OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

B C P C

TRUSTEES’ ANNUAL REPORT AND FINANCIAL STATEMENTS

31 AUGUST 2022

Company Registration Number: 3768246 Charity Number: 1075620

B C P C

FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2022

Contents Page
Report from the Chair of Trustees 1
Trustees’ Annual Report 2 – 11
Reference and Administrative Information 12
Independent Examiner’s Report 13
Statement of Financial Activities 14
Balance Sheet 15
Statement of Cash Flows 16
Notes forming part of the Financial Statements 17 - 27

B C P C

REPORT FROM THE CHAIR OF THE TRUSTEES’

YEAR ENDED 31 AUGUST 2022

It has been another successful year for BCPC with high numbers of applicants and enrolments. Our financial position remains stable with strong reserves.

Covid had less impact on our training delivery than the previous year and as the Government restrictions eased, we were able to deliver the training in person for much of the year. Additional premises were hired for one class only, with the rest of the training returning to the building. Requiring attendees to employ non-symptomatic testing prior to attending classes meant that cases were easily managed and contained. We are grateful to our students for their conscientiousness, and their adaptability with the changes that were necessary.

BCPC continues to thrive in large measure due to the dedication, skills and experience of its Director, Tree Staunton, and the management team she leads. As reported last year, this now includes a Deputy Director role, held by Rhianwen Gilson in preparation for her taking over the Director role in the next academic year. The Finance Manager, Karen Iles, maintains a firm and steady hand on the budget. General reserves have been built over the past few years which will enable us to confidently accommodate potential rising expenditure. We are grateful to our dedicated hard working office team who are central to the smooth and efficient running of the organisation.

Following a change to the Mem & Arts to allow Trustees meetings and the AGM to be held online, the November AGM was held online, followed by a conference. We were grateful to Frankie McGibney for stepping in as Acting Chair when Peter Binns stood down as Chair, and Trustees are sharing the Chairperson role until a new Chair is appointed. We extend our thanks to Judy Ryde who stood down at the AGM after many years of supporting the organisation. David Presswell joined as a new Trustee in November.

As reported in last year’s annual report, The Trustees have again worked effectively over the last year using their wide range of skills and experience. Arrangements are in place for two potential new trustees to attend meetings with a view to being appointed, and we continue to encourage professional members with suitable portfolio.

Finally, grateful thanks go to all our volunteer committee members who support the governance of the organisation, and serve the membership on behalf of the Trustees.

David Presswell on behalf of BCPC Board of Trustees

October 2022

1

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2022

Objectives and Activities of the Charity

The objects of the organisation, as set out in the Memorandum and Articles of Association are:

‘To promote the preservation and protection of mental health, to advance education and to relieve persons suffering from psychological or emotional illness by:

(1) Educating, training, qualifying, setting standards of practice for and supporting psychotherapists and counsellors through the provision of courses, classes, seminars workshops and conferences on the subject of psychotherapy and counselling, leading to recognised qualifications to practise in these areas, as well as through the promotion of an association for students, trainees, and a professional community of practice for psychotherapists and counsellors;

(2) Providing counselling and psychotherapy for those suffering from psychological or emotional illness; assessing the needs of members of the public requiring counselling or psychotherapy and making such referrals as are deemed appropriate; as well as providing skilled practitioners for nurturing better relationships at all levels*;

(3a) Undertaking research into and the study of psychological or emotional well-being and illness and the theory and practice of psychotherapy, counselling and human relationships at all levels*, and publishing the useful results and findings of such research and study;

(3b) To model and reflect the approaches we teach and espouse in our own organisation and trainings;

(4) To do all such other acts and things as are or may be incidental or conducive to the attainment of the object or ancillary thereto and to formulate, prepare and establish schemes therefore provided that all the activities of the Charity shall be of a charitable nature.

2

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2022

Public Benefit Reporting

The trustees have paid due regard to the Charity Commission’s guidance on Public Benefit in deciding what activities the charity should undertake.

