OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-29-accounts

Contents Page
Reference and Administrative Details
Directors and Trustees Report 2to5
Independent Examiner's Report 6&7
Statement
of
Financial Activities
Balance Sheet 9&10
Notes to the Accounts 11to 19

For the year ended 29 August 2020
Un-
Notes restricted Restricted 2020 2019
E E f f
Income and Expenditure
Income
Income and endowments from:
Donations and legacies 260,175 260,175 127,741
Charitable activities 7,211 7,211 11,326
Income from investments 2,271 2,271 1,699
Total income 269,657 269,657 140,766
Expenditure
Expenditure on:
Charitable activities 125,163 125,163 135,379
Other costs 3,746 3,746 3,169
Total Expenditure 128,909 128,909 138,548
Net income/(expenditure) before taxation 140,748 140,748 2,218
Tax payable
Net income/(expenditure) for the year 140,748 140,748 2,218
Transfers between
funds
Net movement in funds 140,748 140,748 2,218
Reconciliation offunds:
Fund balances at 29August 2019 126,239 126,239 124,021
Fund balances at 29August 2020 266,987 266,987 126,239

Donations and legacies Un-
restricted Restricted 2020 2019
f E E E
Appeals and donations 223,017 223,017 108,364
Gift aid 37,158 37,158 19,377
260,175 260,175 127,741
Charitable activities Un-
restricted Restricted 2020 2019
E f E E
Church events 2,535 2,535 11,326
Furlough claims 4,676 4,676
7,211 7,211 11,326
Investments Un-
restricted Restricted 2020 2019 j
E E E f
Interest on cash deposits 2,271 2,271 1,675
Repayment interest on gift aid claims 24
2,271 2,271 1,699

Charitable
activities
Un-
restricted Restricted 2020 2019
E E E f
Tithe &affiliation fees 14,793 14,793 12,297
Welfare donations 1,000 1,000 3,899
Volunteer
gifts and entertainment
Pastoral salary
Salaries
746
13,050
61,480
746
13,050
61,480
775
12,600
52,260
Pension contributons 3,043 3,043 3,019
Visiting speaker costs
Worship expenses
Church events
1,671
2,696
2,228
1,671
2,696
2,228
4,704
3,474
14,492
Room hire 11,321 11,321 14,893
Administration
and pastoral
Training
Advertising
Insurance
772
2,440
1,836
952
772
2,440
1,836
952
835
4,054
1,118
1,066
Meeting refreshments
Motor & travel expenses
Postage, stationery
and IT
Bank and merchant
charges
1,087
5,097
761
190
1,087
5,097
761
190
715
4,114
849
215
125,163 125,163 135,379
Other expenses (including governance costs) Un-
restricted
Restricted 2020 2019
E E E f
Independent
examination
Accountancy
and payroll
Depreciation
Sundries
1,200
1,776
276
494
1,200
1,776
276
494
1,200
1,560
324
85
3,746 3,746 3,169

6 Examiners fe es
2020 2019
E E
Net income/expenditure
is arrived at after charging:
Independent
examiners
remuneration
Other fees paid to the independent
examiner
1,200
1,776
1,200
1,560
7 Fixed Assets Equipment
E
Cost
At 30August
Additions
2019 9,298
829
At 29August 2020 10,127
Depreciation
At 30August 2019
Charge for year
9,298
276
At 29August 2020 9,574
Net BookValue
At 29August 2020 553
At 29 August 2019
8 Debtors
2020 2019
E E
Gift aid repayment claim 4,860 5,691
4,860 5,691

Creditors - Amounts falling due within one year
2020 2019
E E
Accruals
Expense claim
Taxation and social security
Pension contributions
2,940
2,375
905
612
2,904
1,700
905
661
6,832 6,170
Restricted
Funds
2020 2019
E E
Fund balance at 30August 2019 10,860
Income
Expenditure (10,860)
Fund balance at 29 August 2020

Unrestricted Funds
2020 2019
E E
Fund balance at 30August 2019 126,239 113,161
Income 269,657 140,766
Expenditure (128,909) (127,688)
Fund balance at 29 August 2020 266,987 126,239

At 30/08/2020 Incoming Outgoing At 29/08/2021
Building Fund 91,501 91,501
BUILDING FUND
The fund was established to acquire a church building.
Unrestricted Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds 29 August 2020 Funds Funds 29August 2019
Fixed assets
Current assets 273,266 273,266 132,409 132,409
Current liabilities (6,832) (6,832) (6,170) (6,170)
266,434 266,434 126,239 126,239
Trustees Remuneration
During the period the following trustees were remunerated for employment services to the charity.
2020 2019
E E
MrsA Richards wife ofMrDRichards) 13,050 12,600

Total remu neration
2020 2019
f f
Gross wages and salaries 72,765 63,616
Employers
Employers
National
pension
Insurance
contrbutions
1,765
3,043
1,244
3,019
77,573 67,879