OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Contents Page
Independent
Examiners
Report 1%2
Trustees Report 3to 11
Statement
of Financial
Activities
Balance Sheet 13
Note to the Accounts 14to 19

Charity Number 1075775
Principal Address 17Kingland
Road,
Poole, Dorset
BH15 1SH
Trustees: Stephen
Martin
David Hulbert
Kelvin Papp
John Browning
Accountants: Newton
Magnus
Arrowsmith
Court
Station Approach
Broadstone,
Dorset
BH18 BAT
Bankers: NatWest
7West Borough
Wimborne,
Dorset
BH21 1PR

Trustees Forthe ongoing running ofthe charity
Pastors For the ongoing vision, direction
and discipline
ofthe Church. Headed by the Senior Pastor.
Ministry team Forthe ongoing running ofdepartments

Forthe yea r e nded 30June 2 021
2021 2020
f f E f
note Unrestricted Restricted Total Tata I
Fund Fund for year for year
Income from:
Donations and legacies 152,307 152,307 121,972
Charitable activities 8,007 8,007 11,307
Investments 7
Other trading activities 10 10 79
Total 160,324 160,324 133,365
Expenditure on: 12
Charitable activities 75,305 75,305 72,088
Other 62,438 62,438 60,639
Total 137,743 137,743 132,727
Net movement on funds 22,581 22,581 638
Reconciliation offunds;
Total funds brought forward 8,598 8,598 7,960
Transfer of funds
Total funds carried forward 31,179 31,179 8,598

2021 2020
note f E
Tangible Fixed Assets 2 1,215 1,459
Current Assets
Cash at bank:-
General account 38,070 15,703
Business Reserve account 4,562 4,082
Other debtors:-
Sundry debtor 221
42,853 19,785
Creditors: amounts falling due within one year 12,889 12,646
Net Current Assets 29,964 7,139
Net Assets 631,179 68,598
Represented
by:
General fund (unrestricted) 31,179 8,598
Closing balance 631,179 E8,598
Approved
by the
Trustees on
and signed on their behalf
5J Martin
Chairman

No tes to accounts for the year ended 30June 2021
1. Accounting
Policies
Basisofpreparaton
The accounts have been prepared
on the
historical cost basis in accordance with The
Charities SORP (FRS102),accounting
standards
and the Charities
Act 2011.
The accounts have been prepared
on a going concern basis as the Trustee's
have no uncertanties about the
charity's
ability to continue.
The presentation
currency ofthe financial
statements
is the Pound Sterling
(E)
Tangible fixed assets
Tangible fixed assets are included
at cost
Depreciation
rates charged
-Computer
equipment
25% on the reducing balance basis
-Fixtures, fittings and equipment 2SS(on the reducing balance basis
-Lease 6.67' on cost
Pension scheme
The charity operates a defined contribution pension scheme. Contributions payable tothe
company's
pension scheme are chared to
the Statement of Financial Activities
in the
period to which they relate.
Recognition ofincoming
resources
Incoming resources are recognised
in the Statement of Financial
Activities when the charity is
legally entitled tothe income and the amount
can be quantified
with reasonable
accuracy.
Recognition ofinvestment
income
Investment
income is included
in the accounts when receivable.
Recognition ofresources expended
Resources expended
are recognised
in the
Statement of Financial Activities when a
liability is incurred.
Current assets - cash at bank and in hand
Cash at bank and in hand is held to meet the day to day running costs ofthe charity asthey fall due.
Creditors
Creditors are the amounts
owed by they company.
They are measured
at the amount the charity
expected to have to pay.
Recogniton ofdonated assets
Donated services or assets are recognised only when material
and when the
Charity has control over them.
On receipt they are valued on the basis ofthe amount the Charity would be willing to pay for the donated
Fund accounting
Unrestricted
funds are available to spend on activities that further
any ofthe purposes ofthe
Charity. Designated
funds are funds ofthe Charity which the trustees
have set aside at their descretion
for a
specific purpose. Restricted funds are donations
which the donor
has specified are to be solely used for a

