OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

The Bank Youth Project – Registered Charity, Number 1075067

MANAGEMENT GROUP ANNUAL REPORT

FOR THE YEAR ENDED 31 MARCH 2024

Management Group Members

Alison Irens Trustee and Chair Joe Elston Trustee and Vice-Chair and Funding Group Chair Elaine Baker Trustee Deborah Sterling Trustee, Hon. Treasurer Jane Gibbs Trustee and Hon. Secretary Peter Brewer Trustee Rev. Mark Rylands Trustee Alison Thomas Trustee John Nutley Town Council Representative Jenny Weigel Management Group Member Amy Capron Management Group Member (from May 2023) Philip Vogel Management Group Member (from February 2024)

Staff

Michael Park Lead Youth Support Worker (part-time) Kate Martin Asst. Youth Support Worker (part-time) Samantha Leader Asst. Youth Support Worker (part-time) Arwenn Stickland Asst. Youth Support Worker (part-time, May 2023-Dec 2023) Lesley Booker Administrator/Management Support (part-time) Lynn Travers-Howard Finance and Facilities Administrator (part-time, from Oct 2023)

1. Introduction

BYP entered its 25th anniversary year with a positive external evaluation, conducted by VOYC and DYS Space. The evaluation highlighted well-run sessions, effective governance and policies, and showed a very high regard for what BYP offers from around 50 respondents to a stakeholder survey. The very fact that BYP has survived and continues to function well despite the many challenges affecting all youth organisations through recent years of pandemic, cost rises and staffing/recruiting difficulties is, in itself, remarkable.

BYP also responded to some recommendations, and with the help of its final year of National Lottery Community Fund grant income and earmarked NLCF Development Funds, continues to lay foundations for greater sustainability for the future. BYP continues to be self-reflective and evolve, with the changing needs and interests of local young people at its heart, as it seeks new funding to hold this space for them for years to come.

2. Membership and Attendance

Total membership was around 180-200 young people across age groups. Wednesday evenings for the younger groups remain consistently popular. Even as members gradually move on to sessions for older age groups, new members join with some sessions reaching attendance as high as 40. Older groups fluctuated more over the course of the year. Staff have been aware of more young people with mental health issues, including anxiety and bereavement, as well as with SEN, including autism and ADHD.

1

3. Programme

(a) Youth Club Activities

Special activities offered over the last year included a series of summer swim sessions at Ashburton Pool and a successful trial of facilitated Dungeons and Dragons sessions with the help of Cllr Sarah Khan’s Devon County Council (Ashburton and Buckfastleigh Ward) Locality Funds, which also sponsored the development of outreach work by BYP staff to spaces around town where young people often congregate. There were bushcraft sessions on Dartmoor funded by Widecombe Fair, an overnighter at Shallowford Farm in conjunction with the Bungalow Youth Project in Buckfastleigh, Halloween parties for older and younger age groups, participation by some members in a local Folk Orchestra performance, photography and 25th Anniversary logo competitions, which were both supported by local photography and art experts in the community as judges, and a BYP 25th birthday party in December. BYP entered 2024 proudly displaying its new logo, designed by BYP member Amber Sutton, on the building, website and communications.

Throughout the year BYP continued to offer a variety of creative, developmental, educational, recreational and social activities, including: -

The Youth Support Workers delivered these activities with support from responsible and dedicated young volunteers.

The staff team monitor behaviour, follow BYP’s Safeguarding and Child Protection Policy, and regularly receive training.

(b) Personal Development

BYP works to support members’ wellbeing and positive development as individuals, family members and members of the local community in the following ways: -

(c) Advice and Support Services

BYP continues to be a source of information, advice, support and guidance through:-

2

Being able to provide a wide range of support services for young people in an informal, friendly, trusted and supportive space away from home and school provides local young people with the comfort of a safe place to be themselves. Our staff get to know young people over time, helping build relationships to support them in bad times and good. Diversity of personality within the staff team, coupled with relevant training, allows more choice for members to be able to engage with whoever they feel most comfortable.

