OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

2023 2022
Unrestricted Restricted Total Total
fund funds funds funds
Notes E E
INCOME AND ENDOWMENTS FROM
Donations and legacies 45,045 19,545 64,590 247,682
EXPENDITURE ON
Charitable
activities
Grants payable 13,634 9,433 23,067 36,459
Other 3,771 5.704 9,475 7,330
Total 17,405 15,137 32,542 43,789
NET INCOME 27,640 4,408 32.048 203,893
RECONCILIATION OF FUNDS
Total funds brought forward 347,988 298,468 646,456 442.563
TOTAL FUNDS CARRIED FORWARD 375.628 302,876 678,504 646,456

2023 2022
Notes E
FIXED ASSETS
Tangible assets 197,407 203,111
CURRENT ASSETS
Debtors 192,268 198,536
Cash at bank 289,950 245.784
482,218 444,320
CREDITORS
Amounts
falling due within one year
(1,121) (975)
NET CURRENT ASSHS 481,097 443,345
TOTAL ASSETS LESSCURREN'T LIABILITIES 678,504 646,456
NET ASSHS 678,504 646,456
FUNDS
Unrestricted
funds
375,628 347,988
Restricted funds 302,876 298,468
TOTAL FUNDS 678,504 646,456

COMPARATIVES
FO R THE STA TEMENT OF FINANCIA L
ACTIVITIES
Unrestricted Restricted Total
fund funds funds
F.
INCOME AND ENDOWMENTS FROM
Donations and legacies 219,317 28,365 247,682
EXPENDITURE ON
Chaiitable
achviTies
Grants payable 19,260 17,199 36,459
Other 1,626 5,704 7,330
Total 20,886 22,903 43,789
NET INCOME 198,431 5,462 203,893
RECONCILIATION OF FUNDS
Total funds brought forward 149,557 293,006 442,563
TOTAL FUNDS CARRIED FORWARD 347,988 298,468 646,456

4. TANGIBLE FIXED ASS ET S
Freehold
property
E
COST
At I April 2022 and 31 March 2023 292.862
DEPRECIATION
At I April 2022 89,751
Charge foryear 5,704
At 31 March 2023 95,455
NET BOOK VALUE
At 31 March 2023 197,407
At 31 March 2022 203,111
5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E
Giff Aid accruedincome 13,608 16,722
EMC loan account 178,660 181,600
Other debtors 214
192,268 198,536
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
8 E
Other creditor. 1,121 975
7. ANALYSIS OF NET ASSETS BETWEEN FUNDS
2023 2022
Unrestricted Restricted Total Total
fund funds funds funds
E E E E
Fixed assets 7,653 189,754 197,407 203,111
Current
assets
Current
liabilities
369,096
~1,121)
113,122 482,218
~1,121)
444,320
~975)
375,628 302,876 678,504 646,456

8. MOVEMENT
IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted
funds
General
fund
347,988 27,640 375,628
Restricted funds
Evington
Muslim Centre
56,320 (6,161) 50,159
Umar Faruq Orphanage 218,096 (3,065) 215,031
Evington
Muslim Centre-59 Stoughton
Drive North 2,252 2,280 4,532
Zakat Sadka Fitra 21,800 I 1,354 33,154
298,468 4,408 302,876
TOTAL FUNDS 646.456 32,048 678,504
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted
funds
General
fund
45,045 (17,405) 27,640
Restricted funds
Evington
Muslim Centre
[6,162) (6,161)
Umar Faruq Orphanage (3,065) (3,065)
Evington
Muslim Centre-59 Stoughton
Dnve North 2,280 2,280
lakat Sadka Rtra 17,264 ~5,910) I 1,354
19,545 (15,137) 4,408
TOTAL FUNDS 64,590 (32,542) 32,048

Comparat ives for movement
in funds
Net
movement At
At 1.4.21 in funds 31.3.22
E E
Unrestricted funds
General fund 149,557 198,431 347,988
Restricted funds
Evington Muslim Centre 70.988 (14,668) 56,320
Umar Faruq Orphanage 219,701 (1,605) 218,096
Evington Muslim Centre-59 Stoughton
Diive North 2,252 2,252
Zakat Sadka Fitra 65 21,735 21,800
293,006 5,462 298,468
TOTAL FUNDS 442,563 203,893 646,456
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General
fund
219,317 (20,886) 198,431
Restricted funds
Evington
Muslim Centre
5,170 (I9,838) (14,668)
Umar Faruq Orphanage 1,460 (3,065) (1,605)
lakat Sadka Fitra 21,735 21,735
28,365 ~22,903) 5.462
TOTAL FUNDS 247,682 ~43,789) 203,893

A cuaent ye ar 12months and prior year 12months combined
position
is as
follows:
Net
movement At
At 1.4.21 in funds 31.3.23
E
Unrestricted funds
General
fund
149,557 226,071 375,628
Restricted funds
Evington
Muslim Centre
70,988 (20,829) 50,159
Umar Faruq Orphanage 219,701 (4,670) 215,031
Evington
Muslim Centre-59 Stoughton
Driive North 2,252 2,280 4,532
Takat Sadka Fitra 65 33,089 33,154
293,006 9,870 302,876
TOTAL FUNDS 442,563 235,941 678,504
A cunent year 12 months
and prior year 12mont
above are as follows:
hs combined
net movem
ent
in funds, i
ncluded
in t
Incoming Resources Movement
resources expended in funds
E E
UnrestrIcted
funds
General
fund
264,362 (38,291) 226,071
Restricted funds
Evington
Muslim Centre
5.171 (26,000) (20,829)
Umar Faruq Orphanage 1,460 (6,130) (4,670)
Evington
Muslim Centre-59 Stoughton
Driive North 2,280 2,280
Takat Sadka Fitra 38,999 ~5,910) 33,089
47,910 {38,040) 9,870
TOTAL FUNDS 312,272 ~76,331) 235,941

2023 2022
E E
INCOME AND ENDOWMENTS
Donations and legacies
Donations
Giff aid
67.704
~3,114)
237,491
10,191
64.590 247,682
Total incoming resources 64,590 247,682
EXPENDITURE
Charitable
activiTies
Grants to institutions 22,047 36,459
Support costs
Management
Freehold property depreciation 5,704 5,704
Finance
Bank charges 660 651
Other
Sundry expenses 24
Governance costs
Accountancy and legal fees 4,107 975
Total resources expended 32,542 43,789
Net income 32,048 203,893