Rhtidol R•ilwy iAmitod
Iyotts to Iht FiNi•cial Sttth¢Dti
(or the Ytr Endtd Jl Dtrenibtr 2024
The TrUsS hai¢ a r¢&g)nabk cxpcckiion thai Brop has •qU. resource5 10 coniinue opcraiin8
suti¢ssfiill! fDr Ik (0Seb [thr¢. for Ihesc Ih¢>' adopi IIK goi8 cMccrn ba$1% of
accounts pttNYali(irt.
All iii¢oNie is T¢¢O8nis¢d sn I. SiaieThent of FiThancial A¢liVleS c¥Ke Ihe charit). h35 t1117¢t 10 thr fLd& li
is proboble thai lh¢ in¢om¥ iijll K- ¢¢11¢d ih¢ bc rncasurid Tiliabl!.. tk.firrcd incoine
represents moni¢s rff¢ivtd for ptntyjs ith Iht fuiurc ad cowwiity relt&std 10 income th18 the rtlevaThl
liJ.
Grthts Retelvble
(>rDn15 are rcrognis¥NI then youp has an ¢niiil¢nKnl lo thc fund5 aTrJ ¢Mdilions linkcd lo Ihc ¥rani have
b¢¢Th mti. 'h¢r¢ perftrim8Ke ¢¢xKiilio5 arc allach¢d io ih¢ 8r8ni is ¢Hily rffogniscd 10 ¢h¢ ¢¥i¢iii Ih&l
lh¢ Cliarii) h&% pmvi¢Jtd I1 yxrifia 815 s¢rYirA C•pi&l VHllLS ar¢ ITh Ib¢ 814l¢in¢iil or
in&101 ALliYilics in Ihe )'carofr¥Y¢iy.
DonzlionF gre iihen received by ih¢ ¢h•riy. lth ih•i a doii•ijon is sybjrt to eoditiOnÈ ihai
le411< • l¢%el Trf rrI11[nrc h% Ihe charii) h¢fnr¢ lh¢ ¢harii)' 1% tnuil¢d lh¢ fund%. Ili¢ in¢n1c 1% Ikf¢Ned
nnd f¢¢OEnis¢d uniil iih¢r Ils¢ rondilions Dvc fully md. or lkn¢ fvllilTr)¢nl of t18¢ conditions is wholly
iliihin ihe LOnlri)l of ih¢ charii>' ¥nd li is wthbk Ihi Ih¢se eon¢JiiiMswiII fulfilled in Ih¢ PLtitrJ.
Inveilmtnt thcome
In%¢%ini¢ni in¢()m¢ 1% •1 lh¢ lime in%¢4m¢ni I{L r5 IC4ciYthIL. Ini¢&lni¢iii rL'lurn iFI' I'jALd
InveEiill¢ni [101 A¢¢uMul10n I.-15 is shwn a% invesinitni iIKiTrn IMJI is wllcclcd in Ihc pricc or
¢ach unli and Iherefore rellethed in Ihe m¥kd 18lu¢ofihL' units ai Ih¢)tsrrfI thlL.
TuFnov¢r is rewrthd n¢1 of awlicabk VAT.
