The Oundle School Foundation Illllll ' GRANT . Gfy Annual Report and Financial Statements for the year ended 31 July 2022 Charity number: 1075698
| Total | Return | Return Objective | |||||
|---|---|---|---|---|---|---|---|
| Oundle | School | Foundation | Endowment | Fund | 2 4% | 16.3%(RPI +4%) | |
| Oundle | School | Foundation | Expendable | Fund | 1.7% | 12.3%(RPI) |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| Foundation | Foundation | ||||||
| Funds | Funds | ||||||
| Unrestricted | Restricted | Endowment | Year ended | Year ended | |||
| income funds | income funds | funds | 31July 2022 | 31July 2021 | |||
| f'000 | f'000 | f'000 | f'000 | f'000 | |||
| Note | (Note 18) | ||||||
| INCOME AND ENDOWMENTS | |||||||
| FROM: | |||||||
| Donations and legacies |
367 | 447 | 288 | 1,102 | 1,505 | ||
| Investments | 1 | 598 | 599 | 485 | |||
| Total income and endowments | 368 | 1,045 | 288 | 1,701 | 1,990 | ||
| EXPENDITURE ON: | |||||||
| Raising funds | |||||||
| Raising donations and legacies |
(299) | (299) | (246) | ||||
| Investment management |
costs | (131) | (131) | (113) | |||
| Charitable activities |
(757) | (757) | (1,931) | ||||
| Other expenditure | (10) | (9) | |||||
| Total expenditure | (309) | (758) | (131) | (1,198) | (2,299) | ||
| Net income/(expenditure) | and | ||||||
| net movement in funds |
before | 59 | 287 | 157 | 503 | (309) | |
| gains and losses on investments | |||||||
| Net (losses)/gains on investments |
(5) | (47) | (53) | 2,497 | |||
| Net income | 58 | 282 | 110 | 450 | 2,188 | ||
| NET MOVEMENT IN FUNDS |
|||||||
| Fund balances brought forward at 1August |
61 | 1,778 | 17,516 | 19,355 | 17,167 | ||
| FUND BALANCES CARRIED FORWARD AT31July |
119 | 2,060 | 17,626 | 19,805 | 19,355 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Note | f'000 | f'000 | ||||
| Fixed assets | ||||||
| Investments | 17,861 | 17,471 | ||||
| Current assets | ||||||
| Debtors | 210 | 96 | ||||
| Cash at bank | and in | hand | 1,768 | 1,801 | ||
| Total current | assets | 1,978 | 1,897 | |||
| Creditors: amounts | falling due within one year | (34) | (13) | |||
| Net current | assets | 1,944 | 1,884 | |||
| Net assets | 19,805 | 19,355 | ||||
| The funds ofthe Foundation: | ||||||
| Endowment | funds | 12 | 17,626 | 17,516 | ||
| Restricted income | funds | 13 | 2,060 | 1,778 | ||
| Unrestricted | income | funds | 14 | 119 | 61 | |
| Total Foundation | funds | 19,805 | 19,355 |
| 3.Donatio | ns and legacies |
||
|---|---|---|---|
| Year ended | Year ended | ||
| 31July 2022 | 31July 2021 | ||
| f'000 | f'000 | ||
| Donations | 1,058 | 1,321 | |
| Legacies | 44 | 184 | |
| Total donations | and legacies | 1,102 | 1,505 |
| Year ended | Year ended | ||
|---|---|---|---|
| 31July 2022 | 31July 2021 | ||
| f'000 | f'000 | ||
| Dividends | 599 | 485 | |
| Total investment | Income | 599 | 485 |
| During the y | ear t | he Foundatio | n made donations to Oundle |
School in respect ofthe following: | |
|---|---|---|---|---|---|
| Year ended | Year ended | ||||
| 31July 2022 | 31July 2021 | ||||
| f'000 | f'000 | ||||