(d) Community Engagement Activities

BYP continued to engage with the local community in a number of ways, including:-

5. Staffing

This year marked a change in leadership of the youth team with Michael Park stepping up to the lead role after the resignation of Julian Skinner in April after almost 20 years with BYP. Recruiting qualified staff and having sufficient capacity in the team to juggle schedules to cover for staff illness or emergencies remained an issue, reflecting national trends in youth work. BYP was pleased to welcome Arwen Stickland to the team in May and sad to see her leave for a full-time role in January.

Over the year, Michael worked towards a formal advanced qualification in youth work. Kate Martin and Sam Leader continued in post and undertook further training in youth work, Mental Health First Aid and suicide awareness. Most of the youth work team updated their Emergency First Aid training.

Lesley Booker continued as administrator, with the Management Group supporting her proposal to divide the role in the autumn to create a new part-time Finance and Facilities Administrator role. Lynn Travers-Howard was recruited in late October with Lesley continuing with reduced hours as Management Support Administrator, focusing on support for meetings, reports, communication and fundraising.

Richard Langston and Suzy Bingham joined the team as adult session volunteers, working alternate Wednesdays, where they have offered great support for the younger sessions while enjoying the experience.

Youth volunteers Harriet Brown, Amy Hayman, Reuben Hornshaw and Laila Manns took on responsibilities supporting sessions at BYP, particularly the Wednesday evenings for younger members.

The Management Group reviewed pay and approved an increase in staff wages for the 2024-25 financial year, based on the most recent national JNC agreement for youth workers and equivalent for admin staff. Running a youth club such as BYP is not always easy, and the hard work and commitment of our staff team is much appreciated by Trustees and others on the Management Group.

6. Premises

Steve Chew installed a metal trellis for improved safety by the stairs in the courtyard. The Youth Team offered time during the August break to redecorate the downstairs spaces and installed a new blackboard on the front door to advertise upcoming activities. Repairs to the building included repairing leaks; updating the kitchen with contributions from Glendinning, Barnes Kitchens, and Will Khoo and Amy Capron; installation of a new sliding door to better control access to the basement floor; and a popular new easy-to-move beanbag sofa in the basement. Rotary donations funded a new projector and badgemaking machine. BYP commissioned an energy audit to identify ways to improve energy efficiency and gauge the practicality of solar energy. Regular checks and replacements, as needed, were made of fire safety equipment, lights, etc.

3

7. Funding

BYP received the final two payments from its five-year grant from the National Lottery Community Fund - with payments of £29,270 in August 2023 and £28,261 in February 2024. Earmarked NLCF Development Funding paid for a subscription and entry of paper-based member records to a new secure GROOP digital platform, which will support more accurate and efficient membership data and impact measurements, and a facilitated Away Day to help develop plans for the coming years.

Other grants included: DYS SPACE with £5,000 toward staffing and operating costs. Devon County Council Locality Fund with £960 for summer swim sessions and outreach work, and Hall & Woodhouse Community Chest with £600 for redecoration/furnishing in the basement space.

We are extremely grateful for the regular and one-off support we receive from the community: Ashburton and Buckfastleigh Rotary Club (£1,500), Ashburton Post Office (£1,000), Buckfast Abbey Trust (£600), Ashburton Quakers (£135), and Ashburton Festival Association (£300, BYP beneficiary of closing).

Conscious of the forthcoming need to replace the NLCF grant, during 2023 the BYP Funding Working Group was re-established and developed a comprehensive Fundraising Strategy, with helpful input from Sarah Kersey, Development Worker at Teignbridge CVS. This clarified the way forward in terms of our funding and development needs, identified a variety of funders to approach over the next year or two, and our own priorities for fundraising. In particular we aim to diversify our income sources, both from making greater use of our building, not relying on a single major donor, and increasing the value and diversity of local financial contributions. (We already receive around £1000 a year from members’ session subs and takings from our ‘tuck shop’.) We are most grateful for the five years of Lottery support and financial stability this has provided, and their advice as we go forward.

