| Page | ||||
|---|---|---|---|---|
| Report ofths Trustees | to | |||
| Report ofthe Independent Auditors |
5 | to | 7 | |
| Statement ofFinanclal | Activities | |||
| Balance Sheet | ||||
| Cash Flow Statement | 10 | |||
| Notes toths Cash Flow Statement | ||||
| Notes tothe Financial | Statements | 12 | lo | 1g |
| For | The Year | Ended 31)aarc | h 2023 | ||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| UnrestrictedRestricled | Total | Total | |||||
| Notes | funds f |
funds f |
funds f |
fundsf | |||
| INCOSIE AND ENDOWMENTS | FROSI | ||||||
| Donations and legacies |
2 | 197,254 | 89,822 | 287,076 | 213,08'I | ||
| Charitable activities |
4 | ||||||
| Membership fees |
326,300 | 326,300 | 322,082 | ||||
| Grants &contrads |
373,667 | 373,667 | 233,076 | ||||
| Other services | 228,157 | 228,157 | 158,660 | ||||
| Investment income |
|||||||
| Total | 1 125379 | ~69822 | ~1215201 | ~924 900 | |||
| EXPENDITURE ON | |||||||
| Charitable activities |
5 | ||||||
| Membership fees |
472,267 | 32,892 | 505,159 | 577,D36 | |||
| Grants &conlracis Other nervosa |
531,963 103073 |
37,664 5,234 |
569,647 ~108307 |
352,318 ~128295 |
|||
| Total | ~tt07 3D3 | ~75810 | ~1183313 | ~1057649 | |||
| NET INCOME/(EXPENDITURE) Transfers between funds |
17 | 18,076 ~22 5DO |
14,012 22,500 |
32,088 | (132,749) | ||
| Net movement in funds |
(4,424) | 36,512 | 32,088 | (132,749) | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total lunds brought | forwanl | 281,340 | 43,957 | 325,297 | 458,046 | ||
| TOTAL FUNDS CARRIED FORWARD | 276.916 | 80.469 | 357,385 | ~325297 |
| Faresh | are Yorkshire Limited |
||
|---|---|---|---|
| Balance Sheet | |||
| 31 March 2023 | |||
| 2023 | 2022 | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible aaaeta | 12 | 172,033 | 186,999 |
| CURRENT ASSETS | |||
| Debtors | 13 | 45,606 | 76,218 |
| Cash at bank and in hand | 216,332 | 183105 | |
| 261,938 | 259,323 | ||
| CREDITORS | |||
| Amounts failing due within one year |
14 | (76,586) | (121,025) |
| NET CURRENT ASSETS | ~165352 | ~138298 | |
| TOTAL ASSETS LESSC(IRRENT LIABILITIES | 357,385 | 325,297 | |
| NET ASSETS | ~357385 | ~325297 | |
| FUNDS | 17 | ||
| Unrestricted funds |
276,916 | 281,340 | |
| Restricted funds | 80,469 | ~43957 | |
| TOTALFUNDS | 357385 | 325 297 |
| Cash Ftow Statement | ||||||
|---|---|---|---|---|---|---|
| For | The Year Ended 31 March | 202 | ||||
| 2023 | 2022 | |||||
| Notes | 8 | F | ||||
| Cash flows from operating | activities | |||||
| Cash generated from operations |
1 | ~88455 | ~123450) | |||
| Net cash provxted by/(used |
in) operaling | activities | ~85455 | ~123450) | ||
| Cash flows from investing | activities | |||||
| Purchase oftangible fixed assets |
(54,430) | (1,340) | ||||
| Sale oftangible fixed asseh |
1,201 | |||||
| Interest received | 1 | |||||
| Nel cash used in investing |
actlvibes | 53228 | 1339 | |||
| Change in cash and cash | equivalents | in | ||||
| the rsporgng period |
33,227 | (124,789) | ||||
| Cash and cash equivalents | atthe | |||||
| beginning ofthe reporgng |
period | ~183105 | ~307884 | |||
| Cash and cosh equivalents the reporbng period |
at ths end of | ~216332 | ~183105 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| 2 | |||||
| Net income/(expenditure) Statement of Financial |
for the reporting AcUvlties) |
period (as per the | 32,088 | (132,749) | |
| Adjustments for: |
|||||
