| Page | ||||||
|---|---|---|---|---|---|---|
| Charity Reference and Administrative | Details | |||||
| Trustees Annual Report |
2to 5 | |||||
| Independent Examiner's Report |
on | the unaudited | accounts | |||
| Statement of Financial Activities |
(induding | Income | &Expenditure | Account) | ||
| Balance sheet | ||||||
| Notes tothe financial statements | 9to 18 |
| Charity Reference and | Charity Reference and | Charity Reference and | Administrative | Detags | |||
|---|---|---|---|---|---|---|---|
| for the year ended 31"March 2021 | |||||||
| Charity registration | number | 01075854 | |||||
| Company | registration | number | 3674948 | ||||
| Trustees | I H Cooke | —Chairman | |||||
| D Smith | -Vice Chairman | ||||||
| I Shore | -Treasurer | ||||||
| R Meere | |||||||
| I Harris | |||||||
| ESmith | |||||||
| K Merchant | |||||||
| Chief executive officer | A Reed | ||||||
| Registered | offfce | Hawley House | |||||
| 11Hatherton | Road | ||||||
| Walsall | |||||||
| West Midlands | |||||||
| WS1 1XS | |||||||
| Accountants | Bakers | ||||||
| Chartered | Accountants | ||||||
| Arbor House | |||||||
| Broadway | North | ||||||
| Walsall | |||||||
| West Midlands | |||||||
| WS1 2AN | |||||||
| Solidtors | Enoch Evans LLP | ||||||
| St Paula Chambers | |||||||
| 6-9 Hatherton | Road | ||||||
| Wa Isall | |||||||
| West Midlands | |||||||
| WS1 1XS | |||||||
| Bankers | HSBC | ||||||
| The Bridge | |||||||
| Walsall | |||||||
| West Midlands | |||||||
| WS1 1LN | |||||||
| Investment | Advisors | EFG Harris | Agday | ||||
| 33Great Charles Street | |||||||
| Birmingham | |||||||
| West Midlands | |||||||
| 83 3JN |
| ACHIEVEMENTS AND PERFORMANCE |
ACHIEVEMENTS AND PERFORMANCE |
|||
|---|---|---|---|---|
| The statement offinancial activities for | the year isset out on page 7ofthe financial statements. A summary |
ofthe | ||
| financial | results and the work ofthe Society is set out below: | |||
| E | ||||
| Total income | 378,582 | |||
| Total expenditure | 270,209 | |||
| Net income | 108,373 | |||
| Realised and unreallsed | gains on investments | 411,442 | ||
| Net Increase In funds | 519,815 |
| Restricted | Unrestricted | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Funds | Funds | |||||
| Notes | E | E | ||||
| Income and endowments | from: | |||||
| Donations and legacies |
108,282 | 142,871 | 251,153 | 22,921 | ||
| Charitable activities |
42,632 | 20,421 | 63,053 | 40,815 | ||
| Other trading activities | 3,388 | 3,388 | 6,919 | |||
| Investments | 60,988 | 60,988 | 77,594 | |||
| Total income and endowments | 150,914 | 227,668 | 378,582 | 148,249 | ||
| Expenditure on: |
||||||
| Raising funds | 45,532 | 45,532 | 39,915 | |||
| Charitable activities |
116,808 | 107,869 | 224,677 | 213,590 | ||
| Total expenditure | 116,808 | 153,401 | 270,209 | 253,505 | ||
| Net gains/(losses) on Investments |
12 | 411,442 | 411,442 | (256,966) | ||
| Net Income/(expenditure) | 34,106 | 485,709 | 519,815 | (362,222) | ||
| Transfers between funds |
8,501 | (8,501) | ||||
| Net movement In funds |
42,607 | 477,208 | 519,815 | (362,222) | ||
| Reconcigatlon offunds: | ||||||
| Total funds brought forward | 4,144 | 1,691,299 | 1,695,443 | 2,057,665 | ||
| Total funds carried forward | 46,751 | 2,168,507 | 2,215,258 | 1,695,443 |