Expenditwr¢
I.IRbililieÉ are $ TryW x ihw• ss a l•@l (+liBution rvmmiltlTrB lh•
charily lo ihal e¥JKndilurt. 11 15 wbAble Ihal a EraTh4f¢i of ¢wnoniic bvKfii% uill k rel1¢d im %¢iilcmrni and
Ih4' 011)oiini of Ih¢ Trbligwiion b¢ Inea5ur
V•k ofRh•4dol Rilwy IAMit•d f401¢s to tht FiAneil Siaithttis lor Iht Yer Endcd 31 Dectmbtr 2024 ¢oJl The. irKlu(k ihe LMs &iiyibui•bk its ihc chariiics compli¢ with consThulN)nal ar StUlr} requirellienr& including auaii. Slrai¢8ic laa8£m¢1)I 4j Intskes ¢Apcns¢ T4Dqible fixtd issds Indii idual Iiiid a55ets of aJ)5 l.a1? are i11711}. A% w. 1h$eq1Trl AcaiThiilAled 41rpreriAtinTh and subM4Uinl ailumulaiL impaimiinl losk Work Cpkl¢d in tht i¢sioMion ola5AS is fed bi. Surp1$ fromthcVal¢of Rh¢ith)l Railma) l.imiitd d 5ToTr13 Ivoni ils ullim0t Pty¢ill. th)Ilis Rampton RAblway I nbJl. Dcprciiaiion is iun¥iblL' fLXL'd •% Mri 51 Lr JLW aTr> c#imaicd rtsidiial saluL. oi¢r ih¢ir useful ee(thomi¢ life follom As$tl C'li$$ Dtprt¢itloM mtihod thd Ntt l.BtyJ aNI buildith8S are deNLi¢J. hey8 &r¢ai raies fT01 ? 10 50)'¢81$ Plpnl •nd mH¢hincry Molor %'¥hi¢l¥s i(rh or21f6oT 25% %rai8hi liiie basis 20% )8111 liiii basig V/• 5trgi8hi li¢ bui$oD Irack lY Civil ¢n8in¢¢iin8 irn¢k Woodland is not subi¢d lTrd¢wr¢iMion Ilerlli¢ Ns$¢1¥ OwinB lo I. liniq. nJluFC of hcvilaBC osset& lh¢ of ohJ¢nin8 i'almtivns M"ould bc vncrou5 CINpred M'iih the ¢Drrr5pondin8 Ir11S io ihc cheriiabt¢ wmp•n)' lh¢ thsers of Ih¢ fin¢181 $11lL'meiiis. IhL' hLriiag¢ aiilS 1krrr0 th(bMii al oii8inal COM aThJ aT¢ iioi dcprtcithied M 111¢ IiWr¢s ui'E vf IliL 111)iiiivii Iliai ull lthe Df hLYilag¢ 45fels LS lo di5pID) thi7 in IIL pniposL'd iiiuuni. As niuch 41oLUI11¢1)thLbnn a4 io Ihc rffii¥¥YwiK¢ (bf 1111ogt 1% (Imaiiicd aiNJ rclaiiiLd h). Ili¢ Lhriinbl¢ lniP&Al. 11cce. lo Ihc asxls is corefull) rnpnag¢d iii loi pr¢s¢rv81ion. 1.hc irusicLS rcii¢w lis1 of h¢vi188¢ ?ss¢is on an innual basis (or im•ml. Am). iwHinThl ideTrlifi¢J 15 ¢081$¢d in Ihe rin4rKial 41¢In¢ThiS ai lh¢ )¢ar ¢ThJ. TrIAed J55el InvulmeThls l.'i%L'd assei in%e#menik tr ihan proBramme r¢ted inles1mL1& iKltyJed 81 IhL mark¢1 ialuc ai ih¢ procttd% and ih¢ir mark'ei valll¢ ?[ th¢ SE•rt ofih¢ J¢?r. or th¢ir tol. ate chrBed or ¢rLxlii¢d io lh¢ 51all1clI1 Pinaiiiibl Aill%llIL 1111 EhL' Y1j u(di5pusal. Ilnr¢alis¢d Bain5 aThJ Ioss¢s fcpresthi moi"tmLYM m Ma¢1 %"¥J¢5 th¢ >CHT aTrJ arc credi1L or ¢haT8iNI lh¢ Sioi¢m¢Thi ofFiMn¢ial Acii%iiics bas¢d lh¢ Yahx w)¢W¢. l-J%h ¢4uival¢nE% LN)mpri cll%h on 4nd Cdll hLy %tMirt terrn hi8111)' liquKI IThVe1ent thui or¢ d¥ll. wnlevlbble lo o knoMTr MoUnt of N¢ 3¥bj¥ft lo uii iwisnifiranl ri3k or ¢hanBe in ialue. Currtnl a55tl InvcslmtTrtJ Ciirr4ni 1lsSLI in%i¥imnis ripr¢5m funds Inv¢¢d in a trnn ini¢amert a p¢ri ol'l¢ss 12 monihs 10 mBlurity. "ThL charil) nnl! h&% finaiicial fi(1a] lithliti¢5 0(a kil ihai qualif) as basic financial in5truNI¢iii& gsi¢ lin)n¥ial W¢ initi?Ily rn¢0gnI •1 tr•wiir*n rthd ih¢iT Pas¢21
