OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees Mrs Justina Oraka
Rev David Walker
Cllr SWilson
Mrs J Brindley
Ms KY Pickering
Mrs A KCracknell
Mr T Bowler
Mr AWare
Mr S Prince
Secretary Mr D Woods
Charity number 1075237
Company number 03484285
Registered office Comunity
Resource Centre
501 Endike Lane
Hull
East Yorkshire
England
HU6 8AQ
Auditor Fawley Judge & Easton
Chartered
Certified Accountants
1 Parliament
Street
Hull
East Yorkshire
HU1 2AS

Page
Trustees' report
Statement ofTrustees' responsibilities
Independent
auditor's
report 8-10
Statement offinancial activities
Summary income and expenditure account 12
Balance sheet 13-14
Notes to the financial statements 16-31

~
C4
CI
C4
CIL I LA
CI
CDO
LA
CQ
LA
CB
IAO
(D
0)
CD
E N'0
C
II
Ol
CD
C4
CIL I (D
Cl
CIL
CQ
CD
C4
CQ
CO
CI
CV
CQ
CDO
CV
CO
(D
CD
IA
CIL
CI)
CQ
0'0 CD
C
LU
'LD
4l
V
'D
C
CV
CIL
CIL LA O
CO
rl'
O
CO
CV
CQ
I
N4l
LA CQ
OQ
'O
4l
V
I
N
C
C4
CI
CIC
CIl CIL
CD
0)
Ol
OO FlO LA
CV
CB
CD
CD
O
CIl
CD
CQ0)
LD
CV
IO
Cfl
CD
N CD
C
I4
HO
CV
CI4
CI
CIL
4I O LA 0Q O
CO
CQ
Ol
CD
Cl
CV
COO
Al
CDO
N
CQ
LA LA LA
C
E
N
'D
C
C4
C4
Cl
CV
Cll Ql
CQ
CIL
P)
CQ
0 Al CV
C
LU
N CV Ck I
4l
I
4l
C
II
CV
Cl
C4
LA
O
00
IA
CQ
LA
CIL
IA LA (4
4l
4l
C
4l
V
N4I
N
'D
II
CIL
C4
Cl
C4
CIC OO 0)
O
LA
OQ
'ct
CQ
CQ
IA
CV
LA
CIL0)
CD
LA
IA
CV
LA
IA
LA
CIL
CDO
0)
COl00
4l
M4lIo
N4I
0Z
Fl It LA CO CIL III0 V)
4l
rn O NC
I4
Ol
O
Ol
C
C
I-o Ill4l 00
VC E0
CV
CIL
N4l 4l
z
LL
o
I-
z
LLI
I-
CO
4lQ
Pg
~~
4l
h
0
N4l0
N
Ol
C
m
N
(4
C
00
(6
.4l
0
4l
m
I
I4
0
CO
C
4l
N
C
4l
0
0C
4l
0
C
E
C
4$ 4l
E0VC
0
I
'Q
C
lC
LU
OI0
4l
m
O
4l '0
C
CL
4l
I4
L0
C
C
C
4l
E
0
E
4lX
N
'Q
C
C
C
4l
E
D0
E
NX
CIL
Cl
CIL
O.
I4
II)
4l0C
I4
Cl
LL
CI
CV
V
I4
I4
N4lVC
4l
I4
'LQ
C
U
O
m0C
NC
II=
0
C
4l
E
4l
III
4l
I-
4l0
4l
0C
4l0.
X
4l
C
I4
4)
E00C

Ail income funds
2022 2021
R F
Gross income 1,416,014 1,057,748
Total expenditure from income funds 1,457,076 1,147,691
Net expenditure for the year (41,062) (89,943)

2022 2021
Notes E
Fixed assets
Tangible assets 15 791,474 794,975
Investments 16 237,022 237,022
1,028,496 1,031,997
Current assets
Stocks 17 6,991 18,779
Debtors 18 282,263 289,557
Cash at bank and in hand 141,898 245,927
431,152 554,263
Creditors: amounts falling due within 20
one year 191,460 266,775
Net current assets 239,692 287,488
Total assets less current liabilities 1,268,188 1,319,485
Creditors: amounts falling due after 21
more than one year (165,418) (175,653)
Net assets 1,102,770 1,143,833
Capital funds
Endowment
funds
1,123,832 1,123,832
Income funds
Restricted funds 25,337
Unrestricted
funds
(21,062) (5,337)
1,102,770 1,143,833

