| Trustees | D A Cardus | ||
| V RWood | |||
| W A Ireland | |||
| J D Sells | |||
| RJ Cardus | |||
| A R Kirby | |||
| A C Sinclair Taylor | |||
| Secretary | V RWood | ||
| Charity number | 1075053 | ||
| Company | number | 03666857 | |
| Registered | office | 22 Pinewood | Drive |
| Binley Woods | |||
| Coventry | |||
| West Midlands | |||
| CV32BX |
| Azets | |
|---|---|
| 3Mc Middlemarch | Business Park |
| Siskin Drive | |
| Coventry | |
| West Midlands | |
| CV34FJ |
| Page | ||
|---|---|---|
| Trustees' report |
1-3 | |
| Accountants' report |
||
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements | 7-12 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| Notes | 6 | 6 | 6 | 8 | 8 | |||
| Income and endowments | from | |||||||
| Donations and legacies |
11,809 | 11,809 | 19,246 | 19,246 | ||||
| Charitable activities |
460 | 460 | 3,966 | 3,966 | ||||
| Investments | 202 | 202 | 126 | 126 | ||||
| Other income | 7,118 | 7,118 | ||||||
| Total income | 19,589 | 19,589 | 23,338 | 23,338 | ||||
| ~Edit | ||||||||
| Raising funds | 198 | 198 | 650 | 650 | ||||
| Charitable activities |
8 | 21,763 | 21,763 | 10,845 | 10,845 | |||
| Total resources | ||||||||
| expended | 21,961 | 21,961 | 11,495 | 11,495 | ||||
| Net (expenditure)/income | for | |||||||
| the year/ | ||||||||
| Net movement | in funds | (2,372) | (2,372) | 11,843 | 11,843 | |||
| Fund balances at 1 | ||||||||
| February 2020 | 67,537 | 130,866 | 198,403 | 55,694 | 130,866 | 186,560 | ||
| Fund balances | at 31 | |||||||
| January 2021 | 65,165 | 130,866 | 198,031 | 67,537 | 130,866 | 198,403 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 8 | 6 | ||||||
| Fixed assets | ||||||||
| Tangible assets | 150,362 | 133,960 | ||||||
| Current assets | ||||||||
| Cash at bank and | in | hand | 46,361 | 65,135 | ||||
| Creditors: amounts | falling | due within | ||||||
| one year | 12 | (692) | (692) | |||||
| Net current assets | 45,669 | 64,443 | ||||||
| Total assets less | current | liabilities | 196,031 | 198,403 | ||||
| Income funds | ||||||||
| Restricted funds |
130,866 | 130,866 | ||||||
| Unrestricted funds |
65,165 | 67,537 | ||||||
| 196,031 | 198,403 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2021 | 2020 | |||||
| 6 | ||||||
| Donations | and gifts | 6,033 | 7,694 | |||
| Grants receivable | 5,776 | 11,552 | ||||
| 11,809 | 19,246 | |||||
| 4 | Charitable | activities | ||||
| 2021 | 2020 | |||||
| 6 | 5 | |||||
| Sales within | charitable | activities | 460 | 3,966 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| Interest receivable | 202 | 126 | |
| 6 | Other income | ||
| Unrestricted | Total | ||
| funds | |||
| 2021 | 2020 | ||
| 6 | |||
| Net gain on disposal oftangible fixed assets | 7,118 | ||
| 7 | Raising funds |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| 6 | 5 | |||
| Fundraisin | and | ublicil | ||
| Other fundraising | costs | 198 | 650 | |
| 198 | 650 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 8 | 6 | |||
| Depreciation | and impairment | 3,597 | 3,548 | |
| Administrative | expenses | 6,688 | 2,705 | |
| Maintenance | and development | costs | 11,478 | 4,592 |
| 21,763 | 10,845 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| 11 | Tangible fixed assets | Tangible fixed assets | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Land and | Tractor and | Tools and | Total | ||||||
| enhancements | chipper | equipment | |||||||
| 6 | 8 | 6 | |||||||
| Cost | |||||||||
| At 1 February 2020 | 150,976 | 43,884 | 14,186 | 209,046 | |||||
| Additions | 20,046 | 2,835 | 22,881 | ||||||
| Disposals | (43,884) | (14,186) | (58,070) | ||||||
| At 31January 2021 | 150,976 | 20,046 | 2,835 | 173,857 | |||||
| Depreciation and impairment |
|||||||||
| At 1 February 2020 | 19,898 | 41,644 | 13,544 | 75,086 | |||||
| Depreciation charged |
in | the year | 165 | 3,007 | 425 | 3,597 | |||
| Eliminated in respect |
of | disposals | (41,644) | (13,544) | (55,188) | ||||
| At 31 January 2021 | 20,063 | 3,007 | 425 | 23,495 | |||||
| Carrying amount |
|||||||||
| At 31January 2021 | 130,913 | 17,039 | 2,410 | 150,362 | |||||
| At 31 January 2020 | 131,078 | 2,240 | 642 | 133,960 | |||||
| 12 | Creditors: amounts | falling due | within | one year | |||||
| 2021 | 2020 | ||||||||
| 8 | 8 | ||||||||
| Accruals and deferred | income | 692 | 692 | ||||||
| 13 | Analysis of net assets | between | funds | ||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | funds | funds | ||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| 6 | 8 | 8 | 5 | ||||||
| Fund balances at 31 | |||||||||
| January 2021 are | |||||||||
| represented by: |
|||||||||
| Tangible assets | 19,496 | 130,866 | 150,362 | 3,094 | 130,866 | 133,960 | |||
| Current assets/(liabilities) | |||||||||
| 45,669 | 45,669 | 64,443 | 64,443 | ||||||
| 65,165 | 130,866 | 196,031 | 67,537 | 130,866 | 198,403 |