| Trustees | Mrs Justina Oraka | ||
|---|---|---|---|
| Rev David Walker | |||
| Cllr SWilson | |||
| Mrs J Brindley | |||
| Ms KY Pickering | |||
| Mrs A KCracknell | |||
| Mr T Bowler | |||
| Mr AWare | |||
| Mr S Prince | |||
| Secretary | Mr D Woods | ||
| Charity | number | 1075237 | |
| Company | number | 03484285 | |
| Registered | office | Comunity Resource Centre |
|
| 501 Endike Lane | |||
| Hull | |||
| East Yorkshire | |||
| England | |||
| HU6 8AQ | |||
| Auditor | Fawley Judge & Easton | ||
| Chartered Certified Accountants |
|||
| 1 Parliament Street |
|||
| Hull | |||
| East Yorkshire | |||
| HU1 2AS |
| Page | ||||
|---|---|---|---|---|
| Trustees' | report | |||
| Statement | ofTrustees' | responsibilities | ||
| Independent auditor's |
report | 8-10 | ||
| Statement | offinancial | activities | ||
| Summary | income and | expenditure | account | 12 |
| Balance sheet | 13-14 | |||
| Notes to | the financial | statements | 16-31 |
| ~ C4 CI C4 |
CIL | I | LA CI |
CDO LA CQ |
LA CB IAO |
(D 0) CD |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E | N'0 C II |
Ol CD C4 |
CIL | I | (D Cl CIL CQ |
CD C4 CQ |
CO CI CV CQ |
CDO CV CO |
(D CD IA |
CIL CI) CQ |
||||||||||
| 0'0 | CD | |||||||||||||||||||
| C | ||||||||||||||||||||
| LU | ||||||||||||||||||||
| 'LD 4l V |
'D C |
CV CIL |
CIL | LA | O CO rl' |
O CO |
CV CQ |
|||||||||||||
| I N4l |
LA | CQ OQ |
||||||||||||||||||
| 'O 4l V I |
N C |
C4 CI CIC |
CIl | CIL CD 0) Ol |
OO | FlO | LA CV CB |
CD CD O |
CIl CD |
CQ0) LD CV |
IO Cfl CD |
|||||||||
| N | CD | |||||||||||||||||||
| C | ||||||||||||||||||||
| I4 HO |
CV CI4 CI CIL |
4I | O | LA | 0Q | O CO |
CQ Ol |
CD Cl |
CV COO |
Al CDO |
N CQ |
|||||||||
| LA | LA | LA | ||||||||||||||||||
| C E |
N 'D C |
C4 C4 Cl CV |
Cll | Ql CQ |
CIL P) CQ |
|||||||||||||||
| 0 | Al | CV | ||||||||||||||||||
| C | ||||||||||||||||||||
| LU | ||||||||||||||||||||
| N | CV | Ck | I | |||||||||||||||||
| 4l I 4l |
C II |
CV Cl C4 |
LA O 00 |
IA CQ |
LA CIL |
IA | LA | (4 4l 4l |
||||||||||||
| C | ||||||||||||||||||||
| 4l V N4I |
N 'D II |
CIL C4 Cl C4 |
CIC | OO | 0) O LA OQ |
'ct CQ CQ |
IA CV LA |
CIL0) CD LA |
IA CV LA |
IA LA |
CIL CDO |
0) COl00 4l |
||||||||
| M4lIo | ||||||||||||||||||||
| N4I 0Z |
Fl | It | LA | CO | CIL | III0 | V) 4l |
|||||||||||||
| rn | O | NC I4 Ol |
O Ol C |
|||||||||||||||||
| C | ||||||||||||||||||||
| I-o | Ill4l | 00 | ||||||||||||||||||
| VC | E0 | |||||||||||||||||||
| CV CIL |
N4l | 4l | ||||||||||||||||||
| z LL o I- z LLI I- CO |
4lQ Pg ~~ 4l h 0 |
N4l0 N Ol C m N (4 C 00 |
(6 .4l 0 4l m I I4 0 |
CO C 4l N C |
4l 0 0C 4l 0 |
C E C 4$ 4l E0VC 0 |
I 'Q C lC LU |
OI0 4l m O |
4l | '0 C CL 4l I4 L0 |
C C C 4l E 0 E 4lX |
