OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

B C P C

TRUSTEES’ ANNUAL REPORT AND FINANCIAL STATEMENTS

31 AUGUST 2021

Company Registration Number: 3768246 Charity Number: 1075620

B C P C

FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2021

Contents Page
Report from the Chair of Trustees 1
Trustees’ Annual Report 2 – 11
Reference and Administrative Information 12
Independent Examiner’s Report 13
Statement of Financial Activities 14
Balance Sheet 15
Statement of Cash Flows 16
Notes forming part of the Financial Statements 17 - 27

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2021

REPORT FROM THE CHAIR OF THE TRUSTEES

It has been another successful year for BCPC with high numbers of applicants and enrolments. Our financial position remains strong with a surplus at the end of the financial year to be added to the General Reserves.

The impact of Covid continued to challenge our training delivery and we again relied on the Zoom platform for remote delivery. We were able to offer in person teaching for two out of the three academic terms. This was achieved by hiring additional premises in order to preserve social distancing. The challenges presented by delivering on split sites were embraced by both staff and students, and we were again able to provide the opportunity for some students to attend remotely when it was necessary to isolate for some weeks or where they themselves presented with additional health risks.

Much of the attention of the Director, the senior managers and the office was focused on keeping pace with the weekly Government updates and reviewing protocols and guidelines with measures to suit the different premises. Nevertheless, we were able to maintain a tight organisational policy with a flexible response where needed, and by maintaining a close eye on reporting and swift action where a case was identified, we were able to avoid any spread of infection. All staff and students are to be congratulated for their adaptability and commitment which made this possible.

Critical to the successful management of our organisation during these difficult, complicated times has been the vigilance, dedication and hard work of our Director Tree Staunton. She has headed up a conscientious office team whose support for students has been unstinting. The Finance Manager, Karen Iles, has maintained a firm and steady hand on the budget. Thanks to careful planning, including increasing our reserves in previous years, the impact of Covid has been reduced, and we are in a healthy position going forward.

In light of the need for flexibility the Trustees proposed a change to the Memorandum & Articles such that Trustees meetings and the AGM could, where needed, be held online. It was agreed at the 2020 AGM to take this forward. As reported in last year’s annual report, Peter Binns stood down as Chair and I have been Acting Chair until a permanent appointment is made. The Trustees have worked effectively over the last year using their wide range of skills and experience. We have been actively seeking new Trustees for next year to increase our numbers and range of expertise available.

The Quinquennial review by our accrediting organisation, the UK Council for Psychotherapy, took place in April with both our Counselling and our Psychotherapy Diplomas being under review. I am pleased to report a very successful outcome and that the review was passed with commendations. The assessors noted from both the last review and this one that it was understood that the organisation is in a process of developing management structures and devolving roles and responsibilities to a broader management group. The management team met regularly during the year and it was established that an additional role of Deputy Director (fixed term) was needed in order to secure succession planning.

Frankie McGibney Acting Chair, BCPC Board of Trustees October 2021

1

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2021

Objectives and Activities of the Charity

The objects of the organisation, as set out in the Memorandum and Articles of Association are:

‘To promote the preservation and protection of mental health, to advance education and to relieve persons suffering from psychological or emotional illness by:

(1) Educating, training, qualifying, setting standards of practice for and supporting psychotherapists and counsellors through the provision of courses, classes, seminars workshops and conferences on the subject of psychotherapy and counselling, leading to recognised qualifications to practise in these areas, as well as through the promotion of an association for students, trainees, and a professional community of practice for psychotherapists and counsellors;

(2) Providing counselling and psychotherapy for those suffering from psychological or emotional illness; assessing the needs of members of the public requiring counselling or psychotherapy and making such referrals as are deemed appropriate; as well as providing skilled practitioners for nurturing better relationships at all levels*;

(3a) Undertaking research into and the study of psychological or emotional well-being and illness and the theory and practice of psychotherapy, counselling and human relationships at all levels*, and publishing the useful results and findings of such research and study;

(3b) To model and reflect the approaches we teach and espouse in our own organisation and trainings;

(4) To do all such other acts and things as are or may be incidental or conducive to the attainment of the object or ancillary thereto and to formulate, prepare and establish schemes therefore provided that all the activities of the Charity shall be of a charitable nature.

