| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Trustees' Report |
2 to 4 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | Sto16 |
| Charity Registration | Charity Registration | Charity Registration | Number | Number | 1075455 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Company | Registration | Number | 03698459 | ||||||
| The charity is incorporated | in England | and Wales. | |||||||
| Registered | Office | The Carers House | |||||||
| 2 Regent Terrace | |||||||||
| South Parade | |||||||||
| Doncaster | |||||||||
| South Yorkshire | |||||||||
| DN12EE | |||||||||
| Independent | Examiner | Crozier Jones LLP | |||||||
| Chartered Certified Accountants |
and | Registered | Auditors | ||||||
| 9/13 Thorne Road | |||||||||
| Doncaster | |||||||||
| South Yorkshire | |||||||||
| DN1 2HJ | |||||||||
| Bankers | Lloyds | ||||||||
| 55 High Street | |||||||||
| Doncaster | |||||||||
| South Yorkshire | |||||||||
| DN1 1BH |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | 2022 | ||||
| Note | 8 | 8 | 8 | |||
| Income and Endowments | from: | |||||
| Donations and legacies |
9,791 | 29,731 | 39,522 | |||
| Other trading activities |
1,459 | 1,459 | ||||
| Investment income |
4 | 4 | ||||
| Other income | 2,960 | 2,960 | ||||
| Total income | 14,214 | 29,731 | 43,945 | |||
| Expenditure on: Charitable activities Total expenditure Net expenditure |
7 | ~20,(36 ~20,(36 ~5,922 |
~29 731 ~29,73( |
~49,067 ~40,007) ~(5922 |
||
| Net movement in funds |
(5,922) | (5,922) | ||||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 26,163 | 26,163 | |||
| Total funds carried | forward | 15 | 20,241 | 20,241 | ||
| Unrestricted | Restricted | Total | ||||
| funds | funds | 2021 | ||||
| Note | 8 | 8 | ||||
| Income and Endowments | from: | |||||
| Donations and legacies |
30,626 | 24,077 | 54,703 | |||
| Other trading activities |
13 | 13 | ||||
| Investment income |
8 | 8 | ||||
| Other income | 1,935 | 1,935 | ||||
| Total income | 32,582 | 24,077 | 56,659 | |||
| Expenditure on: Charitable activities Total expenditure |
7 | ~(5,811) ~(5,011 |
~(24, 077 ~24,077 |
~30,000 ~30080 |
||
| Net income | 16,771 | 16,771 | ||||
| Net movement in funds |
16,771 | 16,771 | ||||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 9,392 | 9,392 | |||
| Total funds carried forward | 15 | 26,163 | 26,163 |
| Balance Sheet | as | at 31 March 2022 |
|||
|---|---|---|---|---|---|
| Note | 2022 | 2021f | |||
| Current assets | |||||
| Debtors | 12 | 87,693 | 4,107 | ||
| Cash at bank and | in hand | 13 | 30,156 | 40,152 | |
| Creditors: Amounts | falling due within one year | 14 | 117,849 (97,608) |
44,259 ~18,G96 |
|
| Net assets | 20,241 | 26,163 | |||
| Funds ofthe charity: | |||||
| Unrestricted income |
funds | ||||
| Unrestricted funds |
20,241 | 26,163 | |||
| Total funds | 15 | 20,241 | 26,163 |
| 3 Income from | donations and legacies |
|||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Restricted | Total | ||
| General | funds | funds | ||
| 6 | 6 | |||
| Donations and legacies; |
||||
| Donations from |
individuals | 9,056 | 9,056 | |
| Grants, including |
capital grants; | |||
| Grants from other charities | 735 | 29,731 | 30,466 | |
| Total for 2022 | 9791 | 29,731 | 39522 | |
| Total for 2021 | 30,626 | 24,077 | 54 703 |
| 4 Income from other trading activities |
||
|---|---|---|
| Unrestricted | ||
| funds | Total | |
| General | funds | |
| Events income; | ||
| Other events income | 1,459 | 1,459 |