N 'Q C C C 4l E D0 E NX |
CIL Cl CIL O. I4 II) 4l0C I4 Cl LL |
CI CV V I4 I4 N4lVC 4l I4 'LQ C U |
O m0C NC II= 0 C 4l E 4l III 4l I- |
4l0 4l 0C 4l0. X 4l C I4 4) E00C |
| Ail income funds | |||
|---|---|---|---|
| 2022 | 2021 | ||
| R | F | ||
| Gross income | 1,416,014 | 1,057,748 | |
| Total expenditure | from income funds | 1,457,076 | 1,147,691 |
| Net expenditure | for the year | (41,062) | (89,943) |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | E | |||||||
| Fixed assets | ||||||||
| Tangible assets | 15 | 791,474 | 794,975 | |||||
| Investments | 16 | 237,022 | 237,022 | |||||
| 1,028,496 | 1,031,997 | |||||||
| Current assets | ||||||||
| Stocks | 17 | 6,991 | 18,779 | |||||
| Debtors | 18 | 282,263 | 289,557 | |||||
| Cash at bank and | in | hand | 141,898 | 245,927 | ||||
| 431,152 | 554,263 | |||||||
| Creditors: amounts | falling due within | 20 | ||||||
| one year | 191,460 | 266,775 | ||||||
| Net current assets | 239,692 | 287,488 | ||||||
| Total assets less | current liabilities | 1,268,188 | 1,319,485 | |||||
| Creditors: amounts | falling due after | 21 | ||||||
| more than one year | (165,418) | (175,653) | ||||||
| Net assets | 1,102,770 | 1,143,833 | ||||||
| Capital funds | ||||||||
| Endowment funds |
1,123,832 | 1,123,832 | ||||||
| Income funds | ||||||||
| Restricted funds | 25,337 | |||||||
| Unrestricted funds |
(21,062) | (5,337) | ||||||
| 1,102,770 | 1,143,833 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| Cash flows from operating | activities | ||||||||
| Cash (absorbed by)/generated |
from | 26 | |||||||
| operations | (101,580) | 19,663 | |||||||
| Investing | activities | ||||||||
| Purchase | of tangible fixed assets |
(1,061) | (5,099) | ||||||
| Proceeds | on disposal oftangible | fixed | |||||||
| assets | 153,290 | ||||||||
| Interest received | 8,847 | 3,441 | |||||||
| Net cash generated from investing |
|||||||||
| activities | 7,786 | 151,632 | |||||||
| Financing | activities | ||||||||
| Repayment | ofbank loans | (10,235) | (173,427) | ||||||
| Net cash | used in financing | activities | (10,235) | (173,427) | |||||
| Net decrease in cash and |
cash | equivalents | (104,029) | (2,132) | |||||
| Cash and | cash equivalents | at beginning | ofyear | 245,927 | 248,058 | ||||
| Cash and | cash equivalents | at end of | year | 141,898 | 245,927 |
| IA | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 0O I- N |
CO LA |
C) C) |
CO | C) C) |
|||||
| CD CD |
T | IA C) |
CD CD CO |
LA C) |
|||||
| 0l | w CV0 |
W | IA(0 IA |
IA C) IA |
IA C) IA |
LA C) LA |
|||
| g | cv | CV | |||||||
| C0V | |||||||||
| O | W | 0) | CD Cc) |
CD Cc) |
CD | ||||
| 0 | C4 | ||||||||
| IL | LA | IA | IA | LA | |||||
| Cl 0 0 |
