| Contents | Page | |
|---|---|---|
| Independent Examiners |
Report | 1%2 |
| Trustees Report | 3to 11 | |
| Statement of Financial |
Activities | |
| Balance Sheet | 13 | |
| Note to the Accounts | 14to 19 |
| Charity Number | 1075775 | |
|---|---|---|
| Principal Address | 17Kingland Road, |
|
| Poole, Dorset | ||
| BH15 1SH | ||
| Trustees: | Stephen Martin |
|
| David Hulbert | ||
| Kelvin Papp | ||
| John Browning | ||
| Accountants: | Newton Magnus |
|
| Arrowsmith Court |
||
| Station Approach | ||
| Broadstone, Dorset |
BH18 BAT | |
| Bankers: | NatWest | |
| 7West Borough | ||
| Wimborne, Dorset |
||
| BH21 1PR |
| Trustees | Forthe ongoing | running | ofthe charity | |
|---|---|---|---|---|
| Pastors | For the ongoing | vision, | direction and discipline |
|
| ofthe Church. | Headed | by the Senior Pastor. | ||
| Ministry | team | Forthe ongoing | running | ofdepartments |
| Forthe yea | r e | nded 30June 2 | 021 | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| f | f | E | f | ||||
| note | Unrestricted | Restricted | Total | Tata I | |||
| Fund | Fund | for year | for year | ||||
| Income from: | |||||||
| Donations | and | legacies | 152,307 | 152,307 | 121,972 | ||
| Charitable | activities | 8,007 | 8,007 | 11,307 | |||
| Investments | 7 | ||||||
| Other trading | activities | 10 | 10 | 79 | |||
| Total | 160,324 | 160,324 | 133,365 | ||||
| Expenditure | on: | 12 | |||||
| Charitable | activities | 75,305 | 75,305 | 72,088 | |||
| Other | 62,438 | 62,438 | 60,639 | ||||
| Total | 137,743 | 137,743 | 132,727 | ||||
| Net movement | on funds | 22,581 | 22,581 | 638 | |||
| Reconciliation | offunds; | ||||||
| Total funds | brought forward | 8,598 | 8,598 | 7,960 | |||
| Transfer of | funds | ||||||
| Total funds | carried forward | 31,179 | 31,179 | 8,598 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| note | f | E | |||
| Tangible Fixed Assets | 2 | 1,215 | 1,459 | ||
| Current Assets | |||||
| Cash at bank:- | |||||
| General account | 38,070 | 15,703 | |||
| Business Reserve account | 4,562 | 4,082 | |||
| Other debtors:- | |||||
| Sundry debtor | 221 | ||||
| 42,853 | 19,785 | ||||
| Creditors: amounts | falling due within one year | 12,889 | 12,646 | ||
| Net Current Assets | 29,964 | 7,139 | |||
| Net Assets | 631,179 | 68,598 | |||
| Represented by: |
|||||
| General fund (unrestricted) | 31,179 | 8,598 | |||
| Closing balance | 631,179 | E8,598 | |||
| Approved by the |
Trustees on | ||||
| and signed on their | behalf | ||||
| 5J Martin | |||||
| Chairman |
| No | tes to accounts for the year ended 30June | 2021 | |||||
|---|---|---|---|---|---|---|---|
| 1. | Accounting Policies |
||||||
| Basisofpreparaton | |||||||
| The accounts have been prepared on the |
historical cost basis in | accordance | with The | ||||
| Charities SORP (FRS102),accounting standards and the Charities |
Act | 2011. | |||||
| The accounts have been prepared on a going concern basis as the Trustee's |
have no uncertanties | about the | |||||
| charity's ability to continue. |
|||||||
| The presentation currency ofthe financial |
statements is the Pound Sterling |
(E) | |||||
| Tangible fixed assets | |||||||
| Tangible fixed assets are included at cost |
|||||||
| Depreciation rates charged |
|||||||
| -Computer equipment |
25% on the reducing | balance basis | |||||
| -Fixtures, fittings and equipment | 2SS(on the reducing | balance basis | |||||
| -Lease | 6.67' on cost | ||||||
| Pension scheme | |||||||