The principles of Public Benefit are:

Taking the aims of the charity in turn, these requirements are addressed below:

Objective 1 was pursued in various forms – training courses, workshops, Continuing Professional Development courses, speaker day/conferences and evening lectures; a rigorous network of committees for maintaining standards of training, ethics; professional practice rooms for consultation to members of the public – and this activity delivered the following public benefits in 2021/22

Objective 2 was pursued via the provision of a free referral service (the PCS) to the public, which helps identify and refer them to appropriate therapists. The benefits of these services to the public are self evident and do not exclude users on the grounds of low income.

Objective 3 leads to

Objective 4 has been pursued via the delivery of the BCPC low cost counselling scheme which has a dual purpose of providing counselling to senior citizens and those on low income whilst providing invaluable experience to student practitioners. The scheme had another successful year, with all students completing blocks of 12 weeks with 2-3 clients. This has been advertised through local GP surgeries, community centres and other public sites. This year reserves were allocated to provide additional ongoing sessions to clients with more complex needs .

3

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2022

Review of Activities and Performance

Following the easing of Government guidelines and requirements for social distancing almost all classes were delivered in person at BCPC premises. Covid policy guidelines were followed and when needed students were given the facility to join online in a blended arrangement.

The practice rooms have gradually begun to be used by trainee practitioners to see clients as Covid restrictions have meant that training needs have become less demanding of extra space in the building.

Two successful conferences were held during the academic year. In Autumn 2021 an online conference entitled Being a Therapist in Troubled Times took place with BCPC Honorary member Kelvin Hall presenting. More than 50 members attended, and a lively discussion followed the presentation.

In May 2022, the Spring Members’ Conference and graduation awards ceremony took place in person at BCPC premises for the first time since the pandemic began. The morning conference presenter was BCPC member Andrew Jamieson, and the title of his presentation was based on his newly published book Midlife – Crisis and Opportunity in the middle years. As this presentation was the official book launch for Andrew’s book, there followed a book signing and informal discussion. At the graduation ceremony in the afternoon awards were presented to 9 psychotherapists and 9 counsellors. In the last year a total of 20 counsellors and 12 psychotherapists have qualified.

As in previous years we were oversubscribed for both our Foundation year and our Diploma courses and therefore unfortunately some eligible applicants were not accepted for training.

Our referral service has experienced a high demand during this year for professional consultations at affordable cost to members of the public, and with the low cost service operating as a placement for our trainees has also been busy. During this year we have once again been pleased to be able to offer a subsidy for additional sessions for clients with more complex needs so that they could be seen for longer periods of time by more experienced trainees.

This year we ran two Counselling year one groups and welcomed 5 new staff members onto the teaching team. There was a total of 20 tutors teaching. The management team of three course leaders met regularly with the Director and the Deputy Director to discuss and agree management strategies and decisions, as well as future developments.

In terms of regulatory compliance, the Middlesex Institutional Review paperwork was submitted in preparation for our Psychotherapy MA Revalidation due to be completed in the academic year 2022-23.

4

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2022

1. Objectives for the year 2021/22

The main objectives for the academic year were addressed as follows:

2. Student numbers in 2021/22

The table below shows start of year student numbers for the last three years:

----- Start of picture text -----
2021/22 2020/21 2019/20
Foundation 54 54 54
Counselling
- Year 1 27 18 18
- Year 2 18 18 17
- Year 3 43 30 26
Psychotherapy
- Psychotherapy Year 1 18 17 18
- Module 1 (start of M.A.) 14 10 15
- Modules 2&3 21 27 31
- Module 4 13 15 12
- Module 4S (5) 15 11 6
Total 223 200 197
----- End of picture text -----

For the academic year 2022/23 it has been decided to run 3 Foundation Certificate groups and 54 students have been enrolled. We have 222 students enrolled in all.

5

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2022

3. Financial review

3.1 Background

A charity must classify the income it receives as either ‘unrestricted’ (i.e. no special restrictions have been placed on the income and it can be spent as the trustees see fit) or as ‘restricted’, where the donor places explicit restrictions on the future use of the money.

The surplus of income over expenditure in any year is termed Net Income for a charity (in other organisations this is called Profit) and this gives rise to an accumulated reserve at the year-end, called a ‘fund’. A fund is not simply cash, but rather all assets minus all liabilities.

A fund is akin to a ring-fenced pot of money. A charity may have several funds due to it having to keep track of how it received and spent different pots of money in complying with any special conditions on their use. BCPC’s main unrestricted fund is called the General fund – this is where most of the training and membership activities are recorded. The funds are all listed in the accounts and summarised in the table below at section 3.3.