| Total for 2022 | 1,459 | 1,459 |
| Total for 2021 | 13 | 13 |
| Unrestricted | |
|---|---|
| funds | Total |
| General f |
funds 5 |
| Interest receivable | and similar income; | and similar income; |
|---|---|---|
| Interest receivable | on bank deposits | |
| Total for 2022 | ||
| Total for 2021 |
| Unrestricted | |
|---|---|
| funds | Total |
| General 5 |
fundsf |
| 2,960 | 2,960 |
| 2,960 | 2,960 |
| 1,935 | 1,935 |
| 7 Expenditure o |
n charitable activ |
ities | ||||
|---|---|---|---|---|---|---|
| Activity | Activity | |||||
| undertaken | support | Total | ||||
| directly f |
costs | expenditure 6 |
||||
| Doncaster Parents | Voice costs | 17,051 | 17,051 | |||
| A4A Project costs | 1,421 | 1,421 | ||||
| DCLT costs | 4,966 | 4,966 | ||||
| PMLD costs | 6,293 | 6,293 | ||||
| Rotary Club Grant | costs | 735 | 735 | |||
| Salaries | 3,089 | 3,089 | ||||
| Insurance | 1,350 | 1,350 | ||||
| Repairs and maintenance | 248 | 248 | ||||
| Telephone and fax |
147 | 147 | ||||
| Computer software |
and maintenance | costs | 894 | 894 | ||
| Open house costs | 271 | 271 | ||||
| Sundry expenses | 667 | 667 | ||||
| Office support | 462 | 462 | ||||
| Volunteers expenses |
54 | 54 | ||||
| Mileage costs | 38 | 38 | ||||
| Water Expenses | 86 | 86 | ||||
| Legal and professional costs |
540 | 540 | ||||
| Bank charges | 110 | 110 | ||||
| Rent and rates | 8,900 | 8,900 | ||||
| Printing, postage and stationary |
140 | 140 | ||||
| Light, heat and power | 1,403 | 1,403 | ||||
| Total for 2022 | 38,422 | 10,443 | 48,865 | |||
| Total for 2021 | 30,300 | 8,610 | 38,910 |
| Governance | costs | |||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| General 8 |
fundsf | |||
| Independent | examiner fees | |||
| Examination | ofthe financial | statements | 1,002 | 1,002 |
| Total for 2022 | 1,002 | 1,002 | ||
| Total for 2021 | 978 | 978 |
| 12 Debtors | |||||
|---|---|---|---|---|---|
| 2022f | 2021 | ||||
| Trade debtors | 86,758 | 323 | |||
| Prepayments | 935 | 3,784 | |||
| 87,693 | 4,107 | ||||
| 13Cash and cash equivalents | |||||
| 2022 | 2021 | ||||
| 6 | 6 | ||||
| Cash on hand | 221 | 79 | |||
| Cash at bank | 29,935 | 40,073 | |||
| 30,156 | 40,152 | ||||
| Bank overdrafts | (5,053) | (151) | |||
| Cash and cash equivalents | in statement | ofcash flows | 25,103 | 40,001 | |
| 14Creditors: amounts | falling due within one year | ||||
| 2022 | 2021f | ||||
| Bank overdrafts | 5,053 | 151 | |||
| Trade creditors | 5,149 | 15,214 | |||
| Accruals | 87,406 | 2,731 | |||
| 97,608 | 18,096 |
| 15Funds | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at 31 | |||
| April 2021 | resources f |
expended 5 |
March 2022 6 |
|||
| Unrestricted | funds | |||||
| General | ||||||
| Committee | 26,163 | 14,214 | (20,136) | 20,241 | ||
| Restdcted funds | ||||||
| A4A Project | 1,421 | (1,421) | ||||
| Doncaster Parent Voice | 17,051 | (17,051) | ||||
| DCLT Grant PMLD Grant |
4,966 ~,293 |
(4,966) ~8,293 |
||||
| Total restricted | funds | 29,731 | ~729,737 | |||
| Total funds | 26,163 | 43,945 | ~49,867 | 20,241 | ||
| Balance at1 | Incoming | Resources | Balanceat31 | |||
| April 2020 | resources | expended | March 2021 | |||
| 6 | 6 | |||||
| Unrestricted | funds | |||||
| General | ||||||
| Committee | 9,392 | 32,582 | (15,811) | 26,163 | ||
| Restricted | ||||||
| A4A Project Doncaster Parent Voice Total restricted funds |
7,460 16,617 24,077 |
(7,460) ~18,617 ~24,0777 |
||||
| Total funds | 9,392 | 56,659 | ~39,888 | 26,163 |