| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | funds | funds | funds | |||||
| Notes | E | E | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies | 45,045 | 19,545 | 64,590 | 247,682 | ||||
| EXPENDITURE ON | ||||||||
| Charitable activities |
||||||||
| Grants payable | 13,634 | 9,433 | 23,067 | 36,459 | ||||
| Other | 3,771 | 5.704 | 9,475 | 7,330 | ||||
| Total | 17,405 | 15,137 | 32,542 | 43,789 | ||||
| NET INCOME | 27,640 | 4,408 | 32.048 | 203,893 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 347,988 | 298,468 | 646,456 | 442.563 | |||
| TOTAL FUNDS CARRIED FORWARD | 375.628 | 302,876 | 678,504 | 646,456 |
| 2023 | 2022 | ||
|---|---|---|---|
| Notes | E | ||
| FIXED ASSETS | |||
| Tangible assets | 197,407 | 203,111 | |
| CURRENT ASSETS | |||
| Debtors | 192,268 | 198,536 | |
| Cash at bank | 289,950 | 245.784 | |
| 482,218 | 444,320 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(1,121) | (975) | |
| NET CURRENT ASSHS | 481,097 | 443,345 | |
| TOTAL ASSETS LESSCURREN'T LIABILITIES | 678,504 | 646,456 | |
| NET ASSHS | 678,504 | 646,456 | |
| FUNDS | |||
| Unrestricted funds |
375,628 | 347,988 | |
| Restricted funds | 302,876 | 298,468 | |
| TOTAL FUNDS | 678,504 | 646,456 |
| COMPARATIVES |
FO | R THE STA | TEMENT OF FINANCIA | L ACTIVITIES |
||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| fund | funds | funds | ||||
| F. | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies | 219,317 | 28,365 | 247,682 | |||
| EXPENDITURE ON | ||||||
| Chaiitable achviTies |
||||||
| Grants payable | 19,260 | 17,199 | 36,459 | |||
| Other | 1,626 | 5,704 | 7,330 | |||
| Total | 20,886 | 22,903 | 43,789 | |||
| NET INCOME | 198,431 | 5,462 | 203,893 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 149,557 | 293,006 | 442,563 | ||
| TOTAL FUNDS CARRIED FORWARD | 347,988 | 298,468 | 646,456 |
| 4. | TANGIBLE FIXED ASS | ET | S | ||||
|---|---|---|---|---|---|---|---|
| Freehold | |||||||
| property | |||||||
| E | |||||||
| COST | |||||||
| At I April 2022 and | 31 | March 2023 | 292.862 | ||||
| DEPRECIATION | |||||||
| At I April 2022 | 89,751 | ||||||
| Charge foryear | 5,704 | ||||||
| At 31 March 2023 | 95,455 | ||||||
| NET BOOK VALUE | |||||||
| At 31 March 2023 | 197,407 | ||||||
| At 31 March 2022 | 203,111 | ||||||
| 5. | DEBTORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2023 | 2022 | ||||||
| E | |||||||
| Giff Aid accruedincome | 13,608 | 16,722 | |||||
| EMC loan account | 178,660 | 181,600 | |||||
| Other debtors | 214 | ||||||
| 192,268 | 198,536 | ||||||
| 6. | CREDITORS: AMOUNTS | FALLING DUE WITHIN | ONE YEAR | ||||
| 2023 | 2022 | ||||||
| 8 | E | ||||||
| Other creditor. | 1,121 | 975 | |||||
| 7. | ANALYSIS OF NET ASSETS BETWEEN FUNDS | ||||||
| 2023 | 2022 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | funds | ||||
| E | E | E | E | ||||
| Fixed assets | 7,653 | 189,754 | 197,407 | 203,111 | |||
| Current assets Current liabilities |
369,096 ~1,121) |
113,122 | 482,218 ~1,121) |
444,320 ~975) |
|||
| 375,628 | 302,876 | 678,504 | 646,456 |
| 8. | MOVEMENT IN FUNDS |
||||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.22 | in funds | 31.3.23 | |||
| Unrestricted funds |
|||||
| General fund |
347,988 | 27,640 | 375,628 | ||
| Restricted funds | |||||
| Evington Muslim Centre |
56,320 | (6,161) | 50,159 | ||
| Umar Faruq Orphanage | 218,096 | (3,065) | 215,031 | ||
| Evington Muslim Centre-59 Stoughton |
|||||
| Drive North | 2,252 | 2,280 | 4,532 | ||
| Zakat Sadka Fitra | 21,800 | I 1,354 | 33,154 | ||