| The charity operates a defined contribution | pension scheme. Contributions | payable tothe | |||||
| company's pension scheme are chared to |
the Statement of Financial | Activities in the |
|||||
| period to which they relate. | |||||||
| Recognition ofincoming resources |
|||||||
| Incoming resources are recognised in the Statement of Financial |
Activities when the charity is | ||||||
| legally entitled tothe income and the amount can be quantified |
with | reasonable accuracy. |
|||||
| Recognition ofinvestment income |
|||||||
| Investment income is included in the accounts when receivable. |
|||||||
| Recognition ofresources expended | |||||||
| Resources expended are recognised in the |
Statement of Financial Activities when a | ||||||
| liability is incurred. | |||||||
| Current assets - cash at bank and in hand | |||||||
| Cash at bank and in hand is held to meet the day to day running | costs | ofthe | charity asthey fall due. | ||||
| Creditors | |||||||
| Creditors are the amounts owed by they company. They are measured |
at the amount the charity | ||||||
| expected to have to pay. | |||||||
| Recogniton ofdonated assets | |||||||
| Donated services or assets are recognised | only when material and when the |
Charity has control over them. | |||||
| On receipt they are valued on the basis ofthe amount the Charity would be | willing to pay for the | donated | |||||
| Fund accounting | |||||||
| Unrestricted funds are available to spend on activities that further any ofthe purposes ofthe Charity. Designated funds are funds ofthe Charity which the trustees have set aside at their descretion |
for a | ||||||
| specific purpose. Restricted funds are donations which the donor |
has | specified are to be solely used for | a |
| 2. Tangible Fixed Assets | ||||
|---|---|---|---|---|
| Computer | Fixtures, Fittings | Lease | Total | |
| f | and Equipment 6 |
f | E | |
| Cost | ||||
| At 1July 2019 | 500 | 13,281 | 1,803 | 15,584 |
| At 30June 2020 | 500 | 13,281 | 1,803 | 15,584 |
| Depreciation | ||||
| At 1July 2019 | 472 | 12,813 | 840 | 14,125 |
| Charge for the year | 7 | 117 | 120 | 244 |
| At 30June 2020 | 479 | 12,930 | 960 | 14,369 |
| Net Book Value | ||||
| At 30June 2021 | 21 | 351 | 843 | 1,215 |
| At 30June 2020 | 28 | 468 | 963 | 1,459 |
| 3.Creditors: amounts | falling due within one year | 2021 | 2020 |
|---|---|---|---|
| E | f | ||
| Sundry creditors | 10,838 | 6,982 | |
| Social security and other taxes | 2,051 | 5,664 | |
| 12,889 | 12,646 |
| During the year no trustees re | During the year no trustees re | ceived any expenses or were reimbursed for expenses |
ceived any expenses or were reimbursed for expenses |
(2020:Nil |
|---|---|---|---|---|
| Mr 5J Martin was paid for his | services as a pastor, E36,750(2020:f32,650) | |||
| 5. Staff Costs | 2021 | 2020 | ||
| E | f | |||
| Gross salary | 25,000 | 25,000 | ||
| Employers National Insurance |
—covered by employers | allowance | ||
| Pension -employee and employer costs |
1,750 | 1,753 | ||
| Average number ofstaff |
1 | 1 | ||
| Pastoral Services (Mr SJ Martin) | ||||
| Services and expenses | 36,750 | 32,650 | ||
| 6. Accountancy Services |
2021 | 2020 | ||
| E | f | |||
| Independent examination |
costs | 720 | 500 | |
| Accountancy services |
720 | 700 | ||
| Adjustment for earlier year understated |
420 | |||
| 1,860 | 1,200 |
| 01July f |
01July f |
2020 | Income f |
Expenses f |
Transfers f |
30 | June f |
