This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
|
Page |
| Report of the Trustees |
3 |
| lndependentExaminer's Statement |
7 |
| Statement of Financial Activities |
I |
| Balance Sheet |
10 |
| Notes to the Accounts |
11to15 |
| Detailed StatementofFinancial Activities |
14 |
| forthe year ended31D |
ecember2020 |
|
|
|
|
|
|
|
|
2020 |
2019 |
|
Unrestricted funds |
Restricted funds |
|
Total |
Total |
|
f |
|
f |
e |
t |
| lncome |
|
|
|
|
|
| lncome from generated funds |
|
|
|
|
|
| Donations and legacies |
80,202 |
|
|
80,202 |
81,422 |
| lncomefromlnvestments |
414 |
|
|
414 |
627 |
| Otherlncome |
|
|
|
|
2,950 |
| Total lncomeandendowments |
80,616 |
|
|
80,616 |
84,999 |
| Expenses |
|
|
|
|
|
| Costs of generating funds |
|
|
|
|
|
| Expenditure on Charitable activities |
92,505 |
|
|
92,505107,712 |
|
| TotalExpenses |
92,505 |
|
|
92,505107,712 |
|
| Netgainsoninvestments |
|
|
|
|
|
| Netlncome |
(11,889) |
|
- |
(11,889) |
(22,713) |
| Gains/(losses)onrevaluationoffixed assests |
|
|
|
|
|
| Netmovementinfunds: |
|
|
|
|
|
| Net incomefortheyear |
(11,889) |
|
- |
(11"S8r) |
(rZ?A |
| Total fundsbrought fonvard |
83 971 |
|
|
|
|
| Netfunds carried forward |
72,082 |
|
- |
72,08288,591 |
|
|
|
|
2020 |
|
|
2019 |
|
Notes |
|
f |
|
|
f |
| FIXEDASSETS |
|
|
|
|
|
|
| Tangible assets |
2 |
|
410 |
|
|
482 |
| CURRENTASSETS |
|
|
|
|
|
|
| Debtors (amountsfallingduewithinone year) |
3 |
2,658 |
|
1,644 |
|
|
| Cash at bankandin hand |
|
79,531 |
|
92,057 |
|
|
|
|
82,189 |
|
93,701 |
|
|
| CREDITORS:Amountsfallingduewithinoneyear |
4 |
10,517 |
|
1,045 |
|
|
| NET CURRENT ASSETS |
|
|
71,672 |
|
|
92,656 |
| TOTAL ASSETSLESSCURRENT LIABILITIES |
|
|
72,082 |
|
|
93,138 |
| CREDITORS:Amountsfallingdueaftermorethanoneyear |
5 |
|
|
|
|
4,547 |
| NET ASSETS |
|
|
72,082 |
|
|
88,591 |
| CAPITAL ANDRESERVES |
|
|
|
|
|
|
| Unrestrictedfunds |
7 |
|
|
|
|
|
| General fund |
|
|
72,082 |
|
|
83,010 |
| Designated funds |
|
|
|
|
|
5,581 |
|
|
|
72,082 |
|
: |
88,591 |
Depreciationhasbeen providedatthefollowingratesinorder t
|
owriteoff the assets over their estimated usef |
ul lives. |
| Equipment |
|
reducing balance25o/o |
| 2.TANGIBLEFIXED ASSETS |
|
|
|
Equipment |
Total |
|
E |
t |
| Cost |
|
|
| At1January 2020 |
5,443 |
5,443 |
| Additions |
547 |
547 |
| At31December2020 |
5,990 |
5,990 |
| Depreciation |
|
|
| At1January 2020 |
4,961 |
4,961 |
| For theyear |
619 |
619 |
| At31December2020 |
5,580 |
5,580 |
| Net BookAmounts |
|
|
| At31December2020 |
410 |
410 |
| At31December2019 |
482 |
482 |
|
|
|
|
| 3.DEBTORS |
|
2020 |
2019 |
|
|
t |
t |
| Amountsfallingdue within one year: |
|
|
|
| Other debtors |
|
2,658 |
1,644 |
|
: |
2,658 |
1,644 |
| 4.CREDITORS:AMOUNTS FALLINGDUE WITHIN ONEYEAR |
|
|
|
|
2020 |
|
2019 |
|
f |
|
f |
| Other creditors |
10,517 |
|
1,045 |
|
__1051? |
|
1,045 |
|
|
- |
|
| 5.CREDITORS: AMOUNTS FALLINGDUEAFTERMORETHANONE |
|
|
|
| YEAR |
|
|
|
|
2020 |
|
2019 |
|
€ |
|
t |
| Other creditors |
|
|
4,547 |
|
|
|
4,547 |
Brought forward |
lncoming resources |
Outooino resources |
Iranslers |
Garried fonrvard |
| t |
€ |
ft |
|
e |
| 83,971 |
80,616 |
|
|
72,082 |
| 83,971 |
80,616 |
__19?i95) |
_ |
72,082 |
BroughtlncomingOutgoing forwardresourcesresources |
Transfers |
Carried fonrard |
| EEf |
E |
E |
| forthe year ended31Dec |
ember 2020 |
|
|
|
|
|
|
|
2020 |
|
2019 |
|
|
|
s |
|
[. |
| lncoming resources |
|
|
|
|
|
| lncoming resources fromgeneratedfunds |
|
|
|
|
|
| Grants |
|
|
|
|
|
| Generalgivingincltax |
80,202 |
|
|
81,422 |
|
|
|
|
80,202 |
|
81,422 |
|
|
|
80,202 |
|
sl,422 |
|
|
|
414 |
|
627 |
| OtherlncomingResources |
|
|
|
|
|
| Outreach |
|
|
|
|
2,950 |
|
|
|
|
|
__2f50_ |
|
|
: |
80,6'16 |
|
84,999 |
|
|
2020 |
2019 |
|
|
e |
t |
| Expenses |
|
|
|
| Costs of generating funds |
|
|
|
| CharitableActivities |
|
|
|
| Grantspayable |
|
9,572 |
18,212 |
| Outreach andvilliageevents |
|
1,017 |
10,868 |
| Premises hire |
|
1,191 |
6,404 |
| Ministry gifts |
|
530 |
375 |
| Course andconferencecosts |
|
2,556 |
2,160 |
| lnsurance |
|
163 |
632 |
| Heatandlight |
|
16 |
|
| Salaries |
|
73,827 |
65,317 |
| Stationery and office supplies |
|
840 |
238 |
| Telephone |
|
692 |
|
| lnternet |
|
|
468 |
| Office costs |
|
63 |
303 |
| Subscriptions |
|
1,041 |
755 |
| Depreciation of equipment |
|
619 |
1.602 |
|
|
92,127 |
t_91;31 |
|
- |
|
|
| GovernanceCosts |
|
|
|
| Accountancy |
|
378 |
378 |
|
|
J/d |
378 |
|
|
92505 |
107,712 |