OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
ReportoftheTrustees 1to6
IndependentExaminer'sReport 7to8
StatementofFinancialActivities 9
BalanceSheet 10to11
NotestotheFinancialStatements 12to17
DetailedStatementofFinancialActivities 18to19

31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes
£
£ £ £
INCOMEANDENDOWMENTSFROM
Donationsandlegacies 187,333 187,333 190,207
Charitableactivities
general 84,740 84,740
Othertradingactivities 2 15,280 15,280 60,427
Investmentincome 3 496 496 597
Totai 287,849 287,849 251,231
EXPENDITUREON
Charitableactivities
general 257,594 257,594 291,264
NETINCOME/(EXPENDiTURE) 30,255 30,255 (40,033)
RECONCiLiATiONOFFUNDS
Totaifundsbroughtforward 205,534 5,000 210,534 250,567
TOTALFUNDSCARRiEDFORWARD 235,789 5,000 240,789 210,534

31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes
£
£ £ £
FIXEDASSETS
Tangibleassets 8 102,359 102,359 102,654
CURRENTASSETS
Debtors 3,915 3,915 4,667
Cashatbankandinhand 175,586 5,000 180,586 170,548
179,501 5,000 184,501 175,215
CREDITORS
Amountsfallingduewithinoneyear 10 (46,071) (46,071) (67,335)
NETCURRENTASSETS 133,430 5,000 138,430 107,880
TOTALASSETSLESSCURRENT
LIABILITIES 235,789 5,000 240,789 210,534
NETASSETS 235,789 5,000 240,789 210,534
FUNDS 11
Unrestrictedfunds 235,789 205,534
Restrictedfunds 5,000 5,000
TOTALFUNDS 240,789 210,534

2. OTHERTRADINGACTIVITIES
31.3.21 31.3.20
£ £
Otherincome 14,241
Sales- charitableactivities 1,039 60,427
15,280 60,427
3. INVESTMENTINCOME
31.3.21 31.3.20
£ £
interestreceivable 496 597
4. NETINCOME/(EXPENDITURE)
Netincome/(expenditure)isstatedaftercharging/(crediting):
31.3.21 31.3.20
£ £
Depreciation- ownedassets 295 430

Therewerenotrustees'expensespaidfortheyearended31March2021norfortheyear Therewerenotrustees'expensespaidfortheyearended31March2021norfortheyear Therewerenotrustees'expensespaidfortheyearended31March2021norfortheyear
ended31March2020.
6. STAFFCOSTS
31.3.21 31.3.20
£ £
Wagesandsalaries 214,417 208,261
Otherpensioncosts 17,650 16,132
232,067 224,393

31.3.21 31.3.20
12 12
Noemployeesreceivedemolumentsinexcessof£60,000. Noemployeesreceivedemolumentsinexcessof£60,000.
7. COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES
Unrestricted Restricted Totai
fund fund funds
£ £ £
INCOMEANDENDOWMENTSFROM
Donationsandlegacies 190,207 190,207
Othertradingactivities 60,427 60,427
Investmentincome 597 597
Total 251,231 251,231
EXPENDITUREON
Charitableactivities
general 291,264 291,264
NETINCOME/(EXPENDITURE) (40,033) (40,033)
RECONCILIATIONOFFUNDS
Totalfundsbroughtforward 245,567 5,000 250,567

7. COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES- continued COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES- continued COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES- continued COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES- continued COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES- continued COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES- continued
Unrestricted
Restricted
Total
fund fund funds
£ £ £
TOTALFUNDSCARRIED
FORWARD 205,534 5,000 210,534
8. TANGIBLEFIXEDASSETS
Fixtures
Freehold Plantand and Computer
property machinery fittings equipment Totals
£ £ £ £ £
COST
At1 April2020and
31March2021 109,853 9,661 47,617 29,846 196,977
DEPRECIATION
At1 April2020 7,503 9,574 47,400 29,846 94,323
Chargeforyear 100 86 109 - 295
At31March2021 7,603 9,660 47,509 29,846 94,618
NETBOOKVALUE
At31March2021 102,250 108 102,359
At31March2020 102,350 87 217 102,654
9. DEBTORS:AMOUNTSFALLINGDUE WITHINONE YEAR
31.3.21 31.3.20
£ £
Tradedebtors 1,108 752
Incometax 1,458 2,628
Prepayments 1,349 1,287
3,915 4,667

10. CREDITORS:AMOUNTSFALLINGDUEWITHINONEYEAR CREDITORS:AMOUNTSFALLINGDUEWITHINONEYEAR
31.3.21 31.3.20
£ £
Socialsecurityandothertaxes 3,039 4,014
Amountsreceivedinadvance 41,852 62,121
Accrualsanddeferredincome 1,180 1,200
46,071 67,335
11. MOVEMENTINFUNDS
Net
movement At
At1.4.20 infunds 31.3.21
£ £ £
Unrestrictedfunds
Generalfund 205,534 30,255 235,789
Restrictedfunds
Restricted 5,000 5,000
TOTALFUNDS 210,534 30,255 240,789
Netmovementinfunds,includedintheaboveareasfollows:
Incoming Resources Movement
resources expended infunds
£ £ £
Unrestrictedfunds
Generalfund 287,849 (257,594) 30,255
TOTALFUNDS 287,849 (257,594) 30,255

Net
movement At
At1.4.19 infunds 31.3.20
£ £ £
Unrestrictedfunds
Generalfund 245,567 (40,033) 205,534
Restrictedfunds
Restricted 5,000 5,000
TOTALFUNDS 250,567 (40,033) 210,534
Comparativenetmovementinfunds,includedintheaboveareasfollows:
Incoming Resources Movement
resources expended infunds
£ £ £
Unrestrictedfunds
Generalfund 251,231 (291,264) (40,033)
TOTALFUNDS 251,231 (291,264) (40,033)

DetailedStatementofFinancialActivities
fortheYearEnded31March2021
31.3.21 31.3.20
£ £
INCOMEANDENDOWMENTS
Donationsandlegacies
Donations 172,042 171,149
Giftaid 15,291 19,058
187,333 190,207
Othertradingactivities
Otherincome 14,241
Sales- charitableactivities 1,039 60,427
15,280 60,427
investmentIncome
Interestreceivable 496 597
Charitableactivities
HMRCFurlough 68,705
IpswichBO(Covid) 10,000
SuffolkCommunityFoundation 6,035
84,740
Totalincomingresources 287,849 251,231
EXPENDITURE
Charitableactivities
Wages 214,417 208,261
Pensions 17,650 16,132
Telephone 1,115 1,303
Postageandstationery 1,379 2,308
Publicationsandmaterials 4,294 4,982
CYMcentrecosts 6,694 3,271
Africanadventureusage 552 26,486
Othereventcosts - 5,306
Staffexpenses 2,909 6,143
Trainingandconferences 3,205 7,132
Photocopying 1,757 1,805
Sundrycosts 723 4,684
Depreciation 295 431
254,990 288,244

DetailedStatementofFinancialActivities
fortheYearEnded31March2021
31.3.21 31.3.20
£ £
Supportcosts
Management
Independentexamination 1,000 1,133
Insurance 1,604 1,887
2,604 3,020
Totalresourcesexpended 257,594 291,264
Netlncome/(expendlture) 30,255 (40,033)