| Bursa ries | 548 | 804 | |||
| Scholarships | 196 | 500 | |||
| New buildings | and | equipment | 625 | ||
| Other | |||||
| Total expenditure | on charitable | activities | 757 | 1,931 |
| 2022 | 2021 |
|---|---|
| f'000 | f'000 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| f'000 | f'000 | ||||||
| Valuation | at beginning | ofyear | 17,471 | 14,405 | |||
| Additions | at cost | 574 | 682 | ||||
| Increase/(decrease) | in | market value ofinvestments | after management | costs | (184) | 2,384 | |
| Carrying | value at | 31July | 17,861 | 17,471 |
| 2022 | 2021 | |
|---|---|---|
| f'000 | f'000 | |
| Multi Asset Funds | 17,861 | 17,471 |
| Net book value at 31July | 17,861 | 17,471 |
| 9.Debtors | |||
|---|---|---|---|
| 2022 | 2021 | ||
| E'000 | f'000 | ||
| Gift Aid refund | 7 | 31 | |
| Accrued income | 156 | 50 | |
| Due from The Corporation | of Oundle School | 47 | 15 |
| Total debtors | 210 | 96 |
| 10.Creditors: | amounts falling due withi |
n one year | |
|---|---|---|---|
| 2022 | 2021 | ||
| f'000 | f'000 | ||
| Other creditors | 10 | ||
| Due to The Corporation | of Oundle School | 24 | |
| Total creditors falling | due within one year | 13 |
| 1.Net | assets by fun | d | |||
|---|---|---|---|---|---|
| Current | Current | 2022 Fund | |||
| Investments | Assets | Liabilities | Balance | ||
| f'000 | E'000 | E'000 | f'000 | ||
| Unrestricted | income funds | 28 | 110 | (19) | 119 |
| Restricted income funds | 485 | 1,590 | (15) | 2,060 | |
| Endowment | funds | 17,347 | 279 | 17,626 | |
| Total | 17,861 | 1,979 | (34) | 19,805 |
| Current | Current | 2021 Fund | |||
|---|---|---|---|---|---|
| Investments | Assets | Liabilities | Balance | ||
| E'000 | E'000 | E'000 | f'000 | ||
| Unrestricted | income funds | 18 | 52 | (9) | 61 |
| Restricted income funds | 501 | 1,281 | (4) | 1,778 | |
| Endowment | funds | 16,952 | 564 | 17,516 | |
| Total | 17,471 | 1,897 | (13) | 19,355 |
| Balance | Net losses on | Balance | |||
|---|---|---|---|---|---|
| 1August | investments | 31July | |||
| 2021 | Income | f'000 | 2022 | ||
| f'000 | f'000 | f'000 | |||
| Bursaries g Scholarships | 11,586 | 279 | (118) | 11,747 | |
| General Endowment |
1,705 | 2 | (17) | 1,690 | |
| De Angeli | 877 | (9) | 869 | ||
| James Bursary | 773 | (8) | 766 | ||
| Thommy Purbrook |
737 | (7) | 733 | ||
| Manners Wood | 673 | (7) | 667 | ||
| Frank Spragg | 388 | (4) | 384 | ||
| Anthony Solomons |
207 | (2) | 205 | ||
| Dudley Heesom | 201 | (2) | 199 | ||
| John Matthews | 153 | (2) | 152 | ||
| Reilly Scholarship | 140 | (1) | 139 | ||
| Other endowments | 76 | (1) | 75 | ||
| Total endowment | funds | 17,516 | (178) | 17,626 |
| Balance | Net gains on | Balance | |||
|---|---|---|---|---|---|
| 1August | investments | 31July | |||
| 2020 | Income | f'000 | 2021 | ||
| f'000 | f'000 | f'000 | |||
| Bursaries &Scholarships | 9,634 | 397 | 1,555 | 11,586 | |
| General Endowment |
1,472 | 232 | 1,705 | ||
| De Angeli | 757 | 120 | 877 | ||
| James Bursary | 666 | 106 | 773 | ||
| Thommy Purbrook |
636 | 101 | 737 | ||
| Manners Wood | 580 | 92 | 673 | ||