2

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2021

Public Benefit Reporting

The trustees have paid due regard to the Charity Commission’s guidance on Public Benefit in deciding what activities the charity should undertake.

The principles of Public Benefit are:

Taking the aims of the charity in turn, these requirements are addressed below:

Objective 1 was pursued in various forms – training courses, workshops, Continuing Professional Development courses, speaker day/conferences and evening lectures; a rigorous network of committees for maintaining standards of training, ethics; professional practice rooms for consultation to members of the public – and this activity delivered the following public benefits in 2020/21

Objective 2 was pursued via the provision of a free referral service (the PCS) to the public, which helps identify and refer them to appropriate therapists. The benefits of these services to the public are self evident and do not exclude users on the grounds of low income.

Objective 3 leads to

Objective 4 has been pursued via the delivery of the BCPC low cost counselling scheme which has a dual purpose of providing counselling to senior citizens and those on low income whilst providing invaluable experience to student practitioners. The scheme had another successful year, with all students completing blocks of 12 weeks with 2-3 clients. This has been advertised through local GP surgeries, community centres and other public sites.

3

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2021

Review of Activities and Performance

Following Government guidelines and requirements for social distancing BCPC offered training on split sites during this year, with some student groups at BCPC’s Trim Bridge premises and some attending at a local church hall. The Spring term reverted to online training only due to Covid restrictions. The expertise gained by staff in the previous academic year enabled us to adapt training and curriculum requirements in order to successfully deliver all courses. Staff and students are to be congratulated for their flexibility and commitment which made this possible.

The practice rooms were not let out for practitioners during most of this year due to the extraordinary needs of the training for rooms within the building.

For the second year running BCPC has offered successful online conferences, due to Covid restrictions in place. In Autumn 2020 a conference on Supervision was jointly organised by BCPC and the Centre for Staff Team Development (CSTD) in Bath. Numbers were limited to 60 for ease of online management and it was fully subscribed. There was a presentation by Professor Peter Hawkins, one of the founders of BCPC, and published author on the subject of supervision. Discussion groups followed, led by tutors and supervisors, and the conference concluded with a book launch of the 5[th] Edition of ‘Supervision in the Helping Professions’ published by Open University Press (June 2020).

In May 2021, the Spring Members’ Conference took place online with over 60 members attending a presentation by Syed Azmatullah, a colleague from within the UK Council for Psychotherapy, representing the Committee on Equality Diversity and Intersectionality. A presentation entitled ‘Towards Equality Diversity and Inclusivity’ was followed by small group discussion and a Q&A session. In line with BCPC’s commitment to addressing equality and diversity within the organisation and training, Syed Azmat was also invited to attend both Autumn and Spring staff meetings to offer guidance and support. One of the sub committees of BCPC Trustees, the Standards and Ethics Committee has extended its remit to include diversity and it was agreed at the last AGM (Nov 2020) that it be re-named the Diversity Standards and Ethics Committee.

The graduation ceremony which followed the Spring Members Conference congratulated those successful in receiving their awards; during this year twelve counsellors and two psychotherapists qualified. Submission extensions have been permitted this year due to the restrictions of the pandemic and in line with University guidelines.

As in previous years we were oversubscribed for both our Foundation year and our Diploma courses and therefore unfortunately some eligible applicants were not accepted for training.

Our referral service continues to deliver professional consultations at affordable cost to members of the public, with the low cost service operating as a placement for our trainees. During this year we have been pleased to be able to offer a subsidy for extra support to some clients with additional needs who were seen for longer periods of time by more experienced trainees.

Once again we are grateful to members of the various Committees that support the work of the training and membership, and help us to fulfil our regulatory requirements. All graduate members are welcome to join the committees.

This year we welcomed 4 new staff members onto the teaching team and there were a total of 16

4

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2021

tutors teaching with some teaching on more than one course. The management team of three course leaders met regularly with the Director to discuss and agree management strategies and decisions, as well as future developments.

