This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-03-31-accounts
|
Page |
ReportoftheTrustees |
1to6 |
IndependentExaminer'sReport |
7to8 |
StatementofFinancialActivities |
9 |
BalanceSheet |
10to11 |
NotestotheFinancialStatements |
12to17 |
DetailedStatementofFinancialActivities |
18to19 |
|
|
|
|
31.3.21 |
31.3.20 |
|
Unrestricted |
|
Restricted |
Total |
Total |
|
|
fund |
fund |
funds |
funds |
|
Notes |
£ |
£ |
£ |
£ |
INCOMEANDENDOWMENTSFROM |
|
|
|
|
|
Donationsandlegacies |
|
187,333 |
|
187,333 |
190,207 |
Charitableactivities |
|
|
|
|
|
general |
|
84,740 |
|
84,740 |
|
Othertradingactivities |
2 |
15,280 |
|
15,280 |
60,427 |
Investmentincome |
3 |
496 |
|
496 |
597 |
Totai |
|
287,849 |
|
287,849 |
251,231 |
EXPENDITUREON |
|
|
|
|
|
Charitableactivities |
|
|
|
|
|
general |
|
257,594 |
|
257,594 |
291,264 |
NETINCOME/(EXPENDiTURE) |
|
30,255 |
|
30,255 |
(40,033) |
RECONCiLiATiONOFFUNDS |
|
|
|
|
|
Totaifundsbroughtforward |
|
205,534 |
5,000 |
210,534 |
250,567 |
TOTALFUNDSCARRiEDFORWARD |
|
235,789 |
5,000 |
240,789 |
210,534 |
|
|
|
|
31.3.21 |
31.3.20 |
|
Unrestricted |
|
Restricted |
Total |
Total |
|
|
fund |
fund |
funds |
funds |
|
Notes |
£ |
£ |
£ |
£ |
FIXEDASSETS |
|
|
|
|
|
Tangibleassets |
8 |
102,359 |
|
102,359 |
102,654 |
CURRENTASSETS |
|
|
|
|
|
Debtors |
|
3,915 |
|
3,915 |
4,667 |
Cashatbankandinhand |
|
175,586 |
5,000 |
180,586 |
170,548 |
|
|
179,501 |
5,000 |
184,501 |
175,215 |
CREDITORS |
|
|
|
|
|
Amountsfallingduewithinoneyear |
10 |
(46,071) |
|
(46,071) |
(67,335) |
NETCURRENTASSETS |
|
133,430 |
5,000 |
138,430 |
107,880 |
TOTALASSETSLESSCURRENT |
|
|
|
|
|
LIABILITIES |
|
235,789 |
5,000 |
240,789 |
210,534 |
NETASSETS |
|
235,789 |
5,000 |
240,789 |
210,534 |
FUNDS |
11 |
|
|
|
|
Unrestrictedfunds |
|
|
|
235,789 |
205,534 |
Restrictedfunds |
|
|
|
5,000 |
5,000 |
TOTALFUNDS |
|
|
|
240,789 |
210,534 |
2. |
OTHERTRADINGACTIVITIES |
|
|
|
|
31.3.21 |
31.3.20 |
|
|
£ |
£ |
|
Otherincome |
14,241 |
|
|
Sales- charitableactivities |
1,039 |
60,427 |
|
|
15,280 |
60,427 |
3. |
INVESTMENTINCOME |
|
|
|
|
31.3.21 |
31.3.20 |
|
|
£ |
£ |
|
interestreceivable |
496 |
597 |
4. |
NETINCOME/(EXPENDITURE) |
|
|
|
Netincome/(expenditure)isstatedaftercharging/(crediting): |
|
|
|
|
31.3.21 |
31.3.20 |
|
|
£ |
£ |
|
Depreciation- ownedassets |
295 |
430 |
|
Therewerenotrustees'expensespaidfortheyearended31March2021norfortheyear |
Therewerenotrustees'expensespaidfortheyearended31March2021norfortheyear |
Therewerenotrustees'expensespaidfortheyearended31March2021norfortheyear |
|
