The Oundle School Foundation Illllll 11 ' GRANT . GTr Annual Report and Financial Statements for the year ended 31 July 2023 Charity number.. 1075698
| TRUSTEES, OFFICERS, BANKERS AND ADVISERS FOR THE YEAR | |
|---|---|
| ENDED 31JULY 2023.....~.... | |
| TRUSTEES' REPORT FOR THE YEAR ENDED 31JULY 2023.. | ............4-9 |
| INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OFTHE OUNDLE | |
| SCHOOL FOUNDATION. | ..10-13 |
| STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31JULY 2023..........14 | |
| BALANCE SHEET AS AT 31JULY 2023. | |
| NOTES TO THE FINANCIAL STATEMENTS FORTHE YEARENDED 31JULY 2023....16-27 |
| Total | Return | % | Return Objective |
|||||
|---|---|---|---|---|---|---|---|---|
| Oundle | School | Foundation | Endowment | Fund | 0.9% | 13% (RPI +4%) | ||
| Oundle | School | Foundation | Expendable | Fund | 0.8% | 9% (RPI) |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| Foundation | Foundation | ||||||
| Funds | Funds | ||||||
| Unrestricted | Restricted | Endowment | Year ended | Year ended | |||
| income funds | income funds | funds | 31July 2023 | 31July 2022 | |||
| f'000 | f'000 | f'000 | E'000 | f'000 | |||
| Note | (Note 18) | ||||||
| INCOME AND ENDOWMENTS | |||||||
| FROM: | |||||||
| Donations and legacies |
303 | 625 | 1,665 | 2,593 | 1,102 | ||
| Investme nts | 10 | 547 | 557 | 599 | |||
| Total income and endowments | 1,172 | 1,665 | 3,150 | 1,701 | |||
| EXPENDITURE ON: | |||||||
| Raising funds | |||||||
| Raising donations and legacies |
(270) | (270) | (299) | ||||
| Investment management |
costs | (128) | (128) | (131) | |||
| Charitable activities |
(1,529) | (1,529) | (757) | ||||
| Other expenditure | |||||||
| Total expenditure | (281) | (1,529) | (128) | (1,938) | (1,198) | ||
| Net (expenditure)/income | and | ||||||
| net movement in funds before |
(357) | 1,535 | 1,210 | 503 | |||
| gains and losses on investments |
|||||||
| Net losses on investments | (9) | (205) | (215) | (53) | |||
| Net income/(expenditure) | (366) | 1,330 | 995 | 450 | |||
| NET MOVEMENT IN FUNDS |
|||||||
| Fund balances brought forward at 1August |
119 | 2,060 | 17,626 | 19,805 | 19,355 | ||
| FUND BALANCES CARRIED FORWARD AT31July |
150 | 1,694 | 18,956 | 20,800 | 19,805 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Note | f'000 | f'000 | ||||
| Fixed assets | ||||||
| Investments | 17,944 | 17,861 | ||||
| Current assets | ||||||
| Debtors | 857 | 210 | ||||
| Cash at bank | and | in | hand | 2,019 | 1,768 | |
| Total current | assets | 2,876 | 1,978 | |||
| Creditors: amounts | falling due within one year | 10 | (20) | (34) | ||
| Net current | assets | 2,856 | 1,944 | |||
| Net assets | 20,800 | 19,805 | ||||
| The funds ofthe | Foundation: | |||||
| Endowment | funds | 12 | 18,956 | 17,626 | ||
| Restricted income | funds | 13 | 1,694 | 2,060 | ||
| Unrestricted | income | funds | 14 | 150 | 119 | |
| Total Foundation | funds | 20,800 | 19,805 |
| During the y | ear t | he Foundatio | n made donations to Oundle |
School in respect ofthe following: | |
|---|---|---|---|---|---|
| Year ended | Year ended | ||||
| 31July 2023 | 31July 2022 | ||||
| f'000 | f'000 | ||||
| Bursaries | 815 | 548 | |||
| Scholarships | 281 | 196 | |||
| New buildings | and | equipment | 412 | ||
| Other | 21 | ||||