3.2 Income and expenditure in the year

On the unrestricted General fund, trading results for 2021/22 show a deficit of £34,677 (2020/21: surplus of £31,129). The deficit was due to the 18 month “succession strategy” budgeted and implemented. A new temporary post of Deputy Director was recruited for 18 months, to succeed to the Director role during next year. Other management roles have been developed and expanded as part of the plan. The deficit will be picked up by the General Funds which have been steadily increasing over the past few years.

Looking in a little more detail, net income can be broken down into the difference between income at £580,480 (2020/21: £555,370) and expenditure of £615,157 (2020/21: £524,241). Income is higher this year with two Counselling Year 1 groups being run due to increased applicants. We ran two Listening Skills courses, one in person and one online this year. CPD events and Spring Conference were held in the building which generated income. The PCS Referral Service has become busier, and income has increased.

The pandemic has affected expenditure less this year with two terms of teaching in the building and one online. We have rented external premises for one group to help with distancing. Some headings are showing an underspend due to staff/students not coming into the building for part of the year which has slightly reduced costs. Other headings show an overspend due to additional costs of the pandemic. We purchased air purifiers to filter the air and having the windows open with the heating on has increased energy costs. The online library system with access to all students has proved useful and will be continued. The windows in the downstairs training room were replaced in the Summer, this will help with outside noise. Extensive decorating was carried out in the summer break to maintain the building.

The charity began the year with a planned deficit budget of £41,621. The charity’s performance during the year exceeded overall budgetary expectation. Small underspends and contingencies were built in to cover an uncertain economic climate. The deficit this year as planned will decrease the General reserves which are held to provide cover for unexpected changes in income and expenditure, allowing us to continue activities. Further General reserves are likely to be used in 2022/23 to cover carried forward plans.

6

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2022

Turning to restricted funds –

Low Cost Service Fund (previously Community of Practice (CoP) fund) - To support low cost service referrals who have more complex requirements than can be accommodated within the current service.

BCPC Hardship Fund (previously) Student Representative Group (SRG) fund – To create a Student Hardship Fund.

3.3 Reserves position at the year-end

We started the year with a General fund of £662,115 and finished with £630,654. The fund’s decrease was via an operating deficit for the year.

Transfers of £3,216 were made from the Restricted Low Cost Service fund to the General fund to support low cost service referrals. We supported 4 clients with weekly therapy for up to 6 months, as needed. The Restricted Fund has now been taken up and a transfer of £7,000 was made from the General Fund to a new Designated Low Cost therapy fund. This will enable the continuation of support to the Low Cost Service for clients in vulnerable groups in our community, with more complex needs.

The restricted funds can rise or fall from year to year, as finance is raised and spent pursuing our charitable objectives. The unrestricted and restricted funds position at the year-end is shown in the table below.

----- Start of picture text -----
At 31.8.22 At 31.8.21
Unrestricted funds: £ £
- General 593,654 632,115
- Designated 37,000 30,000
630,654 662,115
Restricted funds:
- Low Cost Service Fund 26 3,242
- BCPC Hardship Fund 3,327 3,327
Total funds 634,007 668,684
----- End of picture text -----

The Trustees have reviewed the charity’s reserves policy to have free reserves - that is unrestricted funds free of long term encumbrance, such as being invested in fixed assets, - equal to four months of annual running costs. This equates to £172,000 and will be held to enable time to implement our contingency plan. At the end of this financial year the free reserves are £186,740. The free reserves this year are in excess of the charity’s reserves policy. The succession strategy, with additional costs for next year will be picked up by the General Reserves. The Trustees welcome the additional surplus this year as in these uncertain times the General Reserves will provide cover for any unexpected changes in income and expenditure.

7

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2022

Plans for Forthcoming Academic year 2022/23

8

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2022

Structure, Governance and Management

  1. The charity is governed by a Memorandum and Articles of Association, with accompanying bylaws. The charity is also a company limited by guarantee.

  2. New trustees are elected at the Annual General Meeting (AGM). All trustees have to retire after three years but are eligible to stand for immediate re-election. Between AGMs, the trustees can co-opt new trustees, however, such co-opted trustees must be confirmed in their appointment through election at the subsequent AGM.

