OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees'
Report
1 to 5
Independent
Examiner's
Report
Statement
of Financial
Activities 7 to 8
Balance Sheet
Notes to the Financial Statements 10to 22

Charity Registration Registration Registration Number: Number: 1075455
Company Registration Number: 03698459
The charity
is incorporated
in England
and Wales.
Registered Office: The Carers House
2 Regent Terrace
South Parade
Doncaster
South Yorkshire
DN1 2EE
Independent Examiner: Crozier Jones LLP
Chartered
Certified
Accountants and Registered Auditors
9/13 Thorne Road
Doncaster
South Yorkshire
DN1 2HJ
Accountants: Crozier Jones LLP
9/13 Thorne Road
Doncaster
South Yorkshire
DN1 2HJ
Bankers: Lloyds Bank
55 High Street
Doncaster
South Yorkshire
DN1 1BH
Trustees and officers
The trustees and officers serving during
the year and since the year
end were as follows:
Trustees: B Rounthwaite
(deceased 3 March 2023)
D A Osborne, Secretary
J E Harlington
A Ayling
(appointed
20 November 2023)

Unrestricted Unrestricted Restricted Total
Note funds
f
fundsf 2023
f
Income and Endowments from:
Donations
and legacies
3,028 3,028
Charitable
activities
17,620 70,808 88,428
Other trading
activities
1,971 1,971
Investment
income
174 174
Other income 6,150 6,150
Total income 28,943 70,808 99,751
Expenditure
on:
Charitable
activities
Total expenditure
8 ~)4 666
~)4,666)
64,423
(64,423)
79,089
(79,089)
Net income 14,277 6,385 20,662
Net movement
in funds
14,277 6,385 20,662
Reconciliation
of
funds
Total funds brought forward 20,241 20,241
Total funds carried forward 19 34,518 6,385 40,903
Unrestricted Restricted Total
Note funds
f
fundsf 2022f
Income and Endowments from:
Donations
and legacies
2,456 2,456
Charitable
activities
7,335 29,731 37,066
Other trading
activities
1,459 1,459
Investment
income
4 4
Other income 2,960 2,960
Total income 14,214 29,731 43,945
Expenditure
on:
Charitable
activities
8 ~20, 136 ~29,731 ~49,867
Total expenditure
Net expenditure
~20, 136
~5,922
~29,731) 149,867)
~5,922
Net movement
in funds
(5,922) (5,922)
Reconciliation
offunds
Total funds brought forward 26,163 26,163
Total funds carried forward 19 20,241 20,241
The notes on pages 10to 22 form an integral part ofthese financial statements.
Page 7

Balance Sheet as
at 31 March 2023
2023 2022
Note
Current assets
Debtors 15 11,224 87,693
Cash at bank and in hand 16 70,814 30,156
Creditors: Amounts falling due within one year 17 82,038
~41.133
117,849
(97,608)
Net assets 40,903 20,241
Funds ofthe charity:
Restricted
income funds
Restricted
funds
19 6,385
Unrestricted
income
funds
Unrestricted
funds
34,518 20,241
Total funds 19 40,903 20,241

Income from charitable
act
ivities
Unrestricted
funds Restricted Total Total
General
8
fundsf 2023f 2022f
Doncaster CCG 38,000 38,000
Doncaster Parent Voice 6,500 17,362 23,862 22,551
Making Space 5,655 5,655
Stepping
Out with Carers
4,200 9,680 13,880 600
PMLD Project 342 342 6,293
HAF Project 815 5,424 6,239 5,466
DMBC 450 450
Rotary Club 735
A4A Project 1,421
17,620 70,808 88,428 37,066

Unrestricted
funds Total
General
f
funds
8
Events income;
Other events income 1,971 1,971
Total for 2023 1,971 1,971
Total for 2022 1,459 1,459
6
Investment
income

Unrestricted
funds Total
General funds
6 6
Interest receivable and similar income;
Interest receivable on bank deposits 174 174
Total for 2023 174 174
Total for 2022
7
Other income
Unrestricted
funds Total
General funds
6
Rental income 6,150 6,150
Total for 2023 6,150 6,150
Total for 2022 2,960 2,960

