| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Notes | 8 | f | 8 | 8 | ||||
| lnuumdfgm. | ||||||||
| Donations and legacies |
2 | 26,408 | 641 | 27,049 | 27,337 | 920 | 28,257 | |
| Investments | 3 | 569 | 569 | 928 | 928 | |||
| Total Income | 26,977 | 641 | 27,618 | 28,265 | 920 | 29,185 | ||
| RmgtIIIurIISO. | ||||||||
| Charitable activities |
4 | 42,892 | 911 | 43,803 | 48,823 | 1,405 | 50,228 | |
| Net outgoing | ||||||||
| resources before |
||||||||
| transfers | (15,915) | (270) | (16,185) | (20,558) | (485) | (21,043) | ||
| Gross transfers | ||||||||
| between funds |
(270) | 270 | (120) | 120 | ||||
| Net expenditure | for the | year/ | ||||||
| Net movement | In funds | (16,185) | (16,185) | (20,678) | (365) | (21,043) | ||
| Fund balances at 1 | ||||||||
| January 2021 | 103,130 | 103,130 | 123,808 | 365 | 124,173 | |||
| Fund balances | at 31 | |||||||
| December 2021 | 86,945 | 86,945 | 103,130 | 103,130 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| tfotes | 8 | |||||
| Ftxed assets | ||||||
| Tangible assets | 2,748 | 4,121 | ||||
| Current aesete | ||||||
| Debtors | 4,834 | 5,088 | ||||
| Cash at bank and in | hand | 80,343 | 96,183 | |||
| 84,977 | 100,229 | |||||
| Creditors: amounts | falling due wtthtn | 9 | ||||
| one year | (780) | (1,220) | ||||
| Net current assets | 84,197 | 99,009 | ||||
| Total assets less current tlsbgtdes | 88,946 | 103,130 | ||||
| Income funds | ||||||
| Unrestrtcted funds |
88,945 | 103,130 | ||||
| 88,S46 | 103,130 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| 6 | |||
| Interest | receivable | 569 | 928 |
| 9 0 I |
O Ol Q N |
W | C CO |
N I |
ol N |
CO CO |
CD ID CO |
N ID CO |
ID Ol CO |
lo CO CD |
h. Ol |
' | CD Q CO |
N to |
Cl Cl Q |
N CO |
lo Ol |
CO N Cl lo |
CO CO |
IO Q |
Ot Q lo |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 0 tg u. |
Q QN |
W | Q | IO ol |
IO Q |
lo Q |
lo Q |
|||||||||||||||||||
| tm | |||||||||||||||||||||||||||
| C | Q Cl |
4t | CtQ Ct |
QQQ | Q Q Q |
Q Q Q |
|||||||||||||||||||||
| O.a | |||||||||||||||||||||||||||
| 20. | |||||||||||||||||||||||||||
| 0 c 0 Q |
8 QO 9 'C h |
Ql '0 Ql |
Q QN |
W | N | Clt | ID Q CO IO |
N CO |
Q Q Q |
CO | CO N CO CO |
' | CO N CO CO |
||||||||||||||
| IJ | O. | ||||||||||||||||||||||||||
| f | N | I CO |
CO ID I N |
Ol N |
Q Q IO Q |
lo I Dl CO |
' | CO I |
Q N CO QN |
CD 'll |
Q Q Ct |
CD I |
CD CO N |
Dl | Q CO CO |
||||||||||||
| 0 C 4 |
0 I/I u. |
N CI N |
W | Q CO |
lo | ||||||||||||||||||||||
| Qt QlC |
N CI |
4I | |||||||||||||||||||||||||
| O.a | |||||||||||||||||||||||||||
| CL | |||||||||||||||||||||||||||
| CI UIDZI-Z0 |
C 0 &g |
L tg v v CUD tg C r g CJ tI |
CI | OI | I CO |
CO ID I N |
Dl N |
I lo CO |
N N |
to C h. |
Q Q IO Q |
lo Dt CO |
' | ' | Q N CO Q |
ID 4 |
Q Q Q |
N Cll |
N | N CD lo |
' | N CD CO N |
|||||
| O | |||||||||||||||||||||||||||
| NI-Z | |||||||||||||||||||||||||||
| UJ | |||||||||||||||||||||||||||
| UJ | |||||||||||||||||||||||||||
| UJO | |||||||||||||||||||||||||||
| V) | UJ | ||||||||||||||||||||||||||
| CI | |||||||||||||||||||||||||||
| Oz z UJZI-0I- CO UJI-0z |
CI Ci UI U.0 |
lg Qt 'C lg QJ |
0 tUCl E UtC tg O C 0 s Cl Ql CI |
ID tg III C Qt |
C 0 CQ |
tg ot |
Ql QtC tU E PQC0 CJ OCf E tU a Qt |
0C Qlot Ql E C 0 tU ID C E Z |
tgC0 Qt L0 05 ID c P- |
C2 | tg &- |
C0 C0 ICf 0 |
ID 8 ID 8 0 LL |
Ql LS E ID tg ICf ID SC tg tg 0 Iit |
CO CD QE gl |
L0 Ql E C Ql O. 0 C |
C 'cn CCf 8 CDI Ql CQ CL |
Qg W UI L |
ID DC gl O7 Qt I C 0 |
| 7 | Tangible fixed asset | s | ||
|---|---|---|---|---|
| Fixtures and fittings | ||||
| 6 | ||||
| Cost | ||||
| At 1 January 2021 | 21,609 | |||
| At 31 December 2021 | 21,609 | |||
| Depreciation and impairment |
||||
| At 1 January 2021 | 17,487 | |||
| Depreciation charged |
in the year | 1,374 | ||
| At 31 December 2021 | 18,861 | |||
| Carrying amount |
||||
| At 31 December 2021 | 2,748 | |||
| At 31 December 2020 | 4,121 | |||
| 8 | Debtors | |||
| 2021 | 2020 | |||
| Amounts falling due |
within one year: | 6 | 6 | |
| Trade debtors | 4,634 | 5,066 | ||
| 9 | Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | |||
| 8 | F | |||
| Trade creditors | 452 | |||
| Accruals and deferred | income | 780 | 768 | |
| 780 | 1,220 |
| 11 | Analysis | of | net assets | between | funds | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||
| funds | funds | funds | funds | |||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||||
| 8 | E | f | f | F | ||||||
| Fund balances at | ||||||||||
| 31 December | ||||||||||
| 2021 are | ||||||||||
| represented | by: | |||||||||
| Tangible | assets | 2,748 | 2,748 | 4,121 | 4,121 | |||||
| Current assets/ | ||||||||||
| (liabilities) | 84,197 | 84,197 | 99,009 | 99,009 | ||||||
| 86,945 | 86,945 | 103,130 | 103,130 |