This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-07-31-accounts
STATEMENTOF FINANCIAL ACTIVITIES FOR |
STATEMENTOF FINANCIAL ACTIVITIES FOR |
STATEMENTOF FINANCIAL ACTIVITIES FOR |
STATEMENTOF FINANCIAL ACTIVITIES FOR |
THE YEAR ENDED31 |
THE YEAR ENDED31 |
JULY2021 |
|
|
|
|
|
Total |
Total |
|
|
|
|
|
Foundation |
Foundation |
|
|
|
|
|
Funds |
Funds |
|
|
Unrestricted |
Restricted |
Endowment |
Year ended |
Year ended |
|
|
income funds |
income funds |
funds |
31July2021 |
31July 2020 |
|
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
Note |
|
|
|
|
|
(Note 18) |
INCOME AND ENDOWMENTS |
|
|
|
|
|
|
FROM: |
|
|
|
|
|
|
Donationsand legacies |
3 |
399 |
703 |
403 |
1,505 |
1,784 |
Investments |
4 |
- |
485 |
- |
485 |
423 |
Total income and endowments |
|
399 |
1,188 |
403 |
1,990 |
2,207 |
EXPENDITUREON: |
|
|
|
|
|
|
Raising funds |
|
|
|
|
|
|
Raising donations and legacies |
2 |
(246) |
~ |
~ |
(246) |
(243) |
Investment managementcosts |
|
~ |
~ |
(113) |
(113) |
(27) |
Charitable activities |
6 |
(573) |
(1,358) |
. |
(1,931) |
(1,972) |
Other expenditure |
|
(9) |
~ |
- |
(9) |
(12) |
Total expenditure
|
|
(828)
|
(1,358)
|
(113)
|
(2,299)
|
(2,254)
|
Net income/(expenditure) and |
|
|
|
|
|
|
net movementin funds before |
|
(429) |
(170) |
290 |
(309) |
(47) |
gains and losses on investments |
|
|
|
|
|
|
Net gains/(losses) on
.
investments |
|
- |
19 |
2,478 |
2,497 |
(234) |
Net income/(expenditure) |
7 |
(429) |
(151) |
2,768 |
2,188 |
(281) |
NET MOVEMENTIN FUNDS |
|
|
|
|
|
|
Fund bal
brought forward
ane
Senaliges
21G2Ene
er
at 1 August |
|
490 |
1,929 |
14,748 |
17,167 |
17,448 |
EONS BREANCES CORRED
FORWARDAT31July
|
|
61
|
1,778
|
17,516
|
19,355
|
17,167
|
The notes on pages 17 to 30 form |
part |
of these financial statements. |
|
|
|
|
The Oundle School Foundation |
|
|
|
|
|
15 |
ce |
|
|
|
|
|
|
|
2021 |
2020 |
|
£’000 |
£’000 |
Gift Aid refund |
31 |
2 |
Accrued income |
50 |
- |
Due from The Corporation of Oundle School |
15 |
5 |
Total debtors |
96 |
7 |
10. Creditors: amounts falling due within one year |
|
|
|
2021 |
2020 |
|
£’000 |
£’000 |
Othercreditors |
9 |
9 |
Dueto The Corporation of Oundle School |
4 |
- |
Total creditors falling due within one year |
13 |
9 |
|
|
Current |
Current |
2021 Fund |
|
Investments |
Assets |
Liabilities |
Balance |
|
£’000 |
£’000 |
£’000 |
£’000 |
Unrestricted income funds |
18 |
52 |
(9) |
61 |
Restricted income funds |
501 |
1,281 |
(4) |
1,778 |
Endowmentfunds |
16,952 |
564 |
- |
17,516 |
Total |
17,471 |
1,897 |
(13) |
19,355 |
For comparison,last year’s net assets by fund wereasfollows: |
|
|
|
|
|
|
Current |
Current |
2020 Fund |
|
Investments |
Assets |
Liabilities |
Balance |
|
£’000 |
£’000 |
£’000 |
£’000 |
Unrestricted income funds |
- |
499 |
(9) |
490 |
Restricted income funds |
~ |
1,929 |
- |
1,929 |
Endowmentfunds |
14,405 |
343 |
~ |
14,748 |
Total |
14,405 |
2,771 |
(9) |
17,167 |
|
Balance |
|
Net gains on |
Balance |
|
1 August |
|
investments |
31 July |
|
2020 |
Income |
£’000 |
2021 |
|
£’000 |
£’000 |
|
£’000 |
Bursaries & Scholarships |
9,634 |
397 |
1,555 |
11,586 |
General Endowment |
1,472 |
1 |
232 |
1,705 |
De Angeli |
757 |
- |
120 |
877 |
James Bursary |
666 |
1 |
106 |
773 |
ThommyPurbrook |
636 |
- |
101 |
737 |
Manners Wood |
580 |
1 |
92 |
673 |
Frank Spragg |
334 |
1 |
53 |
388 |
Anthony Solomons |
179 |
- |
28 |
207 |
Dudley Heesom |
173 |
- |
28 |
201 |
John Matthews |
132 |
- |
21 |
153 |