2022 2021
Notes
Cash flows from operating activities
Cash (absorbed
by)/generated
from 26
operations (101,580) 19,663
Investing activities
Purchase of tangible
fixed assets
(1,061) (5,099)
Proceeds on disposal oftangible fixed
assets 153,290
Interest received 8,847 3,441
Net cash generated
from investing
activities 7,786 151,632
Financing activities
Repayment ofbank loans (10,235) (173,427)
Net cash used in financing activities (10,235) (173,427)
Net decrease
in cash and
cash equivalents (104,029) (2,132)
Cash and cash equivalents at beginning ofyear 245,927 248,058
Cash and cash equivalents at end of year 141,898 245,927

IA
0O
I- N
CO
LA
C)
C)
CO C)
C)
CD
CD
T IA
C)
CD
CD
CO
LA
C)
0l w
CV0
W IA(0
IA
IA
C)
IA
IA
C)
IA
LA
C)
LA
g cv CV
C0V
O W 0) CD
Cc)
CD
Cc)
CD
0 C4
IL LA IA IA LA
Cl
0
0
c-
N
W CD
CD
CD
LA IA
C)
LA
CI
CDN CDN
IA IA
N
8N
0 O
I
N
CD
CO
CO IA
CD
C)
LA CV
CO
LA IA C3 IA
CO IA CD IA
CD CO
0l
0
0
gC00
N
NO
N
W CD
CD
CV
CD
CD
P)
CO
CD
CD
CO
CV
CD
CO
CO
CV
N W CD CD CD CD
e
0
ON C4 CV
IL LA IA LA LA
e
0
0
N
N
N
W 0) CD
CD
C)
CO
P4
LA C)
CD
C)
CD
CD
C)
C)
CO
C)

Unrestricted Unrestricted
funds funds
2022 2021
F
CAF Bond income 8,847 3,441

funds funds 2022 2021
E
Released from endowment funds 51,425 51,425 300
Net gain on disposal oftangible fixed assets 48,206
51,425 51,425 48,506
Forthe year ended 31 March 2021 300 48,206 48,506
0
P
CL
CV
(Ll O
CQ
Al
C4
CQ
(O
CQ
CD
W
CD (D
CD
(D
LA
O
CD
6)
~
N
CD
W
CD
CD
lA
CV
(D
LAO
CD
lA
(D
C4
CQ
F)
h
N
CD
O
CD
CO
CQ
Al
(0
O
(D
(O
LA
CV
CO
O
(D
C4
CO
LA
lA
P4
CD
m0
P
CV
CL
N
CDO
CV
N
LA
N
~
CO
lA
CD
O
C4
N
CQ
O
CD
LA
CQO (D N
CD
IA
O
h-
CQ
CD
(D
CQ
O
CQ
O
IA
CQ
CQO
lA
LA
CD
lA CQ
CD
C
m
Q
(LL
~
m
e
CLL
CLLO
CV
Col O
LA
CQ
OQO
O
LA
CQ
CQ
LA LA
C N I ol I I I I I I I I I I I I I
LLI x L
Il
C
v
CV
CV
CV
Ql O
(D
CD
CQ
h
'cl
IA
LA
N
CO
~
LA
CD
N
I ~ I (D
LA
Cl
CV
I I LA
(D
lA
(D
(O
m LA
C0O Al
g
0
Ol
0
CV
Col LA
CV
(D
C4
' O
CQ
LA
Al
Al
I I CD
C4
LA
O
(D
I I O
LA
O
lA
O
O
LA
O
O.
8
0
U
CV
o
cv
4I (D
O
LA
(D
CD
N CD
LO
(D
CD
n
~
LA
O
e-
W
O
C4
CD
LA
O
CQ
CD
LA
CD
lA
CQ (O
OI-
I-Z
0
Ci
LLIDXI-Z0V
O MI-Z
IllX O
DXX
OO
K
XR
ZI-ROZ
IllI-
M
VZ
X
UJzI-0I-
CO
UJI-0X
U
Q
Q
C
LLI
0
NI
~~
V
6$I
C
LII
(II
M
m
Xl
E
M
o
M
M
M
0
m
0
C
w9
m
(A X
MC4)
)C
m
~ 0
0~
o
m
W
CO
M
mC
m
C
ma
m
Q'
C
m
Q
M
m
MC
ma
X
m
CD
C
M0 m
m
Z
Cn
a
M
m
m
m
c
0
M
0
Q
CD
C
m
CD
.—
C
m
Y
L
m
m
0
m
MC
CQ
m0C
m
m
M
M
U
0
CD
C'0
C
C
m
CD
m0
C
m
m
M
M
M0
0
a
a
M
0
m
m
(O
CD
m
m
m
M
M
M0
0
0
C
mC
m
0
CD
0
m
(O
Ll
M
mC
m
O
M
C
U
I
00 LO lA
N
O
CO
~ e 'CP CD CD
a0
00 CO
CO
LA CD
CD
CO
LA Q
lA
I Q Q
CO 00 CD CD
COO
IO
00
LO
CD
lON
CD
IA
O Q
lO Q
P)
I Q
CD
CO 00
N LAN IO
N
Q
LA
NN NN
Q
O
lO
CO CO
00 O
CD