| Restricted | Unrestricted | '2021 | 2020 | ||
|---|---|---|---|---|---|
| E | E | E | E | ||
| Midland | Societies for the Blind | 4,496 | 4,496 | 4,519 | |
| Christmas | Appeal | 25 | |||
| Talking Newspaper | 2,658 | 2,658 | 3,383 | ||
| General | 12,885 | 12,885 | 6,530 | ||
| Boxcollections | 275 | 275 | 220 | ||
| Day Centre Metrobox collections | 19 | 19 | 67 | ||
| Legacies | 87,401 | 87,401 | |||
| Corporate | Trust Fundraising | 7,975 | 7,854 | 15,829 | |
| Charitable | Trust Fundraising | 100,307 | 25,800 | 126,107 | 6,527 |
| Gift aid | 1,483 | 1,483 | |||
| Transcription income |
150 | ||||
| Edgar E Lawley Foundation | 1,500 | ||||
| 108,282 | 142,871 | 251,153 | 22,921 |
| Restricted | Unrestricted | 2021 | 2020 | ||
|---|---|---|---|---|---|
| E | E | E | E | ||
| Walsall Metropolitan | Borough Council: | ||||
| SLA RILS | 18,623 | 18,623 | 16,453 | ||
| Centre Management | 24,009 | 24,009 | 24,009 | ||
| IRSGrant | 20,421 | 20,421 | |||
| Other income | 353 | ||||
| 42,632 | 20,421 | 63,053 | 40,815 |
| 4. | INCOME FROIVI OTHER TRADING ACTIVITIES | |||||
|---|---|---|---|---|---|---|
| Restricted | Unrestricted | 2021 | 2020 | |||
| E | E | E | E | |||
| Sales of WTN bricks | 552 | 552 | 550 | |||
| Sales of'living aids and equipment | 2,788 | 2,788 | 4,130 | |||
| Day centre income | 48 | 48 | 2,239 | |||
| 3,388 | 3,388 | 6,919 |
| NCOME | FROM INVESTMENTS | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| E | 6 | |||||
| Interest | on accounts with Investment | advisors | and bank | 10 | 22 | |
| Interest | from fixed interest and | UK Government | securities | 5,428 | 4,510 | |
| Income | from equities and unit | trusts | 55,550 | 73,062 | ||
| 60,988 | 77,594 |
| GOVERNANCECOSTS | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | E | ||||
| Accountancy/payroll | &Independent | examiner's | fees | 6,474 | 5,742 |
| Support costs | 10,160 | 7,146 | |||
| 16,634 | 12,888 |
| STAFF COSTS AND EMPLOYEE BENEFITS | ||
|---|---|---|
| 2021 | 2020 | |
| E | E | |
| Wages and salaries | 170,366 | 178,533 |
| Social security costs | 6,897 | 8,291 |
| Pension costs | 2,344 | 2,583 |
| 179,607 | 189,407 | |
| Average number ofemployees | 14 | 15 |
| 10FTE | 11FTE |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Leasehold | Computer | |||
| Building | Equipment | Tota I | ||
| E | E | E | ||
| Cost | ||||
| At 1"April 2020 &31"March 2021 | 121,636 | 11,245 | 132,881 | |
| Depreciation | ||||
| At 1n April 2020 & 31n March 2021 | 121,635 | 11,244 | 132,879 | |
| Net BookValue | ||||
| At31"March 2021 | ||||
| At 31"March 2020 | ||||
| FIXEDASSET INVESTMENTS | ||||
| 2021 | 2020 | |||
| UK Listed investments | E | E | ||
| Market value at31"March 2020 | 1,637,800 | 1,995,749 | ||
| Additions at cost | 15,823 | 51,809 | ||
| Sale proceeds from dlsposals | (13,933) | (152,792) | ||
| Realised gains | 6,799 | 69,860 | ||
| Unreagsed gains/(losses) |
404,643 | (326,826) | ||
| Market value at31"March 2021 | 2,051,132 | 1,637,800 | ||
| Investments at market value comprise: |
||||
| UK Fixed Interest and Government | Securities | 65,280 | 55,220 | |
| UK Equities | 1,144,289 | 973,019 | ||
| Investment & Unit Trusts |
841,563 | 609,561 | ||
| 2,051,132 | 1,637,800 | |||
| Historical cost | 1,225,263 | 1,214,777 |