## 

||||Page||
|---|---|---|---|---|
|Report ofthe Trustees||1|to|2|
|Independent<br>Examiner's|Report||||
|Statement<br>of Financial|Activities||||
|Statement of Financial|Position||||
|Notes to the Financial Statements||6|to|10|
|Detailed Statement<br>of Financial Activities|||||





## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 



|for the Year Ended 31 December|2022||||
|---|---|---|---|---|
||||31.12.22|31.12.21|
||||Unrestricted|Total|
||||fund|funds|
|||Notes|6|f|
|INCOME AND ENDOWMENTS|FROM||||
|Donations<br>and legacies|||57,320|56,870|
|EXPENDITURE ON|||||
|Charitable<br>activities|||||
|Unrestrited<br>activities|||46,426|73,488|
|NET IN COMEI(EXPENDITURE)|||10,894|(16,618)|
|RECONCILIATION<br>OF FUNDS|||||
|Total funds brought<br>forward|||490,997|507,615|
|TOTAL FUNDS CARRIED FORWARD|||501,691|490,997|





## 

|Statement<br>of Financial Position<br>31 December 2022||||
|---|---|---|---|
|||31.12.22|31.12.21|
|||Unrestricted|Total|
|||fund|funds|
|Notes||6||
|FIXEDASSETS||||
|Tangible assets||623,043|635,573|
|CURRENT ASSETS||||
|Debtors||23,919|13,139|
|Cash at bank||13,549|9,666|
|||37,468|22,805|
|CREDITORS||||
|Amounts<br>falling due within one year||(51,480)|(44,799)|
|NET CURRENT ASSETS||(14,012)|(21,994)|
|TOTAL ASSETSLESSCURRENT||||
|LIABILITIES||609,031|613,579|
|CREDITORS||||
|Amounts<br>falling due after more than one year|7|(107,140)|(122,582)|
|NET ASSETS||501,891|490,997|
|FUNDS||||
|Unrestricted<br>funds||501,891|490,997|
|TOTAL FUNDS||501,891|490,997|






## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

|COMPARATIVES FOR THE ST|ATEMENT OF FINANCIAL ACTI|VITIES|
|---|---|---|
|||Unrestricted|
|||fund|
|||6|
|INCOME AND ENDOWMENTS|FROM||
|Donations<br>and legacies||56,870|
|EXPENDITURE ON|||
|Charitable<br>activities|||
|Unrestrited<br>activities||73,488|
|NET INCOME/(EXPENDITURE)||(16,618)|
|RECONCILIATION<br>OF FUNDS|||
|Total funds brought<br>forward||507,615|
|TOTAL FUNDS CARRIED FORWARD||490,997|





## 

## 

|4.|TANGIBLE FIXED|AS|SETS|||||||
|---|---|---|---|---|---|---|---|---|---|
||||||||Fixtures|||
|||||||Freehold|and|||
|||||||property|fittings|Totals||
|||||||2|6|F||
||COST|||||||||
||At 1 January 2022|and||||||||
||31 December 2022|||||753,087|28,042|781,129||
||DEPRECIATION|||||||||
||At 1 January 2022|||||117,918|27,640|145,556||
||Charge for year|||||12,128|402|12,530||
||At 31 December 2022|||||130,044|28,042|158,086||
||NET BOOK VALUE|||||||||
||At 31 December 2022|||||623,043||623,043||
||At 31 December 2021|||||635,171|402|635,573||
||Included<br>in land|and|buildings|is freehold|land|at cost E147,043 (2020|- 6147,043)|which<br>is|not|
||depreciated.|||||||||
||DEBTORS:AMOUNTS||FALLING|DUE WITHIN ONE YEAR||||||
||||||||31.12.22|31.12.21||
||||||||6|8||
||Gift aid receivable||||||22,018|11,238||
||Prepayments<br>and|accrued income|||||1,901|1,901||
||||||||23,919|13,139||
|6.|CREDITORS: AMOUNTS FALLING DUE WITHIN|||||ONE YEAR||||
||||||||31.12.22|31.12.21||
||||||||6|||
||Bank loans and overdrafts (see note 8)||||||15,592|9,000||
||Trade creditors|||||||1||
||Other creditors||||||35,888|35,798||
||||||||51,480|44,799||