  3. New trustees are inducted through a process including meetings with the senior management staff and trustees, and the circulation of many relevant documents such as minutes of previous trustees’ meetings, management accounts and annual accounts. A copy of the full induction procedure is available from the office.

  4. Trustees are recruited through appeals to the graduate membership of the organisation, as it is stated in the bylaws that there should be at least two psychotherapy graduates and at least two counselling graduates of the organisation amongst the trustees. In addition, there should be at least two non-member trustees on the Board, who may be recruited through personal recommendation and subsequent approach, or through advertising in relevant press.

  5. The trustees meet at least termly, or as the immediate situation demands. The Director reports to the trustees, and their work is directed through resolutions passed at these meetings. If matters requiring direction arise between meetings, the senior management are advised directly by the Chair of Trustees. Additionally, the bylaws indicate that a number of subcommittees also take responsibility for specific areas, including training standards, ethics and re-accreditation. Terms of reference for all subcommittees and job descriptions for senior management roles are in place.

  6. The charity is subject to review by various external organisations:

  7. The Charity Commission

  8. Companies House

  9. United Kingdom Council for Psychotherapy (UKCP)

  10. British Association for Counselling and Psychotherapy (BACP)

  11. Middlesex University

These organisations all impose various operating practices on the organisation to maintain its professional relationship and standing, and these form part of the job descriptions of the senior executive managers of the organisation.

  1. The charity has no subsidiaries. The main partnership work currently undertaken in pursuit of its charitable objectives is the provision of qualifications accredited by BACP, UKCP and Middlesex University.

  2. A risk policy has been created by the trustees. The policy states that in order to reduce risk in accordance with operational requirements, the following principles apply:

  3. a) Insurance - policies will be at a level of cover recommended by the insurance company, with excess payments at or below £500.

  4. b) The acquisition of permanent freehold premises in 2014 has meant that our free reserves did not meet our reserves policy. This was a long-term plan to enable us to house all of our trainings in the same building and we are now able to offer additional

9

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2022

courses. We have been rebuilding our reserves over the past few years and this year we have exceeded the General Reserves target.

10

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2022

Trustees’ Responsibilities in relation to the Financial Statements

The trustees (who are also directors of BCPC for the purposes of company law) are responsible for preparing the Trustees’ Report (incorporating the strategic report and directors’ report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Small company provisions

This report has been prepared in accordance with the special provisions for small companies under part 15 of the Companies Act 2006.

Approved by the trustees and signed on their behalf by:

Registered office: Signed by order of the Trustees 1 Trim Bridge Bath BA1 1HD

…………………..

David Presswell

on behalf of BCPC Board of Trustees

Approved by the Trustees on ……………………

11

B C P C

REFERENCE AND ADMINISTRATIVE INFORMATION

YEAR ENDED 31 AUGUST 2022

  1. The name of the charity is Bath Centre for Psychotherapy and Counselling. The organisation is incorporated as a company limited by guarantee under the name BCPC.

  2. The charity registration number is 1075620. The company registration number (registered in England and Wales) is 3768246.

  3. The principal office (and registered office) is located at: 1 Trim Bridge, Bath, BA1 1HD.

  4. At the time of this report, the Trustees and Corporate Directors of the organisation were: Frankie McGibney John Macdonald Ann Burton Kevin Gibbs David Presswell – appointed 11.11.21 Martin Gledhill – appointed 13.10.22 Judy Ryde – served as Trustee until 30.11.21

  5. The senior manager of the organisation to whom the day-to-day management of the charity is delegated is Tree Staunton (Director).

  6. The independent examiner appointed for the current year is: Joshua Kingston BSc ACA, Burton Sweet Limited Chartered Accountants, The Clock Tower, 5 Farleigh Court, Old Weston Road, Flax Bourton, Bristol BS48 1UR.

  7. The bankers for the organisation are: CAF Bank Ltd, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent, ME19 4JQ.

12

B C P C

INDEPENDENT EXAMINER’S REPORT

YEAR ENDED 31 AUGUST 2022

Independent examiner’s report to the trustees of B C P C (‘the Company’)

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 August 2022.