| Total expenditure | on charitable | activities | 1,529 | 757 |
| 2023 | 2022 | ||
|---|---|---|---|
| f'000 | f'000 | ||
| Audit | fee in respect ofcurrent year | ||
| VAT | on audit fees | ||
| Audit | fee in respect of prior year | ||
| Total | other expenditure |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| f'000 | f'000 | |||||
| Valuation | at beginning | ofyear | 17,861 | 17,471 | ||
| Additions | at cost | 428 | 574 | |||
| Disposals | at market value ofinvestments | |||||
| Decrease | in market value of investments | after management | costs | (345) | (184) | |
| Total | 17,944 | 17,861 | ||||
| Cash | ||||||
| Net book | value at 31July | 17,944 | 17+61 |
| t th | e year end investments comprised: |
||
|---|---|---|---|
| 2023 | 2022 | ||
| f'000 | f'000 | ||
| Multi | Asset Funds | 17,944 | 17,861 |
| Net | book value at 31July | 17,944 | 17,861 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| f'000 | f'000 | ||||||
| Gift Aid refund | 2 | ||||||
| Accrued income | 853 | 156 | |||||
| Due from The Corporation | ofOundle | School | 2 | ||||
| Total debtors | 857 | 210 | |||||
| 10.Credit | ors: | amounts | falling due within | one year | |||
| 2023 | 2022 | ||||||
| f'000 | f'000 | ||||||
| Other creditors | 10 | 10 | |||||
| Due to The Corporation | of | Oundle School | 10 | 24 | |||
| Total creditors | falling | due | within one | year | 20 |
| 1.Net | assets by fun | d | |||
|---|---|---|---|---|---|
| Current | Current | 2023 Fund | |||
| Investments | Assets | Liabilities | Balance | ||
| E'000 | f'000 | f'000 | f'000 | ||
| Unrestricted | income funds | 41 | 120 | (11) | 150 |
| Restricted income funds | 462 | 1,241 | (9) | 1,694 | |
| Endowment | funds | 17,441 | 1,515 | 18,956 | |
| Total | 17,944 | 2,876 | (20) | 20,800 |
| Current | Current | 2022 Fund | ||||
|---|---|---|---|---|---|---|
| Investments | Assets | Liabilities | Balance | |||
| f'000 | f'000 | f'000 | E'000 | |||
| Unrestricted | income funds | 28 | 110 | (19) | 119 | |
| Restricted | income funds | 485 | 1,590 | (15) | 2,060 | |
| Endowment | funds | 17,347 | 279 | 17,626 | ||
| Total | 17,860 | 1,979 | (34) | 19,805 |
| Balance | Net | Balance | ||||
|---|---|---|---|---|---|---|
| 1August | (losses)/gains | 31July | ||||
| 2022 | Income | on | investments | 2023 | ||
| E'000 | f'000 | E'000 | f'000 | |||
| Bursaries 5Scholarships | 11,747 | 344 | (226) | 11,865 | ||
| General Endowment |
1,690 | 2 | (33) | 1,659 | ||
| De Angeli | 869 | 1 | (17) | 853 | ||
| James Bursary | 766 | 1 | (15) | 752 | ||
| Thommy Purbrook |
733 | 3 | (1S) | 721 | ||
| Manners Wood |
667 | 1 | (13) | 655 | ||
| Sheila Mary Rideout | 600 | 600 | ||||
| Brian Booth | 504 | 5 | 509 | |||
| Dudley Heesom | 199 | 208 | (2) | 405 | ||
| Frank Spragg | 384 | (8) | 376 | |||
| Anthony Solomons |
205 | (4) | 201 | |||
| John Matthews | 152 | (3) | 149 | |||
| Reilly Scholarship | 139 | (3) | 136 | |||
| Other endowments | 75 | (1) | 75 | |||
| Total endowment | funds | 17,626 | 1,665 | (335) | 18,956 |
| or comparison, | last year's endo | wment fund movement |
s were as fo |
llows: | |
|---|---|---|---|---|---|
| Balance | Net (losses) on | Balance | |||
| 1August | investments | 31July | |||
| 2021 | Income | f'000 | 2022 | ||
| f'000 | f'000 | f'000 | |||
| Bursaries &Scholarships | 11,586 | 279 | (118) | 11,747 | |