ended31March2020. |
|
|
6. |
STAFFCOSTS |
|
|
|
|
31.3.21 |
31.3.20 |
|
|
£ |
£ |
|
Wagesandsalaries |
214,417 |
208,261 |
|
Otherpensioncosts |
17,650 |
16,132 |
|
|
232,067 |
224,393 |
|
Noemployeesreceivedemolumentsinexcessof£60,000. |
Noemployeesreceivedemolumentsinexcessof£60,000. |
|
|
7. |
COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES |
|
|
|
|
|
Unrestricted |
Restricted |
Totai |
|
|
fund |
fund |
funds |
|
|
£ |
£ |
£ |
|
INCOMEANDENDOWMENTSFROM |
|
|
|
|
Donationsandlegacies |
190,207 |
|
190,207 |
|
Othertradingactivities |
60,427 |
|
60,427 |
|
Investmentincome |
597 |
|
597 |
|
Total |
251,231 |
|
251,231 |
|
EXPENDITUREON |
|
|
|
|
Charitableactivities |
|
|
|
|
general |
291,264 |
|
291,264 |
|
NETINCOME/(EXPENDITURE) |
(40,033) |
|
(40,033) |
|
RECONCILIATIONOFFUNDS |
|
|
|
|
Totalfundsbroughtforward |
245,567 |
5,000 |
250,567 |
7. |
COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES- continued |
COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES- continued |
COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES- continued |
COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES- continued |
COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES- continued |
COMPARATIVESFORTHESTATEMENTOFFINANCIALACTIVITIES- continued |
|
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
|
fund |
fund |
funds |
|
|
|
|
£ |
£ |
£ |
|
TOTALFUNDSCARRIED |
|
|
|
|
|
|
FORWARD |
|
|
205,534 |
5,000 |
210,534 |
8. |
TANGIBLEFIXEDASSETS |
|
|
|
|
|
|
|
|
|
Fixtures |
|
|
|
|
Freehold |
Plantand |
and |
Computer |
|
|
|
property |
machinery |
fittings |
equipment |
Totals |
|
|
£ |
£ |
£ |
£ |
£ |
|
COST |
|
|
|
|
|
|
At1 April2020and |
|
|
|
|
|
|
31March2021 |
109,853 |
9,661 |
47,617 |
29,846 |
196,977 |
|
DEPRECIATION |
|
|
|
|
|
|
At1 April2020 |
7,503 |
9,574 |
47,400 |
29,846 |
94,323 |
|
Chargeforyear |
100 |
86 |
109 |
- |
295 |
|
At31March2021 |
7,603 |
9,660 |
47,509 |
29,846 |
94,618 |
|
NETBOOKVALUE |
|
|
|
|
|
|
At31March2021 |
102,250 |
|
108 |
|
102,359 |
|
At31March2020 |
102,350 |
87 |
217 |
|
102,654 |
9. |
DEBTORS:AMOUNTSFALLINGDUE |
|
WITHINONE |
YEAR |
|
|
|
|
|
|
|
31.3.21 |
31.3.20 |
|
|
|
|
|
£ |
£ |
|
Tradedebtors |
|
|
|
1,108 |
752 |
|
Incometax |
|
|
|
1,458 |
2,628 |
|
Prepayments |
|
|
|
1,349 |
1,287 |
|
|
|
|
|
3,915 |
4,667 |
10. |
CREDITORS:AMOUNTSFALLINGDUEWITHINONEYEAR |
CREDITORS:AMOUNTSFALLINGDUEWITHINONEYEAR |
|
|
|
|
|
31.3.21 |
31.3.20 |
|
|
|
£ |
£ |
|
Socialsecurityandothertaxes |
|
3,039 |
4,014 |
|
Amountsreceivedinadvance |
|
41,852 |
62,121 |
|