.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Joshua Kingston BSc ACA Burton Sweet Limited Chartered Accountants The Clock Tower 5 Farleigh Court Old Weston Road Flax Bourton Bristol BS48 1UR

Date: …………………………

13

BCPC

STATEMENT OF FINANCIAL ACTIVITIES (Including income & expenditure account) YEAR ENDED 31 AUGUST 2022

Note
Income from:
Other trading activities
2
Charitable activities
3
Investment income
Total income
Expenditure on:
Charitable activities
4
Total expenditure
Net income/(expenditure)
6
Transfers between funds
Net movement in funds
Total funds at start of year
14
Total funds at end of year
14
Unrestricted
Funds
£
28,912
551,059
509
580,480
615,157
615,157
(34,677)
3,216
(31,461)
662,115
630,654
Restricted
Funds
£
-
-
-
-
-
-
-
(3,216)
(3,216)
6,569
3,353
Total Funds
2022
£
28,912
551,059
509
580,480
615,157
615,157
(34,677)
-
(34,677)
668,684
634,007
Total Funds
2021
£
25,153
529,843
374
555,370
524,241
524,241
31,129
-
31,129
637,555
668,684

The charity has no recognised gains or losses other than the results for the year as set out above.

All of the activities of the charity are classed as continuing.

See note 9 for fund-accounting comparative figures.

The notes on pages 17 to 27 form part of these financial statements.

14

BCPC

BALANCE SHEET

AS AT 31 AUGUST 2022

Note
Fixed assets
Tangible assets
10
Current assets
Debtors
11
Cash at bank
Creditors :
Amounts falling due within one year
12
Net current assets
Creditors : Amounts falling after one year
13
Net assets
Restricted funds
14
Unrestricted funds
14
2022
£
852,730
242,616
546,075
788,691
(579,378)
209,313
(428,036)
634,007
3,353
630,654
634,007
2021
£
871,900
228,620
585,008
813,628
(573,681)
239,947
(443,163)
668,684
6,569
662,115
668,684

For the year ending 31 August 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors’ responsibilities:

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.

These financial statements were approved by the trustees on…....................... and are signed on their behalf by:

David Presswell

on behalf of BCPC Board of Trustees

Company No: 03768246

The notes on pages 17 to 27 form part of these financial statements.

15

BCPC

CASHFLOW STATEMENT

AS AT 31 AUGUST 2022

Notes
Operating activities
Cash flows for operating activities
Income from other trading activities
A1
Cash flows from operating activities
Income from charitable activities
A2
Costs of charitable activities
A3
Non-operational cashflows
Investing activities
Capital expenditure and financial investment
Interest received
Financing
Mortgage repayment
Net cash inflow/(outflow) for the year
B
2022
£
28,912
531,203
(580,777)
(20,662)
-
509
509
(18,780)
(38,933)
2021
£
25,153
563,631
(498,404)
90,380
(1,691)
374
(1,317)
(19,900)
69,163

The notes on pages 17 to 27 form part of these financial statements.

16

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2022

1 Accounting policies

The charity is a Public Benefit entity.

Along with other similar charities and organisations, the COVID-19 pandemic after the year end has brought many uncertainties to the global economy. The impact of this on the charity is highlighted in further detail within the Trustees' annual report. Notwithstanding these uncertainties, the Trustees have chosen to prepare the financial statements on a going concern basis given the free reserves held by the charity and the careful planning of the Trustees.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees and costs linked to the strategic management of the charity. They are included within support costs.

Equipment, fixtures and fittings - 25% p.a. straight line for electrical items & computer items, Buildings - 2% p.a. with none in the year of purchase. Basement tanking - 10% p.a.

Fixed assets under £1,000 are written off in the year of acquisition.

17

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2022

1 Accounting policies (continued)

2 Other trading activities

Membership subscriptions
Other income
Unrestricted
£
23,430
5,482
28,912
Restricted
£
-
-
-
Total Funds
2022
£
23,430
5,482
28,912
Total Funds
2021
£
22,425
2,728
25,153

All other trading activities in 2021 were unrestricted.

