| The Trustees | The Trustees | have made the following professional appointments: |
have made the following professional appointments: |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Solicitor: | H Montlake 8c Co, 198 High Street, llford, Essex IG1 1LX |
||||||||
| Auditor: | Kreston Reeves, Montague Place, Quayside, Chatham Maritime, |
Chatham, | ME4 | ||||||
| 4QU | |||||||||
| Bankers: | CAF Bank Limited, 25 Kings Hill Avenue, |
Kings Hill, West Mailing, | Kent ME194JQ | ||||||
| CCLA Investment Management Limited, |
80Cheapside, London |
EC2V 6DZ | |||||||
| Virgin Money, Jubilee House, Gosforth, | Newcastle upon Tyne, NE3 |
4PL | |||||||
| The Charity Bank Limited, Fosse House, | 182 High Street, Tonbridge, | TN9 1BE | |||||||
| Nationwide Building Society, Nationwide |
House, Pipers Way, Swindon, | SN38 1NW | |||||||
| Stockbrokers: | Quilter Cheviot Investment Management, |
Senator House, 85 Queen Victoria St, | |||||||
| London EC4V 4AB |
|||||||||
| Insurance | Brokers: | Insurance Services (Surrey) Ltd, PO Box |
1533,Waking, GU22 2RY |
||||||
| Secondsight, Foster Denovo Group, 2 Hamm Moor Lane, Weybridge, |
Surrey | KT15 | 2SA | ||||||
| The following | key senior | members of staff are responsible for the day-to-day activities |
of | the | charity | who | |||
| together | with | the Trustees | form the key management personnel of |
the charity: | |||||
| Dr Marisa | Mason | Chief Executive 8~ Company Secretary |
|||||||
| Dr Neil Smith | Clinical Researcher 5 Deputy Chief Executive |
| Association ofAnaesthetists |
Association ofAnaesthetists |
Royal College of Ophthalmologists | Royal College of Ophthalmologists | ||
|---|---|---|---|---|---|
| Dr M Nathanson —demitted |
5 November | 2020 | Vacancy | ||
| Dr W Fawcett —appointed | 5 | November | 2020 | ||
| Association ofSurgeons ofGreat Britain |
and Ireland | Royal College of Paediatrics | and Child Health | ||
| Mr M Lansdown | Drl Doughty | ||||
| Royal College of Emergency | Medicine | Royal College of Physicians | of London | ||
| Dr A Boyle | Dr M Kumwenda, Dr H Skene and Dr A Gibson |
||||
| Faculty of Dental Surgery | Royal College of Physicians | and Surgeons of Glasgow | |||
| MrJ Dhanda | Dr M McKirdy | ||||
| Faculty of Intensive Care |
Medicine | Royal College of Physicians | of Edinburgh | ||
| Dr J Butler | Dr J MacLeod | ||||
| Lay Representatives | Royal College of Psychiatrists | ||||
| Mr S Barasi —demitted 9 |
July 2020 | Dr J Carlile —demitted 28January 2021 |
|||
| Royal College ofAnaesthetists | Royal College of Radiologists | ||||
| Dr CCarey and Dr K Ramchandaran | Prof R McWilliams | ||||
| Royal College ofGeneral | Practitioners | Royal College of Pathologists | |||
| Vacancy | Dr L Igali | ||||
| Royal College of Nursing | Royal College ofSurgeons of Edinburgh | ||||
| Dr N Ashby | Miss A Paisley | ||||
| Royal College ofObstetricians | and Gynaecologists | Royal College ofSurgeons of England | |||
| Dr T Hillard | Miss SVig |
| Eleven consultants | had | been on secondment | to NCEPOD as Clinical Co-ordinators | between | 1April 2020 and 31 |
|---|---|---|---|---|---|
| March 2021, committing | to between one and |
two sessions per week, | |||
| Dr M Docherty | Liaison Psychiatry | ||||
| Dr A Goodwin | Anaesthesia and Critical Care |
||||