V•lt ofRheidol RAilwiy limited Noie$ 10 the Financial 5taterneDts- eDDiinut the I'tar KTrdtd JI Dtrember 2024 ACCOUNTIYC POLICIES-¢ontlnutd Sio¢ki SIDLk 1% ialued ai Ihe ltsmcr ofc055 aThJ ¢Miniaied lliibg pric¢ ILscTr411) wiiplelt aiid ll. an¢rdue r¢ganJ r( ob301clc llnd 310 JE. %A-tcrMld usins ihc fiitrin. riTJ¢Trvim¥¢hIl-1rOI. Taxllion The chariij is IOJbsidtr¢J 10 pass Iht ¢ests Sel QUL in paragraph I SlvIC 6 of ihe Finanee Aci 2010 al1 lIKlI11¢ 11 ineils Iht dr111110 ol a chxJthbl¢ Compa1 I lik LXYP)raiMMi purFth¢s. A¢¢ordi1l1'. lh¢ ¢haiii) is rM)ItniiallJ ¢xemp¢ [Xn l&iaiioTh in Tpeo o( in¢omt oi ¢llpitsl gain5 fLyeLl'L iiiiknin cGIcB¢Kies cover¢d by Lhapi¢r J Parl I l ol lh¢ Corp)ri¥)n Tax Aci 2010 or SrtiiM 156 of I Taiaiion of Chgrg¢abl¢ tiuins Act 1992. to th¢ ¢.xt¢ni yJ¢h in¢ome ¥¢ ¥plicd exclusiitly 10 ¢ble ¢osii oihtr pos1-I1rtThCn1 btntfils 'I'hL' ¥rDiip upKralLS a Qclincd ioniribuiion p¥iisithn SLhMn¢. Colrtri)ns pabI¢ th¢ ¢hriiAble ¢unwy5 seheme rt ¢hary w ihe 5iemenl or1.-In1 Aoiiyii¢s wiod io thIeh i1, relale. IlJir¢%lricliJ fiinds ran in KciKdllnce 1th th¢ ¢hNithbl¢obi¢thiiri Ih¢diffr¢iN)n lih¢ Resrrirl¢d funds onty b¢ us¢d for tl¢Ur T¢Awieied purF4Ms wiihin objeths of Ihe chmii).. Kestrictn5 tsrise wjlitd by IhcdorrtH or iih¢n luTras•r¢ r•wdlorpanlrjw wry)05¢5. l.'iiJiiism¢ni fil% r¥pi¢Mni LiJDiribiiIii$ 4¢SLI i%h¢re lh¢ niTrlLd ilial lh¢ n71lL ihiiiild b¢ k¢pl as ¥ap1141. Ih¢ in¢om¢ has b¢¢n in a¢LoTdaKe lIh Ih¢ 5 of the ¢I0111lts find iliLludL'd in lh¢ 4oi¢mtni of finwiAI lI1111e& Fllrth¢r explDnalion ofih¢ nair¢ pUry of ¢Kh is irKlu¢kd th¢nc4¢5 10 the finincial siaiemenis. Page 22 coniinued...
V•l hf #h11 Ri1Y L4rnit lor Iht )'tr Ended JI Dtttmbtr 2014 I)ONA TIONS AND LEGACIES Don&iioThs 544.335 473.894 544.133 OTHER TRADING ACTIVITIES 31.12.23 4.1)b 063 49.432 10.2tK) 370.5YK J.JV2 9.? 64,927 10.2 433.582 SolDr incomc %iirr¢> incornt Kl&na2¢m¢nt ¢hary¢ Vul¢ ofKh¢ithl I rHdin8 L 440.449 545.301 IP4VL241 14 I If4LVML 31.1124 31.1123 Cuff¢nl a55¢1 inv¢MM¢1 irKw 65.689 INCOME FRONI CIIARITABLK AcfiviTIES Triiln Par¥1 I'nr park Muscum rKcial ¢v¢ni$ A17.22t th94..117 Hiluiy RailaY 14.456 67.655 149.445 3W.249 1.079.833 .105.478 tirnnis ¢1¥1. In¢1 in lh¢ pkn¢. at¢ as Vi511 Wale5 (irEI Raili%ay Ileriia8¢ Trum C'o85iil1 L'onimuiiii). CJrnni Ph)Iliy Rampion Narrow (Jllu Railw*) f51 194.249 IV5.UUU Iw.000 149.445 149.445 399.249 onlinucd...
