OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-28-accounts

THE NORTHAMPTON THEATRES TRUST LIMITED (A company limited by guarantee)

REPORT AND FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 27 MARCH 2022

Company Registered number: 3640915 Charity Registered number: 1075741

THE NORTHAMPTON THEATRES TRUST LIMITED (A company limited by guarantee)

REPORT AND FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 27 MARCH 2022

CONTENTS Pages
Report of the Trustees (incorporating the Strategic Report) 6-25
Auditors’ report 26-28
Statement of financial activities 29
Balance sheet 30
Cash flow statement 31
Notes to the financial statements 32-50

1

THE NORTHAMPTON THEATRES TRUST LIMITED (A company limited by guarantee)

REFERENCE AND ADMINISTRATIVE DETAILS

FOR THE PERIOD ENDED 27 MARCH 2022

The Trustees present their report and consolidated financial statements for the period ended 27 March 2022.

Company Registered number: 3640915

Charity Registered number: 1075741

President/Member:

Patron – Earl Spencer Patron – Sir Richard Alston Chair – Mr S R Edmonds – Resigned 31 December 2021 Chair – Mr S Antrobus – Appointed 1 January 2022

Directors/Trustees/Members:

Cllr J Alwahabi - Appointed 27 September 2021 Mr S Antrobus – Appointed 30 November 2021 Ms J C Bloomer - Resigned 15 June 2021 Cllr A W Brown - Appointed 27 September 2021 Ms J M Bunce Ms S J de Leonardis - Appointed 24 May 2021 Mr S R Edmonds – Chair – Resigned 31 December 2021 Cllr B Eldred - Resigned 25 May 2021 Ms F E Holloway Ms B A Lally - Vice-Chair Mr R G S Martin – Resigned 30 November 2021 Ms H F Miller Ms T G Moodie Mr I R Morris – Resigned 21 June 2022 Mr S J Munday-Webb Ms K E Roberts Ms C S Slater- Resigned 11 March 2022 Cllr D V Stone - Resigned 25 May 2021

Company Secretary:

Ms J Gordon

Key Management Personnel:

Mr A Bishop – Programming & Customer Experience Director Mr C Evans – Marketing, Sales & Development Directs – Appointed 9 June 2022 Mr J Dacre – Artistic Director Mr C De Villiers – Operations Director – Resigned 08 June 2022 Ms J Gordon – Chief Executive Officer Ms A Facey – HR Director Mr S Watkins - Head of Finance

2

THE NORTHAMPTON THEATRES TRUST LIMITED (A company limited by guarantee)

REFERENCE AND ADMINISTRATIVE DETAILS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

Auditors:

Haysmacintyre LLP, 10 Queen Street Place, London, EC4R 1AG

Bankers:

Barclays Bank plc, 267 Wellingborough Road, Northampton NN1 4EN

Solicitors:

Shoosmiths, The Lakes, Northampton, NN4 7SH

Business and Registered office:

19-21 Guildhall Road, Northampton NN1 1DP

Sponsors & Partners: ACS All Things Business Andrew Lloyd Webber Foundation Arts Council England Autosmart Biffa Bowdraper British Film Institute Britvic Carlsberg Cave & Sons City Fibre - Filmhouse sponsor DBFB Communications Deenside Department for Culture, Media and Sport David Williams IFA, Mortgages Impact Recruitment Services Macintyre Hudson Metcalf Directors Michael Jones Jewellers Midlands Film Hub Mighty Creatives National Theatre Northampton County Cricket Club Northampton Saints Northampton Town Football Club Northamptonshire Community Foundation NPS Shoes & Solovair Portfolio Events Catering Ricoh Quinton House School Shoosmiths Star Digital T&K Home Improvements Tangerine Red The Mallows Company Tollers Towergate Risk Solutions Virtual Sales Team

3

THE NORTHAMPTON THEATRES TRUST LIMITED (A company limited by guarantee)

REFERENCE AND ADMINISTRATIVE DETAILS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

Warner Recruitment Weston Favell Shopping Centre West Northamptonshire Council Wilson Brown

Structure, governance and management

The Northampton Theatres Trust Limited (“The Trust”) is registered with the Charity Commission and is constituted as a company limited by guarantee, governed by Memorandum and Articles of Association. The Trustees confirm that the financial statements comply with statutory requirements and with the Memorandum and Articles of Association.

Directors are elected to the Board on approval of Board members. The Board may also, at its discretion, elect Honorary Members, patrons and vice patrons who shall have no vote at general meetings. West Northamptonshire Council has the right to nominate two members to the Board except that such right of nomination is limited so that not more than 49% of the members of the Board may be members who are associated with West Northamptonshire Council.

The minimum number of directors is five and the maximum fifteen.

When first appointed, trustees are offered an induction programme that includes the opportunity to meet with members of the Strategic Management Team. They have a full building tour, are invited to a series of events at the Royal & Derngate and provided with key documentation at an induction meeting with the Chair and CEO. This took place online and via Zoom during the Coronavirus pandemic.

The trustees consider the board of trustees and the Strategic Management Team to comprise the key management personnel of the charity in charge of directing and controlling, running and operating the Charity on a day-to-day basis. All trustees give of their time freely and no director received remuneration in the year. Details of directors’ expenses and related party transactions are disclosed in note 16 to the accounts.

Key decisions within the charitable company are made at Strategic Management Team level then cascaded across the charitable company. Where relevant, decisions are ratified by Board Sub-committees. An authorisation matrix provides a structure for decision making between the board and the executive.

The Trust has robust policies and procedures regarding safeguarding, whistle-blowing, harassment, bullying and child protection in place. These are devised by the management team through consultation with industry bodies including Equity and UK Theatre.

Management of the charitable company is by a Board of Directors who also act as Trustees for the charitable activities of The Northampton Theatres Trust Limited.

No directors had, during or at the end of the year, a material interest in any contract, which was significant in relation to the charitable company’s business.

The directors below are members of the sub-committees as at the end of March 2022:

Finance & Risk Committee: Mr S Antrobus Ms S J de Leonardis Ms F E Holloway – Chair Mr I R Morris

4

THE NORTHAMPTON THEATRES TRUST LIMITED (A company limited by guarantee)

REFERENCE AND ADMINISTRATIVE DETAILS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

Arts Committee: Ms H F Miller Ms T G Moodie Mr S J Munday-Webb Ms K E Roberts

Representation & Inclusion: Mr S Antrobus Ms S J de Leonardis Ms B A Lally Mr S J Munday-Webb Ms K E Roberts

Nominations Committee: Mr S Antrobus Ms J M Bunce Ms B A Lally

5

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report

FOR THE PERIOD ENDED 27 MARCH 2022

During the prior year, Derngate Enterprise Limited, a subsidiary of Northampton Theatres Trust continued to trade. Its primary function was to undertake production activity, as commissioned by Northampton Theatres Trust, in particular the Made in Northampton theatre productions.

The remuneration of the Strategic Management Team and all staff is reviewed annually. As part of the annual budget process the Strategic Management Team makes a recommendation to the Board finance sub-committee and the Board with regards pay and remuneration for the charity’s key personnel. In view of the nature of the charity, the Trustees benchmark against pay levels in other charities. The remuneration bench-mark is at the lower end of the range paid for similar roles in similar charities and sizes, meaning we were well within the guidance shared this year as part of our successful achievement of Culture Recovery Fund grant funding regarding Strategic Management Team remuneration.

The parent charity, Northamptonshire Arts Management Trust (NAMT) provides a number of shared services to Northampton Theatres Trust, trading as Royal & Derngate and Corby Cube Theatre Trust, trading as The Core at Corby Cube.

Introduction from the Chair

Despite having reimagined our operations during the pandemic, continuing to engage with artists, young people and audiences online, it was with real delight that we opened our physical buildings again in May 2021 and began to welcome Northamptonshire’s communities back through our doors. Of all the learning during our period of closure, it was of the irreplaceable nature that the shared experience our auditoriums, cinemas and foyer spaces all provide.

The reopening period, while a challenging operational feat for all our teams due to ongoing restrictions including social distancing, provided a useful testing bed for many of our intended activities and reimagined business model, with the overriding ethos one of being flexible, quick to react in rethinking plans and mitigating for a changing (still Covid impacted) landscape. It saw us prudently rebuild in the most cost effective way possible, returning to a fuller operation across the year whilst actively supporting our communities. We continued to rely on DCMS Cultural Recovery Funding to support our operational build back.

This funding, with continued local support from West Northamptonshire Council and ongoing Arts Council regular funding support, enabled us to ensure our venue was Covid secure for opening & respond to the significant maintenance needs as our ageing plant continued to suffer after our extended closure. It helped us to create a secure platform from which we could produce our own shows, deliver a programme of youth theatre, artist development & community work (for 15,821 people) & welcome 188,723 via our theatre/filmhouse spaces, including to our Christmas pantomime with new partners, Evolution.

The funding also meant that we could focus our earned income from ticket/bar sales to respond to the financial impact of the Omicron variant & navigate a landscape of cancellations from commercial touring productions & develop understanding of trends in audiences’ return. We created hundreds of employment opportunities for artists. We toured our production of Four Quartets, adding a West End run and feature film adaptation to its successes. We created Blue/Orange which toured to Bath and Oxford and The Wellspring which toured to Guildford, Salisbury and Southampton. We originated a new British musical, Gin Craze, which was one of the most critically acclaimed shows of the year. All featured diverse companies who made extraordinary personal sacrifices with watertight Covid restrictions imposed. None of these productions lost a single performance & all received five-star national newspaper reviews. Our digital distribution of On Hostile Ground, Touching The Void, Cells, The Whisper Tree and Zoological Society enabled us to reach over 150,000 audience members online.

6

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

We continued to reimagine our work with children and young people, Our innovative education provision & higher education partnerships provided young people across all ages and needs with Creative Learning activities. We ensured that a programme of industry pathway initiatives & training opportunities placed talent development pipelines at the heart of our activity and were pleased to welcome National Youth Theatre for the first of their much planned for summer residencies.

We were thrilled to receive a nomination from The Stage for Theatre of The Year, with them citing “Royal & Derngate has been on the front foot throughout 2021, with acclaimed shows, a new focus on its work in healthcare and education and the transformation of its relationship with its local communities.”

21/22 also saw us develop, more fully, our commitment to Arts Council England’s Let’s Create’s Strategy. We submitted an Arts Council application that we heard on 4 November was successful. The plan that forms the basis of this three-year application acknowledged that the past two years have seen unprecedented changes across our industry & crisis in our communities. Inevitably the years ahead will see a process of rebuilding & reimagining, of listening & of learning, and trying (and failing) & trying again. Our application built in the necessary thinking and reflecting space to do so. It also reconfirmed the Board of Trustees support in overseeing the activities of the Trust, and in monitoring and scrutinising its performance. This has never been more important with new challenges posed by the increase in energy prices and the cost of living crisis requiring the teams to pivot and be brave and resilient once again.