| 298,468 | 4,408 | 302,876 | |||
| TOTAL FUNDS | 646.456 | 32,048 | 678,504 | ||
| Net movement in funds, included |
in the above are as follows: | ||||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | |||||
| Unrestricted funds |
|||||
| General fund |
45,045 | (17,405) | 27,640 | ||
| Restricted funds | |||||
| Evington Muslim Centre |
[6,162) | (6,161) | |||
| Umar Faruq Orphanage | (3,065) | (3,065) | |||
| Evington Muslim Centre-59 Stoughton |
|||||
| Dnve North | 2,280 | 2,280 | |||
| lakat Sadka Rtra | 17,264 | ~5,910) | I 1,354 | ||
| 19,545 | (15,137) | 4,408 | |||
| TOTAL FUNDS | 64,590 | (32,542) | 32,048 |
| Comparat | ives | for movement in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.22 | |||
| E | E | ||||
| Unrestricted | funds | ||||
| General | fund | 149,557 | 198,431 | 347,988 | |
| Restricted | funds | ||||
| Evington | Muslim Centre | 70.988 | (14,668) | 56,320 | |
| Umar Faruq Orphanage | 219,701 | (1,605) | 218,096 | ||
| Evington | Muslim Centre-59 Stoughton | ||||
| Diive North | 2,252 | 2,252 | |||
| Zakat Sadka | Fitra | 65 | 21,735 | 21,800 | |
| 293,006 | 5,462 | 298,468 | |||
| TOTAL FUNDS | 442,563 | 203,893 | 646,456 |
| Comparative | net movement | in funds, included | in the above are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | |||||
| Unrestricted | funds | ||||
| General fund |
219,317 | (20,886) | 198,431 | ||
| Restricted funds | |||||
| Evington Muslim Centre |
5,170 | (I9,838) | (14,668) | ||
| Umar Faruq Orphanage | 1,460 | (3,065) | (1,605) | ||
| lakat Sadka | Fitra | 21,735 | 21,735 | ||
| 28,365 | ~22,903) | 5.462 | |||
| TOTAL FUNDS | 247,682 | ~43,789) | 203,893 |
| A cuaent ye | ar 12months and prior year 12months | combined position is as |
follows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.21 | in funds | 31.3.23 | ||
| E | ||||
| Unrestricted | funds | |||
| General fund |
149,557 | 226,071 | 375,628 | |
| Restricted funds | ||||
| Evington Muslim Centre |
70,988 | (20,829) | 50,159 | |
| Umar Faruq Orphanage | 219,701 | (4,670) | 215,031 | |
| Evington Muslim Centre-59 Stoughton |
||||
| Driive North | 2,252 | 2,280 | 4,532 | |
| Takat Sadka | Fitra | 65 | 33,089 | 33,154 |
| 293,006 | 9,870 | 302,876 | ||
| TOTAL FUNDS | 442,563 | 235,941 | 678,504 |
| A cunent year 12 months and prior year 12mont above are as follows: |
hs combined net movem |
ent in funds, i |
ncluded in t |
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| E | E | ||
| UnrestrIcted funds |
|||
| General fund |
264,362 | (38,291) | 226,071 |
| Restricted funds | |||
| Evington Muslim Centre |
5.171 | (26,000) | (20,829) |
| Umar Faruq Orphanage | 1,460 | (6,130) | (4,670) |
| Evington Muslim Centre-59 Stoughton |
|||
| Driive North | 2,280 | 2,280 | |
| Takat Sadka Fitra | 38,999 | ~5,910) | 33,089 |
| 47,910 | {38,040) | 9,870 | |
| TOTAL FUNDS | 312,272 | ~76,331) | 235,941 |
| 2023 | 2022 | ||
|---|---|---|---|
| E | E | ||
| INCOME AND | ENDOWMENTS | ||
| Donations and | legacies | ||
| Donations Giff aid |
67.704 ~3,114) |
237,491 10,191 |
|
| 64.590 | 247,682 | ||
| Total incoming | resources | 64,590 | 247,682 |
| EXPENDITURE | |||
| Charitable activiTies |
|||
| Grants to institutions | 22,047 | 36,459 | |
| Support costs | |||
| Management | |||
| Freehold property depreciation | 5,704 | 5,704 | |
| Finance | |||
| Bank charges | 660 | 651 | |
| Other | |||
| Sundry expenses | 24 | ||
| Governance | costs | ||
| Accountancy | and legal fees | 4,107 | 975 |
| Total resources | expended | 32,542 | 43,789 |
| Net income | 32,048 | 203,893 |