c- N |
W | CD CD CD |
LA | IA C) |
LA CI |
|||
| CDN | CDN | ||||||||
| IA | IA | ||||||||
| N 8N 0 O I N |
CD CO |
CO | IA CD C) |
LA | CV CO |
||||
| LA | IA | C3 | IA | ||||||
| CO | IA | CD | IA | ||||||
| CD | CO | ||||||||
| 0l 0 0 gC00 |
N NO N |
W | CD CD CV |
CD CD P) CO |
CD CD CO CV |
CD CO CO CV |
|||
| N | W | CD | CD | CD | CD | ||||
| e 0 |
ON | C4 | CV | ||||||
| IL | LA | IA | LA | LA | |||||
| e 0 0 |
N N N |
W | 0) | CD CD |
C) CO P4 |
LA | C) CD |
||
| C) CD |
CD C) |
C) CO |
C) |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022 | 2021 | |||
| F | ||||
| CAF | Bond | income | 8,847 | 3,441 |
| funds | funds | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| E | ||||||
| Released from endowment | funds | 51,425 | 51,425 | 300 | ||
| Net gain on disposal oftangible | fixed assets | 48,206 | ||||
| 51,425 | 51,425 | 48,506 | ||||
| Forthe year ended 31 March | 2021 | 300 | 48,206 | 48,506 |
| 0 P |
CL CV |
(Ll | O CQ Al C4 |
CQ (O CQ |
CD W |
CD | (D CD (D LA |
O CD 6) |
~ N CD W |
CD CD lA |
CV (D LAO |
CD lA (D C4 |
CQ F) h N |
CD O |
CD CO CQ Al (0 |
O (D (O LA CV |
CO O (D C4 |
CO LA |
lA P4 CD |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| m0 P |
CV CL N |
CDO CV |
N LA N |
~ CO |
lA CD |
O C4 |
N CQ |
O CD LA |
CQO | (D | N CD IA |
O h- CQ CD |
(D CQ O CQ |
O IA CQ CQO lA |
LA CD |
lA | CQ CD |
||||||||||
| C m Q |
(LL ~ m e |
CLL CLLO CV |
Col | O LA CQ OQO |
O LA CQ CQ |
||||||||||||||||||||||
| LA | LA | ||||||||||||||||||||||||||
| C | N | I | ol | I | I | I | I | I | I | I | I | I | I | I | I | I | |||||||||||
| LLI | x | L | |||||||||||||||||||||||||
| Il C v |
CV CV CV |
Ql | O (D CD |
CQ h 'cl |
IA LA N |
CO ~ |
LA CD N |
I | ~ | I | (D LA Cl CV |
I | I | LA (D |
lA (D |
(O | |||||||||||
| m | LA | ||||||||||||||||||||||||||
| C0O | Al | ||||||||||||||||||||||||||
| g 0 |
Ol 0 CV |
Col | LA CV |
(D C4 |
' | O CQ LA Al Al |
I | I | CD C4 LA |
O (D |
I | I | O LA O |
lA O |
O LA O |
||||||||||||
| O. | |||||||||||||||||||||||||||
| 8 0 U |
CV o cv |
4I | (D O LA |
(D CD |
N | CD LO |
(D CD n |
~ LA O |
e- W O |
C4 CD LA |
O CQ CD |
LA CD |
lA | ||||||||||||||
| CQ | (O | ||||||||||||||||||||||||||
| OI- | |||||||||||||||||||||||||||
| I-Z 0 |
Ci LLIDXI-Z0V |
||||||||||||||||||||||||||
| O | MI-Z | ||||||||||||||||||||||||||
| IllX | O | ||||||||||||||||||||||||||
| DXX OO K XR ZI-ROZ |
IllI- M VZ X UJzI-0I- CO UJI-0X |
U Q Q C LLI 0 |
NI ~~ V 6$I C LII (II |
M m Xl E M o M M M 0 m 0 C w9 m (A X |
MC4) )C m ~ 0 0~ o m W CO |
M mC m C ma m Q' |
C m Q |
M m MC ma X m CD C |
M0 | m m Z Cn a |
M m m m c 0 M 0 Q |
CD C m |
CD .— C m Y L m |
m 0 m MC |
CQ m0C m m M M U 0 CD C'0 C C m |
CD m0 C m m M M M0 0 a a M 0 m m (O |