Having taken over as Chair in December 2021, I wanted to take a moment to thank our existing and new Trustees for their unwavering support in helping navigate these challenges, alongside the brilliant staff and volunteer team. I also want to acknowledge the extraordinary contribution of our outgoing Chair, Steve Edmonds, who stepped down from the position by rotation after 5 years as Chair and over 10 years involvement with the theatres. We can't thank Steve enough for his enormous contribution over the last 10 years, not least the extent to which he has supported and guided the venue through the challenges of the pandemic. He forever remains part of the extended theatre family here and a brilliant champion for Royal & Derngate

Simon Antrobus

Chair

7

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

Objectives and Activities

The Trust’s objects are to provide a cultural experience which will enlighten, entertain, educate and stimulate appreciation of the arts for the public at large, and in particular (but without limiting the generality of the foregoing) the residents of Northampton and the East Midlands by:

· Providing a wide range of quality arts and entertainment whether on the premises belonging to the Trust at Guildhall Road, Northampton (“the Centre”) or elsewhere; and

and

Royal & Derngate Northampton is the main venue for arts and entertainment in Northamptonshire with a 3 auditorium, 2 cinema screen complex in the heart of the town’s cultural quarter. Its Royal auditorium dates from 1884 and work created predominantly for this space in our Victorian workshop and wardrobe spaces has earned us a reputation as one of the major regional producing theatres in the country. We present a diverse range of visiting productions on the Derngate stage in particular, regularly welcoming more than 250,000 people. Our cinema and ‘at home’ streaming platform present the best in world, independent, British and mainstream film. Our nationally recognised Creative Learning programme engages with schools, families and communities in Northamptonshire and beyond, and our Generate artistic development programme regularly supports hundreds of local artists each year

The Trustees have agreed a clear VISION for Northampton Theatres Trust (t/a Royal & Derngate): To ensure that Royal & Derngate is at the heart of a thriving county where everyone enjoys regular access to exceptional and relevant arts and culture.

A supporting MISSION sees Royal & Derngate as the region’s home for the creation of world-class theatre and a sector lead for transformative creative learning. We find, make and share unforgettable cultural experiences and opportunities for and with the people of Northamptonshire and beyond - in our theatres, cinemas, rehearsal rooms, public spaces and workshops. We inspire and entertain audiences and build communities through the stories we tell, the theatre we make, the skills and talents we share, and the quality live entertainment and films we present.

Our VALUES are to NURTURE: our audiences, our teams and our buildings, to TEST: our ideas, our boundaries, and our shared ability to make and resource ground-breaking live theatre, to BUILD: our financial resilience, our partnerships, our creative pathways, and a positive sense of community and belonging, and to AMPLIFY: our artists, our impact, our diversity and our accessibility.

Public Benefit

With due regard to the Charity Commission’s guidance on public benefit, the Trustees consider that the activities detailed below have contributed to the delivery of our charity’s purposes for the public benefit. They acknowledge the impact of the pandemic in doing so to usual levels of engagement.

8

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

Presenting live performances in each of our three venues that are intended to provide something for everyone within the county. Art forms featured in our programme include musical theatre, popular and contemporary music, dance, comedy, children’s shows, drama, classical music, spoken word and ballet

Our year got underway later than anticipated as we still battled with the effects of the pandemic. Opening over a month later than we had initially planned, we initially presented and produced work with talent development at its core, including a residency with the National Youth Theatre, and welcoming the Third Year showcase from the University of Northampton.

These opening events as well as the work that followed was presented using socially distanced seat maps, creating a safe environment for both patrons and artists to work in. The work undertaken by our staff teams to get us back to ‘Live’ was nothing short of monumental with much of it taking place remotely as we slowly began reawakening the building.

The re-opening season saw us present work in partnership with The Royal Philharmonic Orchestra who presented two socially distanced concerts with The Music of Bond selling to its full capacity of 426. Russell Howard performed to 2,000 across 4 sold out shows and we were able to continue our long-standing relationship with Northamptonshire Music & Performing Arts Trust who made use of the Derngate auditorium to get their young musicians performing again together for the first time in over a year. Educating Rita and Priscilla Queen of The Desert rounded off our socially distanced presented programme.

Autumn saw us return to full capacity however unease surrounding the potential of new Covid rules and regulations meant that many shows were impacted financially. Chicago, a show that took over £200k on its last visit, struggled to get to £150k and a similar scenario was played out with some of our one night presented work. In spite of the national challenges that many theatres faced at this time we still had a number of sold out performances from Rob Beckett, Sarah Millican, Jools Holland, Jason Donovan, Tim Peake and Paul Chowdhry.

In the Autumn of 2020 we took the decision to part company with our existing pantomime producer Qdos and began developing a relationship with Evolution Pantomimes. This saw us present our first production with them in December 2021. The run of Dick Whittington was severely hampered as Covid ripped through the acting company meaning that we opened with none of the leading names performing across the opening weekend. Given the rocky opening we sold £449k and attracted more than 20,600 to our first major Christmas production post pandemic. The team work necessary over that period between Royal & Derngate and Evolution really helped to cement the relationship between venue and producer and stands us in great stead for future years as we see our pantomime develop into a co-production model.

In addition to presenting a full scale pantomime we presented The Gruffalo in The Royal. This enabled us to re-establish our relationship with our U7 audiences selling £111k, attracting over 8,500 attendees.

Spring saw us welcome back more of our major West End touring programme with Waitress and Hairspray in late Jan & early Feb. These were followed by Six and We Will Rock you which with carried-forward ticket sales both sold out. The one night touring market began to rebound as well with sold out shows from Texas, Kathryn Ryan, Dick & Angel and Johannes Radebe.

9

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

The cancellation of the Siberian Ballet following Russia's invasion of The Ukraine put further pressure on our budgets and models and meant that a year that was initially looking positive unfortunately reported a deficit position.

Producing original drama and theatre productions, under the Made in Northampton banner, which are seen throughout the UK on tour. Our in-house facilities include a set construction workshop, a wardrobe department, a scenic painting workshop and a rehearsal studio. Utilising this resource enables us to continue to create award winning, critically acclaimed new productions in Northampton which go on to tour the UK and abroad.

The closure caused by the pandemic was especially disappointing to our producing work as our reach & reputation pre-pandemic was higher than ever with over 0.5 million people seeing our work locally and at 62 touring dates nationally & internationally in the previous financial year. We had secured 8 London transfers and 5 national award nominations (including Olivier nominations for Our Lady of Kibeho and an Olivier win for The Worst Witch). Our original play premiere The Pope was adapted into The Two Popes by Netflix, which received 2020 Oscar, BAFTA and Golden Globe nominations for Best Adapted Screenplay alongside Judy, based upon a 2010 Royal & Derngate premiere.

However, we were able to retain our highly skilled production and craft departments during the pandemic and to renew our commitment to producing and touring exceptional work Made in Northampton. With the support of Culture Recovery Funding, we were able to get back to doing so remarkably quickly after restrictions were lifted.

We launched our reopening season in partnership with the National Youth Theatre, co-producing productions of Animal Farm (adapted by Tatty Hennessy and directed by Ed Stamboulian) and Othello (adapted by Dzifa Benson and directed by Miranda Cromwell) that featured their graduating REP ensemble. Both productions enjoyed critical acclaim and were captured by Digital Theatre for broadcast On Demand and in select cinemas.

In April we began rehearsals for our original musical theatre commission Gin Craze! by April de Angelis and Lucy Rivers, directed by Michael Oakley and developed through our Ambition for Excellence Musical Theatre Theatre Programme. The production premiered in May to several five star reviews from national newspapers, featured in The Guardian's list of the Top 10 theatre shows for 2021 in The Stage’s “Best Musical Theatre of 2021” and was described by WhatsOnStage as the show that they most “want to see return to the stage in 2022”

We then collaborated with Ralph Fiennes on a stage adaptation of T.S. Eliot’s Four Quartets , exploring themes of loss, nationhood, time and crisis in the aftermath of the Spanish Flu pandemic and World War One. Conceived to reopen eight regional theatres nationwide, the project was initiated during closure and acted as a clarion call for regional theatre during this difficult time. Following critical acclaim for our tour, we partnered with Ambassador Theatre Group and Bath Theatre Royal to self-produce a West End run of the production at the Harold Pinter for six weeks. Later in the year the production was adapted into a feature film in partnership with BBC, Amoeba Films and West End films, for broadcast and cinema release in 2022. We launched Royal & Derngate Films and Artistic Director James Dacre acted as Executive Producer on this project. Additionally, poets Craig Raine, Daljit Nagra, Ann Pasternak Slater and Alice Oswald all contributed essays to the show programme and offered pre and post show talks.

We launched On Hostile Ground as a digital musical released as a series of music videos and live streamed panel events. These included perspectives from Juliette Foster, Amelia Gentleman, Patrick Vernon, Jun Pang and Jean Demars. The musical was featured in The Guardian and on Sky News in the week of its release.

10

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

We developed and released another digital musical, Cells written by Poppy Burton-Morgan and Ben Glasstone and supported through our Musical Theatre programme. Created in partnership with WhatsOnStage, Stephen Joseph Theatre and Queens Theatre Hornchurch and featuring Clive Rowe and Lem Knights.

We collaborated with playwright Joe Penhall and actors Giles Terera and Michael Balogun to shine new light upon Joe’s play Blue Orange as a powerful interrogation of race, healthcare and prejudice in modern Britain. The twentieth anniversary staging of this production visited Bath Theatre Royal and Oxford Playhouse and received several five star reviews.

We developed an autobiographical performance documenting two generations of Barney Norris and David Owen Norris’s family life. Set between Northampton and Borough Hill on the outskirts of Daventry this performance reflected upon the history of the town and its distinctive musical heritage and was directed by Jude Christian. Following its critically acclaimed run in the Royal the production went on to tour to Salisbury, Guildford, Southampton and Hay.

As the culmination of our Musical Theatre Programme we created An Improbable Musical with Niall Ashdown, Ruth Bratt, Adam Courting, Josie Lawrence and Janet Etuk. An entirely improvised musical, this experimental work went on to tour the UK including a run at London’s Hackney Empire.

Our final show of the financial year was a new adaptation of Stringberg’s The Dance of Death by Rebecca Lenkiewicz featuring Lindsay Turner, Hilton McCrae and Emily Bruni and created in co-production with Bath Theatre Royal and Oxford Playhouse.

On all these productions we worked closely with the creative and stage management teams to ensure appropriate Covid measures were in place. In some cases, this involved rehearsals being undertaken with social distancing in place, whilst in others we “bubbled” the company. We worked with Health and Safety consultants to create risk assessments and company policies and scheduled additional time into all production processes to ensure the space to prototype different approaches.