1. Objectives for the year 2020/21

The main objectives for the academic year were addressed as follows:

2. Student numbers in 2020/21

The table below shows start of year student numbers for the last three years:

2020/21 2019/20 2018/19
Foundation 54 54 54
Counselling
-Year 1 18 18 17
-Year 2 18 17 27
- Year 3 30 26 16
Psychotherapy
-Psychotherapy Year 1 17 18 16
-Module 1 (start of M.A.) 10 15 14
-Modules 2&3 27 31 31
-Module 4 15 12 6
-Module 4S (5) 11 6 10
Total 200 197 191

For the academic year 2021/22 it has been decided to run 3 Foundation Certificate groups and 54 students have been enrolled. We are also running an additional Counselling Year 1 group this year due to high demand. We have 212 students enrolled in all.

5

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2021

3. Financial review

3.1 Background

A charity must classify the income it receives as either ‘unrestricted’ (i.e. no special restrictions have been placed on the income and it can be spent as the trustees see fit) or as ‘restricted’, where the donor places explicit restrictions on the future use of the money.

The surplus of income over expenditure in any year is termed Net Income for a charity (in other organisations this is called Profit) and this gives rise to an accumulated reserve at the year-end, called a ‘fund’. A fund is not simply cash, but rather all assets minus all liabilities.

A fund is akin to a ring-fenced pot of money. A charity may have several funds due to it having to keep track of how it received and spent different pots of money in complying with any special conditions on their use. BCPC’s main unrestricted fund is called the General fund – this is where most of the training and membership activities are recorded. The funds are all listed in the accounts and summarised in the table below at section 3.3.

3.2 Income and expenditure in the year

On the unrestricted General fund, trading results for 2020/21 show unrestricted net income (i.e. surplus) of £31,129 (2019/20: £92,589). This is a good financial result and an addition to our reserves. It is, of course, substantially less than the previous year which was an unusual year. Due to the pandemic the BCPC building was closed for a good part of last year and planned expenditure was carried forward to the following year.

Looking in a little more detail, net income can be broken down into the difference between income at £555,370 (2019/20: £570,164) and expenditure of £524,241 (2019/20: £477,575). Income is slightly lower this year. Numbers were less than usual in some groups with several students opting to defer until next year when the Covid 19 situation may have improved. The BCPC building has only been open for 2 out of 3 terms this year due to the lock down. When students were able to attend in person, extra space was needed to accommodate social distancing. Rooms were needed for training and therefore not available for room renting. We ran an additional Listening Skills course which was held online this year. The PCS Referral Service has become busier and income has increased.

The pandemic has also affected expenditure. We have rented external premises for 2 groups to ensure social distancing. The planned development of the management team began with further development carried forward to the next academic year. The decision was made to subscribe to an online library system with access to all students, obtaining books has been problematic with the building closed. Some headings are showing an underspend due to staff/students not coming into the building for part of the year which has reduced costs. Other headings show an overspend due to additional costs of the pandemic. Some planned expenditure has been carried forward again such as the replacement of the windows, in the ground floor and top training room.

The charity began the year with a planned deficit budget of £17,719. The charity’s performance during the year exceeded overall budgetary expectation. Underspends, planned expenditure being carried forward and contingencies were built in to cover an uncertain economic climate. The expected surplus this year will increase the General reserves which are held to provide cover for unexpected changes in income and expenditure, allowing us to continue activities. Some of the General reserves are likely to be used in 2021/22 to cover carried forward plans and additional expenditure relating to Covid-19, such as continuing to rent external premises to enable social distancing in groups.

6

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2021

Turning to restricted funds – Two small funds have been held for many years for the Community of Practice (£4,082) and Student Representative Group (£3,327) and had not been taken up. It was proposed by the Trustees and agreed by the Membership at the 2020 AGM that the funds be released and used to support:

Community of Practice (CoP) fund - To support low cost service referrals who have more complex requirements than can be accommodated within the current service, change of fund name to Low Cost Service Fund.

Student Representative Group (SRG) fund – To create a Student Hardship Fund, change of name to BCPC Hardship Fund .

3.3 Reserves position at the year-end

We started the year with a General fund of £630,146 and finished with £662,115. All the fund’s increase was via operating surplus for the year.

Transfers of £840 were made from the Low Cost Service fund to the General fund to support low cost service referrals and a further transfer of £11,000 from the General Fund to the Designated Property Repair fund for future repairs to the building.

