| Page | ||||
|---|---|---|---|---|
| Report ofthe | Trustees | I | to | 2 |
| Independent | Examiner's Report |
|||
| Statement of | Financial AcUvRles | |||
| Balance Sheet | ||||
| Notes tothe | Financial Stafemenis | 6 | to | 11 |
| Detailed Statement of Financial ActlvRles | 12 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestriicted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | 8 | S | E | E | ||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations ond legacies | 61,732 | 11,122 | 72,854 | 51,737 | ||
| EXFENDrrURE ON | ||||||
| Charitable activities |
||||||
| Grants payable | 41,197 | 41,198 | 70,094 | |||
| 7,394 | 7,394 | 7,331 | ||||
| Total | 7,395 | 41,197 | 48,592 | 77,425 | ||
| NET INCOME/(EXPENDITURE) | 54,337 | (30,075) | 24,262 | (25,688) | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 95,219 | 323.082 | 418,301 | 443,989 | ||
| TOTAL FUNDS CARRIED FORWARD | 149,556 | 293,007 | 442,563 | 418,301 |
| 2021 | |||
|---|---|---|---|
| Notes | F. | ||
| FIXEDASSETS | |||
| Tangible assets | 208,815 | 214,525 | |
| CURRENT ASSETS | |||
| Debtors | 188,131 | 183,600 | |
| Cash at bank | 46,546 | 21,975 | |
| 234,677 | 205,575 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(929] | (1,799) | |
| NH CURRENT ASSHS | 233,748 | 203,776 | |
| TOTAL ASSHS LESSCURRENT LIABILITIES | 442,563 | 418,301 | |
| NET ASSHS | 442,563 | 418,301 | |
| FUNDS | |||
| Unrestricted funds |
149,557 | 95,219 | |
| Reskicted funds | 293,IM | 323,082 | |
| TOTALFUNDS | 442,563 | 418,301 |
| There were no trustees' expenses paid for the year ended 31 Marc | There were no trustees' expenses paid for the year ended 31 Marc | There were no trustees' expenses paid for the year ended 31 Marc | h 2021 nor for the ye | ar ended 31Mar | ch 2020. |
|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
|||||
| Unrestricted | Restricted | Total | |||
| fund | funds | funds | |||
| F. | E | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies | 15,861 | 35,876 | 51.737 | ||
| EXPENDR'URE ON | |||||
| Charitable aclivRIes |
|||||
| Grants payable | 70,094 | 70,094 | |||
| Other | 1.621 | 5,710 | 7,331 | ||
| Total | 1,621 | 75,804 | 77,425 | ||
| NET INCOME/(EXPENDITURE) | 14,240 | (39,928t | (25,688] | ||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 80,979 | 363,010 | 443,989 | ||
| TOTAL FUNDS CARRIED FORWARD | 95,219 | 323,082 | 418,301 | ||
| TANGIBLE FIXEDASSE5 | |||||
| Freehold | |||||
| property | |||||
| E | |||||
| COST | |||||
| At I Apdil 2020and | 31 March | 2021 | 292,862 | ||
| DEPRECIATION | |||||
| At I April 2020 | 78,337 | ||||
| Charge for year | 5,710 | ||||
| At 31 March 2021 | 84,047 | ||||
| NET BOOK VALUE | |||||
| At 31 March 2021 | 208,815 | ||||
| At 31 March 2020 | 214,525 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| 5 | |||||||
| Gift Aid | accrued income | 6,531 | 2,000 | ||||
| EMC loan account | 181,600 | 181,600 | |||||
| 188,131 | |||||||
| CREDITORS: | AMOUNTS | FALLING DUE | WITHIN ONE YEAR | ||||
| 2021 | 2020 | ||||||
| 5 | |||||||
| Other creditors | 929 | 1,799 | |||||
| ANALYSIS OF NET ASSETS BEfWEEN FUNDS | |||||||
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | funds | ||||
| E | 5 | 5 | |||||
| Fixed assets | 1,943 | 206,872 | 208,815 | 214,525 | |||
| Current | assets | 148,&6 | 86,134 | 234,677 | 205,575 | ||
| Current | liabilities | (929) | (929) | (1,799) | |||
| 149,557 | 293,006 | 442,563 | 418,301 | ||||
| MOVEMENT | IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.20 | in funds | 31.3.21 | |||||
| F, | 5 | ||||||
| Unrestricted | funds | ||||||
| General | fund | 95,219 | 54,338 | 149,557 | |||
| Restricted funds | |||||||
| Evington | Muslim Centre | 86,961 | (15,973) | 70,988 | |||
| umar Faruq | Orphanage | 235,821 | (16,120) | 219,701 | |||
| Somalia | Famine Fund | 300 | (300) | ||||
