OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Charity Reference and Administrative Details
Trustees Annual
Report
2to 5
Independent
Examiner's
Report
on the unaudited accounts
Statement
of Financial
Activities
(induding Income &Expenditure Account)
Balance sheet
Notes tothe financial statements 9to 18
Charity Reference and Charity Reference and Charity Reference and Administrative Detags
for the year ended 31"March 2021
Charity registration number 01075854
Company registration number 3674948
Trustees I H Cooke —Chairman
D Smith -Vice Chairman
I Shore -Treasurer
R Meere
I Harris
ESmith
K Merchant
Chief executive officer A Reed
Registered offfce Hawley House
11Hatherton Road
Walsall
West Midlands
WS1 1XS
Accountants Bakers
Chartered Accountants
Arbor House
Broadway North
Walsall
West Midlands
WS1 2AN
Solidtors Enoch Evans LLP
St Paula Chambers
6-9 Hatherton Road
Wa Isall
West Midlands
WS1 1XS
Bankers HSBC
The Bridge
Walsall
West Midlands
WS1 1LN
Investment Advisors EFG Harris Agday
33Great Charles Street
Birmingham
West Midlands
83 3JN

ACHIEVEMENTS
AND PERFORMANCE
ACHIEVEMENTS
AND PERFORMANCE
The statement offinancial activities for the year isset out on page 7ofthe financial statements.
A summary
ofthe
financial results and the work ofthe Society is set out below:
E
Total income 378,582
Total expenditure 270,209
Net income 108,373
Realised and unreallsed gains on investments 411,442
Net Increase In funds 519,815

Restricted Unrestricted 2021 2020
Funds Funds
Notes E E
Income and endowments from:
Donations
and legacies
108,282 142,871 251,153 22,921
Charitable
activities
42,632 20,421 63,053 40,815
Other trading activities 3,388 3,388 6,919
Investments 60,988 60,988 77,594
Total income and endowments 150,914 227,668 378,582 148,249
Expenditure
on:
Raising funds 45,532 45,532 39,915
Charitable
activities
116,808 107,869 224,677 213,590
Total expenditure 116,808 153,401 270,209 253,505
Net gains/(losses)
on Investments
12 411,442 411,442 (256,966)
Net Income/(expenditure) 34,106 485,709 519,815 (362,222)
Transfers
between
funds
8,501 (8,501)
Net movement
In funds
42,607 477,208 519,815 (362,222)
Reconcigatlon offunds:
Total funds brought forward 4,144 1,691,299 1,695,443 2,057,665
Total funds carried forward 46,751 2,168,507 2,215,258 1,695,443

Restricted Unrestricted '2021 2020
E E E E
Midland Societies for the Blind 4,496 4,496 4,519
Christmas Appeal 25
Talking Newspaper 2,658 2,658 3,383
General 12,885 12,885 6,530
Boxcollections 275 275 220
Day Centre Metrobox collections 19 19 67
Legacies 87,401 87,401
Corporate Trust Fundraising 7,975 7,854 15,829
Charitable Trust Fundraising 100,307 25,800 126,107 6,527
Gift aid 1,483 1,483
Transcription
income
150
Edgar E Lawley Foundation 1,500
108,282 142,871 251,153 22,921

Restricted Unrestricted 2021 2020
E E E E
Walsall Metropolitan Borough Council:
SLA RILS 18,623 18,623 16,453
Centre Management 24,009 24,009 24,009
IRSGrant 20,421 20,421
Other income 353
42,632 20,421 63,053 40,815

4. INCOME FROIVI OTHER TRADING ACTIVITIES
Restricted Unrestricted 2021 2020
E E E E
Sales of WTN bricks 552 552 550
Sales of'living aids and equipment 2,788 2,788 4,130
Day centre income 48 48 2,239
3,388 3,388 6,919
NCOME FROM INVESTMENTS
2021 2020
E 6
Interest on accounts with Investment advisors and bank 10 22
Interest from fixed interest and UK Government securities 5,428 4,510
Income from equities and unit trusts 55,550 73,062
60,988 77,594

GOVERNANCECOSTS
2021 2020
E E
Accountancy/payroll &Independent examiner's fees 6,474 5,742
Support costs 10,160 7,146
16,634 12,888

STAFF COSTS AND EMPLOYEE BENEFITS
2021 2020
E E
Wages and salaries 170,366 178,533
Social security costs 6,897 8,291
Pension costs 2,344 2,583
179,607 189,407
Average number ofemployees 14 15
10FTE 11FTE

TANGIBLE FIXEDASSETS
Leasehold Computer
Building Equipment Tota I
E E E
Cost
At 1"April 2020 &31"March 2021 121,636 11,245 132,881
Depreciation
At 1n April 2020 & 31n March 2021 121,635 11,244 132,879
Net BookValue
At31"March 2021
At 31"March 2020
FIXEDASSET INVESTMENTS
2021 2020
UK Listed investments E E
Market value at31"March 2020 1,637,800 1,995,749
Additions at cost 15,823 51,809
Sale proceeds from dlsposals (13,933) (152,792)
Realised gains 6,799 69,860
Unreagsed
gains/(losses)
404,643 (326,826)
Market value at31"March 2021 2,051,132 1,637,800
Investments
at market value comprise:
UK Fixed Interest and Government Securities 65,280 55,220
UK Equities 1,144,289 973,019
Investment
& Unit Trusts
841,563 609,561
2,051,132 1,637,800
Historical cost 1,225,263 1,214,777