CD m m m M M M0 0 0 C mC m 0 CD 0 m (O |
Ll M mC |
m O M C |
| U I |
00 | LO | lA N |
O CO |
||
|---|---|---|---|---|---|---|
| ~ | e | 'CP | CD | CD | ||
| a0 | ||||||
| 00 | CO | |||||
| CO | ||||||
| LA | CD | |||||
| CD | ||||||
| CO | ||||||
| LA | Q lA |
I | Q | Q | ||
| CO | 00 | CD | CD | |||
| COO IO |
00 LO |
CD lON |
CD IA |
|||
| O | Q | |||||
| lO | Q P) |
I | Q | |||
| CD | ||||||
| CO | 00 | |||||
| N | LAN | IO N |
||||
| Q LA |
NN | NN | ||||
| Q | ||||||
| O | ||||||
| lO | ||||||
| CO | CO | |||||
| 00 | O CD |
| Grant | Grant | |||
|---|---|---|---|---|
| related | related | |||
| 2022 | 2021 | |||
| F | ||||
| Grants | to | institutions: | ||
| Grants | to | individuals | 508,850 | 256,670 |
| 508,850 | 256,670 |
| Support costs | ||||
|---|---|---|---|---|
| Support | Governance | 2022 | 2021 Basis ofallocation | |
| costs | costs | |||
| f | ||||
| Staff costs | 97,728 | 97,728 | 89,542 | |
| Depreciation | 4,562 | 4,562 | 11,920 | |
| Light & heat | 2,562 | |||
| Repairs & renewals | 6,343 | 6,343 | 114,901 | |
| Postage &stationery | 2,730 | 2,730 | 4,611 | |
| Telephone | 5,099 | 5,099 | 4,044 | |
| Cleaning and staff |
||||
| welfare | (86) | |||
| Consultancy | 2,400 | 2,400 | 15,351 | |
| Other centre costs | 1,759 | 1,759 | 6,319 | |
| Bank interest | 831 | 831 | 1,068 | |
| Rent, rates and | ||||
| insurance | 10,500 | 10,500 | 11,786 | |
| Accountancy | 4,715 | 4,715 | 5,138 Governance | |
| 131,952 | 4,715 | 136,667 | 267,156 | |
| Analysed between |
||||
| Charitable activities |
131,952 | 4,715 | 136,667 | 267,158 |
| The average monthly number ofemployees during t |
he year was: | |
|---|---|---|
| 2022 | 2021 | |
| Number | Number | |
| 17 | ||
| Employment costs |
2022 | 2021 |
| Wages and salaries | 357,932 | 306,738 |
| Social security costs | 8,562 | 2,159 |
| Other pension costs | 2,343 | 8,722 |
| 368,837 | 317,619 |
| 2022 | 2021 | ||
|---|---|---|---|
| Financing | costs | 7,695 | 10,976 |
| 7,695 | 10,976 |
| 15 | Tangible fixed assets | Tangible fixed assets | ||||||
|---|---|---|---|---|---|---|---|---|
| Land and | Investment | Fixtures, Motor Vehicles | Total | |||||
| buildings | Property | fittings 8 | ||||||
| equipment | ||||||||
| E | ||||||||
| Cost | ||||||||
| At 1 April 2021 | 189,074 | 710,000 | 92,637 | 26,376 | 1,018,087 | |||
| Additions | 1,061 | 1,061 | ||||||
| At 31 March | 2022 | 189,074 | 710,000 | 93,698 | 26,376 | 1,019,148 | ||
| Depreciation | and impairment | |||||||
| At 1 April 2021 | 15,316 | 99,750 | 90,399 | 17,647 | 223,112 | |||
| Depreciation | charged | in the year | 486 | 4,076 | 4,562 | |||
| At 31 March | 2022 | 15,316 | 99,750 | 90,885 | 21,723 | 227,674 | ||
| Carrying amount |