| Evington | Muslim Centre-59 Stoughton | Driive | |||||
| North | 2,252 | 2,252 | |||||
| TakatSadka | Fitra | 65 | 65 | ||||
| 323,082 | (30,076) | 293,006 | |||||
| TOTAL FUNDS | 418.301 | 24,262 | 442,563 |
| MOVEMENT IN |
FUNDS - contInued | FUNDS - contInued | ||||||
|---|---|---|---|---|---|---|---|---|
| Net movement | in funds, included | in the above | are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| E | E | F. | ||||||
| Unrestricted funds |
||||||||
| General fund | 61,732 | (7,394) | ||||||
| RestrIcted funds | ||||||||
| Evington Muslim |
Centre | (15,973) | (15,973) | |||||
| Umar Faruq Orphanage | 3,250 | (19,370) | (16,120) | |||||
| Somalia Famine | Fund | (300) | (300) | |||||
| Evington Muslim |
Centre-59 Stoughton | Drive | ||||||
| North | 2,252 | 2,252 | ||||||
| lakat Sadka Fitra | 5,620 | (5,555) | ||||||
| 11,122 | (41,198) | (30,076) | ||||||
| TOTAL FUNDS | 72,854 | (48,592) | 24,262 | |||||
| Comparatives for movement |
in funds | |||||||
| Net | ||||||||
| movement | At | |||||||
| At | 1.4.19 | in funds | 31.3.20 | |||||
| Unrestricted funds |
||||||||
| General fund | 80,979 | 14,240 | 95,219 | |||||
| Restricted funds | ||||||||
| Evington Muslim |
Centre | 136,961 | (50,000) | 86,961 | ||||
| UmarFaruq Orphanage |
225,749 | 10,072 | 235,821 | |||||
| Somalia Famine | Fund | 300 | 300 | |||||
| 363,010 | (39,928) | 323,082 | ||||||
| TOTAL FUNDS | 443,989 | (25,688) | 418,301 | |||||
| Comparative net movement |
in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| E | ||||||||
| Unrestricted tends |
||||||||
| General fund | 15,861 | (1,621) | 14,240 | |||||
| Restricted funds | ||||||||
| Evington Muslim |
Centre | (50,000) | (50,000) | |||||
| Umar Faruq Orphanage | 35.876 | (25,804) | 10,072 | |||||
| 35,876 | (75,804) | (39,928) | ||||||
| TOTALFUNDS | 51,737 | (77,425) | (25,688) |
| A current year 12months and pffior y | ear 12months combined |
position is as follows: |
||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.19 | in funds | 31.3.21 | ||
| E | 2 | |||
| Unrestricted funds |
||||
| General fund | 80,979 | 68,578 | 149,557 | |
| Restricted funds | ||||
| Evington Muslim Centre |
136.961 | (65,973) | 70,988 | |
| Umar Faruq Orphanage | 225,749 | (6,041) | 219,701 | |
| Somalia Famine Fund | 300 | (300) | ||
| Evington Muslim Centre-59 Stoughton |
Dffve | |||
| North | 2,252 | 2,252 | ||
| ZakatSadka Filra |
65 | 65 | ||
| 363,010 | (70,004) | 293,006 | ||
| TOTAL FUNDS | 443,989 | (1 426) | 442,563 | |
| A current year 12months and prior | year 12 months combined | net movement in funds, |
included in the above are |
|
| follows: | ||||
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 8 | E | |||
| Unrestricted funds |
||||
| General fund | 77,593 | (9,015) | 68,578 | |
| Restricted funds | ||||
| Evington Muslim Centre |
(65,973) | (65,973) | ||
| Umar Faruq Orphanage | 39,126 | (45,174) | (6,048) | |
| Somalia Famine Fund | [300) | (300) | ||
| Evington Muslim Centre-59 Stoughton |
Drive | |||
| North | 2,252 | 2,252 | ||
| lakatSadka Fitra |
5,620 | (5,555) | 65 | |
| 46,998 | (117.002) | (70,004] | ||
| TOTAL FUNDS | 124,591 | (126,017) | (1 426) |
| 2021 | 2020 | ||
|---|---|---|---|
| E | |||
| INCOME AND ENDOWMENTS | |||
| Donagons and | legacies | ||
| Donasons | 68,323 | 49,873 | |
| Gtff aid | 4,531 | 1,864 | |
| 72854 | 51,737 | ||
| Total Incoming | resources | 72,854 | 51,737 |
| EXPENDITURE | |||
| Charitable actlvgies |
|||
| Grants to institutions | 41,198 | 70,094 | |
| Supportcosts | |||
| Management | |||
| Freehold properly depreciation | 5,710 | 5,710 | |
| Finance | |||
| Bank charges | 754 | 1,897 | |
| Governance | costs | ||
| Accountancy | and legal fees | 930 | (276) |
| Total resources | expended | 48,592 | 77,425 |
| Net income/(expendRure) | 24,262 | (25,688) |