Grant Grant
related related
2022 2021
F
Grants to institutions:
Grants to individuals 508,850 256,670
508,850 256,670
Support costs
Support Governance 2022 2021 Basis ofallocation
costs costs
f
Staff costs 97,728 97,728 89,542
Depreciation 4,562 4,562 11,920
Light & heat 2,562
Repairs & renewals 6,343 6,343 114,901
Postage &stationery 2,730 2,730 4,611
Telephone 5,099 5,099 4,044
Cleaning
and staff
welfare (86)
Consultancy 2,400 2,400 15,351
Other centre costs 1,759 1,759 6,319
Bank interest 831 831 1,068
Rent, rates and
insurance 10,500 10,500 11,786
Accountancy 4,715 4,715 5,138 Governance
131,952 4,715 136,667 267,156
Analysed
between
Charitable
activities
131,952 4,715 136,667 267,158

The average
monthly
number ofemployees
during t
he year was:
2022 2021
Number Number
17
Employment
costs
2022 2021
Wages and salaries 357,932 306,738
Social security costs 8,562 2,159
Other pension costs 2,343 8,722
368,837 317,619

2022 2021
Financing costs 7,695 10,976
7,695 10,976

15 Tangible fixed assets Tangible fixed assets
Land and Investment Fixtures, Motor Vehicles Total
buildings Property fittings 8
equipment
E
Cost
At 1 April 2021 189,074 710,000 92,637 26,376 1,018,087
Additions 1,061 1,061
At 31 March 2022 189,074 710,000 93,698 26,376 1,019,148
Depreciation and impairment
At 1 April 2021 15,316 99,750 90,399 17,647 223,112
Depreciation charged in the year 486 4,076 4,562
At 31 March 2022 15,316 99,750 90,885 21,723 227,674
Carrying
amount
At 31 March 2022 173,758 610,250 2,813 4,653 791,474
At 31 March 2021 173,758 610,250 2,238 8,729 794,975
Unlisted
investments
R
Cost or valuation
At 1 April 2021 8 31 March 2022 237,022
Carrying amount
At 31 March 2022 237,022
At 31 March 2021 237,022
17 Stocks
2022 2021
Finished goods and goods for resale 6,991 18,779

Debtors
2022 2021
Amounts
falling due within one year:
Trade debtors 282,224 289,518
Prepayments and accrued income 39 39
282,263 289,557
Loans and overdrafts
2022 2021
Bank loans 188,230 198,465
Payable
within
one year 22,812 22,812
Payable after one year 165,418 175,653

Creditors: amounts
f
alling due within one year
2022 2021
Notes E
Bank loans 19 22,812 22,812
Other taxation and social security 3,206 5,198
Trade creditors 13,948 184
Other creditors 13,138 8,375
Accruals and deferred income 138,356 230,206
191,460 266,775