| Deprecialrcn charges |
68,195 | 68,786 | |||
| I~tereal reCeived Decrease/(increase) in debtors |
(I) 30,612 |
(1) (48, 'I66) |
|||
| Decrease in creditors |
~44 439 | ~tt 320 | |||
| Net cash provided by/(used |
in) operations | 88,455 | (I23,450) |
| ANALYSIS OF CHA | NGES IN NET FUNDS |
|||
|---|---|---|---|---|
| At 1.4.22 f |
Cash flow 6 |
At 31,3.23 9 |
||
| Net cash | ||||
| Cash albank andin | hand | ~183105 | ~33227 | ~216332 |
| ~183105 | 33,227 | 218,332 | ||
| Total | 183,105 | 33.227 | 215,332 |
| DONATIOI4S AND LEGACIE |
S | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Donations | 287,076 | 213,081 | ||||
| INVESTSIENT INCOIISE | ||||||
| 2023 | 2022 | |||||
| E | 6 | |||||
| Deposit account interest | 1 | 1 | ||||
| INCOME FROM CHARITABLE ACTIVITIES | ||||||
| 2023 | 2022 | |||||
| Membership | Grants | & | Other | Total | Total | |
| fees | contracts 6 |
services f |
activities | activhies 6 |
||
| Recyding food | 326,300 | 315,535 | 84,004 | 725,839 | 462,748 | |
| Training 8 cooking skills | 58,132 | 58,132 | 92,410 | |||
| Other services | ~144 153 | 144.153 | ~156660 | |||
| 326,300 | ~373667 | ~226 157 | 928,124 | 711,818 | ||
| CHARITABLE ACTIVITIES COSTS | ||||||
| Direct | Support | |||||
| Costs (see | costs (see | |||||
| note 6) | note 7) | Totats | ||||
| 6 | 2 | |||||
| Membership fees |
466,246 | 39.913 | 505,159 | |||
| Grants 8 contracts Other services |
569,647 ~108307 |
569,647 108,307 |
||||
| 1.143,200 | 39913 | 1,183,113 |
| 2023f | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Recyding food | 978,777 | 694.653 | |||||
| Training 8 cooNing Other services |
skills | 56,118 ~106307 |
200,386 ~128295 |
||||
| ~ff 43200 | ~1023 334 | ||||||
| 7. | SUPPORT COSTS | ||||||
| Governance | |||||||
| Management f |
costs f |
Totals f |
|||||
| Membership fees |
26,988 | 12,925 | ~39 9'13 | ||||
| Support cosh, included | in the above, are as follows: | ||||||
| 2023 | 2022 | ||||||
| Membership | Total | ||||||
| feesf | activities f |
||||||
| Insurance | 6,920 | 2,467 | |||||
| Repairs and renewals | 4,939 | ||||||
| Te(ephone | 4.802 | 4,991 | |||||
| Postage and stationery | 1,121 | ||||||
| Bank charges | 1,D95 | 995 | |||||
| Sundries | 12,171 | 15,752 | |||||
| Accountancy and legal |
fees | 12,925 | 4,05D | ||||
| ~39 913 | ~34 3'I5 | ||||||
| S. | NET INCOME/(EXPENDITURE) | ||||||
| Net income/(expenditure) | isstaled ager | charging/(credilingi: | |||||
| 2023 | 2022f | ||||||
| Depreciation - owned assets | 68,195 | 68,786 | |||||
| Auditors remuneration |
snd acoountancy | fees | 12,925 | 4,050 |
| 2023 | 2022 | ||
|---|---|---|---|
| E | E | ||
| Wages | and salsnes | 540,901 | 567,788 |
| SOC6al Other |
Seourity Cceta pension costs |
46,197 9277 |
42,708 8393 |
| 386379 | 678,889 |
| UnrestrictedReslricted | UnrestrictedReslricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| E | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations snd IIsgsaes | 70,582 | 142,499 | 213,081 | ||
| Charitable activldss | |||||
| Memberehip fees |
322,082 | 322,082 | |||
| Grants &contracts | 233,076 | 233,076 | |||
| Other services | 156,880 | 156,660 | |||
| investment income |
|||||
| Total | ~392865 | ~532235 | ~924900 | ||
| EXPENDITURE ON | |||||
| Charitable activities | |||||
| Membership fees Grants &contracts Other servioes |
491,502 | SS,534 352,318 128,295 |
577,036 352,318 ~128295 |
||