The restricted funds can rise or fall from year to year, as finance is raised and spent pursuing our charitable objectives. The unrestricted and restricted funds position at the year-end is shown in the table below.

below.
At 31.8.21 At 31.8.20
Unrestricted funds: £ £
-General 632,115 611,146
-Designated 30,000 19,000
662,115 630,146
Restricted funds:
- Low Cost Service Fund 3,242 4,082
- BCPC Hardship Fund 3,327 3,327
Total funds 668,684 637,555

The Trustees have reviewed the charity’s reserves policy and consider it necessary to hold free reserves - that is unrestricted funds free of long term encumbrance, such as being invested in fixed assets, - equal to four months of annual running costs. This equates to £168,000 and will be held to enable time to implement our contingency plan. At the end of this financial year the free reserves are £224,811. The free reserves this year are in excess of the charity’s reserves policy, mainly due to reduced expenditure following closure of the building for part of the year and some expenditure will be carried forward to 2021/22. The further planned development of the Management Team in 2021/22, with additional costs for the year, will be picked up by the General Reserves. The Trustees welcome the additional surplus this year as in these uncertain times the General Reserves will provide cover for any unexpected changes in income and expenditure.

7

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2021

Plans for Forthcoming Academic year 2021/22

8

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2021

Structure, Governance and Management

  1. The charity is governed by a Memorandum and Articles of Association, with accompanying bylaws. The charity is also a company limited by guarantee.

  2. New trustees are elected at the Annual General Meeting (AGM). All trustees have to retire after three years but are eligible to stand for immediate re-election. Between AGMs, the trustees can co-opt new trustees, however, such co-opted trustees must be confirmed in their appointment through election at the subsequent AGM.

  3. New trustees are inducted through a process including meetings with the senior management staff and trustees, and the circulation of many relevant documents such as minutes of previous trustees’ meetings, management accounts and annual accounts. A copy of the full induction procedure is available from the office.

  4. Trustees are recruited through appeals to the graduate membership of the organisation, as it is stated in the bylaws that there should be at least two psychotherapy graduates and at least two counselling graduates of the organisation amongst the trustees. In addition, there should be at least two non-member trustees on the Board, who may be recruited through personal recommendation and subsequent approach, or through advertising in relevant press.

  5. The trustees meet at least termly, or as the immediate situation demands. The Director reports to the trustees, and their work is directed through resolutions passed at these meetings. If matters requiring direction arise between meetings, the senior management are advised directly by the Chair of Trustees. Additionally, the bylaws indicate that a number of subcommittees also take responsibility for specific areas, including training standards, ethics and re-accreditation. Terms of reference for all subcommittees and job descriptions for senior management roles are in place.

  6. The charity is subject to review by various external organisations:

  7. The Charity Commission

  8. Companies House

  9. United Kingdom Council for Psychotherapy (UKCP)

  10. British Association for Counselling and Psychotherapy (BACP)

  11. Middlesex University

These organisations all impose various operating practices on the organisation to maintain its professional relationship and standing, and these form part of the job descriptions of the senior executive managers of the organisation.

  1. The charity has no subsidiaries. The main partnership work currently undertaken in pursuit of its charitable objectives is the provision of qualifications accredited by BACP, UKCP and Middlesex University.

  2. A risk policy has been created by the trustees. The policy states that in order to reduce risk in accordance with operational requirements, the following principles apply:

  3. a) Insurance - policies will be at a level of cover recommended by the insurance company, with excess payments at or below £500.

9

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2021

10

B C P C

TRUSTEES’ ANNUAL REPORT

YEAR ENDED 31 AUGUST 2021

Trustees’ Responsibilities in relation to the Financial Statements

The trustees are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

The trustees are required to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). The financial statements are required by law to give a true and fair view of the state of affairs of the charity and of its incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Small company provisions

This report has been prepared in accordance with the special provisions for small companies under part 15 of the Companies Act 2006.

Approved by the trustees and signed on their behalf by:

Registered office: Signed by order of the Trustees 1 Trim Bridge Bath BA1 1HD

…………………..

Frankie McGibney (Acting Chair)

Approved by the Trustees on ……………………

11

B C P C

REFERENCE AND ADMINISTRATIVE INFORMATION

YEAR ENDED 31 AUGUST 2021

  1. The name of the charity is Bath Centre for Psychotherapy and Counselling. The organisation is incorporated as a company limited by guarantee under the name BCPC.

