**HYDE PHYSIOTHERAPY CENTRE (A company limited by guarantee)** 

## **TRUSTEES ANNUAL REPORT AND FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 31 MARCH 2025** 

Company Registration No. 2747246 **Registered Charity No 1075196** 



## **HYDE PHYSIOTHERAPY CENTRE** 

**FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

|**Contents**|**Pages**|
|---|---|
|Legal and administrative information|1|
|Trustees’ report|2 to 5|
|Independent examiner’s report|6|
|Statement of financial activities|7|
|Balance sheet|8|
|Notes to the financial statements|9 to 13|
|**The following pages do not form part of the statutory financial statements**||
|Detailed profit and loss statement|14 to 15|





## **HYDE PHYSIOTHERAPY CENTRE** 

## **LEGAL AND ADMINISTRATIVE INFORMATION AS AT 31 MARCH 2025** 

Trustees P Joyce L Gutteridge P McKeown R Munshi (appointed 25[th] March 2025) Company Number 2747246 Registered Office Parsonage Street Hyde Cheshire SK14 1DP Accountants Scott Roberts Taylor & Co Central Buildings 5/7 Corporation Street Hyde Cheshire SK14 1AG Bankers Virgin Money Charity Number 1075196 

- 1 – 



**TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025** 

## **HYDE PHYSIOTHERAPY CENTRE** 

The trustees present their report and financial statements for the year ended 31[st] March 2025. 

## **NAME AND NATURE OF ASSOCIATION** 

The name of the Association is HYDE PHYSIOTHERAPY CENTRE (The Charity) 

The Charity is an incorporated company limited by guarantee. 

The Charity’s registration number is 1075196 and company number is 2747246. 

## **OBJECTIVES AND ACTIVITIES** 

The Charity’s objects are:- 

- (a) to provide:- 

- -physiotherapy and/or orthopaedic treatment to persons in need of such treatment and 

- -remedial aids or equipment for such persons as aforesaid and 

- -the doing of all such other things as are incidental or conducive to the attainment of the objects. 

In furtherance of the objects, but not further or otherwise, the Association shall have the following powers:- 

- (b) to accept subscriptions and donations (whether of real or personal estate) and devises and bequests for all or any of the purposes aforesaid and to sell and dispose of, to lease and accept surrenders of leases of, and manage all real estate (including leasehold) so received and not required or capable of being occupied for the purposes of the Association and generally to manage, invest and expend all monies belonging to the Association. 

- (c) to vest the monies of the Association not immediately required for its purposes in or upon such investments, securities or property as may be fit, subject nevertheless to such conditions (if any) as may for the time being be imposed or required by law and subject also as hereinafter provided to do all such other things as are incidental or conducive to the attainment of the object or any of them. 

There have been no changes to the activities of the Association in the year under review. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing Document** 

The governing instrument is the said Memorandum and Articles of Association of Hyde Physiotherapy Centre Limited incorporated on 14[th] September 1992. 

## **Restrictions Imposed by the Constitution** 

The income and the property of the Company whensoever derived shall be applied solely towards the promotion of the objects of the Company as set forth in the Memorandum of Association and no member shall have any personal claim on any property of the Company and no portion thereof shall be paid, transferred or distributed directly or indirectly by way of dividend, bonus or otherwise howsoever by way of profit to members of the Company provided always that nothing herein shall prevent the payment in good faith by the Company of a reasonable and proper remuneration to any officer or servant of the Company or to any member of the Company in return for any services actually rendered to the Company or interest on money lent or reasonable and proper rent for premises demised or let by any member of the Company. 

-2- 



**TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025** 

## **HYDE PHYSIOTHERAPY CENTRE** 

## **Specific Investment Powers** 

The Charities investment powers are as set out in the Memorandum and Articles of Associates.  The powers are to invest the monies of the Company not immediately required for its purpose in or upon such investments securities or property as may be thought fit subject nevertheless to such conditions (if any) that may for the time being be imposed or required by law. 

## **Organisational Structure** 

The Trustees have a broad, strategic overview of the operation of the Centre and ultimate responsibility for the operation.  Trustees quality manages the clinical aspects of the centre operation by referral and feedback from their own patients. There is a Superintendent Physiotherapist who manages the clinicians at the Centre who report directly to the trustees on all matters. 

## **Recruitment/Appointment of Trustees** 

The continuing trustees have held office for several years and are now actively seeking to recruit further trustees. 

## **Risk Review** 

Clinical risks – Peer Review, clinical supervision and Superintendent overview are all actively practiced at the Centre in order to risk manage patient care. 