3 Income from charitable activities

Course fees
Event fees
Contribution to MA registration fees
Other fees
Unrestricted
£
488,032
2,920
24,500
35,607
551,059
Restricted
£
-
-
-
-
-
Total Funds
2022
£
488,032
2,920
24,500
35,607
551,059
Total Funds
2021
£
475,432
-
26,500
27,911
529,843

All income from charitable activities in 2021 was unrestricted.

18

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2022

4
Charitable activities
Staff costs
Tutor salaries & extras
Training manager salaries
Office salaries
Temporary staff wages
NI Employer tax
Employer pension
Other staff costs
Subscriptions, resources & events
Resources
Subscriptions
Event costs
Bursaries
Bursaries allocated
Marketing
Advertising & marketing
Office related
Office costs
Premises & miscellaneous
Premises costs
Loan interest
Bank charges
Depreciation
Collected fees forwarded
Registrations paid to Middlesex
Governance costs (note 5)
Unrestricted
£
181,126
109,872
88,150
16,665
19,396
18,625
23,682
9,170
3,000
1,461
4,826
2,843
19,431
49,877
14,376
203
19,170
29,244
4,040
615,157
Restricted
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total Funds
2022
£
181,126
109,872
88,150
16,665
19,396
18,625
23,682
9,170
3,000
1,461
4,826
2,843
19,431
49,877
14,376
203
19,170
29,244
4,040
615,157
Total Funds
2021
£
161,306
80,464
85,225
12,445
18,204
14,113
15,637
4,901
3,619
500
3,970
1,452
15,694
40,397
13,007
167
18,765
29,244
5,131
524,241

All expenditure on charitable activities in 2021 was unrestricted.

Staff costs
Subscriptions, resources, audits & events
Bursaries given
Marketing
Office related
Premises & miscellaneous
Collected fees forwarded
Governance costs (note 5)
Direct
Costs
£
347,627
13,631
4,826
-
-
-
29,244
-
395,328
Support
Costs
£
109,889
-
2,843
19,431
83,626
-
4,040
219,829
Total Funds
2022
£
457,516
13,631
4,826
2,843
19,431
83,626
29,244
4,040
615,157

19

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2022

4 Charitable activities (continued)

Previous year

Staff costs
Subscriptions, resources, audits & events
Bursaries given
Marketing
Office related
Premises & miscellaneous
Collected fees forwarded
Governance costs (note 5)
Governance costs
Independent Examiner's fees
Committee expenses
Legal and professional fees
Unrestricted
£
2,460
1,267
313
4,040
Direct
Costs
£
287,696
9,020
3,970
-
-
-
29,244
-
329,930
Restricted
£
-
-
-
-
Support
Costs
£
99,698
-
-
1,452
15,694
72,336
-
5,131
194,311
Total Funds
2022
£
2,460
1,267
313
4,040
Total Funds
2021
£
387,394
9,020
3,970
1,452
15,694
72,336
29,244
5,131
524,241
Total Funds
2021
£
2,280
1,254
1,597
5,131

5 Governance costs

All governance costs in 2021 were unrestricted.

6 Net income for the year

This is stated after charging:

Depreciation
Independent Examiner's fees
Trustees' expenses
2022
£
19,170
2,460
Nil
2021
£
18,765
2,280
83

During the year no trustees (2021: 1 trustee), received £Nil (2021: £83) for travel expenses to attend

The legal authority allowing payments to be made to the above directors/trustees can be found in the company's Memorandum and Articles.

There were no aggregate donations from Trustees, key management personnel, and other related parties during the current or prior year.

20

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2022

7 Staff costs and numbers

The aggregate staff costs were:
Tutors (incl. CPD & Workshops)
Training manager salaries
Office salaries
Temporary staff (PCS)
Social security costs
Pension costs
2022
£
181,126
109,872
88,150
16,665
19,396
18,625
433,834
2021
£
161,306
80,464
85,225
12,445
18,204
14,113
371,757

No employee received emoluments of more than £60,000 in the current or previous year.

The average weekly number of employees during the year, calculated on the basis of full time equivalents, was as follows:

Charitable activities
Administration
2022
No.
7
3
10
2021
No.
5
3
8

Senior management in aggregate received remuneration of £55,750 (2021: £63,218).

The average headcount of employees during the year was 28 (2021: 24).