With the support of Arts Council England’s Ambition for Excellence fund, Royal & Derngate led a consortium including China Plate, Improbable, Mercury Musicals Development, Musical Theatre Network, Perfect Pitch and Scottish Opera, which worked to address the barriers that prevent the creation of new, and original, musical theatre specifically developed for mid-scale regional touring. This leadership role enabled us to host the BEAM festival and to develop Gin Craze, An Improbable Musical, Unexpected Twist and many more projects, supporting a total of over 150 artists.

We hosted the Musical Theatre Darkroom to help develop three original musicals: Seashore Yuánfèn (a queer romantic comedy by co-creators Nemo Martin, Zhui Ning Chang and Nimrita Kaur), Benny and the Greycats (a musical which establishes an authentic portrayal of the Anglo-Indian community in India, by Suzanne Gorman, Riz Maslen and Mike Gorman) and #50Days (a Grime musical about the 17[th] Century English Civil War by Thabo Stuck).

We enabled 5 Resident Ensemble Companies (Hydrocracker, The Wardrobe Ensemble, Spymonkey, Inspector Sands & Dancing Brick) to develop their creative practice in devised theatre, re-imagining our relationship with each company to continue to support their work during this time of remote working. In turn, these companies brought their collaborative approach to supporting artists and young people across our region.

Working with Atlantic Screen Music, Filmtrax and Phantom Limb in September we released Incidental: Music for the Stage - a fundraising album to help raise vital funds to support Royal & Derngate’s reopening after the pandemic with proceeds directly benefiting our Made in Northampton production work. A remarkable range of our previous musical collaborators started to contribute to the album, including White Lies, Guy Chambers,

11

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

These New Puritans, Rachel Portman, Anne Dudley, Orlando Gough, Kuljit Bhamra, Isobel Waller-Bridge, James Johnston, Valgeir Sigurðsson and Renell Shaw. Their original compositions were inspired by some of the most famous plays and novels in the English language and we began to curate spoken performances by Judi Dench, Amanda Seyfried, David Harewood, Felicity Jones, Giles Terera, Patricia Routledge, James Norton, Sharon D Clarke, Stephen Fry, Indira Varma, Iain Glen, Maxine Peake, Roger Allam, Anton Lesser, Bertie Carvel, Lesley Sharp, Douglas Hodge and Simon Russell Beale amongst many others who generously donated their time to the creation of this charitable initiative.

Programming a diverse range of films that showcase the best mainstream, independent, art house and documentary films available in the UK. Increasingly we seek to showcase the work of local film makers and encourage specialist, community led programming to meet the needs of diverse audiences

With our focus on reopening the theatres in May, the cinemas didn't reopen until June. During this period we were able to fall back on our Filhouse at Home programme to keep cinema audiences engaged with a mixture of world and arthouse cinema available directly through our website.

When we did reopen we followed the same model as the theatres and offered a fully socially distanced service up until Autumn. Although all rules have been relaxed we continued to offer socially distanced screenings of major titles enhancing our accessibility for members of our community who are vulnerable and remain cautious about being out in crowded spaces.

Our initial programme saw us present films that had been released earlier in the year including Nomadland, Supernova and The Father as well as newer releases including In The Heights, Summer of Soul and The Courier.

In addition to reopening the cinemas we presented a second year of Drive In At Delapre in partnership with Delapre Abbey. This saw us welcome over 5,000 patrons to 23 films across July & August giving us another accessible event that people could engage with in uncertain times.

Autumn would normally see a slate of films that would be classed as bankers, however the continuing movement from distributors schedules meant that this period was harder to programme than in previous years. No Time To Die bucked this trend as we welcomed over 5,000 people to see the latest Bond release which itself had been postponed twice over the last 12 months.

The French Dispatch, Dune, House of Guci and Spencer were the only other films across the autumn to exceed more than 1,000 admits. Cinema audiences continue to be a challenge nationwide, and although we have seen an upturn since January with titles like Belfast, Death on The Nile and The Duke performing well we have seen our average attendance drop from 54% to 23%. 23% brings us in line with the pre-pandemic national average.

We started to plan a significant Festival focussed on Mental Health with partners BBC Radio Northampton - with a week long series of workshops, screenings, and associated theatre performances.

12

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

Delivering a comprehensive programme of creative learning activity within school settings as well as within our community and at Royal & Derngate. This activity is intended to support mainly children and young people to develop new skills and confidence, create opportunities for all participants to share new experiences together, develop occasions where we can celebrate the diversity of our community and contribute to increased community cohesion

We continued to enjoy an exemplary reputation for the quality of our learning offer. We also provided opportunities for ensembles, local artists and communities through an extensive digital reimagined outreach programme during the pandemic and in person as soon as it was safe to do so.

An extensive learning programme was led by professional directors, practitioners, designers, writers, creative teams and other technical, marketing and organisational teams across Royal & Derngate offering CYP unique access to real-world industry experience. Our commitment to CYP is central to the 3 year Business Plan created this year to support our 2022 Arts Council NPO Application and overseen by our Trustees, including our Chair, Simon Antrobus, Chief Executive of Children in Need.

We have been able to play a leadership role in the sector locally, spearheading our local Creative Education Partnership which has helped to promote equality of access for all the county’s CYP. This complements our schools’ partnership programme which offers opportunities, resources & training programmes to support teaching/learning across all key stages. These have been reimagined post pandemic to ensure the broadest accessibility.

Our NextGen & CreatED programme of industry pathway initiatives & training opportunities ensure that talent development pipelines exist from youth theatre engagement all the way through to local artists gaining their first fully professional experiences on our stages, including an annual partnership with the National Youth Theatre to host a training programme for 500 young people each summer. The inaugural year took place in 2021 and provided a fantastic opportunity to build on our producing partnership with NYT whose shows Othello and Animal Farm were the first to reopen the venue in 2021.

As a flagship regional venue, Royal & Derngate produced the only National Theatre Connections online digital version of the Festival in 2020 and built on this in 2021 with 12 local groups performing pieces over Zoom across the week.

Another specific highlight, in October, saw us open Blue/Orange and host a festival of Community Engagement Projects designed to support our ‘Beyond the Stage’ content for the show. This included a new spoken word film commission entitled Natty Routes created by local writer Tré Ventour and filmmaker Chris Lowe, cast Q&As with Young Company Musicals and with students at Northampton International Academy, an acting advice surgery with Gen10 Associate Artist, Scott Bradley, Industry Insight videos exploring the careers and roles of cast and creatives, a video and podcast with cast and creatives discussing the play, and online further reading resources. We commissioned articles, blogs and educational resources from leading psychiatrists, academics, and activists and offered free tickets to young people from socio-economically disadvantaged and culturally diverse areas of Northampton as part of our #UnlockTheatre initiative. The cast curated a festival of films to be screened in the Northampton Filmhouse, followed by panel events. This model of production related festival activity will continue to play a key role in all future Made in Northampton productions.

The use of digital technology, projection mapping and online-specific production work, such as digital animated musicals aimed at adults –Zoological Society and Cells – has been a developing feature of the produced work and something that our participatory strands have been able to explore further this year. Similarly, digital tools

13

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

were made available to families and CYP during the pandemic, including our “get active” walking tour of Beckett’s park called The Whisper Tree .

Delivering a comprehensive programme of support and development for local, regional and national theatre makers and capitalising on our experience, resources and networks to drive the sector forward for the mutual benefit of audiences and artists

We took a very active role in lobbying for regional theatre, touring theatre and freelance artists during the pandemic, with The Stage describing how Artistic Director James Dacre “convened regular meetings of touring companies and regional theatres to ensure communication and support during the lockdown, recruited regional theatres to join the Freelance Task Force and lobbied culture ministers, while also becoming a key voice in the national press.”

We supported Generate artists Nadia Papachronopoulou to create The Whisper Tree as an audio storytelling drama for young audiences and a company of local artists to premiere 60 Miles by Road or Rail on the Royal stage: a major verbatim play complemented by an extensive range of engagement opportunities for our local communities.

We joined the In Good Company (IGC) network as a partner venue. IGC is a professional, creative and development programme for freelance theatre makers and companies in the Midlands that helps to provide them with mentorship, networking and business support. This network will complement our Generate programme of activities and see us partner with venues including Derby Theatre, Attenborough Arts Centre, Leicester Curve and Nottingham Playhouse in creating new performance platforms, commissions and networks for local artists.

We developed a new model for the use of our Underground Studio spaces which aims to create a more cohesive relationship between different activities that take place across these studio spaces, offering our local communities the opportunity to contribute to their programming and creating more efficient systems for booking and managing the spaces.

We designed our People’s Panel and Creative Council, created to help us to drive change in placing audiences, communities, artists and young people at the centre of our decision making, inviting views from outside of our inner circle and supporting a shift towards a more reciprocal culture. These panels will continue to support initiatives to help throw open the doors to our home, making our public spaces and resources accessible to all, feeding into our recruitment processes and informing our programming decisions. They will be supported by the newly created roles of Community and Inclusion Producer and Children and Young People Associate.

We partnered with the National Youth Theatre on a summer school residency programme for 500 young artists, offering each attendee three weeks of intensive training as well as opportunities to get to know the local area through various cultural activities. This partnership with NYT and the University of Northampton will run for three years supporting talented young people from the region as well as nationally and providing valuable training opportunities for those who may not yet have studied drama formally or be planning to attend drama school.

Our resident Doctoral student Katherine Gurnos-Davies completed her PhD thesis following a three year placement observing rehearsals and production processes on all our in-house productions. Each chapter draws upon her observation of a different Made in Northampton production, including The Lovely Bones,Our Lady of Kibeho, Ghosts and Love from a Stranger .

We will review the welcome that we provide to all freelancers and artists in light of what we’ve learnt from our participation in the Freelance Task Force, Freelancers Make Theatre Work, Culture Reset, PIPA and as an Inc.

14

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

Arts Ally for Change. We will build upon our reputation for nurturing artists of all backgrounds and levels of experience to make their best work.

Taking a leadership role in the development of arts and culture in Northamptonshire, sharing services, expertise and resources and making the case for continued investment in the sector in order to strengthen both Royal & Derngate and other arts organisations within the County.

NTT often goes beyond its role as a key economic driver in the town with the Royal dating back to 1884 and, with its key role in the community, having already had a positive social impact on generations of residents. It is home to civic events and performances from local community groups throughout the year, e.g. University Graduation Ceremonies and Northamptonshire Music and Performing Arts Trust.