Credi tors: amounts
falling due after
more than one year
2022 2021
Notes
Bank loans 19 165,418 175,653
~
lO
Ol
Q
CV
Cll
O
CV
N
CO
N
OO
PO Q CV CV
N ~N
CI ~
N
C
0
'Cl
C
N N
N lO
ol
CO
IL
0)
CD
CD
N CV
4C NC
COI-
0
CO
O
C
0
CO
C
47
E
0
N
Ol
Q
0
W
N
~C
a
lC
Ol
Cl
Cl
CV
0.
C(0
CL
C5
C
0
CQ
N
0
Q
s
o
N
Ol
NN
CoC
N
Co
N
N
Q
CV
O
CO
Al
00
CO
lO Ca N UC
Cl
N'CO
N
rre
0
m
N
NcO
CO
Cl
Al
CO
CO
Cl
CV
00
000
m
C
'Cl
OI- lO
Ol
IL
CO OlN
I-z O N'0 L
Ol
CCI I 0
0
Cl
DzI-z0o
lO
zI-
Al C
C
C
Ee
0
lO
OlQ
0
N
N
'0
'0
C
lC
lO
CCI I C0
0
d)
0
'0
OlN
CO
al
Ol
X LLII- Ol
f
o
CQ
N
NQ
a
o
NN
N0C
CV
XX
OO
cn
o
~
Cl
LLI
~
N
Ol
Q
N
N
O
CC
O
'N
C
a
4I eaC (O
CV
CO
CA
Cl
CO
C4
CO
CA
CD
N
CeE
C
DZ z
LL
Pg 4C m
0'0
C
IDI-
Z
Z
XI-R0X
KI-
0
Z
LLI
LL.
E
0
C
ILI
CV
CV
Cl
C
4lC
CO
E
Cl
IL
Z
0
Co
I-

Movement in funds Movement in funds
Balance at
1 April 2020
Income Expenditure Balance at
1 April 2021
Income Expenditure
31
Balance at
liilarch 2022
Project and
Bursary 7,734 (1,237) 1,237 (1,237)
Greenwood 5,084 37,788 (37,788) 12,388 (12,388)
Awards 4 All 1,422 9,900 (1,422) 11,322 (11,322)
Tesco-
Allotment 3,820 (390) 390 (390)
Co-Op 426
CCLD-
Ashton Close 69,996 (69,996)
Flying Start 31,865 (31,865)
Community
Cafe 18,112 (18,112)
Energy
Grants 585,380 (585,380)
Humber
Learning
Corporation 257,636 (257,636)
NHS 27,531 (27,531)
88,482 97,665 (160,810) 25,337 870,547 (895,884)
t00 NO LA
0)
N
N
O
00
00
W
LA
LD
N
CO
0)
h.
t
t
M
CO
NN
LA
13
e
o
~
C
N
DC
~
LL
NON
LU
4l
O
N
MC
NO
~~ u
Vl
4l
t0
O
C
M
tD
L
~
NON LA
0)
0l
NN
O
00
00
'IC
CON
P)
LA
LD
LA
P)
CO
0 CV
CV
CI
CIt 'cP O N
0)
LD
CO
rl
O
CV 0l 0)
N
LA
(D
NO
e &C CV
CV
CI
CIJ
o
~
C
&
LL
C4
IU
'Q
4l
O
N
'Q
C
CV
N
CI
C4
Cll
QI- I
N4l
LL
I-Z
0
CI
UJDZI-Z0V
'L0
e
~8
Q
I
N
CD
W
C
~
CV
CV
CI
CV
CIl 'IC
0)
N
O
N
N
0l
CD
0)
P)
00
LA
CD
O
N
Q COI-Z
LLI
Ch 4l
C
4l
Vl
4l
D LLII-
I-
U N
C
t0.
Q
4l
t0
X
OO
Z
Z
IL
ZI-R0X
CO
Z
Z
UJzI-0I-
M
LUI-0Z
Cl
4
Lu
LU
0
4l
N
4lNN4l
4lC
0
N
N
t0
NNO
N
O
(0
tlJeOC
t0
t0
L
N
4l
Vl
Vlt0
D
c
I
Vl
L
t0
E
N
L
Vl
4l
O
t0
4l
N
M
C
U
0
Xl
t0
0)
Co
a

2022 2021
33,000

Ch
as generated
from operations
2022 2021
Deficit for the year (41,062) (41,737)
Adjustments
for:
Investment
income recognised
in statement
offinancial
Gain on disposal oftangible fixed assets
Depreciation
and impairment
oftangible fixed assets
activities (8,847)
4,562
(3,441)
(48,206)
11,920
Movements
in working
capital:
Decrease
in stocks
11,788
Decrease/(increase)
in debtors
(Decrease)/increase
in creditors
7,294
(75,315)
(88,935)
190,062
Cash (absorbed
by)/generated
from operations
(101,580) 19,663