8 Taxation

The charity is exempt from corporation tax on its charitable activities.

21

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2022

9 Prior Year Comparative Figures for the Statement of Financial Activities

Income from:
Other trading activities
Investment income
Charitable activities
Total income
Expenditure on:
Charitable activities
Total expenditure
Net income/(expenditure)
Transfers between funds
Net movement in funds
Total funds at the start of the year
Total funds at the end of the year
Unrestricted
Funds
£
25,153
529,843
374
555,370
524,241
524,241
31,129
840
31,969
630,146
662,115
Restricted
Funds
£
-
-
-
-
-
-
-
(840)
(840)
7,409
6,569
Total Funds
2021
£
25,153
529,843
374
555,370
524,241
524,241
31,129
31,129
637,555
668,684

10 Tangible fixed assets

Land, freehold
property &
improvements
£
Cost
At 1 September 2021
955,594
Additions
-
At 31 August 2022
955,594
Depreciation
At 1 September 2021
90,261
Charge for the year
15,708
At 31 August 2022
105,969
Net book value
At 31 August 2022
849,625
At 31 August 2021
865,333
Equipment,
fixtures &
fittings
£
24,323
-
24,323
17,756
3,462
21,218
3,105
6,567
Total
£
979,917
-
979,917
108,017
19,170
127,187
852,730
871,900

22

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2022

11 Debtors
Trade debtors
Prepayments
12 Creditors: amounts falling due within one year
Trade creditors
PAYE and social security
Deferred income
Accruals
Mortgage
2022
£
233,857
8,759
242,616
2022
£
23,817
5,983
526,995
4,803
17,780
579,378
2021
£
219,059
9,561
228,620
2021
£
11,098
4,200
532,855
4,095
21,433
573,681

The deferred income of £526,995 (2021: £532,855) represents some of the following year's course fees having been invoiced in the current year.

The mortgage is secured by way of a charge over the freehold property.

13 Creditors: amounts falling after one year

Mortgage 2022
£
428,036
428,036
2021
£
443,163
443,163

The mortgage is secured by way of a charge over the freehold property.

Amounts due beyond 5 years included within the above amount total figure £356,915 (2021: £357,429).

23

BCPC

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 AUGUST 2022

14 Movement in funds
1-Sep-2021
£
Restricted funds
Low Cost Service fund
3,242
BCPC Hardship fund
3,327
6,569
Unrestricted funds
Designated Property Repair
30,000
Designated LCS Therapy fund
-
General funds
632,115
662,115
Total funds
668,684
Previous year:
1-Sep-2020
£
Restricted funds
Low Cost Service fund
4,082
BCPC Hardship fund
3,327
7,409
Unrestricted funds
Designated funds
19,000
General funds
611,146
630,146
Total funds
637,555
Income
£
-
-
-
-
-
580,480
580,480
580,480
Income
£
-
-
-
-
555,370
555,370
555,370
Expenditure
£
-
-
-
-
-
(615,157)
(615,157)
(615,157)
Expenditure
£
-
-
-
-
(524,241)
(524,241)
(524,241)
Transfers
£
(3,216)
-
(3,216)
-
7,000
(3,784)
3,216
-
Transfers
£
(840)
-
(840)
11,000
(10,160)
840
-
31-Aug-2022
£
26
3,327
3,353
30,000
7,000
593,654
630,654
634,007
31-Aug-2021
£
3,242
3,327
6,569
30,000
632,115
662,115
668,684

Low Cost Service Fund (LCS) (change of name from Community of Practice (CoP Fund) - this was created via a donation from BCPCA upon the Association's dissolution. The fund was restricted for use to be spent on Community of Practice activities, released by the Trustees and Members, due to not being taken up over several years, to be used to support Low Cost Counselling.

BCPC Hardship Fund (BCPCH) (change of name from Student Representative Group (SRG) fund) - This was created via donation from BCPCA upon the Association's dissolution to be spent on Student Representative Group activities, and released by the trustees and Members, due to not being taken up over several years, as a Student Hardship Fund.

Designated Property Repair fund -These funds have been designated for property maintenance and tanking.