| Dr M Juniper | Respiratory Medicine |
||||
| Dr K Malbon | Paediatrics | ||||
| Dr S McPherson | Radiology | ||||
| Dr A Michalski | Paediatric Oncology | ||||
| Mr M Sinclair | General Surgery | ||||
| Dr V Srivastava | Acute Medicine | ||||
| Dr A Tavare | General Practice |
||||
| Dr K Wilkinson | Paediatric Anaesthesia | ||||
| Mr J Abercrombie | Surgery |
| 1. | Form the | Study Advisory | Group (SAG) | 6.Test data collection methods | 11.Data analysis |
|---|---|---|---|---|---|
| 2. | Write the | protocol | 7, Meet with the SAG for a second time | 12.Write the report | |
| 3, | Design the questionnaires | 8. Final protocol to Steering Group and HQIP | 13.Design the report | ||
| 4. | Advertise | the study | 9.Start data collection | 14.Publish the report | |
| 5. | Advertise | for Reviewers | 10.Run Reviewer meetings |
| Area ofstudy: | Milestone reached: | |||
|---|---|---|---|---|
| Dysphagia in Parkinson's |
Disease | Report being written | ||
| Physical healthcare | in mental | health hospitals | Data being collected | |
| Epilepsy | Data being collected | |||
| Community acquired |
pneumonia | Study being developed | ||
| Crohn's disease | Study being developed | |||
| Transition between |
child | and | adult healthcare | Study being developed |
| Endornetriosis | Study being developed | |||
| End of life care | Study being developed | |||
| Testicular torsion | Study being developed | |||
| Natural deaths in prison |
Study being developed |
| Total | Total | ||||
|---|---|---|---|---|---|
| Notes | 2021 | 2020 | |||
| f | f | ||||
| INCOME FROM: | |||||
| Donations | 12,000 | 132,300 | |||
| Charitable activities |
1,154,353 | 1,216,461 | |||
| Investments | 10,303 | 18,139 | |||
| TOTAL INCOME | 1,176,656 | 1,366,900 | |||
| EXPENDITURE ON: | |||||
| Charitable activities |
972,248 | 1,278,134 | |||
| TOTAL EXPENDITURE | 972,248 | 1,278,134 | |||
| Net gain/(loss) on |
investments | 34,820 | (53,061) | ||
| NET INCOME | 239,228 | 35,705 | |||
| NET MOVEMENT | IN FUNDS | 239,229 | 35,705 | ||
| RECONCILIATION | OF FUNDS | ||||
| Fund balances brought |
forward | ||||
| at 1April 2020 | 1,276,343 | 1,240,638 | |||
| FUND BALANCES | CARRIED FORWARD | ||||
| AT31MARCH 2021 | 1,515,571 | 1,276,343 |
| Notes | 2021 | 2020 | ||
|---|---|---|---|---|
| f | f | |||
| FIXED ASSETS | ||||
| Tangible assets | 3,292 | 7,489 | ||
| Investments | 212,538 | 151,957 | ||
| 215,830 | 159,446 | |||
| CURRENT ASSETS | ||||
| Debtors | 355,757 | 361,396 | ||
| Cash at bank and in | hand | 1,091,609 | 770,598 | |
| 1,447,366 | 1,131,994 | |||
| LIABILITIES | ||||
| Creditors: Amounts | falling due within one year | 10 | {147,625) | (15,097) |
| NET CURRENT ASSETS | 1,299,741 | 1,116,897 | ||
| TOTAL ASSETS LESS | CURRENT LIABILITIES | |||
| & NET ASSETS | 1,515,571 | 1,276,343 | ||
| THE FUNDS OF THE | CHARITY | |||
| Unrestricted income |
funds | |||
| General Fund |
1,495,571 | 1,256,343 | ||
| Designated Premises |
Fund | 20,000 | 20,000 | |
| TOTAL CHARITY FUNDS | 1,515,571 | 1,276,343 |
| Notes | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| f | f | |||||
| Cash flows from operating | activities | |||||
| Net cash provided by operating |
activities | 13 | 338,206 | 122,131 | ||
| Cash flows from investing | activities | |||||