Estates/Day to Day operation of risks – Risk assessments are conducted and reviewed regularly in all aspects.  Any possible risks are brought to the attention of the Trustees and dealt with on an on-going basis.  A Health and Safety and Welfare officer has been trained and appointed to oversee these procedures. 

Financial risks – A stringent fraud prevention policy is in place and adhered to and monitored by the Superintendent Physiotherapist and the Secretary to the Trustees. 

-3- 



**TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025** 

## **HYDE PHYSIOTHERAPY CENTRE** 

## **ACHIEVEMENTS AND PERFORMANCE** 

The last 12 months has seen Hyde Physiotherapy Clinic continue to provide a high level of musculoskeletal physiotherapy and rehabilitation to the surrounding areas of Tameside and Glossop. The high demand for physiotherapy and pain management within the Tameside and Glossop boundaries has caused an ever increasing waiting list which has seen the employment of anther physiotherapist to combat waiting times, taking the number of clinicians up to 7. 

Moving forward the team has been looking at plans to develop the use of the gym space and progress the highly specialised pain management and pilates service the clinic currently provides. Plans are in place to further extend the current gym space and build a purpose built studio to host the persistent pain group and pilates exercise programme. Once again, this is a progression of the clinic to manage waiting times and maintain contractual obligations with the Manchester ICB. 

The Trustees and management at Hyde Physio are currently investigating further and future revenue streams due to a recent decrease in funding from the Manchester ICB, as is the pressure on many NHS bodies to reduce spending, Hyde Physio has had to manage budget cuts to maintain its service to the surrounding valued community. 

-4- 



## **HYDE PHYSIOTHERAPY CENTRE** 

## **TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

## **FINANCIAL REVIEW** 

The accounts for the year have been prepared in accordance with the Statement of Recommended Practice – Accounting and Reporting by Charities and comply with all statutory requirements and the charity’s governing document. The company is defined as small in size and so we have adopted FRS 102 when preparing the accounts. 

The net loss for the year was £50,739 (2024 – £2,992 surplus) 

## **Reserves Policy** 

Generally, any surplus is available to be reinvested in premises and equipment. However, the charity aims to keep a contingency reserve of £200,000 to cover three months operating costs. 

## **TRUSTEES** 

The following directors have held office since 1 April 2024: 

P Joyce L Gutteridge P Banks R Munshi (appointed 25[th] March 2025) 

## **TRUSTEES RESPONSIBILITIES** 

The Trustees are responsible for the keeping of accounting records and the preparation of financial statements which give a true and fair view of the state of affairs of the charity as at the end of the financial year end of the surplus or deficit of the charity for that period.  The Charities Act 2011 requires the Charity to ensure that the accounting records disclose with reasonable accuracy the financial position of the Charity.  In doing so the Trustees are required to select appropriate accounting policies and apply them consistently, making judgements and estimates that are reasonable and prudent and to prepare the financial statements on a going concern basis unless it is inappropriate to presume that the company will continue in business. 

The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the centre and to enable them to ensure that the financial statements comply with the Companies Act 2006.  They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

On behalf of the Trustees. 

………………………….. P Joyce **Trustee** 

-5- 



## **HYDE PHYSIOTHERAPY CENTRE** 

## **INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES’ OF HYDE PHYSIOTHERAPY CENTRE** 

We report on the accounts of the company for the year ended 31[st] March 2025 which are set out on pages 7 to 15. 

## **RESPECTIVE RESPONSIBILITIES OF THE TRUSTEES AND EXAMINER** 

The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts.  The trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 and that an independent examination is needed. 

It is my responsibility to: 

- Examine the accounts under section 145 of the 2011 Act 

- To follow the procedures laid down in the general Directions given by the Charity Commission under section 145 (5) (b) of the 2011 Act, and 

- To state whether particular matters have come to my attention 

## **BASIS OF INDEPENDENT EXAMINER’S STATEMENT** 

My examination was carried out in accordance with general Directions given by the Charity Commission.  An examination includes a review of the accounting records kept by the company and a comparison of the accounts presented with those records.  It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters.  The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below. 

## **INDEPENDENT EXAMINER’S STATMENT** 

In connection with our examination, no matter has come to our attention: 

- 1) Which gives me reasonable cause to believe that in any material respect the requirements: 

   - To keep accounting records in accordance with section 386 of the Companies Act 2006, and section 130 of the Charities Act 2011. 

   - To prepare accounts which accord with the accounting records, comply with the accounting requested of section 396 of the Companies Act 2006 and with the methods and principle of the Statement of Recommended Practice: Accounting and Reporting by Charities and the requirements of the Charities Act 2011. 

have not been met or 

- 2) To which in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

..................................... 

