OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Pages
Trustees' annual
report
1to3
Chartered accountant's report to The Vivian Moon Community
Centre on the unaudited
financial
information
Statement of financial activities
Statement of financial position
Notes to the financial statements 7to13

Year ended 3'i Decemb er 2021
2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note
income and endowments
Donations
and legacies
Other income
5,356 5,356 11,742
3,277
Total income 5,356 5,356 15,019
Expenditure
Expenditure
on charitable
activities 5,050 2,079 7,129 8,338
Total expenditure 5,050 2,079 7,129 8,338
Net (expenditure)/income
movement
in funds
and net 306 (2,079) (1,773) 6,681
Reconciliation
offunds
Total funds brought
forward
13,823 64,648 78,471 71,790
Total funds carried forward 14,129 62,569 76,698 78,471

31 Decem ber 2021
2021 2020
Note
Fixed assets
Tangible fixed assets 58,181 60,276
Current assets
Debtors 665 860
Cash at bank and in hand 18„845 18,523
19,510 l9,383
Creditors: amounts falling due within one year 10 993 1,188
Net current assets 18,517 18,195
Total assets less current liabilities 76,698 78,471
Net assets 76„698 78,471
Funds ofthe charity
Restricted funds
62,569 64,648
Unrestricted
funds
14,129 13,823
Total charity funds 76,698 78,471

Donations
and legacies
Unrestricted Total Funds Unrestricted Totai Funds
Funds 2021 Funds 2020
Donations
Donations 213 213
Grants
COVID-19 Grants 11,334 11,334
Subscriptions
Subscriptions 195 195
11,742 11,742

Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Coffee/Raffles
Lettings
(inc easter egg raffle) 921
4,435
921
4,435
416
2,861
416
2,861
5,356 5,356 3,277 3,277

2021 2020
2,095 2,098

8. No remuneration
or other benefits
from
employment
received by the trustees or its other volunteers.
Tangible fixed assets
with the chari ty
or a related
entity were
Long
leasehold Fixtures and
property fittings Total
Cost
At 1 January 2021 and 31December 2021 103,911 1,883 105,794
Depreciation
At 1 January 2021
43,651 1,867 45,518
Charge for the year 2,079 16 2,095
At 31 December 2021 45,730 1,883 47,613
Carrying
amount
At 31 December 2021 58,181 58,181
At 31 December 2020 60,260 16 60,276
9. Debtors
2021 2020
E
Prepayments
and accrued income
425 620
Other debtors 240 240
665 860
10. Creditors: amounts
falling due within one year
2021 2020
Accruals and deferred income 993 1,082
Other creditors 106
993 1,188

Unrestricte d
funds
At At
1 January 31 December
2021 income Expenditure 2021
General funds 13,823 5,356 (5,050) 14,129
At At
1 January 31 December
2020 Income Expenditure 2020
General funds 5,063 15,019 (6,259) 13,823
Restricted funds
At At
1 January 31 December
2021 Income Expenditure 2021
Restricted Funds - deferred income
grants 64,648 (2,079) 62,569
At At
1 January 31 December
2020 income Expenditure 2020
Restricted Funds - deferred income
grants 66,727 (2,079) 64,648

Analysis ofnet as sets between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
Tangible fixed assets 58,181 58,181
Current assets 15,122 4,388 19,510
Creditors less than 1 year {993) {993)
Net assets 14.129 62,569 76,698
Unrestricted Restricted Total Funds
Funds Funds 2020
Tangible fixed assets 16 60,260 60,276
Current assets 14,995 4„388 19,383
Creditors less than 1 year {1,188) {1,188)
Net assets 13,823 64,648 78,471