8
Expenditure
on
charitable
activi
ties
Activity Activity
undertaken support Total
directly
f
costs
f
expenditure
f
Doncaster Parents Voice direct costs 17,362 17,362
PMLD direct costs 342 342
Rotary Club Grant direct costs 450 450
Stepping
Out Project direct costs
8,261 8,261
HAF Project direct costs 5,424 5,424
CCG Project direct costs 18,034 18,034
Non-project
salaries
7,245 7,245
Insurance 1,569 1,569
Repairs and maintenance 663 663
Telephone
and fax
962 962
Computer
software
and maintenance costs 1,075 1,075
Office support 1,350 1,350
Open house costs 436 436
Sundry expenses 1,265 1,265
Volunteers
expenses
1,212 1,212
Water Expenses 416 416
Mileage costs 205 205
Bank charges 110 110
Light, heat and power 1,832 1,832
Printing,
postage and stationery
212 212
Rent and rates 9000 9000
Total for 2023 51,521 25,904 77,425
Total for 2022 38,422 10,443 48,865

Governance costs
Unrestricted
funds Total
General funds
6
Independent
examiner fees
Examination
ofthe financial
statements 1,664 1,664
Total for 2023 1,664 1,664
Total for 2022 1,002 1,002
10Net incoming/outgoing resources
Net incoming/(outgoing)
resources for the year
include:
2023 2022
6
Operating
leases - other assets
9,000 9,000
11Trustees remuneration and expenses
During the year the chadity made the following transactions with trustees:
D A Osborne
f647 (2022:F75)ofexpenses were reimbursed
to D A Osborne during the year.

2023 2022
6 6
Trade debtors 6,864 86,758
Prepayments 4,360 935
11,224 87693
16Cash and cash equivalents
2023f 2022
Cash on hand 27 221
Cash at bank 70,787 29,935
70,814 30,156
17Creditors: amounts falling due within one year
2023 2022
6 6
Bank overdraRs 5,053
Trade creditors 140 5,149
Other taxation and social security 650
Accruals and deferred income 40,345 87,406
41,135 97,608
2023 2022
6 6
Defened income at 1 April 2022 (85,680)
Resources deferred in the period (85,680)
Amounts released from previous periods 47,680
Deferred income at year end ~38,MD ~85,680

Total future minimum lease payments under non-cancellable operating leases are as follows:
2023 2022
2
Land and buildings
Within one year 750 750

19Funds
Balance at 1 Incoming Resources Balance at 31
April 2022
f
resources
f
expended
f
March 2023
Unrestricted
funds
General
Committee 20,241 28,943 (14,666) 34,518
Restricted funds
Doncaster Parent Voice 17,362 (17,362)
PMLD Grant 342 (342)
Stepping
Out
Project 9,680 (8,261) 1,419
HAF Project
CCG Project
5,424
30.000
(5,424)
~33.034
4,966
Total restricted funds 70,800 ~(64.423 6,385
Total funds 20,241 99.751 ~79.089) 40,903
Balance at 1 Incoming Resources Balance at 31
April 2021
f.
resources
f
expended
f
March
f
2022
Unrestricted
funds
General
Committee 26,163 14,214 (20,136) 20,241
Restricted
A4A Project 1,421 (1,421)
Doncaster Parent Voice 17,051 (17,051)
DCLT Grant 4,966 (4,966)
PMLD Grant 6,293 (6,293)
Total restricted funds 29,731 ~29,73(
Total funds 26,163 43,940 ~49,067) 21),241

Notes to the Financial Stat ements
for the Year Ended
31 lt((arch 202 3
Unrestricted Total funds
funds Restricted at 31 March
Current
Current
assets
liabilities
General
37,653
~3.73~
fundsf
44,385
~38,000
2023
5
82,038
~47, 133
Total net assets 34518 6385 40903
Unrestricted Total funds
funds at 31 March
General 2022
Current
Current
assets
liabilities
117,849
~97.608
117,849
~97.608
Total net assets 20,241 20,241