We continue to work collaboratively with town partners to drive ambitious cultural leadership for our region, chairing the Arts Council funded initiative, the Cultural Compact, which has devised a new 5 year strategic framework for cultural development in Northampton. This Framework aligns with the key Outcomes and Investment Principals set out in ACE’s strategy for 2020-2030: Let’s Create. It reflects the focus of West Northampton’s Economic Strategy, which identifies the development and harnessing of our cultural and creative sector as a vital component of developing and future proofing the local economy.

We are also on the board of Northampton Forward, alongside a mix of commercial and local authority partners including University of Northampton and Business Improvement District. The board is a strategic driver for wider economic regeneration, through which we oversee the town centre’s master plan development, particularly via successful funding applications to both Future High Street Fund and Towns Fund.

We have continued to explore the potential of our shared services model & ensure our alignment with themes articulated in SEMLEP’s Strategic Economic Plan & Local Industry Strategy.

We continue to sit on SEMLEP’s Creative and Cultural Forum and have taken the lead on Northants Cultural Education Partnership (NCEP). We take the lead for our region as an Open Drama champion and remain an active member of the National Association of Youth Theatres.

Investing in upgrading the facilities at Royal & Derngate to reduce our carbon footprint, increase financial sustainability and improve access and comfort for all our audience members and participants and actively seeking to address the barriers that perpetuate the underrepresentation of D/deaf and disabled people in our audience and our workforce relative to the local population.

ENVIRONMENT: We have accelerated the pace of change towards reducing our carbon footprint and our target, alongside the local authority is to become a carbon neutral organisation by 2030. Commitments in this area are articulated in our Business Plan and monitored by our Board. We report annually via Julie’s Bicycle, monitoring trends and taking advantage of shared learning to drive improvements. We also share thinking across Big 13 regional producing theatres in the country. Environmental awareness is included in all future planning and strategies, including budget planning and capital and building projects.

We have achieved significant improvement in our energy usage – an area that is important for our environmental sustainability but also in ensuring financial resilience - particularly with the more recent changes (and challenges) with energy prices. We are working with the University of Northampton on a plastics recycling campaign, and talking to partners including Delapre Abbey and Northampton Saints about an environment apprentice programme.

15

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

We have a three year ambition to introduce Theatre Green Book standards to work more responsibly and sustainably and to spearhead the development of a regional theatre recycling hub, bringing on board local leadership, our strategic partners, our communities and sector peers, and educating our teams.

We have acknowledged that staff training and empowerment is an area that needs nurturing and developing. Through an Environmental Action Plan and Environmental project group, we will start educating and training our teams as well as separately putting targets in place to work towards a culture of greater sustainability, and put a strategy in place to achieve baseline standard in our steps towards production sustainability.

We are encouraging young people to explore and express their concerns about the climate emergency through festival platforms which encourage critical thinking and protest in young people. We are considering how the stories we tell onstage can raise awareness around environmental issues

ACCESS: We continued to develop our Representation and Inclusion strategy this period with support from external partners including Inc Arts and with the oversight of our Representation and Inclusion Board Sub Committee. The Board has responsibility for ensuring our Representation and Inclusion commitments underpin all aspects of our work. The Chief Executive, Artistic Director and Strategic Management Team have responsibility for developing a culture in which our plans can operate effectively and for ensuring that it is implemented. The Chief Executive reports quarterly to the Board on its achievements and effectiveness.

We reaffirmed our commitments to fair recruitment practice, induction, training and succession planning and equality of opportunity in all areas. We prioritise all protected characteristics throughout our work, including socio-economic diversity and have returned to monitoring gender, ethnicity and disability. Looking ahead, we want to be more of a sector and local leader in championing and showcasing inclusion and diversity, creating the space, opportunities and trust to become a key advocate of a sector-wide desire for improvement.

Building on the impact of the Changemaker programme in 2018, we successfully improved our welcome for D/deaf and disabled artists in 2019, and, in conjunction with our commitment to reaching culturally diverse communities, we were nominated for the 2019 UK Theatre Excellence in Inclusivity Award. Since, we’ve maintained a commitment to 35%+ of the artists we engage being from under-represented backgrounds, completed a full access audit of the venue and our Representation & Inclusion Sub Committee have created a new strategy, conducted a review of our local demographics and created new metrics with which we will measure performance.

We are establishing a Creative Council of freelance practitioners to help inform our programming, recruitment, working culture and processes and have launched a People’s Panel reflective of our communities to help shape the use of our public spaces, the work we present, our approach to representation, access & inclusion, our engagement of CYP and the nature of our welcome. Both groups are supported by a newly recruited Community & Inclusion Producer who will help ensure our relevance to our communities. Our auditoriums have a regular schedule of signed, captioned, relaxed & audio described performances. Access Hosts at every performance welcome all users. We have just undertaken an access audit with new intelligence to apply to both capital and audience development . Our two-screen cinema hosts specialist screenings include Dementia/Autism Friendly, Silver Screen, parent & baby, LGBTQIA, plus community programming strands with associated staff training schemes to ensure an inclusive & seamless welcome. We consider pricing plans across our work to ensure accessibility & fundraise to support bursary programmes to improve opportunities for CYP & those from underrepresented communities to take part).

STAFF TEAMS: We have a large resourcing base of 243, 53 full-time and 190 part-time supporting Royal & Derngate. We have identified that we have not yet achieved commitments we made in 2020 to diversifying our workforce & developed new plans with external support for 2022.

16

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

This year saw the build back of our dedicated team of 94 volunteers in the areas of customer service, marketing and archives (usually annually collectively contributing over 12,000 hours of volunteering to the organisation). Therefore zero hours were recorded. We remain indebted to those members of the community who provide their time and support to the charity. We are still evaluating the barriers that are still in place for some since the pandemic and ensure we provide enhanced support & training as well as increased communication via our newly elected Volunteer Ambassadors. At the same time, we will widen our volunteer recruitment through drop in sessions and engaging with Volunteer services such as Voluntary Impact Northamptonshire.

Summary of Achievements and Performance

The Trustees and Strategic Management Team establish, monitor and review key performance indicators for all aspects of the charity’s activities. These are considered as part of the annual appraisal process. Progress is communicated at each Board meeting through written and verbal reports and through formal reporting to our key funders and partners including Arts Council England and West Northamptonshire Council. These KPIs have been necessarily amended with all stakeholders introducing a layer of flexibility in recognition of the challenges faced during the pandemic and, more latterly, the cost of living crisis.

We are in constant dialogue with our audiences through our social media channels and a highly trained and closely supervised Box Office team and all ticket buyers receive a post-show survey form via email after their visit. Satisfaction levels have more closely been attributed this year to the service provided by our teams as they moved rescheduled tickets, refunded customers and began to hand hold those through the safety measures in place to ensure their safe return. We are also benchmarking these nationally, to ensure our positioning within the sector and with emerging audience trends.

We continue to measure the impact of our creative learning activities through end of project participant feedback and annual questionnaires to members of our youth theatre and young company and their parents.

We measure the impact of our work in the sector and at a strategic level in the town and the county through honest and open dialogue with all of our stakeholders.

17

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

From our audiences, since returning:

“The staff were all very welcoming, helpful and made my visit very reassuring. It was important to welcome everyone and make them feel safe, and I thought the staff did a fantastic job of this. The performance I saw was excellent, it was brilliant to be back at a live event in a wonderful theatre and to experience a great performance.”

“It was simply wonderful to be back once again at the R&D. Smoothly run, very welcoming and so joyous. The performances by the National Youth Theatre and then Ralph Fiennes were excellent. Such a privilege to experience live performances from one of our top actors and also budding young talent in our local venue”.

“As a wheelchair user, myself & my husband we were looked after very efficiently”

“Ralph Fiennes in Four Quartets was one of my most powerful theatrical experiences in 40 years”

About our shows:

Blue/Orange

★★★★★ “One of the finest plays of our time gets an urgent, riveting revival… Director James Dacre’s inspired adaptation brings this modern classic bang up to date” The Daily Telegraph ★★★★ “A brilliant, blistering moral workout” The Financial Times

Four Quartets

★★★★★ “Fiennes’ performance is poetry in motion” The Daily Mail ★★★★ “A massive achievement. Bewildering and otherworldly.” Time Out ★★★★ “A magnificent, intimate experience” The Guardian

Gin Craze

★★★★★ "The cast and creative team are terrific, a true ensemble... think Cabaret relocated to Hogarth’s 18th-century London, with added vim and sharper bite.” The Observer ★★★★ "Delivered with the most glorious, full-throated ebullience: an intoxicating show that leaves your head spinning, your spirit soaring and a fire in your belly.” The Times

Animal Farm

★★★★★ "Extraordinary" The Stage

★★★★★ "I was totally spellbound by this performance. What a way to bring performance back on to the stage. Everything you could want from a piece of theatre when you've been away for so long, nothing short of brilliance." Beyond The Curtain

Othello

★★★★★ "fast and furious Shakespeare… the performances glow" The Times ★★★★ “Fresh perspectives and ferocious performances” The Stage

An Improbable Musical

★★★★★ " Fantastically funny, original and genius production" West End Best Friend ★★★★ "Improv masters hit a glorious sweet spot" The Guardian

18

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

The Wellspring

★★★★★ "An extraordinary elegy to fathers, families and the creative spirit" What’s On Stage ★★★★ "A touching, witty and highly original event" Financial Times

Covid-19

On 16th March 2020, the theatre and filmhouses closed with immediate effect following advice from the Government and with the safety, health and wellbeing of our staff, artists and patrons in mind. In light of the third national lockdown announced in January 2021, the Strategic Management Team and our Board of Trustees postponed the opening of the Royal and Derngate to May 2021 in line with the government roadmap for releasing restrictions.

At the start of the first lockdown in March 2020, our ticketing income stream worth over £6.0m per year stopped. Like many of our peers, we launched fundraising campaigns, such as asking our audiences to donate the value of their tickets or to help by purchasing a socially distanced seat for a performance whilst modelling various scenarios as the situation developed. Our staff have also undertaken various fundraising events.

During 2020, we secured support of £574k from Arts Council England’s Emergency Response Fund (ERF), £1.9m from the Government’s Culture Recovery Fund (CRF) and £400k funding from Northampton Borough Council. In 2021 we secured a further £435k from the second round of CRF funding and another £435k from the third round. These grants have been used to support our creative learning activity, encouraging youngsters from our local community to stay engaged in the arts, whilst also providing work to some of our team of freelancers. Funding has also been used to make the venue Covid-19 secure, provide support and training for our staff as we transition into a new way of working and complete an access audit to support a welcome back for all audiences.

We made use of the Coronavirus Job Retention Scheme which has been a lifeline for the majority of our staff, however, organisational restructuring took place within NTT and NAMT to reduce staffing costs in preparation for reanimating the venue.