VIE oIRheidol KalhV•V Urnrted
Notts lo Iht FinaTrcil SiiitmtH15 •conlithued
for Iht I'tar Ended 31 D¢¢tbEr 2024
RAISI%'G FIIYDS
Pthriftslith m3naEcmcnl
Vole ofRhéi
Not& lo tbt Vinnri•l StslcmeNI5-rvnlinued
(Or tbt I'tr Eldtd JI De¢¢•r 2024
NET INCONIFJIEXPENDITUREI
iThcoml¢xJ1lUr¢I 1$ stsied afttidwBiDpllcr
Vale of RD¢I¢OI Ri1Y P4otts to tht Th¢il Stitemenls-tonlinued (or tht I'tAr Edtd JI Dtrembtr 2024 11 CONIPARA TIVES FOR TIIE sfATEIIENT OF FINANCIAL ACTII'ITIES IteElrirlL'ÉI F.ndniimel fund% INCONIE Af4D ENIX)IV.IIENTS FRONI 4.JJS 544.335 Charitabl¢ o¢tiviii .105.478 -105.478 Olh¢r ITading4ciiviii¢s 545.301 515.301 2.315 3,875 (hhtr inLlX)ie 3.873 TolAI 2.201.304 EXPENDITUREON KDisin¥ l.unds 2¥4.54¥ 284.541 Chirllibl• eiivliles RailY 1.58d544 1.586.544 Totil 1.871.092 1.871.¢ N¢¢ ¥4in un inV¢¢n 2.8 NET INCOME 332.jllj 332.3Ql ()Ihcv yin fix¢d Hw¢ts 170.388 170.388 Nti movtnbtnl 502.688 502.688 RF.r.oNcii.IA TI()N nF FIINDS T41 fiinds btOV8hi forward 12.47(k.4X)8 6J3.65Q 13.104.558 TOTAL FIINDS C.IRRIED FORWARD 12.973.596 633.650 l.l.M57.246 Page 26 ¢th)iinued...
R•llwy UThit•d (or tht I'er E•d¢d 31 Dt¢tthbtT 20U IJ. PRIOR I EAR ADJLsffviEIT There lJ51cl rel1 10 Ihe)caTcth 31 tte223. I& TANGIBLE FIIED ASSETS l.r¢¢hold opcrfy Pl1 and mhinv) Molor vthieles COST Ai l Jniiugry 2024 AddiiioDs RLYIN35Ificollo from 11.018.Jg8 520.92) Iw.01 l.J?J.572 14.374 9.1 14.)51.770 5J5.297 190.018 (l.h15.h70) 4 632.1471 121.3051 Rwl&&sifi¢d 4$ inv¢Sthib¢Jbl 4.632.147) Al 31 Ik¢¢mb¢r ?U24 5.50? 827 31&641 9.8th) 829,208 DEPRECIA TION Ai l JaTruAry 2024 Lharg¢ for year lim OD disposAI 263.J26 107.vl 8lJ.(rf 53.¥5¥ 1.07R.955 12.2WI At 311)cccmbcT?ts24 ¥5 J71.3117 257- 3.1120 1.230.464 P4bl' IIi>OK VALLL 5.131.520 461.401 5.880 5.59&81N Al )1 tkc¢rnb¢r 2023 11755.073 s(.wJ 7.14 I& HLHITIILE AS5ET5 IARKET VALUE Al l Joni1 2024 4.543.79? 2A1) 112.2041 I)iSsl$ RcelAE%ified A4 fTeehold Ai JI .¢crnbQr 2024 4..141.850 NET BOOK VALLE Ai 31 D¢cbmkr 2024 4.341.850 Ai.11 DeeEmher 2n2.1 1 $47 74? Il¢riid¥e a%ei% all held M. V#k ofRhe*kil Railwai" l.Id. Pose 27
Vlt olRheidol KlhVy IAirttfj Noies to Ihe FiTraTreil SiiitmtbllS-torttiThued for Ihe I"c4r Ended 31 D¢¢tthbtT 2024 i& FIXED ASSET II'VESThlENTS l.icd lnieIrThl Im'c5tmcnl IARKET VALIIE Al l Janiiary 2024 Ad¢Jili(>nS R¢¢lassified fiom freehold 3dl¢s PlULL'ds RewAluaiion mDscmeThl 69.935 2.338 69.935 2.338 4,632.147 17J.J4DI 1.273 4.632.147 1.273 Ai 31 tkccmtrtr 2024 4.632.147 4.631.147 NET BOOKVALLE Ai 31 Ikcember 2L124 4.632.147 .1.632.147 AL 31 DeLYmb¢r2O2J OY.gJJ 09.9JJ 'lThe ehariiy has ini'esimcnls in l.'Yclyn a1 RylT¢r r¢pr¢s¢nlin¢ Nil 11023.. IIPhl Nil 12023.. 21Y61 r¢sP¥¢liStI) o(Ih¢ ioial i¥e4m¢ni [(0110. Fixrd a¢1 inv¥slments hi%¢ rrrn8nis¢d 41 Ih¢w MalI %IIuL' lh¢ b&lan¢e shed dale. ThL' ini'esimL'nis h414 bv#rb rv(¢lwd llAd ony or in their volue be rols¢d in th¢ SI¢¢1 y( l.inon¢jol The ¢¢)A oftht i$ay follo.. 2024 2023 Ilisil¢ll tost ol inveAmen15 4131 ikr¢mlv 65.023 Th¢T¢ VK. l.b51¢d iiiie3lrTr¢nls ii¢re oil •1 niwkd bLWS ffi JI D¢LYmber 2024 by Lk Sio¢k Lx&hJ*8¢, All Il>ied IIivtsLllb4ni> #IMI Invr>iiii¢Mi pn4m> by V¥k of Rhrkjvl Kulliva> L¢d. 17. STOCKS 31.12.24 rlroup Gr(iup Chariiy g¢28 conted...