| Frank Spragg | 334 | 53 | 388 | ||
| Anthony Solomons |
179 | 28 | 207 | ||
| Dudley Heesom | 173 | 28 | 201 | ||
| John Matthews | 132 | 21 | 153 | ||
| Reilly Scholarship | 121 | 19 | 140 | ||
| Other endowments | 64 | 10 | 76 | ||
| Total endowment | funds | 14,748 | 403 | 2,365 | 17,516 |
| A description ofthe main |
endowed funds, with a value over f100,000at 31July |
endowed funds, with a value over f100,000at 31July |
2022, is given below: | |
|---|---|---|---|---|
| Bursaries 5Scholarships: | Income to be used for the provision | of bursaries | and scholarships at |
|
| Oundle School. | ||||
| General Endowment: | Income to be used for the provision | of bursaries | and scholarships at |
|
| Oundle School, but without precluding the use |
ofincome for other | |||
| purposes. | ||||
| De Angeli: | Income and capital to be used for the provision | of bursaries at Oundle | ||
| School, primarily for pupils at School |
House. | |||
| James Bursary: | Income and capital to be used for the provision | of bursaries at Oundle | ||
| School. | ||||
| Thornmy Purbrook: |
Income to be used for the provision | ofgeneral | scholarships at Oundle |
|
| School. | ||||
| Manners Wood: | Income to be used for the provision | of bursaries | at Oundle School. | |
| Frank Spragg: | Income to be used to support Annual |
Scholarships at Oundle School. |
||
| Anthony Solomons: |
Income to be used for the provision | ofArt Scholarships at Oundle School. |
||
| Dudley Heesom: | Income to be used for the provision | ofSixth Form history scholarships | at | |
| Oundle School. | ||||
| John Matthews: | Income to be used to fund a general | scholarship | for a pupil to enter | |
| Oundle School in the Third Form. | ||||
| Reilly Scholarship: | Income to be used to provide a scholarship for |
an academically able good |
||
| all round pupil of Laxton. |
| Net gains | ||||||||
|---|---|---|---|---|---|---|---|---|
| on | ||||||||
| 1August | Donations | Investment | Grant- | Admin | investmen | 31July | ||
| 2021 | Income | making | Expenses | Transfers | ts | 2022 | ||
| E'000 | E'000 | E'000 | E'000 | f'000 | f'000 | E'000 | f'000 | |
| Restricted income from | ||||||||
| endowed funds |
||||||||
| Bursaries LScholarships | 245 | 387 | (398) | 233 | ||||
| General Endowment |
36 | 56 | 92 | |||||
| James Bursary | 73 | 27 | 100 | |||||
| Manners Wood |
69 | 23 | (10) | 82 | ||||
| De Angeli | 64 | 30 | (31) | 63 | ||||
| Anthony Solomons |
22 | 7 | (8) | 21 | ||||
| Other endowments | 189 | 12 | (37) | 163 | ||||
| Restricted Funds |
||||||||
| General Scholarship | 207 | (155) | ||||||
| Sports Master Plan | 11 | 17 | ||||||
| Thommy Purbrook |
101 | 27 | (4) | 123 | ||||
| General Bursary |
69 | 177 | 1 | (59) | 187 | |||
| Zimmern Bursary |
135 | 1 | (39) | 97 | ||||
| Laxton Junior School | 337 | 3 | 339 | |||||
| Other Restricted | 339 | 55 | 10 | (16) | 387 | |||
| Other Bursaries 5 | 77 | 14 | 93 | |||||
| Scholarships | ||||||||
| Total | 1,77& | 598 | (757) | (5) | 2,060 |
| Net gains | ||||||||
|---|---|---|---|---|---|---|---|---|
| on | ||||||||