| Interest from investments | 10,303 | 18,139 | ||||
| Purchase oftangible fixed |
assets | (1,737) | (6,634) | |||
| Receipts from sale of investments | 174,875 | 38,055 | ||||
| Purchase ofinvestments | (200,637) | (28,125) | ||||
| Net cash (outflow) inflow | from | investing | activities | (17,196) | 21,415 | |
| Increase (decrease) in cash for the year |
321,011 | 143,546 | ||||
| Cash brought forward |
770,598 | 627,052 | ||||
| Cash carried forward | ||||||
| 1,091,609 | 770,598 |
| Total | Total | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| f | f | |||
| DONATIONS: | ||||
| Donated services | 12,000 | 132,300 | ||
| 12,000 | 132,300 | |||
| INCOME FROM CHARITABLE ACTIVITIES —DESIGNING AND RUNNING | CONFIDENTIAL SURVEY | |||
| Healthcare Quality |
Improvement | 1,091,234 | 1,178,086 | |
| Partnership (HQIP) |
||||
| Private hospitals | 49,800 | 32,050 | ||
| Conference, exhibition |
and other | |||
| income sources | 13,319 | 6,325 | ||
| 1,154,353 | 1,216,461 | |||
| INVESTMENT INCOME | ||||
| Dividends | 8,161 | 13,907 | ||
| Bank interest receivable | on | |||
| short term cash deposits | 2,142 | 4,232 | ||
| 10,303 | 18,139 |
| Total | Total | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | E | ||||
| Support costs (note 5) | 244,142 | 290,704 | |||
| Direct staff costs (note 6) | 515,358 | 588,651 | |||
| Other direct expenditure: | |||||
| Staff healthcare, training, |
and recruitment | 1,441 | 385 | ||
| Clinical co-ordinators secondments |
177,881 | 136,244 | |||
| Clinical reviewers (donated |
services) | 12,000 | 132,300 | ||
| Clinical co-ordinators, reviewers, |
and | ||||
| staff expenses | 6,508 | 60,566 | |||
| Consultancy | 2,009 | 388 | |||
| Temporary staff costs |
427 | ||||
| Conference, exhibition, and meetings |
|||||
| expenses | (2,325) | 10,703 | |||
| Operating lease rentals: |
|||||
| Plant and machinery | 5,666 | 5,666 | |||
| Other printing and report |
production | costs | 5,536 | 35,277 | |
| Postage and distribution | 4,032 | 5,346 | |||
| Cardiff University —Child Health project | 11,477 | ||||
| 972,248 | 1,278,134 |
| Support | Governance | Total | Total | |||
|---|---|---|---|---|---|---|
| costs | costs | 2021 | 2020 | |||
| f | f | f | f | |||
| 5. | SUPPORT AND GOVERNANCE | COSTS | ||||
| Staff costs (note 6) | 691 | 691 | 1,490 | |||
| Other expenditure: | ||||||
| Operating lease rentals: |
||||||
| Land and buildings | 136,747 | 136,747 | 145,620 | |||
| Other premises costs | 15,854 | 15,854 | 20,810 | |||
| Auditors' remuneration: |
||||||
| Audit fees | 10,288 | 10,288 | 10,000 | |||
| Bookkeeping and payroll costs |
10,920 | 166 | 11,086 | 26,217 | ||
| Public relations | 447 | 7 | 454 | |||
| Computer expenses |
30,660 | 467 | 31,127 | 30,111 | ||
| Insurance | 17,370 | 265 | 17,635 | 17,077 | ||
| Sundry expenses | 4,183 | 64 | 4,247 | 13,063 | ||
| Telephone | 4,468 | 68 | 4,536 | 2,832 | ||
| Office costs | 5,319 | 81 | 5,400 | 10,877 | ||
| Steering Group expenses | 3,837 | |||||
| Trustee expenses | 3,042 | |||||
| Depreciation —owned assets |
5,849 | 5,934 | 5,640 | |||
| Bank charges | 143 | 143 | 88 | |||
| 231,960 | 12,181 | 244,142 | 290,704 |
| EAR COMPARATIVE | |||||
|---|---|---|---|---|---|
| Support | Governance | Total | Total | ||
| costs | costs | 2020 | 2019 | ||
