Charity Number: 1074983 Company Number: 03527370
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE) Trustees' Report and Accounts
For The Year Ended 31 December 2021
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
CONTENTS
| Charity Details | 1 |
|---|---|
| Report of the Trustees | 2 |
| Independent Auditor’s Report to the Members | 7 |
| Statement of Financial Activities | 10 |
| Balance Sheet | 11 |
| Statement of Cash Flows | 12 |
| Notes to the Accounts | 13 |
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
CHARITY DETAILS
Company Name Lancashire Environmental Fund Charity registration number 1074983 Company registration number 03527370 Trustees J Drury F McGinty A J Hughes S Turner Appointed 8[th] June 2021 A Atkinson Resigned 8[th] June 2021
Secretary L Sales Fund Manager A Rowett Auditor MHA Moore and Smalley Richard House Winckley Square Preston PR1 3HP Legal advisor Company Secretary PO Box 100 County Hall Democratic Services Lancashire County Council Preston PR1 0LD Principal/contact address c/o Lancashire Wildlife Trust The Barn Berkeley Drive Bamber Bridge PR5 6BY Registered address Company Secretary PO Box 100 County Hall Democratic Services Lancashire County Council Preston PR1 0LD Members Community Futures Lancashire County Council Suez Recycling & Recovery UK Limited Lancashire Wildlife Trust
-1-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
REPORT OF THE TRUSTEES YEAR ENDED 31 DECEMBER 2021
The Trustees, who are also directors of the charity for the purposes of the Companies Act, present their report and the audited financial statements of the charity for the year ended 31 December 2021. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity.
The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.
Structure, governance and management
Lancashire Environmental Fund Limited (hereafter referred to as “the charitable company”) is a charitable company limited by guarantee, incorporated on 13 March 1998 and registered as a charity on 1 April 1999. The charitable company is governed by its memorandum and articles of association. The power of appointing and removing trustees is vested in the members by way of an instrument in writing signed by each member, each member having the power to appoint one trustee.
The criteria used by Lancashire Environmental Fund Limited to determine the pay and remuneration of key management personnel are the same as those used by Lancashire Wildlife Trust from whom staff are seconded. Lancashire Wildlife Trust use comparisons to external charities for similar roles as a basis for determining the pay and remuneration of key management personnel.
Trustees of the charity
The directors of the charitable company are its trustees for the purposes of charity law. The trustees who have served during the year and since the year end are set out on page 1. Trustees are appointed by the Board. The Board’s Legal Officer will update the Trustees on changes to the law affecting the scheme. The Fund Manager will provide induction for new members.
The trustees delegate the assessment of applications to an assessment group, which is chaired by the fund manager. The fund manager is assisted by a small team and co-ordinates the daily operation of the charity. The trustees meet quarterly to approve or refuse grants based on the recommendations of the assessment group.
Risk review
The board has conducted its own review of the major risks to which the charity is exposed and systems have been established to mitigate those risks. Significant external risks are mitigated by Professional Indemnity Insurance. Internal risks are minimised by segregation of duties and checking procedures.
The major risks to which the charity is exposed due to its management and administration being provided by LWT have been reviewed by the trustees of LWT. Internal risks relevant to the charity are being minimised by the implementation of procedures for authorisation of all transactions. Risk management priorities of LWT, impacting on the management and administration of the charity, are quality systems, succession planning for key staff and the regular review of systems.
Future legislative changes to the Landfill Communities Fund could result in Suez Recycling & Recovery UK Limited, the landfill operator, deciding to withdraw from the scheme. If this happens, the Lancashire Environmental Fund Limited will have to wind up after running down the existing general unrestricted fund balance.
The Fund could also face further challenges as a result of possible legislation to cap administration fees at 7.5% of project expenditure. This represents an extremely challenging target for such a relatively small fund which does not enjoy the benefits of economies of scale which other larger Landfill Communities Fund distributors have.
However, the Trustees have made and will continue to make significant efforts to reduce administration fees wherever possible.
-2-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
REPORT OF THE TRUSTEES YEAR ENDED 31 DECEMBER 2021
The Lancashire Environmental Fund primarily distributes monies raised from the Landfill Tax paid by Lancashire County Council. In the longer term, the amount of waste sent to landfill will reduce, as intended by the introduction of the Landfill Tax, and this trend is expected to continue over the coming years. As a result, the amount of Landfill Tax income that the fund is likely to receive is also expected to reduce in future. There may come a time when the administration costs of running the Fund would not be justified by the amount of income received for distribution.
The Fund relies on the continued support of Lancashire County Council who pay many of the third party contributions required to enable the Landfill Tax income to be released.
The Fund has remained operational throughout the COVID pandemic and it is anticipated that it will continue to do so throughout the crisis however long it lasts. That being said, the Fund has not remained unaffected by the impact.