All non-essential spend was cut and recruitment frozen where possible. Working with a skeleton team during lockdown enabled efficiencies to be sought which benefited the organisation as we reopened the building and welcomed audiences back to our venue when restrictions were eased in May 2021.

The gradual reopening of the venue has enabled the team to adjust to new working practices and test the efficiencies identified.

We are grateful for the patience of our customers as shows changed dates multiple times during the closure period, and to those who opted to donate or take credits where shows were cancelled.

19

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

Looking Ahead

Our new business plan, as articulated with our Arts Council NPO application, ensures the focus of the next three years:

It also sees the completion of a full audit of our Governance Structure, focussing on achievements/processes against the Charity Governance Code, and reviews our Sub Committee structure and induction practice.

While our Business Plan adopts a new focus on environmental sustainability and also looking ahead to senior management leadership changes (with a new Artistic Director expected in 23/24 and an associated strategic management team restructure), financial sustainability at a time of extreme economic pressure remains our primary focus. Arts Council England, in assessing our recent NPO application, commented on a good balance of bold ambition but also a realistic set of audience and financial targets, in light of the current climate, particularly for 23/24. While budgets continue to evolve, and although conditions will remain challenging for some time, the Board of Trustees, are satisfied that the organisation has sufficient reserves and solid cashflow to continue trading as a going concern for the next twelve months.

Financial Review

The Trust’s key financial objective is to ensure that the Trust has the necessary resources to deliver the vision and aims of Royal & Derngate. For the financial year ended 27 March 2022 we reported an operating surplus of £502,506 before an actuarial gain on pension schemes of £970,000. This is in contrast to the financial year ended 28 March 2021 when we reported an operating surplus of £837,348 before actuarial losses on pension schemes of £597,000.

This year our total income was £8,724,512 compared to £5,133,844 in 2020/21, an increase linked to resuming trading following the enforced Covid-19 related closure. This compares with total income of £10,063,084 achieved in 2019/20 being the last full trading year before lockdown.

20

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

Fundraising Performance and Approach

The Trust seeks donations and grants from a variety of sources but in the year to March 2022 we did not actively fundraise from the general public. We do not employ any third party fundraisers but we do seek donations from audience members and ticket buyers. During the financial year when all performances were cancelled or postponed, we were successful in converting a portion of bookings into donations rather than ticket refunds and we sought to reclaim Gift Aid on as many of these donations as possible. Individual giving continues to be an increasingly important part of the fundraising mix as we emerge from the Covid-19 crisis.

All fundraising is conducted in line with the Fundraising Code of Practice set by the Fundraising Regulator and with due regard for current regulations under GDPR. No complaints have been received in respect of fundraising activity and we protect vulnerable donors through the training and supervision we give to all staff who solicit or receive donations.

Our Fundraising Strategy is to continue to achieve a mixed funding model, to increase income from Trusts & Foundations, particularly to support capital improvements, and to further reduce our dependence on Arts Council and Local Authority subsidy for theatre production and community engagement and creative learning delivery. We recognise that the impact of Covid-19 on the whole of the voluntary sector will increase competition for resources at the same time as the impact on investments will reduce the amount of money available to Trusts and Foundations to distribute to good causes.

Crucial to the achievement of our objectives around diversity is the objective that we will secure new resources in order to enable at least 20% of all participants fees for our Youth Theatre, Young Company and adult participation programmes to be subsidised by 2022.

Reserves Policy

Reserves are needed to bridge the gap between the spending and receiving of resources over time. They also enable the Charity to cover unplanned emergency expenditure and to fund activities that would not happen otherwise.

The trustees annually review the Charity's reserves policy and following the funding support provided by WNC, ACE and DCMS during the Covid pandemic, they agree that a general reserve of £520,000 is required, which is approximately equal to two months unrestricted, non-trading expenditure.

In order to meet the requirements noted above, the Charity must consider its available funds. The Charity calculates these available funds by taking into account its unrestricted, undesignated funds and adds back its pension liability. This means that at 28 March 2022, the Charity has available funds of £255,633, sufficient to cover one month’s non-trading expenditure.

Trustees are aware that they do not have sufficient available funds to meet their reserves policy and are

budgeting carefully in future years to meet the reserves target.

While the pension scheme liability is, on first look, of concern, the charitable company is not required to pay off the deficit directly but will, and is able, to pay into the fund the required contributions as recommended by the scheme’s actuary. Financial Reporting Standard 102 requires us to show the current pension liability that arises from our membership of the Local Government Pension Scheme (LGPS). This scheme was closed to new entrants in 2007, but the liability for those who joined prior to 2007 is ongoing. The pension scheme is administered as a multi-employer scheme by Northamptonshire County Council. The Trustees accept that the reported liability disclosure is an accounting requirement of FRS102 but note that the true underlying pension surplus based on the last actuarial valuation at 31 March 2022 is £970,000 (compared to a £597,000 deficit in 2020/21).

21

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

The overall accumulated fund balance at the year-end amounted to £4,143,008 (compared to £3,239,162 in 2020/21). Of this, restricted funds totalled £nil (compared to £31,200 in 2020/21). Details of the restricted funds are listed in Note 17 of the accounts.

Based on our cash-flow projections the charitable company has sufficient liquidity to continue carrying out its charitable activities for at least twelve months and the Trustees are therefore of the opinion that the financial statements should be prepared on a going concern basis. The review of our financial position, reserves levels and future plans gives Trustees confidence the charity remains a going concern for the foreseeable future.

The Trust generates the majority of income from its own sources, with 86% of the Trust’s income being earned through ticket sales, bars, café and fundraising in 2019/20. During this period, 66% of the Trust’s income was earned through these streams, an increase on the 3% of income during the closed 2020/21 period. We have applied to our principal funder Arts Council England for the next round of National Portfolio Organisation (NPO) funding from April 2023 – March 2026. West Northamptonshire Council confirmed that their grant will remain at standstill in 2022/23.

These figures have been included in our budget. Work is ongoing to ensure we develop relationships and continue to undertake appropriate advocacy with key decision makers within the new unitary. The Trustees are satisfied that the charitable company’s assets attributable to each of its individual funds, when viewed in conjunction with the finance plans of the Trust, are available and adequate to fulfil its obligations in relation to those funds.

Risk Management

The charity has a formal risk management process through which the senior management identifies the major risks to which the organisation may be exposed and has ranked these by likelihood and impact, culminating in a risk register which is updated on a regular basis. All significant risks, together with current mitigation actions, are reviewed regularly throughout the year by the Trustees. The Trustees are satisfied that systems have been developed and are in place to mitigate identified risks to an acceptable level.

There has been a significant change in emphasis in Risk Management with the impact of Covid-19 and the cost of living crisis (including energy cost increases). Prior to that the main emphasis surrounded the risks implicit in the commercial recovery plan which was aimed at returning the organisation to surplus and looking to a longer term plan to rebuild the organisation's reserves.

22

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

COVID AND THE COST OF LIVING CRISIS

Covid 19 continues to impact on the way the organisation looks at risk. With 80%+ of our income derived from earned income including ticket/bar sales, the pace and frequency with which customers are returning to the theatre post Covid is still being understood and tested, with booking patterns and habits sometimes erratic. This affects not only theatre attendance but the film/cinema picture too.. The cost of living crisis is having an additional impact on spending habits with rising energy bills, increasing inflation, not only having a direct impact on the theatre but on our customers’ domestic situations. Emphasis in the risk register has therefore continued to address risks posed by Covid-19’s recovery but also looked at additional external economic factors in particular.

The principal risks and uncertainties identified by the charity are as follows:

Risk identified Action taken to mitigate the risk
External
economic
factors
adversely
affecting organisations’ revenue streams
(inc cost of living crisis, rising energy bills,
inflation and Covid)		 Remain cautious and prudent in budgeting
remainder
22/23
and
23/24
to
reflect
uncertainty. Monitor & benchmark all emerging
trends in purchasing habits to inform realistic
target setting for income areas with sensitivities
built in. Finance & Risk Committee monitoring.
Alert to all support fundraising opportunities.
Programming availability (linked to lack of
insurance/investor confidence) affecting
potential box office sales		 Continued flux in the touring market as
producers manage investor confidence, and a
more competitive ticket sales picture. High
profile week-long tours shorter and to larger
venues that could exclude R&D. Maintain
relationships with varied producers. Participate
in any emerging consortia of benchmarked
venues
to
ensure
buying
power
and
lobbying/advocacy. Ensure our model is as
flexible as possible to exploit back up options
(including local and digital).

23

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

Reluctance of audiences to return post
Covid, or habits changing, and therefore
ticket targets are not met		 Monitoring all trends in audience attendance
for maintain Covid Safety audience campaigns
where necessary, but lighter touch than
previously. Ensure expenditure budgets are set
to income potential. Continue to provide
opportunities to present work (and screenings)
with elements of social distancing to ensure
‘access for everyone’. Membership of UK
Theatre and Big 13 working group important.
Trading Action Plan unable to be delivered Continue to reduce fixed costs within trading to
reduce negative impact on the bottom line.
Review all activity with focus on profitability.
Remain flexible on trading plan delivery to
accommodate
changing
external
factors,
wherever possible.
Failure to build and secure development
pipeline		 Aware of pressure on main stakeholders
funding - competitive and refocussed on non-
arts areas in some cases. Ensure we are alert
to
Levelling
Up
opportunities.
Maintain
investment
in
Trusts
and
Foundations
resource. Increased applications for multi-year
funding. Re-ignite the Development board
steering group, invite other external critical
voices.
Home
working
procedures
risking
compliance with GDPR & data security		 Tested and proved effective during lockdown.
Reduction in home working as staff return.
Retain IT resource, continual upgrading of
firewall, training in place for all staff. More
balance with home working.

24

THE NORTHAMPTON THEATRES TRUST LIMITED

(A company limited by guarantee)

Trustees Report (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

Energy expenditure putting untenable Control usage wherever possible with whole pressure on business budgets building ownership on energy saving measures. Develop relationship with WNC to exploit possible large scale plant changes and environmental enhancement. Use membership of Arts Basket to ensure best prices achieved on tariff charges.

STATEMENT OF DIRECTORS’ RESPONSIBILITIES

The Directors are responsible for preparing the Report of the Directors and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year. In preparing these financial statements, the Directors are required to:

The Directors are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the Directors are aware:

In approving this report the trustees also approve the Strategic Report in their capacity as company directors. On behalf of the board

~~……………………………~~ Simon Antrobus (Dec 9, 2022, 5:16pm) Mr S Antrobus Trustee Date: 9 December 2022

25

THE NORTHAMPTON THEATRES TRUST LIMITED (A company limited by guarantee)

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS AND TRUSTEES OF THE NORTHAMPTON THEATRES TRUST LIMITED

FOR THE PERIOD ENDED 27 MARCH 2022

Opinion

We have audited the financial statements of The Northampton Theatres Trust Limited for the period ended 27 March 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Report of the Trustees. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

26

THE NORTHAMPTON THEATRES TRUST LIMITED (A company limited by guarantee)

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS AND TRUSTEES OF THE NORTHAMPTON THEATRES TRUST LIMITED (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees (which incorporates the strategic report and the directors’ report).