| f | E | f | E | ||
| SUPPORT AND GOVERNANCE | COSTS | ||||
| Staff costs (note 6) | 1,490 | 1,490 | 1,462 | ||
| Other expenditure: | |||||
| Operating lease rentals: |
|||||
| Land and buildings | 145,620 | 145,620 | 113,972 | ||
| Other premises costs | 20,810 | 20,810 | 16,919 | ||
| Auditors' remuneration: |
|||||
| Audit fees | 10,000 | 10,000 | 10,668 | ||
| Bookkeeping and payroll costs |
26,138 | 79 | 26,217 | 27,375 | |
| Computer expenses |
30,021 | 90 | 30,111 | 24,159 | |
| Insurance | 17,026 | 51 | 17,077 | 16,186 | |
| Sundry expenses | 13,024 | 39 | 13,063 | 9,396 | |
| Telephone | 2,824 | 8 | 2,832 | 4,087 | |
| Office costs | 10,844 | 33 | 10,877 | 11,761 | |
| Steering Group | 3,837 | 3,837 | 2,930 | ||
| Trustee expenses | 3,042 | 3,042 | 2,576 | ||
| Depreciation —owned assets |
5,623 | 17 | 5,640 | 5,237 | |
| Bank charges | 88 | 88 | 88 | ||
| 275,855 | 14,849 | 290,704 | 246,816 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| 6. | STAFF COSTS | ||||||
| No. | No. | ||||||
| The average monthly | number of persons employed | by | |||||
| NCEPOD during the year | (excluding Trustees) was: | ||||||
| Designing and running |
of confidential | surveys | 14 | 14 | |||
| Staff costs for the above | persons: | ||||||
| Wages and salaries | 434,049 | 492,875 | |||||
| Social security costs | 38,975 | 50,210 | |||||
| Pension costs | 43,025 | 47,055 | |||||
| 516,049 | 590,141 | ||||||
| Staff costs are allocated | in the financial | statements, | as follows: | ||||
| Designing and running |
ofconfidential | surveys —unrestricted | 515,358 | 588,651 | |||
| Governance costs |
691 | 1,490 | |||||
| 516,049 | 590,141 |
| Computer | Fixtures & | |||||
|---|---|---|---|---|---|---|
| equipment | fittings | Total | ||||
| E | f | E | ||||
| Cost: | ||||||
| 1April 2020 | 49,303 | 15,033 | 64,336 | |||
| Additions | 1,737 | 1,737 | ||||
| Disposals | (20,689) | (20,689) | ||||
| 31March | 2021 | 30,351 | 15,033 | 45,384 | ||
| Depreciation: | ||||||
| 1April 2020 | 42,361 | 14,486 | 56,847 | |||
| Charge in |
the year | 5,536 | 398 | 5,934 | ||
| Depreciation on disposal |
(20,689) | (20,689) | ||||
| 31March | 2021 | 27,208 | 14,884 | 42,092 | ||
| Net book | value: | |||||
| 31March | 2021 | 3,143 | 149 | 3,292 | ||
| 31March | 2020 | 6,942 | 547 | 7,489 | ||
| 2021 | 2020 | |||||
| INVESTMENTS | ||||||
| Listed investments: | ||||||
| Opening balance at 1April |
151,957 | 214,903 | ||||
| Additions | at cost | 200,637 | 39,997 | |||
| (inc cash | account movement) | (11,872) | ||||
| Disposals | (174,875) | (38,010) | ||||
| Realised gains/losses | in | investments | 22,918 | |||
| Unrealised | gains/losses | on investments | 11,902 | (53,061) | ||
| Market value at 31March | 212,538 | 151,957 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Analysis ofinvestment holdings |
|||||||
| Invesco Perpetual | Enhanced | ln | Ld | Ord (IPE) | 44,412 | ||
| Balfour Beatty curn cnv pref | (BBYB) | 33,828 | |||||
| CQS New City High | Yield Fund | Ltd | Ord Npv (NCYF) | 27,730 | |||
| QC Global income | and Growth | Fund | 212,538 | 43,774 | |||
| Cash | 2 213 | ||||||
| Market value at 31March | 212,538 | 151,957 | |||||
| DEBTORS | |||||||
| Amounts failing due within |
one year: | ||||||
| Trade debtors | 287,351 | 292,841 | |||||