As part of efforts to reduce dependency on major grant funding, BYP trialled various daytime rentals of BYP’s building. Ultimately, BYP accepted a proposal by Jason and Lisa Gee to rent the space for the Ashburton Cafe @ BYP, which opened in March. We wish them every success.

8. Conclusion

Ashburton can be proud to have maintained and grown an independent open access youth service to support young people growing to adulthood over the past 25 years. Attracting new funding, staff and volunteers for the Management Group and to support sessions with young people will be key to its role in the town in the future.

Alison Irens Trustee & Management Group Chair

Lesley Booker Administrator

Doris Hocking Lead Youth Support Worker (from May 2024)

4

BANK YOUTH PROJECT

ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024

Prepared by dawes d 100 Queen Street Newton Abbot Devon TQ12 2EU

BANK YOUTH PROJECT FOR THE YEAR ENDED 31 MARCH 2024 CONTENTS

Page
Charity Information
Trustees' Report 2-4
Independent Examiner's Report
Income and Expenditure Account 6-7
Statement of A ets and Liabilities 8

BANK YOUTH PROJECT FOR THE YEAR ENDED 31 MARCH 2024 CHARITY INFORMATION

Trustees Chairman Alison lrens Vice Chairman Joe Elston Hon Treasurer Deborah Sterling Hon Secretary Jane Gibbs Elaine Baker Peter Brewer Rev Mark Ryland Alison Thomas Charity Number 1075067 Principal Office 10 East Street Ashburton Devon TQ13 7AA Bankers National Westminster Bank Pie Accountants Dawes Accountants Limited 100 Queen Street Newton Abbot Devon TQ12 2Eu··

Page 1

BANK YOUTH PROJECT FOR THE YEAR ENDED 31 MARCH 2024 TRUSTEES'REPORT

The Trustees present their report and the financial·statements for the year ended 31 March 2024.

Governing Instrument

The charity's objects and regulations are regulated by a constitution dated 14 January 1998, as amended in September 2001 and October 2010 with the written consent of the Charity Commissioners, and is constituted as an unincorporated association.

The objects of the charity continue to be the provision of confidential information, health advice and other support services, to enable young people between the ages of 9 to 25, but prioritising 13 to 19, to:

Have access to appropriate support and learning environments

Realise their capacity to believe in and fulfil their own potential as individuals and members of society.

The charity is organised with an executive committee to oversee planning, with a member of the committee being nominated as chair who is in charge of the day to day running of the charity.

Trustees and Principal Officers

The charity's Trustees for the above year are listed on page 1. Trustees are elected or appointed at general meetings of the Trustees.

Development, Activities and Achievements

December 2023 marked 25 years since the Bank Youth Project opened in Ashburton. BYP marked the occasion with the launch of a new logo by member Amber Sutton, winner of our anniversary logo design contest.

An external review of BYP carried out by VOYC and DYS Space was very positive, noting well­ run sessions, high regard for BYP in a stakeholder survey, effective governance and policies, and the fact that BYP has survived and continues to function well despite many challenges facing the youth sector nationwide. The review also usefully offered recommendations to help BYP improve.

Thanks to generous support and collaborations, we offered some popular special activities, including summer swimming with a qualified swim instructor, bushcraft trips and an overnighter at Shallowford Farm, facilitated Dungeons and Dragons sessions and a performance with the local Folk Orchestra. Staff extended beyond the building to do outreach to areas where young people gather around town. Weekly activities varied with member interests and youth team skills and experience.

Finances

A grant from the National Lottery Community Fund, which runs until July 2024, remained core to BYP's funding. Grants and donations from other organisations and individuals contributed both to keeping BYP running and to funding special projects and activities. One aspect of BYP's longer term sustainability is to make better use of the building during the day, and over the past year, daytime rentals by Sparks Learning and for private one-on-one sessions were trialled, with the Management Group ultimately agreeing a partnership proposal from Jason and Lisa Gee to run the Ashburton Cafe@BYP. BYP continues to identify and apply for grants and seek donations, and explore ideas to broaden funding sources for sustainability into the future.