  2. The charity registration number is 1075620. The company registration number (registered in England and Wales) is 3768246.

  3. The principal office (and registered office) is located at: 1 Trim Bridge, Bath, BA1 1HD.

  4. At the time of this report, the Trustees and Corporate Directors of the organisation were: Frankie McGibney (Acting Chair) Judy Ryde John MacDonald

Ann Burton Kevin Gibbs Peter Binns – served as Trustee until 29.12.20 Rhianwen Gilson – served as Trustee until 31.5.21

  1. The senior manager of the organisation to whom the day-to-day management of the charity is delegated is Tree Staunton (Director).

  2. The independent examiner appointed for the current year is: Joshua Kingston BSc., ACA, Burton Sweet, The Clock Tower, 5 Farleigh Court, Old Weston Road, Flax Bourton, Bristol BS48 1UR.

  3. The bankers for the organisation are: CAF Bank Ltd, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent, ME19 4JQ.

12

B C P C

INDEPENDENT EXAMINER’S REPORT

YEAR ENDED 31 AUGUST 2021

Independent examiner’s report to the trustees of B C P C (‘the Company’)

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 August 2021.

.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Joshua Kingston BSc., ACA Burton Sweet Chartered Accountants The Clock Tower 5 Farleigh Court Old Weston Road Flax Bourton Bristol BS48 1UR

Date: …………………………

13

BCPC

STATEMENT OF FINANCIAL ACTIVITIES (Including income & expenditure account) YEAR ENDED 31 AUGUST 2021

Note
Income from:
Other trading activities
2
Charitable activities
3
Investment income
Total income
Expenditure on:
Charitable activities
4
Total expenditure
Transfers betweeen funds
Net income/(expenditure)
6
Net movement in funds
Total funds at the start of the year
14
Total funds at the end of the year
14
Unrestricted
Funds
£
25,153
529,843
374
Restricted
Funds
£
-
-
-
Total Funds
2021
£
25,153
529,843
374
Total Funds
2020
£
35,192
533,627
1,345
555,370 - 555,370 570,164
524,241 - 524,241 477,575
524,241 - 524,241 477,575
840
31,969
(840)
(840)
-
31,129
-
92,589
31,969
630,146
(840)
7,409
31,129
637,555
92,589
544,966
662,115 6,569 668,684 637,555

The charity has no recognised gains or losses other than the results for the year as set out above.

All of the activities of the charity are classed as continuing.

See note 9 for fund-accounting comparative figures.

The notes on pages 17 to 27 form part of these financial statements.

14

BCPC

BALANCE SHEET

AS AT 31 AUGUST 2021

Note
Fixed assets
Tangible assets
10
Current assets
Debtors
11
Cash at bank
Creditors : Amounts falling due within one year
12
Net current assets
Creditors : Amounts falling after one year
13
Net assets
Restricted funds
14
Unrestricted funds
14
2021
£
871,900
228,620
585,008
813,628
(573,681)
239,947
(443,163)
668,684
6,569
662,115
668,684
2020
£
888,974
227,958
515,845
743,803
(531,598)
212,205
(463,624)
637,555
7,409
630,146
637,555

For the year ending 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors’ responsibilities:

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.

These financial statements were approved by the trustees on…....................... and are signed on their behalf by:

Frankie McGibney (Acting Chair)

Company No: 03768246

The notes on pages 17 to 27 form part of these financial statements.

15

BCPC

CASHFLOW STATEMENT

AS AT 31 AUGUST 2021

Notes
Operating activities
Cash flows for operating activities
Income from other trading activities
A1
Cash flows from operating activities
Income from charitable activities
A2
Costs of charitable activities
A3
Non-operational cashflows
Investing activities
Capital expenditure and financial investment
Interest received
Financing
Mortgage repayment
Net cash inflow/(outflow) for the year
B
2021
£
25,153
563,631
(498,404)
2020
£
35,192
538,096
(465,902)
90,380
(1,691)
374
107,386
(3,301)
1,345
(1,317)
(19,900)
(1,956)
(18,598)
69,163 86,832

The notes on pages 17 to 27 form part of these financial statements.

16

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2021

1 Accounting policies

The charity is a Public Benefit entity.