2. Tangible Fixed Assets
Computer Fixtures, Fittings Lease Total
f and Equipment
6
f E
Cost
At 1July 2019 500 13,281 1,803 15,584
At 30June 2020 500 13,281 1,803 15,584
Depreciation
At 1July 2019 472 12,813 840 14,125
Charge for the year 7 117 120 244
At 30June 2020 479 12,930 960 14,369
Net Book Value
At 30June 2021 21 351 843 1,215
At 30June 2020 28 468 963 1,459

3.Creditors: amounts falling due within one year 2021 2020
E f
Sundry creditors 10,838 6,982
Social security and other taxes 2,051 5,664
12,889 12,646
During the year no trustees re During the year no trustees re ceived any expenses or were reimbursed
for expenses
ceived any expenses or were reimbursed
for expenses

(2020:Nil
Mr 5J Martin was paid for his services as a pastor, E36,750(2020:f32,650)
5. Staff Costs 2021 2020
E f
Gross salary 25,000 25,000
Employers
National
Insurance
—covered by employers allowance
Pension -employee
and employer costs
1,750 1,753
Average
number ofstaff
1 1
Pastoral Services (Mr SJ Martin)
Services and expenses 36,750 32,650
6. Accountancy
Services
2021 2020
E f
Independent
examination
costs 720 500
Accountancy
services
720 700
Adjustment
for earlier year understated
420
1,860 1,200

01July
f
01July
f
2020 Income
f
Expenses
f
Transfers
f
30 June
f
2021
Unrestricted funds
General fund 8,598 160,324 (137,743) 31,179
8,598 160,324 (137,743) 31,179
Prior year
01July
f
2019 Income
f
Expenses
f
Transfers
f
30 June
f
2020
Unrestricted funds
General fund 7,960 133,365 (132,727) 8,598
7,960 133,365 (132,727) 8,598
8.Analysis ofnet assets between funds
2021 2020
Un-restricted Restricted Un-restricted Restricted
f f
Fixed assets 1,215 1,459
Cash at bank 42,853 19,785
Other creditors (12,889) (12,646)
31,179 8,598
9.Rent due on property lease
2021f 2020f
Rent due under one year 43,000 43,000
Rent due one to five years 172,000 172,000
Rent due after five years 43,000 86,000

11.Analysis ofincoming resources ofincoming resources ofincoming resources ofincoming resources
2021 2020
E E f f
General Restricted Total Total
Fund Fund for year for year
(unrestricted)
Donations 152,307 152,307 121,972
Bank interest received 7
Miscellaneous income 8,007 8,007 11,307
Sale ofbooks and tapes 10 10 79
Total incoming
resources
160,324 160,324 133,365
12.Analysis ofresources expended 2021 2020
E E E E
General Restricted Total Total
Fund Fund for year foryear
(unrestricted)
Direct charitable
expenditure
Pastoral services and expenses 36,750 36,750 32,650
Wages 25,000 25,000 25,000
Pension (employees and employers contribu 1,750 1,750 1,753
Visiting minister expenses 80 80 59
Youth and children 726 726 532
Tithes and gifts 2,530 2,530 2,722
Mission givings 4,540 4,540 3,818
Music expenses 1,359 1,359 1,008
Events and groups 269 269 1,007
Coffee shop refreshments 258 258 1,698
Miscellaneous 1,003 1,003 644
Purchase ofbooks and tapes 208
Depreciation 244 244 285
Congregational insurance 796 796 704
Total direct charitable
expenditure
75,305 75,305 72,088

Notes for th e year ended 30 June 202 1- continued
2021 2020
E f f
General Restricted Total Total
Fund Fund for year for year
(unrestricted)
Management &administration costs
Office costs 6,810 6,810 6,278
Accountancy 1,860 1,860 1,200
HMRC interest 329 329
Establishment costs
Rent 43,000 43,000 43,000
Rent accrual not provided previous years 827 827
Rates and water 2,702 2,702 2,888
TV licence 157 157 154
Light and heat 4,432 4,432 5,627
Repairs 2,211 2,211 1,468
Building costs
General
building
expenses 110 110 24
62,438 62,438 60,639