of Rh•idol ItllY IJ11•d Nott5 to the Fin&tIll 1¢*ts-¢•uMUcd for Ihe I'tar Endtd JI Dtiember 2024 i& DEBTORS: ANIOUYTS FALLING DUE II'ITHIN ONE YEAR 31.12.24 31.12.23 31.12.24 Gnwp Gro Chariiv Charity Trode [kOIS OihLY D¢b¢ors Aiii¢4inlg owed b>. 8Th)up 8J.244 2.(%)0 J27.¢)$1 11.944 450 1.098 2¢XI.( 4¢)ty.095 33.645 45D VAT 6.560 450 16.761 450 PrL'paynithES wip CASH AT BAPIKAYD IN HAND Jl.12.24 31.12.23 31.12.24 GTQW> Gro Charii). CThAriiy C'ash on hon 978 5.021438 5.207 7J2.801 0.978 J.J29.OJJ 5.207 J2&J3J Cash per invesimeni portfolio 5 629.436 5.18.618 20. CREDITORS.. AhlOIINTS V.4LLING DVE WITIIIN OYE I'EAR 31.12.24 51.12.23 Group fjrowb Chrii) Chaiii) ¢rtrJiiors Soci315ecurii) and othtr¢rediiors Ac¢ru¢d ¢[5 2.320 89.502 21256 7b.yI15 1306 19.502 17.857 76.994 ra8G 29
Vak olRhtidol Railway iimittd (or th¢ )'¢r Endtd JI Derember 2014 CREDITORS.. AhlOUNTS F.4LLJNC DIIE AFfER IIORE THAN ONF. VFAR LoaiL4lfet n(At 221 5.2412(PJ 5.25Q.h22 22. LOANS 31.12.24 31.12.24 Group Group Charily Charily (hher Ln$ fnllins thKiftcr l )'w 2LVI 5 2AI622 5 241209 5 250 622 Olhtr loJfis repr¢wi du¢ ioiht immedi•ie reThI ¢oJyn).. Tlrtre i4 cwrrenil), no wuireineni 10 .Y Ihij QUIJjinSaThont. 2J. MoVL1r'I. 1.1 'IIP4JJS Nd iY•r iUsun¢nl IDoi¢m¢ni in fund5 Al 31.12.24 Al 1.1.24 liiniThl fund 1197J.$96 1.8W.471 14.774.067 Fd0meTht fundj .nlknii¢n1 lUj 633.6J¢l 633.65 TOTAL TrIINDS I3.)1.246 1.8(M).471 Nd Miemeth in fu*d& inclthd in Iht althe folh)ws'. Imimi118 R¢1$ Gaiiisand loJs¢J Nlovrmeni CJ¥ii¥r?I fund IW.740 1.667.frt12 I.80471 TOTAL FUNDS I(KA.740 1.9Jl.2711 1.067.002 I.80471 toniinu¢d...