||||||||
| At 31 March | 2022 | 173,758 | 610,250 | 2,813 | 4,653 | 791,474 | ||
| At 31 March | 2021 | 173,758 | 610,250 | 2,238 | 8,729 | 794,975 |
| Unlisted | ||
|---|---|---|
| investments | ||
| R | ||
| Cost or | valuation | |
| At 1 April | 2021 8 31 March 2022 | 237,022 |
| Carrying | amount | |
| At 31 March 2022 | 237,022 | |
| At 31 March 2021 | 237,022 |
| 17 | Stocks | |||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Finished | goods | and | goods | for | resale | 6,991 | 18,779 |
| Debtors | |||
|---|---|---|---|
| 2022 | 2021 | ||
| Amounts falling due within one year: |
|||
| Trade debtors | 282,224 | 289,518 | |
| Prepayments | and accrued income | 39 | 39 |
| 282,263 | 289,557 | ||
| Loans and overdrafts | |||
| 2022 | 2021 | ||
| Bank loans | 188,230 | 198,465 | |
| Payable within |
one year | 22,812 | 22,812 |
| Payable after | one year | 165,418 | 175,653 |
| Creditors: amounts f |
alling due within one year | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Notes | E | |||
| Bank loans | 19 | 22,812 | 22,812 | |
| Other taxation and social security | 3,206 | 5,198 | ||
| Trade creditors | 13,948 | 184 | ||
| Other creditors | 13,138 | 8,375 | ||
| Accruals and deferred | income | 138,356 | 230,206 | |
| 191,460 | 266,775 |
| Credi | tors: amounts falling due after |
more than one year | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Notes | ||||
| Bank | loans | 19 | 165,418 | 175,653 |
| ~ lO Ol Q |
CV Cll O CV |
N CO |
N OO |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PO | Q | CV | CV | |||||||||
| N | ~N | |||||||||||
| CI | ~ | |||||||||||
| N C 0 |
'Cl C |
|||||||||||
| N | N | |||||||||||
| N | lO ol |
|||||||||||
| CO IL |
0) CD |
|||||||||||
| CD | ||||||||||||
| N | CV | |||||||||||
| 4C | NC COI- |
0 CO |
||||||||||
| O C |
0 | |||||||||||
| CO | ||||||||||||
| C 47 E 0 |
N Ol Q 0 |
W N ~C a lC Ol |
Cl Cl CV 0. |
|||||||||
| C(0 | ||||||||||||
| CL | ||||||||||||
| C5 C 0 CQ |
N 0 Q s o N Ol |
NN CoC N |
||||||||||
| Co | ||||||||||||
| N N Q |
CV O CO |
Al 00 |
CO | |||||||||
| lO | Ca | N | UC | |||||||||
| Cl | ||||||||||||
| N'CO N rre 0 m N NcO |
CO Cl Al CO |
CO Cl CV 00 |
000 m C |
|||||||||
| 'Cl | ||||||||||||
| OI- | lO Ol IL |
CO | OlN | |||||||||
| I-z | O | N'0 | L Ol |
CCI | I | 0 | ||||||
| 0 Cl |
DzI-z0o lO zI- |
Al | C C C Ee 0 |
lO OlQ 0 N N |
'0 '0 C lC lO |
CCI | I | C0 0 d) 0 '0 OlN CO al Ol |
||||
| X | LLII- | Ol f o CQ |
N NQ a o NN |
N0C CV |
||||||||
| XX OO |
cn o |
~ Cl LLI |
~ N Ol Q N N |
O CC O 'N C a |
4I | eaC | (O CV CO CA Cl |
CO C4 CO CA CD |
N CeE C |
|||
| DZ | z LL |
Pg | 4C | m 0'0 C |
IDI- Z |
|||||||
| Z XI-R0X |
KI- 0 Z |
LLI LL. |
E 0 C ILI CV CV |
Cl C 4lC CO E Cl IL |