| General Endowment |
1,705 | (17) | 1,690 | ||
| De Ange li | 877 | (9) | 869 | ||
| James Bursary | 773 | (8) | 766 | ||
| Thommy Purbrook |
737 | (7) | 733 | ||
| Manners Wood |
673 | (7) | 667 | ||
| Frank Spragg | 388 | (4) | 384 | ||
| Anthony Solomons |
207 | (2) | 205 | ||
| Dudley Heesom | 201 | (2) | 199 | ||
| John Matthews | 153 | (2) | 152 | ||
| Reilly Scholarship | 140 | (1) | 139 | ||
| Other endowments | 76 | (1) | 75 | ||
| Total endowment | funds | 17,516 | 288 | (178) | 17,626 |
| description ofthe main |
description ofthe main |
endowed funds, with a value over f100,000 at 31July |
endowed funds, with a value over f100,000 at 31July |
endowed funds, with a value over f100,000 at 31July |
2023, is given below: | |
|---|---|---|---|---|---|---|
| Bursaries | g Scholarships: | Income | to be used for the provision | of bursaries | and scholarships at |
|
| Oundle | School. | |||||
| General | Endowment: | Income | to be used for the provision | of bursaries | and scholarships at |
|
| Oundle | School, but without precluding the use |
ofincome for other | ||||
| purposes. | ||||||
| De Angeli: | Income | and capital to be used for the provision | of bursaries at Oundle |
|||
| School, | primarily for pupils at School |
House. | ||||
| James Bursary: | Income | and capital to be used forthe provision | of bursaries at Oundle |
|||
| School. | ||||||
| Thommy | Purbrook: | Income | to be used for the provision | ofgeneral | scholarships at Oundle |
|
| School. | ||||||
| Manners | Wood: | Income | to be used for the provision | ofbursaries | at Oundle School. |
|
| Frank Spragg: | Income | to be used to support Annual |
Scholarships at Oundle School. |
|||
| Anthony | Solomons: | Income | to be used for the provision | ofArt Scholarships at Oundle School. |
||
| Dudley Heesom: | Income | to be used for the provision | ofSixth Form history scholarships |
at | ||
| Oundle | School. | |||||
| John Matthews: | Income | to be used to fund a general | scholarship | for a pupil to enter | ||
| Oundle | School in the Third Form. | |||||
| Reilly Scholarship: | Income | to be used to provide a scholarship for |
an academically able good |
|||
| all round | pupil of Laxton. |
| Net gains | ||||||||
|---|---|---|---|---|---|---|---|---|
| 1August | Donations | Investment | Grant- | Admin | Trans- | on | 31July | |
| 2022 | Income | making | Expenses | fers | investments | 2023 | ||
| f'000 | f'000 | f'000 | f'000 | f'000 | f'000 | f'000 | f'000 | |
| Restricted income from | ||||||||
| endowed funds |
||||||||
| Bursaries &Scholarships | 233 | 335 | (495) | 72 | ||||
| General Endowment |
92 | 48 | (129) | 10 | ||||
| James Bursary | 100 | 25 | 125 | |||||
| Manners Wood |
82 | 20 | (19) | 83 | ||||
| De Ange li | 63 | 26 | (34) | 55 | ||||
| Anthony Solomons |
21 | 6 | 27 | |||||
| Brian Booth | 9 | 9 | ||||||
| Other endowments | 163 | 29 | (28) | 164 | ||||
| Restricted Funds |
||||||||
| General Scholarship | 63 | 215 | (228) | 55 | ||||
| Sports Master Plan | 17 | 21 | ||||||
| Thommy Purbrook |
123 | 23 | (25) | (1) | 120 | |||
| General Bursary |
187 | 337 | 7 | (63) | (1) | 467 | ||
| Zimmern Bursary |
97 | 2 | (42) | (1) | 56 | |||
| Laxton Junior School | 339 | 1 | (327) | (1) | 12 | |||
| Other Restricted | 387 | 68 | 9 | (109) | (2) | 353 | ||