Along with other similar charities and organisations, the COVID-19 pandemic after the year end has brought many uncertainties to the global economy. The impact of this on the charity is highlighted in further detail within the Trustees' annual report. Notwithstanding these uncertainties, the Trustees have chosen to prepare the financial statements on a going concern basis given the free reserves held by the charity and the careful planning of the Trustees.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees and costs linked to the strategic management of the charity. They are included within support costs.

Equipment, fixtures and fittings - 25% p.a. straight line for electrical items & computer items, Buildings - 2% p.a. with none in the year of purchase. Basement tanking - 10% p.a.

Fixed assets under £1,000 are written off in the year of acquisition.

17

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2021

1 Accounting policies (continued)

2 Other trading activities

Membership subscriptions
Other income
Unrestricted
£
22,425
2,728
Restricted
£
-
-
Total Funds
2021
£
22,425
2,728
Total Funds
2020
£
20,905
14,287
25,153 - 25,153 35,192

All other trading activities in 2020 were unrestricted.

3 Income from charitable activities

Course fees
Event fees
Contribution to MA registration fees
Other fees
Unrestricted
£
475,432
-
26,500
27,911
Restricted
£
-
-
-
-
Total Funds
2021
£
475,432
-
26,500
27,911
Total Funds
2020
£
475,487
803
28,500
28,837
529,843 - 529,843 533,627

All income from charitable activities in 2020 was unrestricted.

18

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2021

4 Charitable activities

Staff costs
Tutor salaries & extras
Training manager salaries
Office salaries
Temporary staff wages
NI Employer tax
Employer pension
Other staff costs
Subscriptions, resources, audits & events
Resources
Subscriptions
Audits
Event costs
Bad debts
Bursaries
Bursaries allocated
Marketing
Advertising & marketing
Office related
Office costs
Premises & miscellaneous
Premises costs
Loan interest
Bank charges
Depreciation
Collected fees forwarded
Registrations paid to Middlesex
Governance costs (note 5)
Unrestricted
£
161,306
80,464
85,225
12,445
18,204
14,113
15,637
4,901
3,619
-
500
-
3,970
1,452
15,694
40,397
13,007
167
18,765
29,244
5,131
Restricted
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total Funds
2021
£
161,306
80,464
85,225
12,445
18,204
14,113
15,637
4,901
3,619
-
500
-
3,970
1,452
15,694
40,397
13,007
167
18,765
29,244
5,131
Total Funds
2020
£
154,670
62,507
79,073
10,065
15,096
11,817
19,044
3,650
3,146
-
10
3,125
-
1,408
13,930
32,139
15,546
137
19,889
28,392
3,931
524,241 - 524,241 477,575

All expenditure on charitable activities in 2020 was unrestricted.

Staff costs
Subscriptions, resources, audits & events
Bursaries given
Marketing
Office related
Premises & miscellaneous
Collected fees forwarded
Governance costs (note 5)
Direct
Costs
£
287,696
9,020
3,970
-
-
-
29,244
-
Support
Costs
£
99,698
-
1,452
15,694
72,336
-
5,131
Total Funds
2021
£
387,394
9,020
3,970
1,452
15,694
72,336
29,244
5,131
329,930 194,311 524,241

19

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2021

4 Charitable activities (continued)

Previous year

Staff costs
Subscriptions, resources, audits & events
Marketing
Office related
Premises & miscellaneous
Collected fees forwarded
Governance costs (note 5)
5
Governance costs
Independent Examiner's fees
Committee expenses
Legal and professional fees
Unrestricted
£
2,280
1,254
1,597
Direct
Costs
£
255,250
9,931
-
-
-
28,392
-
Support
Costs
£
97,022
-
1,408
13,930
67,711
-
3,931
Total Funds
2020
£
352,272
9,931
1,408
13,930
67,711
28,392
3,931
293,573 184,002 477,575
Restricted
£
-
-
-
Total Funds
2021
£
2,280
1,254
1,597
Total Funds
2020
£
2,220
1,698
13
5,131 - 5,131 3,931

All governance costs in 2020 were unrestricted.

