| Contents | Page | |||
|---|---|---|---|---|
| Reference and Administrative | Details | |||
| Directors and | Trustees | Report | 2to5 | |
| Independent | Examiner's | Report | 6&7 | |
| Statement of |
Financial Activities | |||
| Balance Sheet | 9&10 | |||
| Notes to the Accounts | 11to 19 |
| For the | year ended 29 | August 2020 | |||||
|---|---|---|---|---|---|---|---|
| Un- | |||||||
| Notes | restricted | Restricted | 2020 | 2019 | |||
| E | E | f | f | ||||
| Income and | Expenditure | ||||||
| Income | |||||||
| Income and endowments | from: | ||||||
| Donations | and legacies | 260,175 | 260,175 | 127,741 | |||
| Charitable | activities | 7,211 | 7,211 | 11,326 | |||
| Income from investments | 2,271 | 2,271 | 1,699 | ||||
| Total income | 269,657 | 269,657 | 140,766 | ||||
| Expenditure | |||||||
| Expenditure | on: | ||||||
| Charitable | activities | 125,163 | 125,163 | 135,379 | |||
| Other costs | 3,746 | 3,746 | 3,169 | ||||
| Total Expenditure | 128,909 | 128,909 | 138,548 | ||||
| Net income/(expenditure) | before taxation | 140,748 | 140,748 | 2,218 | |||
| Tax payable | |||||||
| Net income/(expenditure) | for the year | 140,748 | 140,748 | 2,218 | |||
| Transfers between funds |
|||||||
| Net movement | in funds | 140,748 | 140,748 | 2,218 | |||
| Reconciliation | offunds: | ||||||
| Fund balances | at 29August 2019 | 126,239 | 126,239 | 124,021 | |||
| Fund balances | at 29August 2020 | 266,987 | 266,987 | 126,239 |
| Donations | and legacies | Un- | |||||
|---|---|---|---|---|---|---|---|
| restricted | Restricted | 2020 | 2019 | ||||
| f | E | E | E | ||||
| Appeals and donations | 223,017 | 223,017 | 108,364 | ||||
| Gift aid | 37,158 | 37,158 | 19,377 | ||||
| 260,175 | 260,175 | 127,741 | |||||
| Charitable | activities | Un- | |||||
| restricted | Restricted | 2020 | 2019 | ||||
| E | f | E | E | ||||
| Church events | 2,535 | 2,535 | 11,326 | ||||
| Furlough | claims | 4,676 | 4,676 | ||||
| 7,211 | 7,211 | 11,326 | |||||
| Investments | Un- | ||||||
| restricted | Restricted | 2020 | 2019 | j | |||
| E | E | E | f | ||||
| Interest on | cash deposits | 2,271 | 2,271 | 1,675 | |||
| Repayment | interest on gift aid claims | 24 | |||||
| 2,271 | 2,271 | 1,699 |
| Charitable activities |
Un- | |||||
|---|---|---|---|---|---|---|
| restricted | Restricted | 2020 | 2019 | |||
| E | E | E | f | |||
| Tithe &affiliation fees | 14,793 | 14,793 | 12,297 | |||
| Welfare donations | 1,000 | 1,000 | 3,899 | |||
| Volunteer gifts and entertainment Pastoral salary Salaries |
746 13,050 61,480 |
746 13,050 61,480 |
775 12,600 52,260 |
|||
| Pension contributons | 3,043 | 3,043 | 3,019 | |||
| Visiting speaker costs Worship expenses Church events |
1,671 2,696 2,228 |
1,671 2,696 2,228 |
4,704 3,474 14,492 |
|||
| Room hire | 11,321 | 11,321 | 14,893 | |||
| Administration and pastoral Training Advertising Insurance |
772 2,440 1,836 952 |
772 2,440 1,836 952 |
835 4,054 1,118 1,066 |
|||
| Meeting refreshments Motor & travel expenses Postage, stationery and IT Bank and merchant charges |
1,087 5,097 761 190 |
1,087 5,097 761 190 |
715 4,114 849 215 |
|||
| 125,163 | 125,163 | 135,379 | ||||
| Other expenses (including | governance | costs) | Un- restricted |
Restricted | 2020 | 2019 |
| E | E | E | f | |||
| Independent examination Accountancy and payroll Depreciation Sundries |
1,200 1,776 276 494 |
1,200 1,776 276 494 |
1,200 1,560 324 85 |
|||
| 3,746 | 3,746 | 3,169 |
| 6 | Examiners fe | es | |||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| E | E | ||||||
| Net income/expenditure is arrived at after charging: Independent examiners remuneration Other fees paid to the independent examiner |
1,200 1,776 |
1,200 1,560 |
|||||
| 7 | Fixed Assets | Equipment | |||||
| E | |||||||
| Cost | |||||||
| At 30August Additions |
2019 | 9,298 829 |
|||||
| At 29August | 2020 | 10,127 | |||||
| Depreciation At 30August 2019 Charge for year |
9,298 276 |
||||||
| At 29August | 2020 | 9,574 | |||||
| Net BookValue | |||||||
| At 29August | 2020 | 553 | |||||
| At 29 August | 2019 | ||||||
| 8 | Debtors | ||||||
| 2020 | 2019 | ||||||
| E | E | ||||||
| Gift aid repayment | claim | 4,860 | 5,691 | ||||
| 4,860 | 5,691 |
| Creditors - Amounts | falling due within one year | ||
|---|---|---|---|
| 2020 | 2019 | ||
| E | E | ||
| Accruals Expense claim Taxation and social security Pension contributions |
2,940 2,375 905 612 |
2,904 1,700 905 661 |
|
| 6,832 | 6,170 | ||
| Restricted Funds |
|||
| 2020 | 2019 | ||
| E | E | ||
| Fund balance at 30August 2019 | 10,860 | ||
| Income | |||
| Expenditure | (10,860) | ||
| Fund balance at 29 August 2020 |
| Unrestricted | Funds | ||
|---|---|---|---|
| 2020 | 2019 | ||
| E | E | ||
| Fund balance | at 30August 2019 | 126,239 | 113,161 |
| Income | 269,657 | 140,766 | |
| Expenditure | (128,909) | (127,688) | |
| Fund balance | at 29 August 2020 | 266,987 | 126,239 |
| At 30/08/2020 | Incoming | Outgoing | At 29/08/2021 | ||||
|---|---|---|---|---|---|---|---|
| Building | Fund | 91,501 | 91,501 | ||||
| BUILDING FUND | |||||||
| The fund | was established | to acquire a church | building. |
| Unrestricted | Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 29 | August 2020 | Funds | Funds | 29August 2019 | ||||
| Fixed assets | ||||||||||
| Current | assets | 273,266 | 273,266 | 132,409 | 132,409 | |||||
| Current | liabilities | (6,832) | (6,832) | (6,170) | (6,170) | |||||
| 266,434 | 266,434 | 126,239 | 126,239 | |||||||
| Trustees Remuneration | ||||||||||
| During | the period | the following trustees | were remunerated | for employment | services to the | charity. | ||||
| 2020 | 2019 | |||||||||
| E | E | |||||||||
| MrsA | Richards | wife | ofMrDRichards) | 13,050 | 12,600 |
| Total remu | neration | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| f | f | |||
| Gross wages and salaries | 72,765 | 63,616 | ||
| Employers Employers |
National pension |
Insurance contrbutions |
1,765 3,043 |
1,244 3,019 |
| 77,573 | 67,879 |