| Other debtors | 25,645 | 28,050 | |||||
| Prep ayments | 42,761 | 40,505 | |||||
| 355,757 | 361,396 | ||||||
| 10. | CREDITORS | ||||||
| Amounts falling due within |
one year: | ||||||
| Trade creditors | 35,268 | 2,008 | |||||
| Accruals and deferred income |
112,357 | 13,089 | |||||
| 147,625 | 15,097 | ||||||
| Deferred income | |||||||
| Deferred income at 1April | 2020 | ||||||
| Resources deferred during |
the | year | 88,000 | ||||
| Amounts released |
from previous | years | |||||
| 88,000 |
| 1April | Income | Expenditure | Gain on | 31March | |||
|---|---|---|---|---|---|---|---|
| 2020 | Investment | 2021 | |||||
| f | f | f | f | f | |||
| Unrestricted | income | funds: | |||||
| General | Fund | 1,256,343 | 1,176,656 | (972,247) | 34,820 | 1,495,571 | |
| Designated | Premises | 20,000 | 20,000 | ||||
| Fund | |||||||
| 1,276,343 | 1,176,656 | (972,247) | 34,820 | 1,515,571 |
| 1 | April | Income | Expenditure | Loss on | 31March | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2019 | Investment | 2020 | |||||||
| f | f | f | |||||||
| Unrestricted | income | funds: | |||||||
| General | Fund | 1,220,638 | 1,366,900 | (1,278,134) | (53,061) | 1,256,343 | |||
| Designated | Premises | 20,000 | 20,000 | ||||||
| Fund | |||||||||
| 1,240,638 | 1,366,900 | (1,278,314) | (53,061) | 1,276,343 | |||||
| NALYSIS | OF | NET ASSETS BETWEEN FUNDS | |||||||
| Fixed asset | Tangible fixed | Net current | Total | ||||||
| investments | assets | assets | |||||||
| f | f | f | |||||||
| Unrestricted | income | funds: | |||||||
| General | Fund | 212,538 | 3,292 | 1,279,741 | 1,495,571 | ||||
| Designated | Premises | Fund | 20,000 | 20,000 | |||||
| NET ASSETS | AT 31MARCH | 2020 | 212,538 | 3,292 | 1,299,741 | 1,515,571 | |||
| Fixed asset | Tangible fixed | Net current | Total | ||||||
| investments | assets | assets | |||||||
| f | f | f | |||||||
| Unrestricted | income | funds: | |||||||
| General | Fund | 151,957 | 7,489 | 1,116,897 | 1,276,343 | ||||
| Designated | Premises | Fund | 20,000 | 20,000 | |||||
| NET ASSETS | AT31MARCH | 2019 | 151,957 | 7,489 | 1,136,897 | 1,296,343 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| f | f | |||
| Net income for the | year | 239,228 | 35,705 | |
| Depreciation (note |
7) | 5,934 | 5,640 | |
| (Gains)/loss on investments |
(34,820) | 53,061 | ||
| Interest from investment | (10,303) | (18,139) | ||
| Decrease (Increase) | in debtors | 5,639 | 51,471 | |
| (Decrease) increase | in creditors | 132,528 | (5,607) | |
| Net cash from oper | ating | activities | 338,206 | 122,131 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Land 5 Building | Equipment | Land 8 Building | Equipment | |||
| Within 1year | f142,000 | f5,606 | f142,000 | f5,608 | ||
| Within 2-5 years | f71,000 | f1,402 | f213,000 | f7,008 | ||
| Total | f213,000 | f7,008 | f355,000 | f12,616 | ||
| 15. | NET DEBT RECONCILIATION | |||||
| At 1 | April 2020 | Cash flows | At 31March 2021 | |||
| f | ||||||
| Cash at bank and in hand | 770,598 | 321,011 | 1,091,609 | |||
| Debt | ||||||
| Total | 770,598 | 321,011 | 1,091,609 | |||
| 16. | ANALYSIS OF CASH AND CASH EQUIVALENTS | |||||
| 2021 | 2020 | |||||
| f | f | |||||
| Cash in hand | 1,091,609 | 1,091,609 | ||||
| Total cash and cash equivalents | 1,091,609 | 1,091,609 |