Page 2

Reserves Policy

It is the policy of the Trustees to hold a General 'Reserve to cover at least one quarter of annual running costs (estimated at £15,000 when last reviewed) and preferably 6 months in line with Charity Commission recommendations.

The Trustees maintain a Building Reserve of £10,000 towards major maintenance costs of the Bank building following its formal transfer from St Lawrence Trust, Ashburton, to the Bank Youth Project.

, BYP also holds a Notice and Redundancy Reserve calculated to meet the statutory redundancy payments in the event BYP ceases to trade, currently estimated at £8,000.

The allocation of funds between Reserve Accounts, to reflect this policy, is reviewed annually.

Page 3

BANK YOUTH PROJECT FOR THE YEAR ENDED 31 MARCH 2024 TRUSTEES' REPORT (continued)

Trustees' Responsibilities

Charity law requires the trustees to prepare the financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of its financial activities for that period. In preparing those financial statements the trustees are required to:

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 1993. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud or other irregularities.

This Report was approved by the Trustees on Monday 8th July 2024.

Signed on behalf of the Trustees

__a?[===> ]_[--] Alison lrens Chairman

Page4

BANK YOUTH PROJECT FOR THE YEAR ENDED 31 MARCH 2024 INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES ON THE ACCOUNTS OF BANK YOUTH PROJECT

We report on the financial statements of Bank Youth Project on pages 5 to 7 for the year ended 31 March 2024.

Respective responsibilities of Trustees and examiner

As the Charity Trustees you are responsible for the preparation of accounts; you consider that the audit requirements of section 43(2) of the Charities Act 1993 (the Act) does not apply and that an independent examination is needed. It is our responsibility to state, on the basis of procedures specified in the General Directions given by the Charity Commissioners under section 43(7)(b) of the Act, whether particular matters have come to our attention.

Basis of independent examiner's report

Our examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently we do not express an audit opinion on the view given by the financial statements.

Independent examiner's statement

In connection with our examination, no matter has come to our attention which gives us reasonable cause to believe that in any material respect, the Trustees have not met the requirements to ensure that:

Proper accounting records are kept in accordance with section 41 of the Act Financial statements are prepared which agre with the accounting records and comply with the accounting requirements of the Act.

·-:::::s?--?�

8 July 2023

Jamie Dawes ACA FCCA Dawes Accountants limited 100 Queen Street Newton Abbot Devon TQ12 2EU

Page 5

BANK YOUTH PROJECT

INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2024

2024 2024 2023
Restricted Unrestricted RestrictedUnrestricted
£ £ £ £
RECEIPTS
Donations and Grants
Anonymous Donor - 113
Ashburton & Buckfastleigh Rotary 1,500 1,000
Ashburton Festival 300
Ashburton Quakers 135 97
Ashburon Soup
Ashburton Post Ofce 1,000
Buckfast Abbey Trust 600 600
Community cash collections 50
Devon County Council 960
DYS SPACE 5,000 5,000
Hall & Woodhouse 600
Localgiving - Magic Little Grants 500
National Lottery Community Fund 57,531 54,462
Platform Cinema - 485
Teignbridge DC - Cllr JohnNutley - 200
Teignbridge Lottery 24
Widecombe Fair 250
Other Receipts
Cafe Sales and Subs 2,229 2,376
Lettings 894
Bank Interest 676 215
Utility refund - 10,387
---
TOTAL RECEIPTS 64,641 7,057 60,162 15,323
---
TOT AL RECEIPTS COMBINED FUNDS 71,698 75,485

Page 6

BANK YOUTH PROJECT FOR THE YEAR ENDED 31 MARCH 2024 INCOME AND EXPENDITURE ACCOUNT (continued)

