OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

STATEMENTOF FINANCIAL ACTIVITIES FOR STATEMENTOF FINANCIAL ACTIVITIES FOR STATEMENTOF FINANCIAL ACTIVITIES FOR STATEMENTOF FINANCIAL ACTIVITIES FOR THE YEAR ENDED31 THE YEAR ENDED31 JULY2021
Total Total
Foundation Foundation
Funds Funds
Unrestricted Restricted Endowment Year ended Year ended
income funds income funds funds 31July2021 31July 2020
£’000 £’000 £’000 £’000 £’000
Note (Note 18)
INCOME AND ENDOWMENTS
FROM:
Donationsand legacies 3 399 703 403 1,505 1,784

Investments

4

-

485

-

485

423


Total income and endowments



399


1,188


403


1,990


2,207
EXPENDITUREON:
Raising funds
Raising donations and legacies 2 (246) ~ ~ (246) (243)
Investment managementcosts ~ ~ (113) (113) (27)
Charitable activities 6 (573) (1,358) . (1,931) (1,972)
Other expenditure (9) ~ - (9) (12)

Total expenditure


(828)

(1,358)

(113)

(2,299)

(2,254)
Net income/(expenditure) and
net movementin funds before (429) (170) 290 (309) (47)
gains and losses on investments
Net gains/(losses) on
.
investments
- 19 2,478 2,497 (234)

Net income/(expenditure)

7

(429)

(151)

2,768

2,188

(281)

NET MOVEMENTIN FUNDS
Fund bal
brought forward
ane
Senaliges
21G2Ene
er
at 1 August
490 1,929 14,748 17,167 17,448

EONS BREANCES CORRED
FORWARDAT31July


61

1,778

17,516

19,355

17,167
The notes on pages 17 to 30 form part of these financial statements.
The Oundle School Foundation 15
ce

2021 2020
£’000 £’000

Gift Aid refund

31

2
Accrued income 50 -

Due from The Corporation of Oundle School

15

5


Total debtors


96


7
10. Creditors: amounts falling due within one year
2021 2020
£’000 £’000

Othercreditors

9

9
Dueto The Corporation of Oundle School 4 -


Total creditors falling due within one year


13


9

Current Current 2021 Fund
Investments Assets Liabilities Balance
£’000 £’000 £’000 £’000

Unrestricted income funds

18

52

(9)

61
Restricted income funds 501 1,281 (4) 1,778

Endowmentfunds

16,952

564

-

17,516


Total


17,471


1,897


(13)


19,355
For comparison,last year’s net assets by fund wereasfollows:
Current Current 2020 Fund
Investments Assets Liabilities Balance
£’000 £’000 £’000 £’000

Unrestricted income funds

-

499

(9)

490
Restricted income funds ~ 1,929 - 1,929

Endowmentfunds

14,405

343

~

14,748


Total


14,405


2,771


(9)


17,167

Balance Net gains on Balance
1 August investments 31 July
2020 Income £’000 2021
£’000 £’000 £’000

Bursaries & Scholarships

9,634

397

1,555

11,586
General Endowment 1,472 1 232 1,705
De Angeli 757 - 120 877
James Bursary 666 1 106 773
ThommyPurbrook 636 - 101 737
Manners Wood 580 1 92 673
Frank Spragg 334 1 53 388
Anthony Solomons 179 - 28 207
Dudley Heesom 173 - 28 201
John Matthews 132 - 21 153
Reilly Scholarship 121 - 19 140

Other endowments

64

2

10

76

Total endowmentfunds

14,748

403

2,365

17,516
For comparison, last year’s endowment fund movementswereasfollows:
Balance Net(losses) on Balance
1 August investments 31 July
2019 Income £’000 2020
£’000 £’000 £’000

Bursaries & Scholarships

9,590

197

(153)

9,634
General Endowment 1,495 - (23) 1,472
De Angeli 769 : (12) 757
James Bursary 677 - (11) 666
ThommyPurbrook 646 - (10) 636
Manners Wood 589 - (9) 580
Frank Spragg 338 1 (5) 334
Anthony Solomons 182 - (3) 179
Dudley Heesom, 176 - (3) 173
John Matthews 134 - (2) 132
Reilly Scholarship 123 - (2) 121
Other endowments 65 - (1) 64


Total endowmentfunds


14,784


198


(234)


14,748

1 Grants to 31
August Admin Oundle July
2020 Investments Donations Designation Expenses School 2021
£’000 £’000 £’000 £’000 £’000 £’000_ _£’000

Unrestricted
income funds

General funds

490

-

399

-

(9)

(819)

61


Total


490


-


399



(9)


(819)


61
Unrestricted funds are allocated at the discretion of funds are allocated at the discretion of funds are allocated at the discretion of the Trustees.
For comparison,last year’s unrestricted funds movementwasasfollows:
1 Grants to 31
August Admin Oundle July
2019 Investments Donations Designation Expenses School 2020
£’000 £’000 £’000 £’000 £’000 £’000_ £’000

Unrestricted
income funds

General funds

245

-

765

-

(17)

(503)

490

Total

245

-

765


(17)

(503)

490
18. Comparative information from prior 18. Comparative information from prior 18. Comparative information from prior 18. Comparative information from prior year
Total
Foundation
Funds
Unrestricted Restricted Year ended
incomefunds income funds Endowmentfunds 31 July 2020
£’000 £’000 £’000 £’000
Note
INCOME AND ENDOWMENTS
FROM:
Donationsandlegacies 3 764 822 198 1,784

Investments

4

-

423

-

423


Total income and endowments



764


1,245


198


2,207
EXPENDITURE ON:
Raising funds
Raising donations and legacies 2 (243) - - (243)
Investment managementcosts {7) (20) - (27)
Charitable activities 6 (260) (1,712) . (1,972)
Other expenditure (10) (2) - (12)


Total expenditure




(520)


(1,734)


-


(2,254)
Net income/(expenditure) and net
movementin funds before gains 244 (489) 198 (47)
andlosses on investments
Net gains/(losses) on investments ~ - (234) (234)

Net income/(expenditure)

7

244

(489)

(36)

(281)

NET MOVEMENTIN FUNDS
Fund bal
b
ht f
ete
Baleieee
Sedat
anwar
at 1 August 2019
d 246 2,418 14,784 17,448

FUND BALANCES CARRIED

FORWARDAT31July 2020

ao

aes

aae

aaes
The Oundle School Foundation 30