Z 0 Co I- |
| Movement | in funds | Movement | in funds | ||||
|---|---|---|---|---|---|---|---|
| Balance at 1 April 2020 |
Income | Expenditure | Balance at 1 April 2021 |
Income | Expenditure 31 |
Balance at liilarch 2022 |
|
| Project and | |||||||
| Bursary | 7,734 | (1,237) | 1,237 | (1,237) | |||
| Greenwood | 5,084 | 37,788 | (37,788) | 12,388 | (12,388) | ||
| Awards 4 All | 1,422 | 9,900 | (1,422) | 11,322 | (11,322) | ||
| Tesco- | |||||||
| Allotment | 3,820 | (390) | 390 | (390) | |||
| Co-Op | 426 | ||||||
| CCLD- | |||||||
| Ashton Close | 69,996 | (69,996) | |||||
| Flying Start | 31,865 | (31,865) | |||||
| Community | |||||||
| Cafe | 18,112 | (18,112) | |||||
| Energy | |||||||
| Grants | 585,380 | (585,380) | |||||
| Humber | |||||||
| Learning | |||||||
| Corporation | 257,636 | (257,636) | |||||
| NHS | 27,531 | (27,531) | |||||
| 88,482 | 97,665 | (160,810) | 25,337 | 870,547 | (895,884) |
| t00 | NO | LA 0) |
N N O |
00 00 W |
LA LD |
N CO |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0) h. |
t t M CO NN |
LA | |||||||||||
| 13 e o ~ C |
N DC ~ LL |
NON | |||||||||||
| LU | |||||||||||||
| 4l O |
N MC |
NO | |||||||||||
| ~~ | u | ||||||||||||
| Vl | |||||||||||||
| 4l | |||||||||||||
| t0 O C M tD |
L ~ |
NON | LA 0) 0l |
NN O |
00 00 'IC CON |
P) LA LD LA |
P) CO |
||||||
| 0 | CV CV CI |
CIt | 'cP | O | N 0) LD |
CO rl |
O | ||||||
| CV | 0l | 0) N |
LA (D |
NO | |||||||||
| e | &C | CV CV CI |
CIJ | ||||||||||
| o ~ C |
& LL |
C4 | |||||||||||
| IU | |||||||||||||
| 'Q 4l O |
N 'Q C |
CV N CI C4 |
Cll | ||||||||||
| QI- | I N4l |
LL | |||||||||||
| I-Z 0 |
CI UJDZI-Z0V |
'L0 e ~8 Q I N CD |
W C ~ |
CV CV CI CV |
CIl | 'IC 0) |
N O N |
N 0l CD 0) P) |
00 LA CD |
O N |
|||
| Q | COI-Z LLI |
Ch | 4l C 4l Vl |
||||||||||
| 4l | |||||||||||||
| D | LLII- I- |
U | N C |
t0. Q 4l t0 |
|||||||||
| X OO Z Z IL ZI-R0X |
CO Z Z UJzI-0I- M LUI-0Z |
Cl 4 Lu LU 0 |
4l N 4lNN4l 4lC 0 N N t0 |
NNO N O (0 tlJeOC t0 t0 L |
N 4l Vl Vlt0 D c I |
Vl L t0 E N L |
Vl 4l O t0 4l N M C U |
0 Xl t0 0) Co a |
| 2022 | 2021 |
|---|---|
| 33,000 |
| Ch |
||||
|---|---|---|---|---|
| as generated from operations |
2022 | 2021 | ||
| Deficit for the year | (41,062) | (41,737) | ||
| Adjustments for: |
||||
| Investment income recognised in statement offinancial Gain on disposal oftangible fixed assets Depreciation and impairment oftangible fixed assets |
activities | (8,847) 4,562 |
(3,441) (48,206) 11,920 |
|
| Movements in working capital: |
||||
| Decrease in stocks |
11,788 | |||
| Decrease/(increase) in debtors (Decrease)/increase in creditors |
7,294 (75,315) |
(88,935) 190,062 |
||
| Cash (absorbed by)/generated from operations |
(101,580) | 19,663 |