2024
Restricted
£
PAYMENTS
Accountancy
1,128
Advertising & Promotion
1,866
Affiliation and Subscrptions
106
Cafe
1,048
Cleaning
1,853
Consultancy/exteral evaluation
625
Curriculum Costs & Equipment
816
Insurance
1,800
Licences
278
Repairs & Servicing
2,370
Salaries
42,618
Staff Costs (Xmas Par)
418
Staff Training & Recritment
729
Staf Travel & Expenses
98
Stationer
195
Special Projects
1,405
Telephone & Internet
630
Utilities
2,823
TOTAL PAYMENTS
60,805
TOTAL PAYMENTS COMBINED FUND
NET RECEIPTS/ (PAYMENTS) FOR THE YEAR
Net current assets brought frard (31 March 2023)
Net current assets carried forard (31 March 2024)

Unrestricted
£

60,805
10,893
87,161
98,05
202
Restricted
£
1,054
1,445
180
1,066
1,793
1,200
537
1,853
573
1,936
41,529
147
564
52
180
637
1,781
56,527
3
Unrestricted
£
231

230

18,728
68,433
87,161

Page 7

BANK YOUTH PROJECT AS AT 31 MARCH 2024 STATEMENT OF ASSETS AND LIABILITIES

FIXED ASSETS
Freehold Property- 10 East Street, Ashburton
CURRENT ASSETS
Debtors and Prepayments
Bank Account - Current (2941)
- Notice/Redundancy (3648)
- Buildings (4628)
- General (2968)
Cash
NET CURRENT ASSETS
DEDUCT CURRENT LIABILITIES
Creditors
NET ASSETS
REPRESENTED BY:-
ACCUMULATED FUND
Unrestricted Funds
Restricted Funds
Revaluation Resere

2024
£
47,285
8,086
10,413
32,574
21
£
130,000
98,379•
228,379
325
228,054
94,218
3,836
130,000
228,054
2023
£
37,166
7,536
10,274
32,142
43
£
130,000
87,161
217,161
217,161
83,526
3,635
130,000
217,161

2024
£
47,285
8,086
10,413
32,574
21
£
130,000
98,379•
228,379
325
228,054
94,218
3,836
130,000
228,054
2023
£
37,166
7,536
10,274
32,142
43
£
130,000
87,161
217,161
217,161
83,526
3,635
130,000
217,161
217,161
83,526
3,635
130,000
217,161

Page 8

BANK YOUTH PROJECT

ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024

Prepared by dawes d 100 Queen Street Newton Abbot Devon TQ12 2EU

BANK YOUTH PROJECT FOR THE YEAR ENDED 31 MARCH 2024 CONTENTS

Page
Charity Information
Trustees' Report 2-4
Independent Examiner's Report
Income and Expenditure Account 6-7
Statement of A ets and Liabilities 8

BANK YOUTH PROJECT FOR THE YEAR ENDED 31 MARCH 2024 CHARITY INFORMATION

Trustees Chairman Alison lrens Vice Chairman Joe Elston Hon Treasurer Deborah Sterling Hon Secretary Jane Gibbs Elaine Baker Peter Brewer Rev Mark Ryland Alison Thomas Charity Number 1075067 Principal Office 10 East Street Ashburton Devon TQ13 7AA Bankers National Westminster Bank Pie Accountants Dawes Accountants Limited 100 Queen Street Newton Abbot Devon TQ12 2Eu··

Page 1

BANK YOUTH PROJECT FOR THE YEAR ENDED 31 MARCH 2024 TRUSTEES'REPORT

The Trustees present their report and the financial·statements for the year ended 31 March 2024.

Governing Instrument

The charity's objects and regulations are regulated by a constitution dated 14 January 1998, as amended in September 2001 and October 2010 with the written consent of the Charity Commissioners, and is constituted as an unincorporated association.

The objects of the charity continue to be the provision of confidential information, health advice and other support services, to enable young people between the ages of 9 to 25, but prioritising 13 to 19, to:

Have access to appropriate support and learning environments

Realise their capacity to believe in and fulfil their own potential as individuals and members of society.

