OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference
and Administrative
Details
Reference
and Administrative
Details
Reference
and Administrative
Details
Trustees'
Report
2 to 4
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements Sto16

Charity Registration Charity Registration Charity Registration Number Number 1075455
Company Registration Number 03698459
The charity is incorporated in England and Wales.
Registered Office The Carers House
2 Regent Terrace
South Parade
Doncaster
South Yorkshire
DN12EE
Independent Examiner Crozier Jones LLP
Chartered
Certified Accountants
and Registered Auditors
9/13 Thorne Road
Doncaster
South Yorkshire
DN1 2HJ
Bankers Lloyds
55 High Street
Doncaster
South Yorkshire
DN1 1BH

Unrestricted Restricted Total
funds funds 2022
Note 8 8 8
Income and Endowments from:
Donations
and legacies
9,791 29,731 39,522
Other trading
activities
1,459 1,459
Investment
income
4 4
Other income 2,960 2,960
Total income 14,214 29,731 43,945
Expenditure
on:
Charitable
activities
Total expenditure
Net expenditure
7 ~20,(36
~20,(36
~5,922
~29 731
~29,73(
~49,067
~40,007)
~(5922
Net movement
in funds
(5,922) (5,922)
Reconciliation
of
funds
Total funds brought forward 26,163 26,163
Total funds carried forward 15 20,241 20,241
Unrestricted Restricted Total
funds funds 2021
Note 8 8
Income and Endowments from:
Donations
and legacies
30,626 24,077 54,703
Other trading
activities
13 13
Investment
income
8 8
Other income 1,935 1,935
Total income 32,582 24,077 56,659
Expenditure
on:
Charitable
activities
Total expenditure
7 ~(5,811)
~(5,011
~(24, 077
~24,077
~30,000
~30080
Net income 16,771 16,771
Net movement
in funds
16,771 16,771
Reconciliation
offunds
Total funds brought forward 9,392 9,392
Total funds carried forward 15 26,163 26,163

Balance Sheet as
at 31 March 2022
Note 2022 2021f
Current assets
Debtors 12 87,693 4,107
Cash at bank and in hand 13 30,156 40,152
Creditors: Amounts falling due within one year 14 117,849
(97,608)
44,259
~18,G96
Net assets 20,241 26,163
Funds ofthe charity:
Unrestricted
income
funds
Unrestricted
funds
20,241 26,163
Total funds 15 20,241 26,163

3 Income from donations
and legacies
Unrestricted
funds Restricted Total
General funds funds
6 6
Donations
and legacies;
Donations
from
individuals 9,056 9,056
Grants,
including
capital grants;
Grants from other charities 735 29,731 30,466
Total for 2022 9791 29,731 39522
Total for 2021 30,626 24,077 54 703
4
Income from other trading activities
Unrestricted
funds Total
General funds
Events income;
Other events income 1,459 1,459
Total for 2022 1,459 1,459
Total for 2021 13 13

Unrestricted
funds Total
General
f
funds
5
Interest receivable and similar income; and similar income;
Interest receivable on bank deposits
Total for 2022
Total for 2021

Unrestricted
funds Total
General
5
fundsf
2,960 2,960
2,960 2,960
1,935 1,935

7
Expenditure
o
n charitable
activ
ities
Activity Activity
undertaken support Total
directly
f
costs expenditure
6
Doncaster Parents Voice costs 17,051 17,051
A4A Project costs 1,421 1,421
DCLT costs 4,966 4,966
PMLD costs 6,293 6,293
Rotary Club Grant costs 735 735
Salaries 3,089 3,089
Insurance 1,350 1,350
Repairs and maintenance 248 248
Telephone
and fax
147 147
Computer
software
and maintenance costs 894 894
Open house costs 271 271
Sundry expenses 667 667
Office support 462 462
Volunteers
expenses
54 54
Mileage costs 38 38
Water Expenses 86 86
Legal and professional
costs
540 540
Bank charges 110 110
Rent and rates 8,900 8,900
Printing,
postage and stationary
140 140
Light, heat and power 1,403 1,403
Total for 2022 38,422 10,443 48,865
Total for 2021 30,300 8,610 38,910

Governance costs
Unrestricted
funds Total
General
8
fundsf
Independent examiner fees
Examination ofthe financial statements 1,002 1,002
Total for 2022 1,002 1,002
Total for 2021 978 978

12 Debtors
2022f 2021
Trade debtors 86,758 323
Prepayments 935 3,784
87,693 4,107
13Cash and cash equivalents
2022 2021
6 6
Cash on hand 221 79
Cash at bank 29,935 40,073
30,156 40,152
Bank overdrafts (5,053) (151)
Cash and cash equivalents in statement ofcash flows 25,103 40,001
14Creditors: amounts falling due within one year
2022 2021f
Bank overdrafts 5,053 151
Trade creditors 5,149 15,214
Accruals 87,406 2,731
97,608 18,096

15Funds
Balance at 1 Incoming Resources Balance at 31
April 2021 resources
f
expended
5
March 2022
6
Unrestricted funds
General
Committee 26,163 14,214 (20,136) 20,241
Restdcted funds
A4A Project 1,421 (1,421)
Doncaster Parent Voice 17,051 (17,051)
DCLT Grant
PMLD Grant
4,966
~,293
(4,966)
~8,293
Total restricted funds 29,731 ~729,737
Total funds 26,163 43,945 ~49,867 20,241
Balance at1 Incoming Resources Balanceat31
April 2020 resources expended March 2021
6 6
Unrestricted funds
General
Committee 9,392 32,582 (15,811) 26,163
Restricted
A4A Project
Doncaster Parent Voice
Total restricted
funds
7,460
16,617
24,077
(7,460)
~18,617
~24,0777
Total funds 9,392 56,659 ~39,888 26,163