## 

## 

## 

## 


## 

|MOVEM|ENT|IN FUNDS||||||
|---|---|---|---|---|---|---|---|
|||||||Net||
|||||||movement|At|
||||||At 1.1.22|in funds|31.12.22|
||||||f|6|f'|
|Unrestricted||funds||||||
|General|fund||||490,997|10,894|501,891|
|TOTAL|FUNDS||||490,997|10,894|501,891|
|Net movement||in funds, included||in the above are as follows:||||
||||||Incoming|Resources|Movement|
||||||resources<br>f|expended<br>f|in funds|
|Unrestricted||funds||||||
|General|fund||||57,320|(46,426)|10,894|
|TOTAL|FUNDS||||57,320|(46,426)|10,894|
|Comparatives||for movement|in|funds||||
|||||||Net||
|||||||movement|At|
||||||At 1.1.21<br>f|in funds<br>f|31.12.21<br>f.|
|Unrestricted||funds||||||
|General|fund||||507,615|(16,618)|490,997|
|TOTAL|FUNDS||||507,615|(16,618)|490,997|





## 

|Compara|tive|net movement<br>in funds, incl|uded<br>in the above are as follows:|||
|---|---|---|---|---|---|
||||Incoming|Resources|Movement|
||||resources|expended|in funds|
||||6|6|6|
|Unrestricted||funds||||
|General|fund||56,870|(73,488)|(16,618)|
|TOTAL|FUNDS||56,870|(73,488)|(16,618)|



|A current yea|r 12 months<br>and prior year|12 months combined<br>position isas|follows:||
|---|---|---|---|---|
||||Net||
||||movement|At|
|||At 1.1.21|in funds|31.12.22|
|||6|f|6|
|Unrestricted|funds||||
|General fund||507,615|(5,724)|501,891|
|TOTAL FUNDS||507,615|(5,724)|501,891|



|A current<br>yea<br>above are as|r 12 months<br>and prior year <br> follows:|12 months<br>combined<br>net movem|ent<br>in funds,<br>i|ncluded<br>in t|
|---|---|---|---|---|
|||Incoming|Resources|Movement|
|||resources<br>6|expended<br>6|in funds<br>f|
|Unrestricted|funds||||
|General fund||114,190|(119,914)|(5,724)|
|TOTAL FUNDS||114,190|(119,914)|(5,724)|



## 

## 



## 

## 

|for the Year En|ded 31 D|ecember 2022|||
|---|---|---|---|---|
||||31.12.22<br>f|31.12.21<br>6|
|INCOME AND|ENDOWMENTS||||
|Donations<br>and|legacies||||
|Donations|||57,320|56,870|
|Total incoming|resources||57,320|56,870|
|EXPENDITURE|||||
|Charitable<br>activities|||||
|Wages|||9,827|34,754|
|Social security||||341|
|Pensions||||1,401|
|Premises costs|||6,411|11,962|
|Missions (includes<br>advertising)|||4,739|1,751|
|Fellowship|||916|334|
|Sundries|||20|860|
|Postage and stationery||||30|
|Depreciation<br>of|tangible fixed assets||12,530|13,037|
|Bank interest|||6,974|6,388|
||||41,417|70,858|
|Support costs|||||
|Governance|costs||||
|Accountancy|including|independent|||
|examination|||4,626|2,630|
|Exceptional<br>items|||383||
||||5,009|2,630|
|Total resources|expended||46,426|73,488|
|Net income/(expenditure)|||10,894|(16,618)|



