| Page | ||
|---|---|---|
| Reference and Administrative Details ofthe Charity, its Trustees and Advisers |
||
| Trustees' Report | 2-5 | |
| Trustees' Responsibilities Statement |
||
| Independent Auditors' |
Report on the Financial Statements | 7-10 |
| Statement ofFinancial | Activities | |
| Balance Sheet | 12 | |
| Notes to the Financial | Statements | 13-19 |
| Trustees | Mr Leon Rosselson | |||||
|---|---|---|---|---|---|---|
| Ms Ruth Rosselson | ||||||
| Ms Alison Broadberry | ||||||
| Mr Geoffrey Hellings | (resigned | 10 | June 2021) | |||
| Mr John Joseph Ryan | (appointed | 10June 2021) | ||||
| Charity registered | ||||||
| number | 1075107 | |||||
| Principal | office | Edwin Coe LLP | ||||
| 2 Stone Buildings | ||||||
| London | ||||||
| WC2A 3TH | ||||||
| Settlor | Mrs Rina Rosselson | |||||
| Independent | auditors | Haslers | ||||
| Chartered Accountants |
||||||
| Old Station Road | ||||||
| Loughton | ||||||
| Essex | ||||||
| IG104PL | ||||||
| Stockbrokers | Investec Wealth SInvestment | Limited | ||||
| 2 Gresham Street |
||||||
| London | ||||||
| EC2V 7QN | ||||||
| Solicitors | Edwin Coe LLP | |||||
| 2 Stone Buildings | ||||||
| Lincoln's Inn |
||||||
| London | ||||||
| WC2A 3TH |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2022 | 2022 | 2021 | ||
| Note | 6 | 6 | E | |
| Income from: | ||||
| Donations and legacies |
2 | 103,925 | ||
| Charitable activities |
3 | 215,828 | 215,828 | 202,0'l3 |
| Total income | 215,828 | 215,828 | 305,938 | |
| Expenditure on: |
||||
| Charitable activities |
800,269 | 800,269 | 817,852 | |
| Total expenditure | 800,269 | 800,269 | 817,852 | |
| Net expenditure before net gains on investments |
(584,441) | (584,441) | (511,914) | |
| Net gains on investments | 437,024 | 437,024 | 987,131 | |
| Net movement in funds |
(147,417) | (147,417) | 475,217 | |
| Reconciliation offunds: |
||||
| Total funds brought forward |
12,859,019 | 12,859,019 | 12,383,802 | |
| Net movement in funds |
(147,417) | (147,417) | 475,217 | |
| Total funds carried forward | 12,711,602 | 12,711,602 | 12,859,019 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | 5 | Z | ||||||
| Fixed assets | ||||||||
| Investments | 12,624,352 | 12,702,892 | ||||||
| 12,624,352 | 12,702,892 | |||||||
| Current assets | ||||||||
| Cash at bank and | in hand | 108,389 | 207,043 | |||||
| 108,389 | 207,043 | |||||||
| Creditors: amounts | falling | due within one | ||||||
| year | 8 | (21,139) | (50,718) | |||||
| Net current assets | 87,250 | 155,327 | ||||||
| Total assets less | current | liabilities | 12,711,602 | 12,859,019 | ||||
| Net assets excluding | pension asset | 12711,602 | 12,859,019 | |||||
| Total net assets | 12,711,602 | 12,859,019 | ||||||
| Charity funds | ||||||||
| Restricted funds | ||||||||
| Unrestricted funds |
12,711,602 | 12,859,019 | ||||||
| Total funds | 12,711,602 | 12,859,019 |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2022 | 2022 | ||||
| 6 | 6 | ||||
| Interest | and | dividends | from listed investments | 215,826 | 215,828 |
| Unrestricted | Total | ||||
| funds | funds | ||||
| 2021 | 2021 | ||||
| Income | from | charitable | activities- | 202,013 | 202,013 |
| Support | Total | |
|---|---|---|
| Direct costs | costs | funds |
| 2022 | 2022 | 2022 |
| 6 | 6 | |
| 582,000 | 218,269 | 800,269 |
| Support | Total | |
|---|---|---|
| Direct costs | costs | funds |
| 2021 6 |
2021 6 |
2021f |
| 610,340 | 207,512 | 817,852 |
| Analysis | ofexpenditure | ofexpenditure | by | activiti | es (continued) | ||
|---|---|---|---|---|---|---|---|
| Analysis | ofdirect costs | ||||||
| Total | Total | ||||||
| funds | funds | ||||||
| 2022 | 2021 | ||||||
| 6 | 8 | ||||||
| Donations | 582,000 | 610,340 | |||||
| Analysis | ofsupport costs | ||||||
| Total | Total | ||||||
| funds | funds | ||||||
| 2022f | 2021 | ||||||
| Professional | fees | 141,584 | 137,984 | ||||
| Audit fees | 4,200 | 4,040 | |||||
| Investment | management | fees | 72,485 | 65,488 | |||
| Total 2022 | 218,269 | 207,512 | |||||
| Auditors' | remuneration | ||||||
| 2022 | 2021f | ||||||
| Fees payable to the Charity's | auditor | in respect of: | |||||
| The auditing | of accounts | ofassociates ofthe Charity | 4,320 | 3,980 |
| Statement offunds | Statement offunds | Statement offunds | |||||
|---|---|---|---|---|---|---|---|
| Statement offunds - current year | |||||||
| Balance at 3 | Gains/ | Balance at 2 | |||||
| March 2021f | Income 6 |
Expenditure | f | (Losses) f |
March 2022 f |
||
| Unrestricted funds |
|||||||
| General | Funds - all funds | 12,859,019 | 215,828 | (800,269) | 437,024 | 12,711,602 | |
| Statement offunds - prior year | |||||||
| Balance at | Balance at | ||||||
| 1 March | Gainer | 2 March | |||||
| 2020f | Income f |
Expenditure | f | (Losses) | 2021f | ||
| Unrestricted funds |
|||||||
| General | Funds - all funds | 12,383,802 | 305,938 | (817,852) | 987,131 | 12,859,019 |
| Balance at 3 | Gainsl | Balance at 2 | |||||
|---|---|---|---|---|---|---|---|
| March 2021 | Income f |
Expenditure | f | (Losses) | March 2022f | ||
| General funds | 12,859,019 | 215,828 | (800,269) | 437,024 | 12,711,602 | ||
| Summary | offunds - prior year | ||||||
| Balance at | Balance at | ||||||
| 1 March | Gains/ | 2 March | |||||
| 2020f | Income f |
Expenditure | f | (Losses)f | 2021f | ||
| General funds | 12,383,802 | 305,938 | (817,852) | 987,131 | 'l2,859,019 |