| Other Bursaries & | ||||||||
| Scholarships | 93 | 2 | (30) | 65 | ||||
| Totat | 2,060 | 547 | (1429) | (9) | 1,694 |
| Net gains | ||||||||
|---|---|---|---|---|---|---|---|---|
| 1August | Donations | Investment | Grant- | Admin | Trans- | on | 31July | |
| 2021 | Income | making | Expenses | fers | investments | 2022 | ||
| E'000 | E'000 | E'000 | f'000 | E'000 | E'000 | E'000 | E'000 | |
| Restricted income | ||||||||
| from endowed funds |
||||||||
| Bursaries 5 | ||||||||
| Scholarships | 245 | 387 | (398) | 233 | ||||
| General Endowment |
36 | 56 | 92 | |||||
| James Bursary | 73 | 27 | 100 | |||||
| Manners Wood | 69 | 23 | (10) | 82 | ||||
| De Angeli | 64 | 30 | (31) | 63 | ||||
| Anthony Solomons |
22 | 7 | (8) | 21 | ||||
| Other endowments | 189 | 12 | (37) | 163 | ||||
| Restricted Funds |
||||||||
| General Scholarship | 11 | 207 | (155) | 63 | ||||
| Sports Master Plan | 11 | 6 | 17 | |||||
| Thommy Purbrook |
101 | 27 | (4) | 123 | ||||
| General Bursary |
69 | 177 | 1 | (59) | 187 | |||
| Zimmern Bursary |
135 | 1 | (39) | 97 | ||||
| Laxton Junior School | 337 | 3 | 339 | |||||
| Other Restricted | 339 | 55 | 10 | (16) | 387 | |||
| Other Bursaries 5 | ||||||||
| Scholarships | 77 | 14 | ||||||
| Total | 1,778 | (757) | (5) | 2,060 |
| Grants to | |||||||
|---|---|---|---|---|---|---|---|
| 1August | Admin | 0undle | 31July | ||||
| 2022 | Investments | Donations | Designation | Expenses | School | 2023 | |
| E'000 | E'000 | E'000 | E'000 | E'000 | E'000 | f'000 | |
| Unrestricted | |||||||
| income funds | |||||||
| General funds | 119 | 303 | (270) | 150 | |||
| Total | 119 | 303 | (270) | 150 |
| Grants to | |||||||
|---|---|---|---|---|---|---|---|
| Admin | Oundle | 31July | |||||
| 1August 2021 | Investments | Donations | Designation | Expenses | School | 2022 | |
| E'000 | E'000 | E'000 | E'000 | E'000 | E'000 | E'000 | |
| Unrestricted | |||||||
| income funds | |||||||
| General funds | 61 | 367 | (10) | (299) | 119 | ||
| Total | 61 | 367 | (10) | (299) | 119 |
| Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| Foundation | ||||||||
| Funds | ||||||||
| Unrestricted | Restricted | Year ended | ||||||
| income funds | income funds | Endowment | funds | 31July 2022 | ||||
| f'000 | f'000 | f'000 | f'000 | |||||
| Note | ||||||||
| INCOME AND ENDOWMENTS | ||||||||
| FROM: | ||||||||
| Donations and legacies |
367 | 447 | 288 | 1,102 | ||||
| Investme nts | 1 | 598 | 599 | |||||
| Total income and endowments | 368 | 1,045 | 288 | 1,701 | ||||
| EXPENDITURE ON: | ||||||||
| Raising funds |
||||||||
| Raising donations and legacies |
(299) | (299) | ||||||
| Investment management |
costs | (131) | (131) | |||||
| Charitable activities |
(757) | (757) | ||||||
| Other expenditure | (10) | |||||||
| Total expenditure | (309) | (758) | (131) | (1,198) | ||||
| Net income and net movement | in | |||||||
| funds before gains and losses | on | 59 | 287 | 157 | 503 | |||
| investments | ||||||||
| Net (losses) on investments | (5) | (47) | (53) | |||||
| Net income | 58 | 282 | 110 | 450 | ||||
| NET MOVEMENT IN FUNDS |
||||||||
| Fund balances brought forward at 1August |
61 | 1,778 | 17,516 | 19,355 | ||||
| FUND BALANCES CARRIED FORWARD AT31July |
119 | 2,060 | 17,626 | 19,805 |
Illi'okitsy¥ii' www.oundleschool.org.uk