Reilly Scholarship |
121 |
- |
19 |
140 |
Other endowments |
64 |
2 |
10 |
76 |
Total endowmentfunds
|
14,748
|
403
|
2,365
|
17,516
|
For comparison, last year’s |
endowment fund |
movementswereasfollows: |
|
|
|
Balance |
|
Net(losses) on |
Balance |
|
1 August |
|
investments |
31 July |
|
2019 |
Income |
£’000 |
2020 |
|
£’000 |
£’000 |
|
£’000 |
Bursaries & Scholarships |
9,590 |
197 |
(153) |
9,634 |
General Endowment |
1,495 |
- |
(23) |
1,472 |
De Angeli |
769 |
: |
(12) |
757 |
James Bursary |
677 |
- |
(11) |
666 |
ThommyPurbrook |
646 |
- |
(10) |
636 |
Manners Wood |
589 |
- |
(9) |
580 |
Frank Spragg |
338 |
1 |
(5) |
334 |
Anthony Solomons |
182 |
- |
(3) |
179 |
Dudley Heesom, |
176 |
- |
(3) |
173 |
John Matthews |
134 |
- |
(2) |
132 |
Reilly Scholarship |
123 |
- |
(2) |
121 |
Other endowments |
65 |
- |
(1) |
64 |
Total endowmentfunds |
14,784 |
198 |
(234) |
14,748 |
|
1 |
|
|
|
|
Grants to |
31 |
|
August |
|
|
|
Admin |
Oundle |
July |
|
2020 |
Investments |
Donations |
Designation |
Expenses |
School |
2021 |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000_ |
_£’000 |
Unrestricted |
|
|
|
|
|
|
|
income funds |
|
|
|
|
|
|
|
General funds |
490 |
- |
399 |
- |
(9) |
(819) |
61 |
Total |
490 |
- |
399 |
|
(9) |
(819) |
61 |
Unrestricted |
funds are allocated at the discretion of |
funds are allocated at the discretion of |
funds are allocated at the discretion of |
the Trustees. |
|
|
|
For comparison,last year’s unrestricted |
|
|
funds movementwasasfollows: |
|
|
|
|
|
1 |
|
|
|
|
Grants to |
31 |
|
August |
|
|
|
Admin |
Oundle |
July |
|
2019 |
Investments |
Donations |
Designation |
Expenses |
School |
2020 |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000_ |
£’000 |
Unrestricted |
|
|
|
|
|
|
|
income funds |
|
|
|
|
|
|
|
General funds |
245 |
- |
765 |
- |
(17) |
(503) |
490 |
Total
|
245
|
-
|
765
|
|
(17)
|
(503)
|
490
|
18. Comparative information from prior |
18. Comparative information from prior |
18. Comparative information from prior |
18. Comparative information from prior |
year |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
Foundation |
|
|
|
|
|
|
|
Funds |
|
|
|
Unrestricted |
Restricted |
|
|
Year ended |
|
|
|
incomefunds |
income |
funds |
Endowmentfunds |
31 July 2020 |
|
|
|
£’000 |
|
£’000 |
£’000 |
£’000 |
|
|
Note |
|
|
|
|
|
INCOME AND ENDOWMENTS |
|
|
|
|
|
|
|
FROM: |
|
|
|
|
|
|
|
Donationsandlegacies |
|
3 |
764 |
|
822 |
198 |
1,784 |
Investments |
|
4 |
- |
|
423 |
- |
423 |
Total income and endowments |
|
|
764 |
1,245 |
|
198 |
2,207 |
EXPENDITURE ON: |
|
|
|
|
|
|
|
Raising funds |
|
|
|
|
|
|
|
Raising donations and legacies |
|
2 |
(243) |
|
- |
- |
(243) |
Investment managementcosts |
|
|
{7) |
|
(20) |
- |
(27) |
Charitable activities |
|
6 |
(260) |
(1,712) |
|
. |
(1,972) |
Other expenditure |
|
|
(10) |
|
(2) |
- |
(12) |
Total expenditure |
|
|
(520) |
(1,734) |
|
- |
(2,254) |
Net income/(expenditure) and net |
|
|
|
|
|
|
|
movementin funds before gains |
|
|
244 |
|
(489) |
198 |
(47) |
andlosses on investments |
|
|
|
|
|
|
|
Net gains/(losses) on investments |
|
|
~ |
|
- |
(234) |
(234) |
Net income/(expenditure) |
|
7 |
244 |
|
(489) |
(36) |
(281) |
NET MOVEMENTIN FUNDS |
|
|
|
|
|
|
|
Fund bal
b
ht f
ete
Baleieee
Sedat
anwar
at 1 August 2019 |
d |
|
246 |
2,418 |
|
14,784 |
17,448 |
FUND BALANCES CARRIED |
|
|
|
|
|
|
|
FORWARDAT31July 2020 |
|
|
ao |
aes |
|
aae |
aaes |
The Oundle School Foundation |
|
|
|
|
|
|
30 |