6 Net income for the year This is stated after charging:

Depreciation
Independent Examiner's fees
Trustees' expenses
2021
£
18,765
2,280
83
2020
£
19,889
2,220
87

During the year 1 trustee (2020: 3 trustees), received £83 (2020: £87) for travel expenses attending meetings.

20

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2021

7 Staff costs and numbers

The aggregate staff costs were:

The aggregate staff costs were:
Tutors (incl. CPD & Workshops)
Training manager salaries
Office salaries
Temporary staff (PCS)
Social security costs
Pension costs
2021
£
161,306
80,464
85,225
12,445
18,204
14,113
2020
£
154,670
62,507
79,073
10,065
15,096
11,817
371,757 333,228

No employee received emoluments of more than £60,000 in the current or previous year.

The average weekly number of employees during the year, calculated on the basis of full time equivalents, was as follows:

follows:
Charitable activities
Administration
2021
No.
5
3
2020
No.
5
3
8 8

Senior management in aggregate received remuneration of £63,218 (2020: £56,700).

The average headcount of employees during the year was 24 (2020: 24).

8 Taxation

The charity is exempt from corporation tax on its charitable activities.

21

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2021

9 Prior Year Comparative Figures for the Statement of Financial Activities

Unrestricted
Funds
£
Income from:
Other trading activities
35,192
Investment income
533,627
Charitable activities
1,345
Total income
570,164
Expenditure on:
Charitable activities
477,575
Total expenditure
477,575
Net movement in funds and transfers
Net income/(expenditure)
92,589
Net movement in funds
92,589
Total funds at the start of the year
537,557
Total funds at the end of the year
630,146
10 Tangible fixed assets
Land, freehold
property &
improvements
£
Cost
At 1 September 2020
955,594
Additions
-
At 31 August 2021
955,594
Depreciation
At 1 September 2020
74,553
Charge for the year
15,708
At 31 August 2021
90,261
Net book value
At 31 August 2021
865,333
At 31 August 2020
881,041
Unrestricted
Funds
£
35,192
533,627
1,345
Restricted
Funds
£
-
-
-
Total Funds
2020
£
35,192
533,627
1,345
570,164 - 570,164
477,575 - 477,575
477,575 - 477,575
92,589 - 92,589
92,589
537,557
-
7,409
92,589
544,966
630,146 7,409 637,555
Equipment,
fixtures &
fittings
£
22,632
1,691
Total
£
978,226
1,691
955,594 24,323 979,917
74,553
15,708
14,699
3,057
89,252
18,765
90,261 17,756 108,017
865,333 6,567 871,900
881,041 7,933 888,974

22

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2021

11 Debtors
Trade debtors
Prepayments
12 Creditors: amounts falling due within one year
Trade creditors
PAYE and social security
Deferred income
Accruals
Mortgage
2021
£
219,059
9,561
2020
£
223,313
4,645
228,620 227,958
2021
£
11,098
4,200
532,855
4,095
21,433
2020
£
4,545
5,556
498,405
2,220
20,872
573,681 531,598

The deferred income of £532,855 (2020: £498,405) represents some of the following year's course fees having been invoiced in the current year.

The mortgage is secured by way of a charge over the freehold property.

13 Creditors: amounts falling after one year

Mortgage 2021
£
443,163
2020
£
463,624
443,163 463,624

The mortgage is secured by way of a charge over the freehold property.

Amounts due beyond 5 years included within the above amount total figure £357,429 (2020: £380,136).

23

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2021

14 Movement in funds

Restricted funds
Low Cost Service
BCPC Hardship fund
Unrestricted funds
Designated funds
General funds
Total funds
Previous year:
Restricted funds
CoP
SRG
Unrestricted funds
Designated funds
General funds
Total funds
1-Sep-
2020
£
4,082
3,327
Income
£
-
-
Expenditure
£
-
-
Transfers
£
(840)
-
31-Aug-2021
£
3,242
3,327
7,409 - - (840) 6,569
19,000
611,146
-
555,370
-
(524,241)
11,000
(10,160)
30,000
632,115
630,146 555,370 (524,241) 840 662,115
637,555 555,370 (524,241) - 668,684
1-Sep-
2019
£
4,082
3,327
Income
£
-
-
Expenditure
£
-
-
Transfers
£
-
-
31-Aug-2020
£
4,082
3,327
7,409 - - - 7,409
19,000
518,557
-
570,164
-
(477,575)
- 19,000
611,146
537,557 570,164 (477,575) - 630,146
544,966 570,164 (477,575) - 637,555

Low cost Service Fund (LCS) (change of name from Commumity of Practice (CoP Fund) - this was created via a donation from BCPCA upon the Association's dissolution. The fund was restricted for use to be spent on Community of Practice activities, released by the Trustees and Members, due to not being taken up over several years, to be used to support Low Cost Counselling.