Accrualsanddeferredincome |
|
1,180 |
1,200 |
|
|
|
46,071 |
67,335 |
11. |
MOVEMENTINFUNDS |
|
|
|
|
|
|
Net |
|
|
|
|
movement |
At |
|
|
At1.4.20 |
infunds |
31.3.21 |
|
|
£ |
£ |
£ |
|
Unrestrictedfunds |
|
|
|
|
Generalfund |
205,534 |
30,255 |
235,789 |
|
Restrictedfunds |
|
|
|
|
Restricted |
5,000 |
|
5,000 |
|
TOTALFUNDS |
210,534 |
30,255 |
240,789 |
|
Netmovementinfunds,includedintheaboveareasfollows: |
|
|
|
|
|
Incoming |
Resources |
Movement |
|
|
resources |
expended |
infunds |
|
|
£ |
£ |
£ |
|
Unrestrictedfunds |
|
|
|
|
Generalfund |
287,849 |
(257,594) |
30,255 |
|
TOTALFUNDS |
287,849 |
(257,594) |
30,255 |
|
|
Net |
|
|
|
movement |
At |
|
At1.4.19 |
infunds |
31.3.20 |
|
£ |
£ |
£ |
Unrestrictedfunds |
|
|
|
Generalfund |
245,567 |
(40,033) |
205,534 |
Restrictedfunds |
|
|
|
Restricted |
5,000 |
|
5,000 |
TOTALFUNDS |
250,567 |
(40,033) |
210,534 |
Comparativenetmovementinfunds,includedintheaboveareasfollows: |
|
|
|
|
Incoming |
Resources |
Movement |
|
resources |
expended |
infunds |
|
£ |
£ |
£ |
Unrestrictedfunds |
|
|
|
Generalfund |
251,231 |
(291,264) |
(40,033) |
TOTALFUNDS |
251,231 |
(291,264) |
(40,033) |
DetailedStatementofFinancialActivities
fortheYearEnded31March2021 |
|
|
|
31.3.21 |
31.3.20 |
|
£ |
£ |
INCOMEANDENDOWMENTS |
|
|
Donationsandlegacies |
|
|
Donations |
172,042 |
171,149 |
Giftaid |
15,291 |
19,058 |
|
187,333 |
190,207 |
Othertradingactivities |
|
|
Otherincome |
14,241 |
|
Sales- charitableactivities |
1,039 |
60,427 |
|
15,280 |
60,427 |
investmentIncome |
|
|
Interestreceivable |
496 |
597 |
Charitableactivities |
|
|
HMRCFurlough |
68,705 |
|
IpswichBO(Covid) |
10,000 |
|
SuffolkCommunityFoundation |
6,035 |
|
|
84,740 |
|
Totalincomingresources |
287,849 |
251,231 |
EXPENDITURE |
|
|
Charitableactivities |
|
|
Wages |
214,417 |
208,261 |
Pensions |
17,650 |
16,132 |
Telephone |
1,115 |
1,303 |
Postageandstationery |
1,379 |
2,308 |
Publicationsandmaterials |
4,294 |
4,982 |
CYMcentrecosts |
6,694 |
3,271 |
Africanadventureusage |
552 |
26,486 |
Othereventcosts |
- |
5,306 |
Staffexpenses |
2,909 |
6,143 |
Trainingandconferences |
3,205 |
7,132 |
Photocopying |
1,757 |
1,805 |
Sundrycosts |
723 |
4,684 |
Depreciation |
295 |
431 |
|
254,990 |
288,244 |
DetailedStatementofFinancialActivities
fortheYearEnded31March2021 |
|
|
|
31.3.21 |
31.3.20 |
|
£ |
£ |
Supportcosts |
|
|
Management |
|
|
Independentexamination |
1,000 |
1,133 |
Insurance |
1,604 |
1,887 |
|
2,604 |
3,020 |
Totalresourcesexpended |
257,594 |
291,264 |
Netlncome/(expendlture) |
30,255 |
(40,033) |