Designated Low Cost Service Therapy Fund (LCS) - These funds are to be used to support Low Cost Counselling. As the restricted fund has now been taken up, a transfer of £7,000 was made from the General Fund to a new Designated Low Cost therapy fund. This will enable the continuation of support to the Low Cost Service for clients in vulnerable groups in our community, with more complex needs.

General funds - these funds can be used in line with the charity's purposes at the discretion of the Trustees.

24

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2022

15 Analysis of net assets between funds

Restricted funds
Low Cost Service
BCPC Hardship fund
Unrestricted funds
Designated funds
General funds
Previous year:
Restricted funds
Low Cost Service
BCPC Hardship fund
Unrestricted funds
Designated funds
General funds
Tangible
Fixed assets
£
-
-
-
-
852,730
852,730
Tangible
Fixed assets
£
-
-
-
-
871,900
871,900
Net Current
Assets
£
26
3,327
3,353
37,000
168,960
209,313
Net Current
Assets
£
3,242
3,327
6,569
30,000
203,378
239,947
Long term
Liabilities
£
-
-
-
-
(428,036)
(428,036)
Long term
Liabilities
£
-
-
-
-
(443,163)
(443,163)
Total
£
26
3,327
3,353
37,000
593,654
634,007
Total
£
3,242
3,327
6,569
30,000
632,115
668,684

Free unrestricted reserves, after deduction of fixed assets and the mortgage are £186,740 (2021: £224,811). The liquid reserves held at the year are indicative of large capital outlays during the previous periods.

16 Company Limited by guarantee

The company is limited by guarantee and as such has no issued share capital. In the event of the company being wound up the liability of the members is limited to £1 each.

25

BCPC

NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 AUGUST 2022

Notes to the Statement of Cash Flows

A Reconciliation of net movement in funds to net cash inflow from operating activities

SOFA
£
A1 Income from Other Trading Activities
Membership subs & room rentals
28,912
A2 Income from Charitable Activities
Fees
551,059
A3 Costs of Charitable Activities
Charitable activities
(615,157)
Depreciation
19,170
Previous year
SOFA
£
A1 Income from Other Trading Activities
Membership subs & room rentals
25,153
A2 Income from Charitable Activities
Fees
529,843
A3 Costs of Charitable Activities
Charitable activities
(524,241)
Depreciation
18,765
Debtors
£
-
-
(13,996)
(13,996)
-
-
-
Debtors
£
-
-
(662)
(662)
-
-
-
Creditors
£
-
-
(5,860)
(5,860)
15,210
-
15,210
Creditors
£
-
-
34,450
34,450
7,072
-
7,072
Cashflow
£
28,912
28,912
531,203
531,203
(599,947)
19,170
(580,777)
Cashflow
£
25,153
25,153
563,631
563,631
(517,169)
18,765
(498,404)

26

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2022

Notes to the Statement of Cash Flows (continued)

B Analysis of changes in cash flow during the year
Cash at bank and in hand
Cash at bank and in hand
C Analysis of changes in net debt
At
01-Sep-2021
£
Cash and cash equivalents
Cash
585,008
585,008
Borrowings
Debt due within one year
(21,433)
Debt due after one year
(443,163)
(464,596)
Total
120,412
Prior Year comparative
At
Restated
01-Sep-2020
£
Cash and cash equivalents
Cash
515,845
515,845
Borrowings
Debt due within one year
(20,872)
Debt due after one year
(463,624)
(484,496)
Total
31,349
2022
£
546,075
2021
£
585,008
Cash
flows
£
(38,933)
(38,933)
18,780
-
18,780
(20,153)
Cash
flows
£
69,163
69,163
19,900
-
19,900
89,063
2021
£
585,008
2020
£
515,845
Non cash
flows
£
-
-
(15,127)
15,127
-
-
Non cash
flows
£
-
-
(20,461)
20,461
-
-
Change
£
(38,933)
Change
£
69,163
At
31-Aug-2022
£
546,075
546,075
(17,780)
(428,036)
(445,816)
100,259
At
31-Aug-2021
£
585,008
585,008
(21,433)
(443,163)
(464,596)
120,412

D Cashflow restrictions

Charity law prohibits the use of net cash inflows on any endowed or other restricted fund to offset net cash outflows on any fund outside its own objects, except on special authority. In practice, this restriction has not had any effect on cashflows for the year.

27