**Adrian Paul Brooks F.C.C.A. Chartered Certified Accountant Scott Roberts Taylor & Co Accountants Registered Auditors Central Buildings 5/7 Corporation Street Hyde Cheshire SK14 1AG** 

-6- 



## **HYDE PHYSIOTHERAPY CENTRE** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2025** 

|**Notes**<br>**Income Resources**<br>**Incoming Resources from**<br>**Generated Funds**<br>Investment Income<br>**Incoming Resources from**<br>**Charitable Activities**<br>Grants / Donations<br>**Total Incoming Resources**<br>**Resources Expended**<br>**Charitable Activities:**<br>Centre costs<br>6<br>**Support Costs:**<br>Governance<br>6<br>**Total Resources Expended**<br>Net Incoming<br> **Resources**<br>Balances brought forward at<br>1 April 2024<br>**Balances carried forward at**<br> 31 March 2025|**Designated**<br>**& Restricted**<br>**Funds**<br>**Total Funds**<br>**2025**<br>**Total**<br>**Funds**<br>**2024**<br>**£**<br>**£**<br>**£**<br>6,255<br>6,255<br>5,801<br> 760,169<br>760,169<br>729,091<br> 766,424<br> 766,424<br>734.892<br>807,297<br>807,297<br>722,647<br> 9,866<br>9,866<br>9,253<br> 817,163<br>817,163<br>731,900<br>(50,739)<br>(50,739)<br>2,992<br>751,023<br>751,023<br>748,031<br>700,284<br>700,284<br>751,023|**Designated**<br>**& Restricted**<br>**Funds**<br>**Total Funds**<br>**2025**<br>**Total**<br>**Funds**<br>**2024**<br>**£**<br>**£**<br>**£**<br>6,255<br>6,255<br>5,801<br> 760,169<br>760,169<br>729,091<br> 766,424<br> 766,424<br>734.892<br>807,297<br>807,297<br>722,647<br> 9,866<br>9,866<br>9,253<br> 817,163<br>817,163<br>731,900<br>(50,739)<br>(50,739)<br>2,992<br>751,023<br>751,023<br>748,031<br>700,284<br>700,284<br>751,023|
|---|---|---|
|||<br>734.892|
|||722,647<br>9,253<br>731,900|
|||<br>2,992<br>748,031|
|||<br>751,023|



The notes on pages 8 to 14 form part of these financial statements. 

-7- 



## **HYDE PHYSIOTHERAPY CENTRE** 

## **BALANCE SHEET AS AT 31 MARCH 2025** 

|**Notes**<br>**Fixed assets**<br>Tangible assets<br> **3**<br>**Current assets**<br>Debtors<br> **4**<br>Cash at bank and in hand<br> <br>**Creditors: amounts falling**<br>**due within one year**<br> 5<br>**Net current assets**<br> <br>**Total assets less current liabilities**<br> <br>**Capital and reserves**<br>Profit and loss account<br> **7**<br>**Guarantors funds**<br>**8**|**£**<br> <br>123,847<br>417,885<br>541,732<br>(35,402)<br> <br> <br> <br> <br>|**2025**<br>**£**<br>193,954<br> <br> 506,330 <br> 700,284  <br> <br> 700,284 <br> 700,284|**2024**<br>**£**<br>**£**<br>178,222<br>53,173<br>525,592<br>605,765<br>(32,964)<br> 572,801<br> 751,023<br> <br> 751,023<br> 751,023|
|---|---|---|---|



For the financial year ended 31[st] March 2025 the company was entitled to exemption from audit under section 477 Companies Act 2006.  No member of the company has deposited a notice, pursuant to section 476, requiring an audit of these financial statements under the requirements of the Companies Act 2006. 

The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit or loss for the financial year in accordance with the requirements of the Companies Act 2006 relating to accounts, so far as applicable to the company. 

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the Statement of Recommended Practice “Accounting and Reporting by Charities” in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). 

Approved by the Board for issue on 

............................................... …………………………….. Dr P Joyce Dr L Gutteridge **Director Director** 

-8- 



**HYDE PHYSIOTHERAPY CENTRE** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **1. Accounting policies** 

## **1.1 Accounting convention** 

The financial statements have been prepared using the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the note(s) to these accounts. 

The accounts have been prepared in accordance with the Statement of Recommended Practice “Accounting and Reporting by Charities” in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and with the Charities Act 2011. 

The charity constitutes a public benefit entity as defined by FRS 102. 

Irrecoverable VAT is charged to the SOFA as incurred. 