2021 | |
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | ||||||||
| General fund | 8,598 | 160,324 | (137,743) | 31,179 | |||||
| 8,598 | 160,324 | (137,743) | 31,179 | ||||||
| Prior year | |||||||||
| 01July f |
2019 | Income f |
Expenses f |
Transfers f |
30 | June f |
2020 | ||
| Unrestricted | funds | ||||||||
| General fund | 7,960 | 133,365 | (132,727) | 8,598 | |||||
| 7,960 | 133,365 | (132,727) | 8,598 | ||||||
| 8.Analysis ofnet assets between | funds | ||||||||
| 2021 | 2020 | ||||||||
| Un-restricted | Restricted | Un-restricted | Restricted | ||||||
| f | f | ||||||||
| Fixed assets | 1,215 | 1,459 | |||||||
| Cash at bank | 42,853 | 19,785 | |||||||
| Other creditors | (12,889) | (12,646) | |||||||
| 31,179 | 8,598 | ||||||||
| 9.Rent due on property lease | |||||||||
| 2021f | 2020f | ||||||||
| Rent due under one year | 43,000 | 43,000 | |||||||
| Rent due one to five years | 172,000 | 172,000 | |||||||
| Rent due after five years | 43,000 | 86,000 |
| 11.Analysis | ofincoming resources | ofincoming resources | ofincoming resources | ofincoming resources | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| E | E | f | f | ||||||
| General | Restricted | Total | Total | ||||||
| Fund | Fund | for year | for year | ||||||
| (unrestricted) | |||||||||
| Donations | 152,307 | 152,307 | 121,972 | ||||||
| Bank interest | received | 7 | |||||||
| Miscellaneous | income | 8,007 | 8,007 | 11,307 | |||||
| Sale ofbooks | and tapes | 10 | 10 | 79 | |||||
| Total incoming resources |
160,324 | 160,324 | 133,365 | ||||||
| 12.Analysis | ofresources expended | 2021 | 2020 | ||||||
| E | E | E | E | ||||||
| General | Restricted | Total | Total | ||||||
| Fund | Fund | for year | foryear | ||||||
| (unrestricted) | |||||||||
| Direct charitable expenditure |
|||||||||
| Pastoral services and | expenses | 36,750 | 36,750 | 32,650 | |||||
| Wages | 25,000 | 25,000 | 25,000 | ||||||
| Pension (employees | and employers | contribu | 1,750 | 1,750 | 1,753 | ||||
| Visiting minister | expenses | 80 | 80 | 59 | |||||
| Youth and children | 726 | 726 | 532 | ||||||
| Tithes and gifts | 2,530 | 2,530 | 2,722 | ||||||
| Mission givings | 4,540 | 4,540 | 3,818 | ||||||
| Music expenses | 1,359 | 1,359 | 1,008 | ||||||
| Events and groups | 269 | 269 | 1,007 | ||||||
| Coffee shop refreshments | 258 | 258 | 1,698 | ||||||
| Miscellaneous | 1,003 | 1,003 | 644 | ||||||
| Purchase ofbooks and tapes | 208 | ||||||||
| Depreciation | 244 | 244 | 285 | ||||||
| Congregational | insurance | 796 | 796 | 704 | |||||
| Total direct charitable expenditure |
75,305 | 75,305 | 72,088 |
| Notes for th | e year ended 30 | June 202 | 1- continued | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| E | f | f | |||||
| General | Restricted | Total | Total | ||||
| Fund | Fund | for year | for year | ||||
| (unrestricted) | |||||||
| Management | &administration | costs | |||||
| Office costs | 6,810 | 6,810 | 6,278 | ||||
| Accountancy | 1,860 | 1,860 | 1,200 | ||||
| HMRC interest | 329 | 329 | |||||
| Establishment | costs | ||||||
| Rent | 43,000 | 43,000 | 43,000 | ||||
| Rent accrual not | provided | previous years | 827 | 827 | |||
| Rates and water | 2,702 | 2,702 | 2,888 | ||||
| TV licence | 157 | 157 | 154 | ||||
| Light and heat | 4,432 | 4,432 | 5,627 | ||||
| Repairs | 2,211 | 2,211 | 1,468 | ||||
| Building costs | |||||||
| General building |
expenses | 110 | 110 | 24 | |||
| 62,438 | 62,438 | 60,639 |