OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-01-31-accounts

Trustees D A Cardus
V RWood
W A Ireland
J D Sells
RJ Cardus
A R Kirby
A C Sinclair Taylor
Secretary V RWood
Charity number 1075053
Company number 03666857
Registered office 22 Pinewood Drive
Binley Woods
Coventry
West Midlands
CV32BX

Azets
3Mc Middlemarch Business Park
Siskin Drive
Coventry
West Midlands
CV34FJ

Page
Trustees'
report
1-3
Accountants'
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-12

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2020 2020 2020
Notes 6 6 6 8 8
Income and endowments from
Donations
and legacies
11,809 11,809 19,246 19,246
Charitable
activities
460 460 3,966 3,966
Investments 202 202 126 126
Other income 7,118 7,118
Total income 19,589 19,589 23,338 23,338
~Edit
Raising funds 198 198 650 650
Charitable
activities
8 21,763 21,763 10,845 10,845
Total resources
expended 21,961 21,961 11,495 11,495
Net (expenditure)/income for
the year/
Net movement in funds (2,372) (2,372) 11,843 11,843
Fund balances at 1
February 2020 67,537 130,866 198,403 55,694 130,866 186,560
Fund balances at 31
January 2021 65,165 130,866 198,031 67,537 130,866 198,403

2021 2020
Notes 8 6
Fixed assets
Tangible assets 150,362 133,960
Current assets
Cash at bank and in hand 46,361 65,135
Creditors: amounts falling due within
one year 12 (692) (692)
Net current assets 45,669 64,443
Total assets less current liabilities 196,031 198,403
Income funds
Restricted
funds
130,866 130,866
Unrestricted
funds
65,165 67,537
196,031 198,403

Unrestricted Unrestricted
funds funds
2021 2020
6
Donations and gifts 6,033 7,694
Grants receivable 5,776 11,552
11,809 19,246
4 Charitable activities
2021 2020
6 5
Sales within charitable activities 460 3,966

Unrestricted Unrestricted
funds funds
2021 2020
Interest receivable 202 126
6 Other income
Unrestricted Total
funds
2021 2020
6
Net gain on disposal oftangible fixed assets 7,118
7 Raising funds
Unrestricted Unrestricted
funds funds
2021 2020
6 5
Fundraisin and ublicil
Other fundraising costs 198 650
198 650

2021 2020
8 6
Depreciation and impairment 3,597 3,548
Administrative expenses 6,688 2,705
Maintenance and development costs 11,478 4,592
21,763 10,845

2021 2020
Number Number

11 Tangible fixed assets Tangible fixed assets
Land and Tractor and Tools and Total
enhancements chipper equipment
6 8 6
Cost
At 1 February 2020 150,976 43,884 14,186 209,046
Additions 20,046 2,835 22,881
Disposals (43,884) (14,186) (58,070)
At 31January 2021 150,976 20,046 2,835 173,857
Depreciation
and impairment
At 1 February 2020 19,898 41,644 13,544 75,086
Depreciation
charged
in the year 165 3,007 425 3,597
Eliminated
in respect
of disposals (41,644) (13,544) (55,188)
At 31 January 2021 20,063 3,007 425 23,495
Carrying
amount
At 31January 2021 130,913 17,039 2,410 150,362
At 31 January 2020 131,078 2,240 642 133,960
12 Creditors: amounts falling due within one year
2021 2020
8 8
Accruals and deferred income 692 692
13 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
6 8 8 5
Fund balances at 31
January 2021 are
represented
by:
Tangible assets 19,496 130,866 150,362 3,094 130,866 133,960
Current assets/(liabilities)
45,669 45,669 64,443 64,443
65,165 130,866 196,031 67,537 130,866 198,403