## **1.2 Compliance with accounting standard** 

The financial statements have been prepared on the basis of historical costs and do not take into account changing money values or current valuations of non-current assets.  Cost in based on the fair values of the consideration given in exchange for assets.  The accounting policies have been consistently applied, unless otherwise stated. 

The following is a summary of the significant accounting policies adopted by the Association in the preparation of the financial statements. 

## **1.3 Turnover** 

Turnover represents the total grant income for the value of services rendered during the year. 

## **1.4 Tangible fixed assets and depreciation** 

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:- 

Alterations to rented premises Over the term of the lease Office furniture and fittings 15% reducing balance 

## **2.   Operating profit/(loss)** 

**2025            2024** 

£                   £ 

Operating profit is stated after charging: Depreciation of tangible assets (net of loss on asset disposals) 16,207 14,401 

-9- 



## **HYDE PHYSIOTHERAPY CENTRE** 

## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

## **3.   Tangible fixed assets** 

|**Alterations to** <br>**Rental Premises**<br>**£**<br>**Cost:**<br>At 1 April 2024<br>302,889<br>Additions                                                                22,188<br>At 31 March 2025<br> 325,077<br>**Depreciation:**<br>At 1 April 2024<br>148,124<br>Charge for year<br>11,226<br>_____<br>At 31 March 2025<br>159,350<br>**Net book value**:<br>At 31 March 2025<br>165,727<br>At 31 March 2024<br>154,765|**Plant and**<br>**machinery etc**.<br>**£**<br>148,547<br>9,751<br>158,298 <br>125,090<br>4,981<br>_____<br>130,071<br>28,227 <br>23,457<br>|**Total**<br> <br>**£**<br>451,436<br>31,939<br> 483,375<br>273,214<br>16,207<br>  <br>289,421<br> 193,954<br> 178,222|
|---|---|---|
||||



A major project was undertaken during the year to 31[st] March 2016 to build a gymnasium and significantly renovate the rented premises.  These costs should be written off over the remaining period of the lease.  The lease expired in 2019. However a new twenty year lease is currently being negotiated to run until 2038. 

It is felt that the new lease will be completed and signed in the near future and that it would be more appropriate for the costs incurred to be depreciated over the remaining period of the lease renewal under discussion. 

|**4.    Debtors**<br>Other debtors<br>  <br>**5.    Creditors: amounts falling due within one year**<br>Other creditors|**2025**<br>**£**<br>123,847 <br>123,847 <br>**2025**<br>**£**<br> 35,402|**2024**<br>**£**<br> 53,173<br>53,173<br>**2024**<br>**£**<br>32,964|
|---|---|---|
||<br>||



-10- 



**HYDE PHYSIOTHERAPY CENTRE** 

## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

## **6.  Total Resources Expended** 

## **Centre Costs** 

|<br>Salaries and wages<br> <br>Employers NI contributions<br>Staff pension costs<br>Staff Training<br>Subcontract Labour<br>Rent<br>Rates<br>Insurance<br>Light and heat<br>Repairs and maintenance<br> <br>Medical Supplies, laundry and cleaning<br>Waste disposal<br>Printing, postage and stationery<br>Computer running costs<br>Telephone<br> <br>Payroll Calculation Costs<br>Legal and Professional Fees<br>Bank Charges<br>Work-wear<br>Canteen and refreshments<br>Sundry expenses<br>Depreciation (including loss on disposals)<br>Loss on disposals<br>Subscription & Licence<br>  <br> **Support Costs**<br>Wages & Salaries<br>Printing, Postage & Stationery<br>Telephone<br> <br>Independent Examiners Fees<br>|**2025**<br>**£**<br>512,184<br>53,713<br>56,490<br>4,356<br>33,836<br>21,000<br>8,095<br>4,091<br>9,585<br>17,543<br>14,819<br>936<br>8,446<br>20,638<br>2,858<br>1,488<br>6,561<br>28<br>1,224<br>5,553<br>1,639<br>16,207<br>-<br>6,007<br>______<br>807,297<br>**2025**<br>6,660<br>938<br>318<br> 1,950<br> 9,866|**2024**<br>**£**<br>481,477<br>48,806<br>51,358<br>2,247<br>21,000<br>6,568<br>4,524<br>9,884<br>12,623<br>11,955<br>1,306<br>4,520<br>20,280<br>3,069<br>1,458<br>12,093<br>-<br>426<br>4,090<br>1,347<br>14,401<br>-<br>4,215<br>______<br>722,647<br>**2024**<br>6,550<br>502<br>341<br>1,860<br> 9,253|
|---|---|---|
||<br> <br> <br>  <br>|<br> <br> <br>|