| 1August | Donations | Investment | Grant- | Admin | investme | 31July | ||
| 2020 | Income | making | Expenses | Transfers | nts | 2021 | ||
| f'000 | f'000 | f'000 | f'000 | E'000 | f'000 | f'000 | f'000 | |
| Restricted income | ||||||||
| from endowed funds |
||||||||
| Bursaries & Scholarships |
161 | 318 | (237) | 245 | ||||
| Genera I Endowment |
42 | 48 | (54) | 36 | ||||
| James Bursary | 50 | 22 | 73 | |||||
| Manners Wood | 54 | 19 | (5) | 69 | ||||
| De Angeli | 49 | 25 | (11) | 64 | ||||
| Anthony Solomons |
17 | 5 | 22 | |||||
| Other endowments | 158 | 48 | (18) | 189 | ||||
| Restricted Funds |
||||||||
| General Scholarship | 196 | (188) | ||||||
| Sports Master Plan | 514 | 77 | (580) | 11 | ||||
| Thommy Purbrook |
100 | 101 | ||||||
| General Bursary |
63 | 186 | (180) | 69 | ||||
| Zimmern Bursary |
170 | (36) | 135 | |||||
| Laxton Junior School | 201 | 132 | 337 | |||||
| Other Restricted | 273 | 110 | (49) | 339 | ||||
| Other Bursaries & Scholarships |
75 | 77 | ||||||
| Total | 1,929 | 703 | 485 | (1,358) | 19 | 1,778 |
| 1 | Grants to | 31 | |||||
|---|---|---|---|---|---|---|---|
| August | Admin | Oun die | July | ||||
| 2021 | Investments | Donations | Designation | Expenses | School | 2022 | |
| f'000 | f'000 | f'000 | E'000 | f'000 | E'000 | f'000 | |
| Unrestricted | |||||||
| income funds | |||||||
| General funds | 61 | 367 | (10) | (299) | 119 | ||
| Total | 61 | 367 | (10) | (299) | 119 |
| 1 | Grants to | 31 | |||||
|---|---|---|---|---|---|---|---|
| August | Admin | Oundle | July | ||||
| 2020 | investments | Donations | Designation | Expenses | School | 2021 | |
| f'000 | E'000 | f'000 | E'000 | f'000 | E'000 | f'000 | |
| Unrestricted | |||||||
| income funds | |||||||
| General funds | 490 | 399 | (9) | (819) | 61 | ||
| Total | 490 | 399 | (9) | (819) | 61 |
| Total | |||||||
|---|---|---|---|---|---|---|---|
| Foundation | |||||||
| Funds | |||||||
| Unrestricted | Restricted | Year ended | |||||
| income funds | income funds | Endowment | funds | 31July 2021 | |||
| E'000 | E'000 | E'000 | E'000 | ||||
| INCOME AND ENDOWMENTS | |||||||
| FROM: | |||||||
| Donations and legacies |
399 | 703 | 403 | 1,505 | |||
| Investments | 485 | 485 | |||||
| Total income and endowments | 399 | 1,188 | 403 | 1,990 | |||
| EXPENDITURE ON: | |||||||
| Raising funds | |||||||
| Raising donations and legacies |
(246) | (246) | |||||
| Investment management |
costs | (113) | (113) | ||||
| Charitable activities |
(573) | (1,358) | (1,931) | ||||
| Other expenditure | (9) | (9) | |||||
| Total expenditure | (828) | (1,358) | (113) | (2,299) | |||
| Net (expenditure)/income | and net | ||||||
| movement in funds before |
gains | (429) | (170) | 290 | (309) | ||
| and losses on investments | |||||||
| Net gains on investments | 19 | 2,478 | 2,497 | ||||
| Net (expenditure)/income | (429) | (151) | 2,768 | 2,188 | |||
| NET MOVEMENT IN FUNDS |
|||||||
| Fund balances brought forward at 1August |
490 | 1,929 | 14,748 | 17,167 | |||
| FUND BALANCES CARRIED FORWARD AT31July |
61 | 1,778 | 17,516 | 19,355 |
www.oundlesch