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees for the financial statements

As explained more fully in the trustees’ responsibilities statement set out on page 25, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the charitable company and the environment in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to revenue recognition and the completeness of expenditure, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, the Charities Act 2011, payroll tax and sales tax.

27

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to related to posting inappropriate journal entries to revenue and management bias in accounting estimates. Audit procedures performed by the engagement team included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Jane Askew (Senior Statutory Auditor) 10 Queen Street Place
For and on behalf of Haysmacintyre LLP, Statutory Auditors London
EC4R 1AG
Date: 14 December 2022

28

THE NORTHAMPTON THEATRES TRUST LIMITED

STATEMENT OF FINANCIAL ACTIVITIES (Incorporating an Income and Expenditure Account)

FOR THE PERIOD ENDED 27 MARCH 2022

Unrestricted Designated Restricted Total Total
Funds - Funds Funds 2022 2021
General
Note £ £ £ £ £
INCOME FROM
Grants and donations 3 2,347,488 27,234 615,167 2,989,889 4,992,171
Other trading activities 4 633,680 - - 633,680 4,157
Charitable activities 5 4,898,659 - - 4,898,659 82,896
Other income 202,284 - - 202,284 54,619
--------------------- -------------------- -------------------- -------------------- --------------------
Total income 8,082,111 27,234 615,167 8,724,512 5,133,843
--------------------- -------------------- -------------------- -------------------- --------------------
EXPENDITURE ON
Raising funds 6 774,278 3,372 - 777,650 334,417
Charitable activities
- Presented work 6 4,960,013 21,599 - 4,981,612 1,303,062
- Produced work 6 1,214,555 7,051 404,689 1,626,295 1,038,868
- Creative projects 6 161,930 877 39,556 202,363 325,143
- Cinema 6 468,829 2,104 14,280 485,213 616,107
- Redevelopment depreciation 6 - 717,533 - 717,533 703,541
Other – finance costs 6, 18 - - - - -
----------------- ----------------- ----------------- ----------------- -----------------
Total expenditure 7,579,605 752,536 458,525 8,790,666 4,321,138
----------------- ----------------- ----------------- ----------------- -----------------
Net income/(expenditure) 502,506 (725,302) 156,642 (66,154) 812,705
Actuarial gains / (losses) 18 970,000 - - 970,000 (597,000)
Transfers between funds 17 (1,472,506) 1,660,348 (187,842) - -
----------------- ----------------- ----------------- ----------------- -----------------
Net movement in funds - 934,927 (31,200) 903,846 215,705
TOTAL FUNDS AT 29
MARCH 2021 17 - 3,207,962 31,200 3,239,162 3,023,457
========== ========== ========== ========== ==========
TOTAL FUNDS AT 27
MARCH 2022 17 - 4,143,008 - 4,143,008 3,239,162
========== ========== ========== ========== ==========

The statement of financial activities has been prepared on the basis that all operations are continuing operations. The notes on pages 32-50 form part of these financial statements. A full comparative Statement of Financial Activities is included at note 23.

29

Company Registered Number: 3640915 Charity Registered Number: 1075741

THE NORTHAMPTON THEATRES TRUST LIMITED

BALANCE SHEET

AT 27 MARCH 2022

Total Total
2022 2021
Note £ £
FIXED ASSETS
Tangible assets 10 5,677,412 6,183,716
Investments 11 2 2
---------------------- ----------------------
5,677,414 6,183,718
CURRENT ASSETS
Stocks 12 36,854 26,573
Debtors 13 803,023 315,475
Cash at bank and in hand 3,190,875 2,307,363
---------------------- ----------------------
4,030,752 2,649,411
CREDITORS: Amounts falling due 14 (4,417,158) (3,475,967)
within one year
---------------------- ----------------------
NET CURRENT (386,406) (826,556)
ASSETS/(LIABILITIES)
Pension liability (1,148,000) (2,118,000)
---------------------- ----------------------
NET ASSETS 16 4,143,008 3,239,162
========== ==========
FUNDS OF THE CHARITY
Unrestricted funds – General 17 - -
Designated funds 17 4,143,008 3,207,962
Restricted funds 17 - 31,200
---------------------- ----------------------
TOTAL FUNDS 17 4,143,008 3,239,162
========== ==========

The financial statements were approved by the board of directors on 9 December 2022 and signed on its behalf by:

Simon Antrobus (Dec 9, 2022, 5:16pm) Mr S Antrobus Trustee

The notes on pages 32 to 50 form part of these financial statements.

30

THE NORTHAMPTON THEATRES TRUST LIMITED

CASH FLOW STATEMENT

FOR THE PERIOD ENDED 27 MARCH 2022

2022 2021
Note £ £
NET CASH PROVIDED BY OPERATING ACTIVITIES 21 1,257,797 1,511,213
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of fixed assets (374,284) (86,949)
CASH FLOWS FROM FINANCING ACTIVITIES
INVESTMENT
Capital elements of hire purchase agreements - -
----------------- -----------------
CHANGE IN CASH AND CASH EQUIVALENTS IN THE 883,513 1,424,264
REPORTING PERIOD
======== ========
Cash and cash equivalents at the beginning of the period 2,307,362 883,099
---------------------- -----------------
Cash and cash equivalents at the end of the period 3,190,875 2,307,362
=========== ========
ANALYSIS OF NET DEBT
29 March 2021 Cash flows 27 March 2022
£ £ £
Cash and cash equivalents 2,307,362 883,513 3,190,875
Borrowings – intercompany (66,200) 21,140 (45,060)
---------------------- ---------------------- ----------------------
Net debt 2,241,162 904,653 3,145,815
========== ========== ==========

The notes on pages 32 to 50 form part of these financial statements.

31

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 27 MARCH 2022

1. ACCOUNTING POLICIES

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102) – Second Edition, effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The Northampton Theatres Trust Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

In line with other comparable theatres and arts charities, the accounts have been prepared on a 52 week reporting basis, with comparatives on a 52 week basis.

Preparation of accounts on a going concern basis

The review of our financial position, reserves levels, continued support from our principal supporters and future plans gives Trustees confidence the charity remains a going concern for the foreseeable future. Budgets and cash flow forecasts have been prepared and reviewed for 2022-23 and 2023-24 to support this opinion.

Trustees recognise the risk associated with the current cost of living crisis facing the industry. They aim to mitigate this risk by proactively managing the resources available, including the setting of on-sale dates, scheduling of shows and utilising any funding available to the organisation including government support schemes. The trustees recognise the changing landscape and regular reviews are carried out to ensure the risks are adequately mitigated.

Critical accounting judgements and estimates

In preparing these financial statements, management has made judgements, estimates and assumptions that affect the application of the charities accounting policies and the reported assets, liabilities, income and expenditure and the disclosures made in the financial statements. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The items in the financial statements where significant judgements and estimates have been made include:

(i) Tangible fixed assets which are depreciated over their useful lives, taking into account residual value where appropriate.

Subsidiary undertakings

The charitable company has not prepared group financial statements on the basis that The Northampton Theatre Trust Limited and its subsidiary undertakings are included in the group accounts of the ultimate parent undertaking, Northamptonshire Arts Management Trust. These financial statements therefore exclude the results of the charitable company’s subsidiary companies.

Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose.

Restricted funds are funds that are to be used in accordance with specific restrictions imposed by donors that have been raised by the charity for particular purposes.

32

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 27 MARCH 2022

1. ACCOUNTING POLICIES (continued)

Income

Income primarily represents ticket sales and related fees for performances conducted in the period. Gift vouchers and tickets sold in advance are included in creditors as deferred income.

Donations and legacies are included where there is entitlement, receipt is probable and the amount can be measured with sufficient reliability.

Amounts due to the charity in respect of the Theatre Tax Credit is included in the financial period to which the claim relates.

Grants

Grants are recognised where there is entitlement, receipt is probable and the amount can be measured with sufficient reliability. Such income is only deferred when:

Expenditure

Costs of raising funds are those costs incurred in trading activities that raise funds and the raising of sponsorship and donations within the Trust.

Charitable activities include expenditure associated with the staging of shows and cinema screenings and include both the direct costs and support costs relating to these activities. Charitable activities are reported across the following areas:

Redevelopment relates to work undertaken to redevelop the Royal & Derngate site funded from capital grants and donations. Costs charged against this area relate entirely to depreciation.

Irrecoverable VAT is included within the items of expense to which it relates. All costs in relation to presented and produced work are accounted for when the production ends.

Lease agreements

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against the Statement of Financial Activities on a straight line basis over the period of the lease. A significant part of the Royal & Derngate theatre occupied by the Northampton Theatre Trust Limited is provided on a rent free basis as part of West Northamptonshire Council's overall support to the Trust.

Where substantially all of the risks and rewards of leases are transferred to the charity, the lease is treated as a finance lease. The net book value of minimum lease payments is capitalised, with an equal and opposite creditor, and released over the term of the lease using the Effective Interest Method.

Rentals payable in respect of hire purchase agreements are apportioned between the finance element, which is charged to the Statement of Financial Activities on a straight line basis, and the capital element which reduced the outstanding obligation for future instalments.

33

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

1. ACCOUNTING POLICIES (continued)

Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost, being purchase price, less accumulated depreciation. The charity’s policy is that assets are capitalised either if they are an individual asset with an initial cost greater than £1,000 or a collection of assets costing more than £250 each which collectively form a single asset.

Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost or valuation, less estimated residual value, of each asset starting from the commencement of the accounting period after purchase spread evenly over its expected useful life, as follows:

Long leasehold refurbishment - 5 to 20 years straight line
Short leasehold refurbishment - 5 to 10 years straight line
Motor vehicles - 4 years straight line
Technical equipment - 3 to 20 years straight line
Office equipment - 3 to 5 years straight line
Catering equipment - 3 to 5 years straight line

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments, including trade and other debtors and creditors are initially recognised at transaction value and subsequently measured at their settlement value.

Stocks

Stock is valued at the lower of cost, being purchase price, and net realisable value, after making allowance due for obsolete and slow moving items.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Pension costs

The charitable company operates defined contribution pension schemes for employees. The assets of the scheme are held separately from those of group companies. The annual contributions payable are charged to the Statement of Financial Activities.

In addition, the charitable company participates in a local government pension scheme. This closed to new members on 30 September 2008. The net liability of the scheme, as calculated by the actuary, is shown within the balance sheet. Actuarial gains and losses are reported in the Statement of Financial Activities, along with the current service cost and costs from settlements and curtailments. Further details are provided in note 18.