BCPC Hardship Fund (BCPCH) (change of name from Student Representative Group (SRG) fund) - This was created via donation from BCPCA upon the Association's dissolution to be spent on Student Representative Group activities, and released by the trustees and Members,due to not being taken up over several years, as a Student Hardship Fund..

Designated funds -These funds have been designated for property maintenance and tanking.

General funds - these funds can be used in line with the charity's purposes at the discretion of the Trustees.

24

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2021

15 Analysis of net assets between funds

Restricted funds
CoP
SRG
Unrestricted funds
Designated funds
General funds
Previous year:
Restricted funds
CoP
SRG
Unrestricted funds
Designated funds
General funds
Tangible
Fixed assets
£
-
-
Net Current
Assets
£
3,242
3,327
Long term
Liabilities
£
-
-
Total
£
3,242
3,327
-
-
871,900
6,569
30,000
203,378
-
-
(443,163)
6,569
30,000
632,115
871,900 239,947 (443,163) 668,684
Tangible
Fixed assets
£
-
-
Net Current
Assets
£
4,082
3,327
Long term
Liabilities
£
-
-
Total
£
4,082
3,327
-
-
888,974
7,409
19,000
185,796
-
-
(463,624)
7,409
19,000
611,146
888,974 212,205 (463,624) 637,555

Free unrestricted reserves, after deduction of fixed assets and the mortgage are £224,811 (2020: £206,668). The liquid reserves held at the year are indicative of large capital outlays during the previous periods.

16 Company Limited by guarantee

The company is limited by guarantee and as such has no issued share capital. In the event of the company being wound up the liability of the members is limited to £1 each.

25

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2021

Notes to the Statement of Cash Flows

A Reconciliation of net movement in funds to net cash inflow from operating activities

SOFA
£
A1 Income from Other Trading Activities
Membership subs & room rentals
25,153
A2 Income from Charitable Activities
Fees
529,843
A3 Costs of Charitable Activities
Charitable activities
(524,241)
Depreciation
18,765
Previous year
SOFA
£
A1 Income from Other Trading Activities
Membership subs & room rentals
35,192
A2 Income from Charitable Activities
Fees
533,627
A3 Costs of Charitable Activities
Charitable activities
(477,575)
Depreciation
19,889
Debtors
£
-
Creditors
£
-
Cashflow
£
25,153
- - 25,153
(662) 34,450 563,631
(662) 34,450 563,631
-
-
7,072
-
(517,169)
18,765
- 7,072 (498,404)
Debtors
£
-
Creditors
£
-
Cashflow
£
35,192
- - 35,192
22,726 (18,257) 538,096
22,726 (18,257) 538,096
-
-
(8,216)
-
(485,791)
19,889
- (8,216) (465,902)

26

BCPC

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 AUGUST 2021

Notes to the Statement of Cash Flows (continued)

B Analysis of changes in cash flow during the year

Analysis of changes in cash flow during the year
Cash at bank and in hand
Cash at bank and in hand
2021
£
585,008
2020
£
515,845
Change
£
69,163
2020
£
515,845
2019
£
429,013
Change
£
86,832

C Analysis of changes in net debt

Cash and cash equivalents
Cash
Borrowings
Debt due within one year
Debt due after one year
Total
At
01-Sep-2020
£
515,845
Cash
flows
£
-
Non cash
flows
£
-
At
31-Aug-2021
£
515,845
515,845
(20,872)
(463,624)
-
-
-
-
-
-
515,845
(20,872)
(463,624)
(484,496) - (484,496)
31,349 - - 31,349

D Cashflow restrictions

Charity law prohibits the use of net cash inflows on any endowed or other restricted fund to offset net cash outflows on any fund outside its own objects, except on special authority. In practice, this restriction has not had any effect on cashflows for the year.

27