The charity is organised with an executive committee to oversee planning, with a member of the committee being nominated as chair who is in charge of the day to day running of the charity.

Trustees and Principal Officers

The charity's Trustees for the above year are listed on page 1. Trustees are elected or appointed at general meetings of the Trustees.

Development, Activities and Achievements

December 2023 marked 25 years since the Bank Youth Project opened in Ashburton. BYP marked the occasion with the launch of a new logo by member Amber Sutton, winner of our anniversary logo design contest.

An external review of BYP carried out by VOYC and DYS Space was very positive, noting well­ run sessions, high regard for BYP in a stakeholder survey, effective governance and policies, and the fact that BYP has survived and continues to function well despite many challenges facing the youth sector nationwide. The review also usefully offered recommendations to help BYP improve.

Thanks to generous support and collaborations, we offered some popular special activities, including summer swimming with a qualified swim instructor, bushcraft trips and an overnighter at Shallowford Farm, facilitated Dungeons and Dragons sessions and a performance with the local Folk Orchestra. Staff extended beyond the building to do outreach to areas where young people gather around town. Weekly activities varied with member interests and youth team skills and experience.

Finances

A grant from the National Lottery Community Fund, which runs until July 2024, remained core to BYP's funding. Grants and donations from other organisations and individuals contributed both to keeping BYP running and to funding special projects and activities. One aspect of BYP's longer term sustainability is to make better use of the building during the day, and over the past year, daytime rentals by Sparks Learning and for private one-on-one sessions were trialled, with the Management Group ultimately agreeing a partnership proposal from Jason and Lisa Gee to run the Ashburton Cafe@BYP. BYP continues to identify and apply for grants and seek donations, and explore ideas to broaden funding sources for sustainability into the future.

Page 2

Reserves Policy

It is the policy of the Trustees to hold a General 'Reserve to cover at least one quarter of annual running costs (estimated at £15,000 when last reviewed) and preferably 6 months in line with Charity Commission recommendations.

The Trustees maintain a Building Reserve of £10,000 towards major maintenance costs of the Bank building following its formal transfer from St Lawrence Trust, Ashburton, to the Bank Youth Project.

, BYP also holds a Notice and Redundancy Reserve calculated to meet the statutory redundancy payments in the event BYP ceases to trade, currently estimated at £8,000.

The allocation of funds between Reserve Accounts, to reflect this policy, is reviewed annually.

Page 3

BANK YOUTH PROJECT FOR THE YEAR ENDED 31 MARCH 2024 TRUSTEES' REPORT (continued)

Trustees' Responsibilities

Charity law requires the trustees to prepare the financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of its financial activities for that period. In preparing those financial statements the trustees are required to:

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 1993. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud or other irregularities.

This Report was approved by the Trustees on Monday 8th July 2024.

Signed on behalf of the Trustees

__a?[===> ]_[--] Alison lrens Chairman

Page4

BANK YOUTH PROJECT FOR THE YEAR ENDED 31 MARCH 2024 INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES ON THE ACCOUNTS OF BANK YOUTH PROJECT

We report on the financial statements of Bank Youth Project on pages 5 to 7 for the year ended 31 March 2024.

Respective responsibilities of Trustees and examiner

As the Charity Trustees you are responsible for the preparation of accounts; you consider that the audit requirements of section 43(2) of the Charities Act 1993 (the Act) does not apply and that an independent examination is needed. It is our responsibility to state, on the basis of procedures specified in the General Directions given by the Charity Commissioners under section 43(7)(b) of the Act, whether particular matters have come to our attention.

Basis of independent examiner's report

Our examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently we do not express an audit opinion on the view given by the financial statements.

Independent examiner's statement

In connection with our examination, no matter has come to our attention which gives us reasonable cause to believe that in any material respect, the Trustees have not met the requirements to ensure that:

Proper accounting records are kept in accordance with section 41 of the Act Financial statements are prepared which agre with the accounting records and comply with the accounting requirements of the Act.