34

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

2. STATUS

The Northampton Theatres Trust Limited is a company limited by guarantee, registered in England and Wales at 19-21 Guildhall Road, Northampton NN1 1DP, and not having share capital.

3. GRANTS AND DONATIONS 2022 2021
£ £
Grants
Arts Council England 967,014 863,445
Arts Council England – Culture Recovery Fund 870,468 1,864,720
Arts Council England – Ambition for Excellence 404,689 -
Arts Council England – Emergency Response Fund 135,900 438,017
Covid Business Support Grants 70,500 72,463
West Northamptonshire Council 331,776 731,776
Coronavirus Job Retention Scheme 17,835 881,603
Other grants 62,980 75,475
Donations 128,727 64,672
---------------------- ----------------------
2,989,889 4,992,171
========== ==========
4. INCOME FROM OTHER TRADING ACTIVITIES 2022 2021
£ £
Café income 18,818 69
Bar income 416,802 1,918
Other trading activities (confectionary, programmes) 188,265 2,170
NTEL Profit Share 9,795 -
----------------- -----------------
633,680 4,157
======== ========
5. INCOME FROM CHARITABLE ACTIVITIES 2022 2021
£ £
Ticket sales and auditorium fees 3,889,820 25,596
Cinema income 277,086 48,909
Touring and Co-Production Income 71,591 (2,495)
Hire of facilities 94,275 -
Event Recharges 441,143 2,834
Memberships and sponsorships 124,744 8,052
--------------------- ---------------------
4,898,659 82,896
========== ==========

35

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

6. ANALYSIS OF EXPENDITURE

Direct Overheads: Overheads: Support Total
Costs Staff Other costs Costs 2022
Costs
£ £ £ £ £
Cost of raising funds:
- Development - 4,608 2,146 3,423 10,177
- Café & bar 206,958 265,350 37,037 258,128 767,473
Charitable activities:
- Presented work 2,780,328 490,282 35,513 1,675,489 4,981,612
- Produced work 700,254 343,977 35,085 546,979 1,626,295
- Creative projects 42,137 92,164 - 68,062 202,363
- Cinema 132,846 50,402 138,771 163,194 485,213
Other – redevelopment - - 717,533 - 717,533
depreciation
---------------------- --------------------- ------------------- --------------------- ---------------------
3,862,523 1,246,783 966,085 2,715,275 8,790,666
========== ========== ========= ========== ==========
R YEAR COMPARATIVE
Direct Overheads: Overheads: Support Total
Costs Staff Other costs Costs 2021
Costs
£ £ £ £ £
Cost of raising funds:
- Development - - 1,672 2,512 4,184
- Café & bar 17,018 108,938 6,022 198,256 330,234
Charitable activities:
- Presented work (3,335) 512,296 11,808 782,293 1,303,062
- Produced work 44,266 367,892 3,026 623,684 1,038,868
- Creative projects 30,234 99,710 - 195,199 325,143
- Cinema 39,102 89,707 117,418 369,880 616,107
Other – redevelopment - - 703,541 - 703,541
depreciation
--------------- --------------------- ------------------ --------------------- ---------------------
127,285 1,178,543 843,487 2,171,824 4,321,139
======= ========== ========== ========== ==========

PRIOR YEAR COMPARATIVE

36

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

6. ANALYSIS OF EXPENDITURE (continued)

2022 2021
£ £
Support costs consist of the following:
Marketing 231,057 54,699
Operations 213,350 231,006
Direct support services 670,452 457,233
Central support services (NAMT) 1,008,919 1,240,750
Premises costs (cleaning, maintenance, utilities) 591,497 399,270
--------------------- ---------------------
2,715,275 2,171,824
========== ==========

Operations include front of house, box office and IT. Support service include management and administration, finance and human resources. Support costs have been allocated on the basis of estimated usage. Included in the above costs are governance costs of £69,788 (2021: £91,191).

7. NET MOVEMENT IN FUNDS 2022 2021
£ £
Auditors’ remuneration (net of VAT) 14,500 11,000
Auditors’ non-audit fees (net of VAT) 950 950
Depreciation of fixed assets 880,588 894,279
Operating lease rentals 159,808 137,680
======== ========

37

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

8. STAFF COSTS 2022 2021
£ £
Wages and salaries 1,665,031 1,395,184
Social security costs 111,125 89,665
Other pension costs
-
Contribution to defined benefit pension scheme		 39,250 42,978
-
Contribution to defined contribution pension scheme		 26,995 23,931
Staff costs recharged from NAMT 730,771 708,368
--------------------- ---------------------
2,573,172 2,260,126
========== ==========

The average number of employees during the period was 139 (2021: 140).

No remuneration was paid during the period to any member of the Board of Directors (2021: £nil).

During the period the Trust did not reimburse any travelling expenses of the Board of Directors (2021: £nil).

In the period ended 27 March 2022, there were two employees earning between £60,000 and £70,000 (2021: two).

The aggregate remuneration paid to key management personnel in the period ended 27 March 2022 was £369,250 (2021: £455,062). Of the total, £186,412 relates to recharges from the parent charitable company Northamptonshire Arts Management Trust in relation to members of the Senior Management Team (2021: £272,462).

38

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

9. SUBSIDIARIES

At 27 March 2022, The Northampton Theatres Trust Limited had the following subsidiary undertakings:

Class of share Directly Indirectly Company Nature of business
capital number
Derngate Ordinary 100% - 02794900 Production of shows
Enterprises
Limited
Northampton Ordinary 100% - 09755418 Operation and licensing of
Theatres a bar.
Enterprises
Limited

As set out in note 1 to the financial statements, the results of the subsidiary companies are excluded from these financial statements on the basis that The Northampton Theatre Trust Limited and its subsidiary undertakings are consolidated in the accounts of the ultimate parent undertaking, Northamptonshire Arts Management Limited.

The income, expenditure, assets and liabilities of each subsidiary is summarised as follows:

Derngate Enterprises Limited 2022 2021
£ £
Turnover 597,835 -
Cost of sales (712,533) -
-------------- --------------
Gross loss (114,698) -
Administrative expenses (30) (30)
Theatre Tax Relief 114,698 -
-------------- --------------
(Loss) / Profit on ordinary activities after taxation (30) (30)
======= =======
Current assets 114,758 90
Current liabilities (114,818) (120)
Reserves 60 30

39

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

9. SUBSIDIARIES (continued)

Northampton Theatres Enterprises Limited

Northampton Theatres Enterprises Limited
2022 2021
£ £
Turnover 29,535 20,000
Cost of sales - -
-------------- --------------
Gross profit 29,535 20,000
Administrative expenses (22,395) (27,078)
Interest receivable and similar income (30) (31)
-------------- --------------
Profit for the financial period 7,109 (7,109)
======= =======
Current assets 52,828 34,594
Current liabilities (52,827) (41,702)
Reserves 1 (7,108)

40

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

10. TANGIBLE FIXED ASSETS

Short and Technical Technical
long catering and
leasehold Motor office
refurbishment vehicles equipment Total
£ £ £ £
Cost
At 29 March 2021 13,516,418 49,066 3,593,075 17,158,559
Additions 35,005 - 339,279 374,284
Disposals - - (109,118) (109,118)
----------------------- ------------- --------------------- ------------------------
At 27 March 2022 13,551,423 49,066 3,823,236 17,423,725
----------------------- ------------- --------------------- -----------------------
Depreciation
At 29 March 2021 9,042,500 49,066 1,883,277 10,974,843
Charge for the year 640,972 - 239,616 880,588
Disposals - - (109,118) (109,118)
---------------------- ------------ ---------------------- ------------------------
At 27 March 2022 9,683,472 49,066 2,013,775 11,746,313
---------------------- ------------ ---------------------- ------------------------
Net book value
At 27 March 2022 3,867,951 - 1,809,461 5,677,412
========== ====== ========== ==========
At 29 March 2021 4,473,918 - 1,709,798 6,183,716
========== ====== ========== ==========
11. INVESTMENTS
2022 2021
£ £
-------------- --------------
Shares in subsidiary undertakings at cost 2 2
======= =======
12. STOCK
2022 2021
£ £
Carrying value as at period end 36,854 26,573
-------------- --------------
36,854 26,573
======= =======

41

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

13. DEBTORS
2022 2021
£ £
Amounts owed by group undertakings 136,962 120
Trade debtors 94,559 28,381
Other debtors 165,612 15,150
Prepayments and accrued income 405,890 271,824
-------------- --------------
803,023 315,475
======= =======
14. CREDITORS: amounts falling due
within one year 2022 2021
£ £
Trade creditors 1,217,849 213,043
Amounts owed to group undertakings 45,060 66,200
Other creditors 592,616 404,071
Accruals 502,074 470,365
Social security and other taxes 96,492 107,549
Deferred income: grant income 71,904 363,266
Deferred income: Advance ticket sales 1,891,163 1,851,472
-------------- --------------
4,417,158 3,475,966
======= =======

Advance ticket income represents income deferred for shows and screenings which had not occurred by 27 March 2022.

March 2022.
2022 2021
Deferred income movements £ £
Opening balance 2,214,738 2,472,813
Purchases, refunds & receipts 5,234,641 3,893,982
Released & repaid (5,486,312) (4,152,057)
-------------- --------------
Closing balance 1,963,067 2,214,738
======= =======

15. RELATED PARTY TRANSACTIONS

The parent charitable company, Northamptonshire Arts Management Trust, provides management services on behalf of the Trust. A total of £1,008,919 was recharged in the period ended 27 March 2022 (2021: £1,023,047).

Details of key management remuneration is included in note 8.

There were no other related party transactions in the periods ended 27 March 2022 or 29 March 2021.