| Total | 491 502 | 566147 | 1 057649 | ||
| NET INCOMEI(EXPENDITURE) Transfers between funds |
(98,837) ~60423 |
(33.912) ~60423 |
(132.749) | ||
| Net movement ln funds |
(159,260) | 26,511 | (132,749) | ||
| RECONCILIATION | OFFUNDS | ||||
| Total funds brought | forward | 44D,SDD | 17,446 | ||
| TOTAL. FUND8 CARRIED FORWARD | 28'I 340 | 43.957 | ~325 297 |
| TANGIBLE FIXEDAS | SETS | ||||||
|---|---|---|---|---|---|---|---|
| Fixtures | |||||||
| Plant and | and | Motor | Computer | ||||
| machinery | Ettings | vehicles | equipment | Totals | |||
| f. | E | E | |||||
| COST | |||||||
| At 1 April 2022 | 4,125 | 227,315 | 213,196 | 1,764 | 446,400 | ||
| Additions Disposals |
5,000 ~4125 |
~1292) | 49,430 | ~1225 | 54,430 ~6,642) |
||
| At 31 March 2023 | ~5000 | ~226 023 | ~262626 | 539 | 494 188 | ||
| DEPRECIATION | |||||||
| At 1 April 2022 Charge for year Eliminated on disposal |
3,496 201 ~3495) |
133,889 37,278 ~1082 |
120,975 30,537 |
1,041 179 ~854) |
259,401 68,195 ~5441 |
||
| At 31 March 2023 | 202 | 110085 | ~151512 | 356 | ~322 155 | ||
| NET BOOK VALVE | |||||||
| At 31 March 2023 | ~4798 | ~55 938 | 111,114 | 183 | 172033 | ||
| At 31 March 2022 | 629 | 93,426 | 92,221 | 123 | 186,999 | ||
| All fixed assets are used for | direct | charitable | purposes. | ||||
| DEBTORS:AISOUNTS FALLING | DUE WITHIN ONE YEAR | ||||||
| 2023 | 2022 | ||||||
| E | |||||||
| Other debtors | 45,606 | ~76 218 | |||||
| CREDITORS, ' AMOUNTS FAI.LING DUE WITHIN ONE YEAR |
|||||||
| 2023 | 2022 | ||||||
| Social security and other taxes | 13,978 | 11,185 | |||||
| Other creditors | 17,814 | 17,688 | |||||
| Accruals snd deferred | income | ~44 794 | ~92 152 | ||||
| 121,025 | |||||||
| The movsmsnts on deferred |
income were: | ||||||
| 2023 | 2022 | ||||||
| E | E | ||||||
| Balance brought forward |
92,152 | 124.392 | |||||
| Income received Income released to SOFA |
21,480 92.152 ~92.152)~124392) |
||||||
| Balance cerned forward |
~21 480 | 82,152 |
| 2023 f |
2022 f |
||||
|---|---|---|---|---|---|
| Vylth(n one year Between one and five years |
66,167 ~132 000 |
100,673 ~tt 548 |
|||
| 198I67 | 112221 | ||||
| ANALYSIS OF NET ASSETSSETWEEN FUNDS | |||||
| 2023 | 2022 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds f |
funds f |
funds f |
||
| Fixed assets | 116,564 | 55,469 | 172,033 | 186,999 | |
| Cvrrenl | assets | 236,938 | 25,000 | 261,938 | 259,323 |
| Current | liabihiies | ~T6586) | ~121 025) | ||
| 276.916 | 80,469 | 357.385 | ~325 297 |
| Net | Transfers | ||||||
|---|---|---|---|---|---|---|---|
| movement | between | At | |||||
| At 1.4.22 | in funds | funds | 31.3.23 | ||||
| f | f. | ||||||
| Unrestricted | funds | ||||||
| General fund |
281,340 | 18,076 | (22,500) | 276,9'l6 | |||
| Restricted | funds | ||||||
| WRAP | 13,957 | (5,234) | 8,723 | ||||
| Donations | and | legacies | ~30000 | ~tg 246 | ~22 500 | ~71 746 | |
| 43,957 | 14,012 | 22,500 | ~80469 | ||||
| TOTAL FUNDS | 325,297 | 32,088 | 357,385 | ||||
| Net movement | iin funds, indvded | in the above are as folknvs: | |||||
| incoming | Resources | Movement | |||||
| resoumes f |
expended f |
in funds f |
|||||
| Unrestricted | funds | ||||||
| General fund | 1,125,379 | (1,107,303) | 16,076 | ||||
| Restricted | funds | ||||||
| WRAP Donations |
and | legacies | ~89822 | (5,234) ~0576 |
(5,234) 19246 |
||
| 89822 | ~75810 | 14012 | |||||
| TOTAL FUNDB | ~1215 201 | ~1183113 | ~32 08S |