V1+ •f Rh•Mlol Rilwy LiThit f•r tbt Ytr Edtd 31 Dertmbtr 2024 23. IOVE)h IENT l%1 FUNDS. t•tyllNMtd Compriiivts for nbowtmtnt in fund5 N¢1 linnsfLrs Al Ar 1.1.23 rund5 ruNJs 11470,W7 502.688 12.973.596 R¢slrict¢d fundi Endowmtnt lunds n01&1 luNI 633.650 633.650 TOTAL FIINDS 13.1rii,558 IJ.607.246 C'ompoyaiiY¢ .1 m•Y¢m¢ni in in¢l•¢d th ih¢ •Frt)w¢ 45 folio&' InLumin8 urtes expeiidtd losses Gtiieml fiinsj 2.J71.692 11.871.092 2.088 502.688 TnTA I. FIINTh4 ?17169? {1 R71nq? ynxR ifl)A A y¢ar 12 mDnihs piov >tir 12 mmihscombined 1110 a$foll.& mov¢ni inlllnth Ai Al 1.1.23 ljuslfflent runds Unrt5tritid (umds 1303.159 14.774.¢>h7 Restrltltd fw#ds Endr*Viment fundi ETrdoknm¢Thi fuNJ 633.650 633.650 TOTAL tr"VNDb 13.104.558 ?303.15 15.4V7.717 P•y31 con¢inucd...
V•it Of Rhtidol R•ilway ijmiie Noles Io iht Finanril StatoAtTrts- ¢oJiinued lor tht I'txr KTrdtd JI Ik¢e•iber 21124 13. hlOVEP4lENT 1% FIINDS- ¢oilNied A Lurrerjt ytar 12 M(lh% prinr)'eHr 12 mr1 net ITh Cli inrliklvd ihft Af IomIn8 rtsX>uri<s Rafjurccs Ctains IossL G1 fThd 4,43&432 13.802.363) 1.669.0 2.303.159 TOTAL FUNDS 4.43&432 3.8U13631 1.66Y.( 2.303.154 24. ULTlhlATE PARENI COfvIPA%Y I iornpanv $ imin¢di41¢ partni Vhvllis I18mwon Ntrtow Gx4e kailwlv Inrt Lharily no. 292Z40. RLwis14i¥U 4thlir55. Vul¢ vfRJXidl KH11). Pr Avenue. A}SiY1. C-¢MIIWun. SY2J Ipa. Th¢5¢ flnancl•l Matrmentsare •i'aSlabk rtyu¢ from th¢ r¢8i¢r•t oifK¢or ik ChWI Commission. KLLA'ILD PAKI'I. DISC'LOSllllkS l)uring the finantirtl veor Ihc ilift vf Dnc ol Irnsk¢5 ld n ¥¢myn¢roln of £4 12023.. Nill 10 aiiemd Irusie¢ m¢¢iin2%. rttoid d¢iailed no% INJ ytiie minut¢5 of cvffj mcetiiw In . cJriulai¢d In All Ir¢i%ire "Iht SrifiC rL'inlln¥Yllli ii•s b)" lh¢ booDJ of Irumttsand is cMskrtd a fair ind r¢Asonable ainoiinl in Noi¢ 10 rLf¢r% iii ail.,ijl liTr Ihr thWiiiunHI r¢MunL]DM rLYitrtd b). Mv l.lJ'r w lulu in r¢4KI ¢bf Illnl ii(bik LIN'Muk&Tr Otsl¢ ofhits ¢ry1gy¢¢fjnd VIINDS -I-IIL' <'niliii¥niL'nl nind ILI.'IlLN 115 jlx'l% frum RTilith Rail & Ixt Aryil 19A9. 27. SVBSIDIARI. IINDERTA%INGS l-h¢ C'harily hDlds Ihe entire issued Sha f3pilal of l(MJ Ordinary 5haws (if £1 ea¢h $11 Vall of Rkidol Tradii)Lr l.imiid. il LiXiiPin) inLikTw>fHled I l-'Tr¥lxTrJ Wal¢ fiimp4ny UM'r ri414647fl Mi'giN1rll i?1¢.1.- PHik A%wu¢. Ab¢rJ'$iwyih. CiYLMli8¢on. SY23 IPG. tomnY taff1¢$1 tradin8 aclivilies lIh di¢ of roisins moilL for donaiion io ihe Chaiii}'. Y&atlA.d Y¢4r I.1¢d 11.12.24 370.598 4JS.582 C-0 of Profit for lh¢ financkgl rityJ Tht li*bilili<s ollh¢ J¥b4idiNry w¢r¢- CbrrL'nl a55e15 CNJlilvt5 J37.333 lJ37.23_1} 530.166 530.0661 Aggregaic 5h•r¢ capiial and T¢SCWVfS P¥ge 32