| Pages | ||||
|---|---|---|---|---|
| Trustees' | annual report |
1to3 | ||
| Chartered | accountant's | report to | The Vivian Moon Community | |
| Centre on | the unaudited financial |
information | ||
| Statement | of financial | activities | ||
| Statement | of financial | position | ||
| Notes to the financial | statements | 7to13 |
| Year | ended | 3'i Decemb | er 2021 | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Restricted | |||||
| funds | funds | Total funds | Total funds | |||
| Note | ||||||
| income and endowments Donations and legacies Other income |
5,356 | 5,356 | 11,742 3,277 |
|||
| Total income | 5,356 | 5,356 | 15,019 | |||
| Expenditure Expenditure on charitable |
activities | 5,050 | 2,079 | 7,129 | 8,338 | |
| Total expenditure | 5,050 | 2,079 | 7,129 | 8,338 | ||
| Net (expenditure)/income movement in funds |
and net | 306 | (2,079) | (1,773) | 6,681 | |
| Reconciliation offunds |
||||||
| Total funds brought forward |
13,823 | 64,648 | 78,471 | 71,790 | ||
| Total funds carried forward | 14,129 | 62,569 | 76,698 | 78,471 |
| 31 Decem | ber 2021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | |||||
| Fixed assets | |||||
| Tangible fixed assets | 58,181 | 60,276 | |||
| Current assets | |||||
| Debtors | 665 | 860 | |||
| Cash at bank and in | hand | 18„845 | 18,523 | ||
| 19,510 | l9,383 | ||||
| Creditors: amounts | falling due within one year | 10 | 993 | 1,188 | |
| Net current assets | 18,517 | 18,195 | |||
| Total assets less current liabilities | 76,698 | 78,471 | |||
| Net assets | 76„698 | 78,471 | |||
| Funds ofthe charity Restricted funds |
62,569 | 64,648 | |||
| Unrestricted funds |
14,129 | 13,823 | |||
| Total charity funds | 76,698 | 78,471 |
| Donations and legacies |
||||
|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Totai Funds | |
| Funds | 2021 | Funds | 2020 | |
| Donations | ||||
| Donations | 213 | 213 | ||
| Grants | ||||
| COVID-19 Grants | 11,334 | 11,334 | ||
| Subscriptions | ||||
| Subscriptions | 195 | 195 | ||
| 11,742 | 11,742 |
| Other income | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||||
| Coffee/Raffles Lettings |
(inc | easter | egg | raffle) | 921 4,435 |
921 4,435 |
416 2,861 |
416 2,861 |
||
| 5,356 | 5,356 | 3,277 | 3,277 |
| 2021 | 2020 |
|---|---|
| 2,095 | 2,098 |
| 8. | No remuneration or other benefits from employment received by the trustees or its other volunteers. Tangible fixed assets |
with the chari | ty or a related |
entity were |
|---|---|---|---|---|
| Long | ||||
| leasehold | Fixtures and | |||
| property | fittings | Total | ||
| Cost | ||||
| At 1 January 2021 and 31December 2021 | 103,911 | 1,883 | 105,794 | |
| Depreciation At 1 January 2021 |
43,651 | 1,867 | 45,518 | |
| Charge for the year | 2,079 | 16 | 2,095 | |
| At 31 December 2021 | 45,730 | 1,883 | 47,613 | |
| Carrying amount |
||||
| At 31 December 2021 | 58,181 | 58,181 | ||
| At 31 December 2020 | 60,260 | 16 | 60,276 | |
| 9. | Debtors | |||
| 2021 | 2020 | |||
| E | ||||
| Prepayments and accrued income |
425 | 620 | ||
| Other debtors | 240 | 240 | ||
| 665 | 860 | |||
| 10. | Creditors: amounts falling due within one year |
|||
| 2021 | 2020 | |||
| Accruals and deferred income | 993 | 1,082 | ||
| Other creditors | 106 | |||
| 993 | 1,188 |
| Unrestricte | d funds |
|||||
|---|---|---|---|---|---|---|
| At | At | |||||
| 1 | January | 31 | December | |||
| 2021 | income | Expenditure | 2021 | |||
| General funds | 13,823 | 5,356 | (5,050) | 14,129 | ||
| At | At | |||||
| 1 | January | 31 | December | |||
| 2020 | Income | Expenditure | 2020 | |||
| General funds | 5,063 | 15,019 | (6,259) | 13,823 | ||
| Restricted | funds | |||||
| At | At | |||||
| 1 January | 31 | December | ||||
| 2021 | Income | Expenditure | 2021 | |||
| Restricted | Funds - deferred income | |||||
| grants | 64,648 | (2,079) | 62,569 | |||
| At | At | |||||
| 1 January | 31 | December | ||||
| 2020 | income | Expenditure | 2020 | |||
| Restricted | Funds - deferred income | |||||
| grants | 66,727 | (2,079) | 64,648 |
| Analysis ofnet as | sets between funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| Tangible fixed assets | 58,181 | 58,181 | ||
| Current assets | 15,122 | 4,388 | 19,510 | |
| Creditors less than | 1 year | {993) | {993) | |
| Net assets | 14.129 | 62,569 | 76,698 | |
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2020 | ||
| Tangible fixed assets | 16 | 60,260 | 60,276 | |
| Current assets | 14,995 | 4„388 | 19,383 | |
| Creditors less than | 1 year | {1,188) | {1,188) | |
| Net assets | 13,823 | 64,648 | 78,471 |