42

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

16. ANALYSIS OF NET ASSETS BETWEEN FUNDS

ANALYSIS OF NET ASSETS
BETWEEN FUNDS Unrestricted
Funds - Designated Restricted Total
General Funds Funds 2022
£ £ £ £
Fixed assets 1,113,282 4,564,132 - 5,677,414
Current assets 3,168,722 790,126 71,904 4,030,752
Current liabilities (3,134,004) (1,211,250) (71,904) (4,417,158)
Pension scheme liability (1,148,000) - - (1,148,000)
---------------------- ---------------------- ---------------------- ----------------------
- 4,143,008 - 4,143,008
========== ========== ========== ==========

PRIOR YEAR COMPARATIVE

Unrestricted

Unrestricted
Funds - Designated Restricted Total
General Funds Funds 2021
£ £ £ £
Fixed assets 1,145,726 5,037,992 - 6,183,718
Current assets 1,237,988 856,562 554,861 2,649,411
Current liabilities (265,714) (2,686,592) (523,661) (3,475,967)
Pension scheme liability (2,118,000) - - (2,118,000)
---------------------- ---------------------- ---------------------- ----------------------
- 3,207,962 31,200 3,239,162
========== ========== ========== ==========

43

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

17. MOVEMENT OF FUNDS IN THE PERIOD

Desired Desired
Balance balance Actuarial balance
at 29 March At 30 March Gains/ at 27 March Balance at
2021 Transfers 2021 under Income Expenditure (losses) Transfers 2022 under Transfers 27 March
Trust policy Trust policy 2022
£ £ £ £ £ £ £ £ £ £
Unrestricted funds - (2,394,873) (2,394,873) 8,082,111 (7,579,605) 970,000 30,000 (892,367) 892,367 -
– General
Designated Funds 3,207,962 2,394,873 5,602,835 27,234 (752,536) - 157,842 5,035,375 (892,367) 4,143,008
Restricted Funds 31,200 - 31,200 615,167 (458,525) - (187,842) - - -
--------------------- --------------------- --------------------- --------------------- --------------------- --------------- --------------------- --------------------- --------------------- ---------------------
3,239,162 - 3,239,162 8,724,512 (8,790,666) 970,000 - 4,143,008 - 4,143,008
========== ========== ========== ========== ========== ======= ========== ========== ========== ==========
PRIOR YEAR COMPARATIVE
Desired Desired
Balance balance Actuarial balance
at 1 April At 1 April 2020 Gains/ at 28 March Balance at
2020 Transfers under Trust Income Expenditure (losses) Transfers 2021 under Transfers 28 March
policy Trust policy 2021
£ £ £ £ £ £ £ £ £ £
Unrestricted funds – - (3,424,224) (3,424,224) 4,238,320 (3,400,972) (597,000) - (3,183,876) 3,183,876 -
General
Designated Funds 2,993,457 3,424,224 6,417,681 809,985 (835,828) - - 6,391,838 (3,183,876) 3,207,962
Restricted Funds 30,000 - 30,000 85,538 (84,338) - - 31,200 - 31,200
--------------------- --------------------- --------------------- --------------------- --------------------- --------------- --------------------- --------------------- --------------------- ---------------------
3,023,457 - 3,023,457 5,133,843 (4,321,138) (597,000) - 3,239,162 - 3,239,162
========== ========== ========== ========== ========== ======= ========== ========== ========== ==========

44

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

EXPLANATION OF FUNDS AND TRANSFERS

Designated funds

Designated funds represent the intentions of the trustees to build up a designated fund to reflect the value of assets acquired with restricted funding. The policy of the charity is to reflect the full value of such assets in a designated fund, which at 27 March 2022 would be £5,035,375 (2021: £6,391,838). As this would lead to a negative general fund balance, a transfer has been made in order to designate the maximum amount available to designate towards this aim.

Opening designated fund desired under Trust policy 5,602,835
Restricted income 27,234
Restricted expenditure (752,536)
Transfer in from restricted funds 157,842
----------------------
Intended level of designated fund 5,035,375
Transfer to unrestricted funds (892,367)
----------------------
Designated funds at 27 March 2022 4,143,008
==========

In certain instances, the assets held as part of this fund must be held by the Trust for a certain period of time. However, it is the view of the trustees that the assets are not restricted at the point of purchase because the Trust intends to continue in operation for the foreseeable future and in doing so the trustees intend to use the assets for the purposes set out in the relevant funding agreements.

45

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE PERIOD ENDED 27 MARCH 2022

18. PENSION COMMITMENTS

The charitable company is a participating member in the Northamptonshire County Council Superannuation fund. The assets of the scheme are administered by the pension fund Trustees in a fund independent from the funds of the charitable company. Of the total contributions to the scheme for the period ended 27 March 2022, approximately £39,250 (2021: £75,000) were borne by the parent charity, Northamptonshire Arts Management Trust.

Pension costs are assessed in accordance with the advance of a qualified actuary using the projected unit method. The most recent actuarial valuation of the scheme was at 27 March 2022. The actuary has estimated that projected contributions by the Trust will be £108,000 for the year ending 27 March 2022 (2021: £150,000).

The actuary has prepared their annual report up to 31 March 2022. The trustees took into consideration the possible impact of the difference in position between the reported date of 31 March 2022 and the accounting period end of 27 March 2022. They were satisfied that the impact is immaterial and have therefore concluded that it was appropriate to incorporate the position and movement per the actuary’s report as at 31 March 2022.

The principal actuarial assumptions used by the actuary were as follows:

2022 2021
Discount rate 2.7% 2.0%
Rate of increase in pensionable salaries 3.70% 3.35%
Rate of increase in payments 3.20% 2.85%
Life expectancy: current male pensioners who 21.7 years 21.7 years
have reached pensionable age
Life expectancy: current female pensioners who 24.0 years 24.1 years
have reached pensionable age
Life expectancy: future male pensioners who 22.7 years 22.8 years
have reached pensionable age
Life expectancy: future female pensioners who 25.8 years 25.8 years
have reached pensionable age

The amounts (credited) or charged in the Statement of Financial Activities were as follows:

2022 2021
£’000 £’000
Actuarial (gain)/loss (970) 597
-------------- --------------
(970) 597
======= =======

46

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

18. PENSION COMMITMENTS (Continued)

The changes in the fair value of plan assets were as follows:

2022 2021
£’000 £’000
Fair value of plan assets at 31 March 2021 7,353 5,915
Interest income on plan assets 147 135
Employees contributions 12 14
Employers contributions 108 150
Benefits paid (139) (266)
Return on assets excluding amounts included in net 333 1,405
interest
-------------- --------------
Fair value of plan assets at 27 March 2022 7,814 7,353
======= =======

The changes in the fair -value of plan liabilities were as follows:

2022 2021
£’000 £’000
Fair value of plan liabilities at 31 March 2021 9,471 7,436
Current service cost 85 104
Interest cost on defined benefit obligation 189 169
Employees contributions 12 14
Benefits paid (139) (266)
Changes in demographic assumptions (38) 108
Changes in financial assumptions (638) 1,992
Other experience 20 (86)
-------------- --------------
Fair value of plan liabilities at 27 March 2022 8,962 9,471
======= =======

The fair value of the plan assets and liabilities as at 27 March 2022 are as follows:

2022 2021
£’000 £’000
Fair value of plan assets 7,814 7,353
Fair value of plan liabilities (8,962) (9,471)
-------------- --------------
(1,148) (2,118)
======= =======

47

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

18. PENSION COMMITMENTS (Continued)

The major categories of plan assets as a percentage of plan assets were as follows:

2022 2021
Equities 67% 70%
Bonds 19% 17%
Property 13% 12%
Cash 1% 1%

The Trustees agreed to close the scheme to new members after 30 April 2008.

Defined contribution schemes

The charitable company began contributing to the Equity Pension Scheme (EPS) for actors and stage managers employed on short term contracts from April 2006. The charitable company contributes 3% of the actors fee if the person concerned is a member of the EPS, which is a Personal Pension approved under Chapter IV Part XIV Income & Corporation Taxes Act 1988. The charitable company also operates a Group Personal Pension Plan with Scottish Widows, administered by Johnson Fleming, which has replaced the defined benefit scheme with effect from 1 May 2008.

19. FINANCIAL COMMITMENTS

At the period end, the charitable company had total commitments under non-cancellable operating leases as follows:

as follows:
Land and buildings
2022 2021
£ £
In one year or less 129,437 113,437
Between one and five years 366,019 399,456
In five years or more 128,000 -
======= =======
Other
2022 2021
£ £
In one year or less 8,871 10,283
Between one and five years 25,795 34,695
======= =======

In the period ended 27 March 2022, operating lease payments of £159,808 were charged to expenses in the Statement of Financial Activities (2021: £137,680).

A significant part of the Royal & Derngate theatre occupied by the Northampton Theatre Trust Limited is provided on a rent free basis as part of West Northamptonshire Council's overall support to the Trust

48

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE PERIOD ENDED 27 MARCH 2021

20. CAPITAL COMMITMENTS

At 27 March 2022 there were capital commitments of £nil. The total commitment at the 2021 period end was £nil.

21. NET CASH INFLOW FROM OPERATING ACTIVITIES 2022 2021
£ £
Net movement in funds 903,846 215,704
Depreciation 880,588 894,279
Loss/ Profit on disposal of fixed asset - 9,525
(Increase)/decrease in debtors (487,548) 336,695
Increase/(decrease) in creditors 941,192 (558,893)
Decrease/(increase) in stock (10,281) 16,893
Movement in pension liability (970,000) 597,000
-------------- --------------
1,257,797 1,511,213
======= ======

22. CONTROL

The ultimate controlling party is Northamptonshire Arts Management Trust Limited, a charitable company registered in England and Wales. Consolidated accounts for this charitable company for the period ended 27 March 2022 are available from Companies House and the Charity Commission.

49

THE NORTHAMPTON THEATRES TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE PERIOD ENDED 27 MARCH 2022

23. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES (PERIOD ENDED 28 MARCH 2021)

The purpose of the note below is to show the fund-by-fund comparatives included in the Statement of Financial Activities.

Unrestricted Designated Restricted Total
Funds - Funds Funds 2021
General
£ £ £ £
INCOME FROM
Grants and donations 4,096,648 809,985 85,538 4,992,171
Other trading activities 4,157 - - 4,157
Charitable activities 82,896 - - 82,896
Other income 54,619 - - 54,619
--------------------- -------------------- -------------------- --------------------
Total income 4,238,320 809,985 85,538 5,133,843
--------------------- -------------------- -------------------- --------------------
EXPENDITURE ON
Raising funds 322,188 12,229 - 334,417
Charitable activities
- Presented work 1,255,412 47,650 - 1,303,062
- Produced work 966,213 37,989 34,666 1,038,868
- Creative projects 263,581 11,890 49,672 325,143
- Cinema 593,578 22,529 - 616,107
- Redevelopment depreciation - 703,541 - 703,541
Other – finance costs - - - -
----------------- ----------------- ----------------- -----------------
Total expenditure 3,400,972 835,828 84,338 4,321,138
----------------- ----------------- ----------------- -----------------
Net income/(expenditure) 837,348 (25,843) 1,200 812,705
Actuarial gains / (losses) (597,000) - - (597,000)
Transfers between funds (240,348) 240,348 - -
----------------- ----------------- ----------------- -----------------
Net movement in funds - 214,505 1,200 215,705
TOTAL FUNDS AT 30
MARCH 2020 - 2,993,457 30,000 3,023,457
========== ========== ========== ==========
TOTAL FUNDS AT 28 - 3,207,962 31,200 3,239,162
MARCH 2021
========== ========== ========== ==========

50