-11- 



**HYDE PHYSIOTHERAPY CENTRE** 

## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

## **7. Statement of movements on profit and loss account** 

|Balance at 1 April 2024<br>(Loss)/Profit for the year <br>Balance at 31 March 2025<br>**8.  Reconciliation of movements in Guarantors’ funds**<br>(Loss)/Profit for the financial year<br>Opening Guarantors’ funds<br>Closing Guarantors’ funds <br>**9.  Employees**<br>**Number of employees**<br>The average monthly number of employees during the year was:<br>Number of employees.<br>**Employment costs**<br> Wages and salaries<br>Social security costs<br>Other pension costs<br>|**Profit and**<br>**Loss**<br>**Account**<br>**£**<br>**£**<br>751,023             748,031<br>(50,739) 2,992<br> 700,284 751,023<br>**2025**<br>**2024**<br>**£**<br>**£**<br>(50,739)                  2,992<br> 751,023 748,031<br>700,284 751,023<br> 11<br>12<br>**2025**<br>**2024**<br>**£**<br>**£**<br>518,844                488,028<br>53,713                   48,806<br> 56,490 51,358<br> 629,047 588,192|
|---|---|



## **10.  Trustees Remuneration and related party transactions** 

No member of the Board of Trustees received any remuneration during the year.  In addition, there was no reimbursement of expenditure (2024 – Nil).  No trustee or other person related to the charity had any personal interest in any contract or transaction entered by the charity during the year (2024 – Nil). 

-12- 



## **HYDE PHYSIOTHERAPY CENTRE** 

## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

## **11.   Employee Retirement Benefits** 

The charity operates a pension scheme for staff (‘Hyde Physiotherapy Centre Limited’). Due to the nature of the scheme, there are no separately identifiable assets or liabilities which can be identified as relating to the charity. Therefore the scheme has been accounted for as a defined contribution scheme. 

The amount of contributions recognised in the statement of financial activities as an expense is £56,490 (2024: £51,358). 

-13- 



## **HYDE PHYSIOTHERAPY CENTRE** 

## **MANAGEMENT INFORMATION** 

**FOR THE YEAR ENDED 31 MARCH 2025** 



## **HYDE PHYSIOTHERAPY CENTRE** 

## **DETAILED TRADING AND PROFIT AND LOSS ACCOUNT** 

## **FOR THE YEAR ENDED 31 MARCH 2025** 

|**Turnover**<br>Turnover<br>**Administrative expenses**<br>(<br>**Operating (loss)/profit**<br>**Add: Investment Income**<br>**Total operation (loss)/profit**|**2025**<br>**£**<br>760,169<br>817,163)<br>(56,994)<br>6,255<br>(50,739)|**2024**<br>**£**<br>738,091<br>(731,900)<br>6,191<br>5,801<br>11,992|
|---|---|---|
||||



-14- 



## **HYDE PHYSIOTHERAPY CENTRE** 

## **SCHEDULE OF ADMINISTRATIVE EXPENSES** 

## **FOR THE YEAR ENDED 31 MARCH 2025** 

|<br> <br>**Administrative expenses**<br>Wages and salaries<br>Employer’s N.I. contributions<br>Staff pension costs<br>Staff training<br>Subcontract Labour<br>Rent<br>Rates<br>Insurance<br>Light and heat<br>Repairs and maintenance<br>Medical supplies and laundry<br>Printing, postage and stationery<br>Waste disposal<br> <br>Computer running costs<br>Telephone<br>Payroll Calculation Costs<br>Professional Fees<br>Uniforms<br>Bank Charges<br>Loss on disposal<br>Canteen and Refreshments<br>Sundry expenses<br>Depreciation<br>Subscription and Licences<br>|**2025**<br>**£**<br>518,844<br>53,713<br>56,490<br>4,356<br>33,836<br>21,000<br>8,095<br>4,091<br>9,585<br>17,543<br>14,819<br>9,384<br>936<br> <br> <br>20,638<br>3,176<br>1,488<br>8,511<br>1,224<br>28<br>-<br>5,553<br>1,639<br>16,207<br> 6,007<br> 817,163<br>|**2024**<br>**£**<br>488,028<br>48,806<br>51,358<br>2,248<br>-<br>21,000<br>6,568<br>4,524<br>9,884<br>12,623<br>11,955<br>5,023<br>1,306<br>20,280<br>3,410<br>1,458<br>18,953<br>426<br>-<br>-<br>4,090<br>1,344<br>14,401<br>4,215<br> 731,900|
|---|---|---|



-15- 