·-:::::s?--?�

8 July 2023

Jamie Dawes ACA FCCA Dawes Accountants limited 100 Queen Street Newton Abbot Devon TQ12 2EU

Page 5

BANK YOUTH PROJECT

INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2024

2024 2024 2023
Restricted Unrestricted RestrictedUnrestricted
£ £ £ £
RECEIPTS
Donations and Grants
Anonymous Donor - 113
Ashburton & Buckfastleigh Rotary 1,500 1,000
Ashburton Festival 300
Ashburton Quakers 135 97
Ashburon Soup
Ashburton Post Ofce 1,000
Buckfast Abbey Trust 600 600
Community cash collections 50
Devon County Council 960
DYS SPACE 5,000 5,000
Hall & Woodhouse 600
Localgiving - Magic Little Grants 500
National Lottery Community Fund 57,531 54,462
Platform Cinema - 485
Teignbridge DC - Cllr JohnNutley - 200
Teignbridge Lottery 24
Widecombe Fair 250
Other Receipts
Cafe Sales and Subs 2,229 2,376
Lettings 894
Bank Interest 676 215
Utility refund - 10,387
---
TOTAL RECEIPTS 64,641 7,057 60,162 15,323
---
TOT AL RECEIPTS COMBINED FUNDS 71,698 75,485

Page 6

BANK YOUTH PROJECT FOR THE YEAR ENDED 31 MARCH 2024 INCOME AND EXPENDITURE ACCOUNT (continued)

2024
Restricted
£
PAYMENTS
Accountancy
1,128
Advertising & Promotion
1,866
Affiliation and Subscrptions
106
Cafe
1,048
Cleaning
1,853
Consultancy/exteral evaluation
625
Curriculum Costs & Equipment
816
Insurance
1,800
Licences
278
Repairs & Servicing
2,370
Salaries
42,618
Staff Costs (Xmas Par)
418
Staff Training & Recritment
729
Staf Travel & Expenses
98
Stationer
195
Special Projects
1,405
Telephone & Internet
630
Utilities
2,823
TOTAL PAYMENTS
60,805
TOTAL PAYMENTS COMBINED FUND
NET RECEIPTS/ (PAYMENTS) FOR THE YEAR
Net current assets brought frard (31 March 2023)
Net current assets carried forard (31 March 2024)

Unrestricted
£

60,805
10,893
87,161
98,05
202
Restricted
£
1,054
1,445
180
1,066
1,793
1,200
537
1,853
573
1,936
41,529
147
564
52
180
637
1,781
56,527
3
Unrestricted
£
231

230

18,728
68,433
87,161

Page 7

BANK YOUTH PROJECT AS AT 31 MARCH 2024 STATEMENT OF ASSETS AND LIABILITIES

FIXED ASSETS
Freehold Property- 10 East Street, Ashburton
CURRENT ASSETS
Debtors and Prepayments
Bank Account - Current (2941)
- Notice/Redundancy (3648)
- Buildings (4628)
- General (2968)
Cash
NET CURRENT ASSETS
DEDUCT CURRENT LIABILITIES
Creditors
NET ASSETS
REPRESENTED BY:-
ACCUMULATED FUND
Unrestricted Funds
Restricted Funds
Revaluation Resere

2024
£
47,285
8,086
10,413
32,574
21
£
130,000
98,379•
228,379
325
228,054
94,218
3,836
130,000
228,054
2023
£
37,166
7,536
10,274
32,142
43
£
130,000
87,161
217,161
217,161
83,526
3,635
130,000
217,161

2024
£
47,285
8,086
10,413
32,574
21
£
130,000
98,379•
228,379
325
228,054
94,218
3,836
130,000
228,054
2023
£
37,166
7,536
10,274
32,142
43
£
130,000
87,161
217,161
217,161
83,526
3,635
130,000
217,161
217,161
83,526
3,635
130,000
217,161

Page 8