OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-02-accounts

Page
Reference and Administrative
Details ofthe Charity, its Trustees and Advisers
Trustees' Report 2-5
Trustees'
Responsibilities
Statement
Independent
Auditors'
Report on the Financial Statements 7-10
Statement ofFinancial Activities
Balance Sheet 12
Notes to the Financial Statements 13-19

Trustees Mr Leon Rosselson
Ms Ruth Rosselson
Ms Alison Broadberry
Mr Geoffrey Hellings (resigned 10 June 2021)
Mr John Joseph Ryan (appointed 10June 2021)
Charity registered
number 1075107
Principal office Edwin Coe LLP
2 Stone Buildings
London
WC2A 3TH
Settlor Mrs Rina Rosselson
Independent auditors Haslers
Chartered
Accountants
Old Station Road
Loughton
Essex
IG104PL
Stockbrokers Investec Wealth SInvestment Limited
2 Gresham
Street
London
EC2V 7QN
Solicitors Edwin Coe LLP
2 Stone Buildings
Lincoln's
Inn
London
WC2A 3TH

Unrestricted Total Total
funds funds funds
2022 2022 2021
Note 6 6 E
Income from:
Donations
and legacies
2 103,925
Charitable
activities
3 215,828 215,828 202,0'l3
Total income 215,828 215,828 305,938
Expenditure
on:
Charitable
activities
800,269 800,269 817,852
Total expenditure 800,269 800,269 817,852
Net expenditure
before net gains on investments
(584,441) (584,441) (511,914)
Net gains on investments 437,024 437,024 987,131
Net movement
in funds
(147,417) (147,417) 475,217
Reconciliation
offunds:
Total funds brought
forward
12,859,019 12,859,019 12,383,802
Net movement
in funds
(147,417) (147,417) 475,217
Total funds carried forward 12,711,602 12,711,602 12,859,019

2022 2021
Note 5 Z
Fixed assets
Investments 12,624,352 12,702,892
12,624,352 12,702,892
Current assets
Cash at bank and in hand 108,389 207,043
108,389 207,043
Creditors: amounts falling due within one
year 8 (21,139) (50,718)
Net current assets 87,250 155,327
Total assets less current liabilities 12,711,602 12,859,019
Net assets excluding pension asset 12711,602 12,859,019
Total net assets 12,711,602 12,859,019
Charity funds
Restricted funds
Unrestricted
funds
12,711,602 12,859,019
Total funds 12,711,602 12,859,019

Unrestricted Total
funds funds
2022 2022
6 6
Interest and dividends from listed investments 215,826 215,828
Unrestricted Total
funds funds
2021 2021
Income from charitable activities- 202,013 202,013

Support Total
Direct costs costs funds
2022 2022 2022
6 6
582,000 218,269 800,269
Support Total
Direct costs costs funds
2021
6
2021
6
2021f
610,340 207,512 817,852

Analysis ofexpenditure ofexpenditure by activiti es (continued)
Analysis ofdirect costs
Total Total
funds funds
2022 2021
6 8
Donations 582,000 610,340
Analysis ofsupport costs
Total Total
funds funds
2022f 2021
Professional fees 141,584 137,984
Audit fees 4,200 4,040
Investment management fees 72,485 65,488
Total 2022 218,269 207,512
Auditors' remuneration
2022 2021f
Fees payable to the Charity's auditor in respect of:
The auditing of accounts ofassociates ofthe Charity 4,320 3,980

Statement offunds Statement offunds Statement offunds
Statement offunds - current year
Balance at 3 Gains/ Balance at 2
March 2021f Income
6
Expenditure f (Losses)
f
March 2022
f
Unrestricted
funds
General Funds - all funds 12,859,019 215,828 (800,269) 437,024 12,711,602
Statement offunds - prior year
Balance at Balance at
1 March Gainer 2 March
2020f Income
f
Expenditure f (Losses) 2021f
Unrestricted
funds
General Funds - all funds 12,383,802 305,938 (817,852) 987,131 12,859,019

Balance at 3 Gainsl Balance at 2
March 2021 Income
f
Expenditure f (Losses) March 2022f
General funds 12,859,019 215,828 (800,269) 437,024 12,711,602
Summary offunds - prior year
Balance at Balance at
1 March Gains/ 2 March
2020f Income
f
Expenditure f (Losses)f 2021f
General funds 12,383,802 305,938 (817,852) 987,131 'l2,859,019