The number of claims submitted in this period and therefore grants paid out has been significantly reduced from the levels expected as many projects have either been delayed or suspended during the crisis. The number of applications for new grants, whilst similar to those awarded in 2020, has reduced since the onset of the pandemic no doubt due to the difficulty organisations are experiencing in meeting to organise, plan and submit grant applications for projects, exaggerated by the uncertainty about demand and whether facilities will prove to be sustainable after COVID has run its course.
Connected Charities and Organisations
Lancashire Wildlife Trust Limited
The trustees consider Lancashire Wildlife Trust Limited (“LWT”) to be a connected charity as it is a member of the charitable company with the power to appoint one trustee to the board. J Drury was a trustee of LWT until October 2019 and remains a trustee of Lancashire Environmental Fund. In addition, LWT provides management, organisational, administrative and supervision services to the charitable company under an agreement and both parties operate from Cuerden Valley Park near Bamber Bridge. The charitable company has no employees of its own, but subcontracts one full time and two part time employees from Lancashire Wildlife Trust who work exclusively on the charitable company’s affairs.
During the year, a total of £65,509 (2020: £63,710) was payable for these services and other management, organisational, administrative and supervision services.
LWT is established to promote the conservation of nature for the purpose of study and research and to educate the public in the understanding and appreciation of nature, the awareness of its value and the need for its conservation. During the year the charitable company awarded grants totalling £49,200 (2019: £47,300) to LWT in connection with those objectives.
Lancashire County Council
The trustees consider Lancashire County Council to be a connected organisation as it is a member of the charitable company with the power to appoint one trustee to the board. S Turner is both a trustee of the charitable company and Deputy Leader of Lancashire County Council.
One of the current functions of Lancashire County Council is to provide and maintain public open spaces including country parks, greenway bridle paths, footpaths etc for the pleasure and enjoyment of the people of Lancashire. During the year the charitable company awarded grants totalling £30,000 (2020: £Nil) to Lancashire County Council in connection with this objective.
-3-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
REPORT OF THE TRUSTEES YEAR ENDED 31 DECEMBER 2021
Community Futures
The trustees consider Community Futures to be a connected charity as it is a member of the charitable company with the power to appoint one trustee to the board. F McGinty is the Community Futures appointee and a Trustee of the charitable company. The aim of Community Futures is to promote and develop social and community activity in Lancashire, working through voluntary groups and in partnership with public authorities.
Suez Recycling & Recovery UK Limited
The trustees consider Suez Recycling & Recovery UK Limited to be a connected organisation as it is a member of the charitable company with the power to appoint one trustee to the board. A J Hughes is the Suez Recycling & Recovery UK Limited appointee and a Trustee of the charitable company. Suez Recycling & Recovery UK Limited are the waste management company contracted by Lancashire County Council to dispose of the waste in the county which goes to landfill.
Objectives, activities and public benefit
The principal activity of the charitable company is the support for environmental projects via an Entrust registered environmental body which receives landfill tax credits and awards grants to environmental projects which meet the criteria specified by the Landfill Tax Regulations 1996 (As Amended):
-
Providing and maintaining public amenities and parks, within 10 miles of a landfill site, when the work benefits the natural social or built environment;
-
The provision, conservation, restoration or enhancement of a natural habitat, maintenance or recovery of a species within 10 miles of a landfill site;
-
Restoring and repairing buildings which are for religious worship, or architectural or historical interest within 10 miles of a landfill site.
The trustees have had due regard to guidance published by the Charity Commission on public benefit.
Grant making policy
The charity invites applications for funding of environmental projects across the Lancashire area. Institutional applicants are invited to submit a summary of their proposals in a specified format. The applications are reviewed against specific criteria by the fund manager. Projects may be funded over varying periods of time, therefore cost and progress is monitored on a continuous basis.
The trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the Trust’s aims and objectives and in planning future activities and setting the grant making policy for the year.
Achievements and performance
During the year, the charitable company awarded a total of £1,166,271 (2020: £1,099,243 to 60 projects (2020: 57 projects) while maintaining sufficient resources to enable charitable activities going forward.
The Fund distributes grants on a quarterly cycle on a demand led basis. This makes it difficult to set specific targets for the number and type of project applications received and supported. To ensure the number of applications is maximised, the Fund Manager regularly attends funding events in Lancashire to promote access to the fund.
Financial review
All of the £1,287,961 (2020: £1,170,152) landfill tax income was received from Suez Recycling & Recovery UK Limited in the year. The trustees anticipate the charitable company will continue to be dependent on this income source.
-4-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
REPORT OF THE TRUSTEES YEAR ENDED 31 DECEMBER 2021
The expectation going forward is that the amount of waste going to landfill and therefore the landfill tax income paid to the Fund will start to reduce as alternative contracts for disposal of waste are entered into by LCC.
In addition to the grants awarded of £1,166,271 (2020: £1,099,243), previously awarded balances totalling £125,624 (2020: £89,657) were written off and this resulted in a net grant cost for the year of £1,040,647 (2020: £1,009,586).
At the year end, grant balances totalling £1,558,240 (2020: £1,525,761) remained unpaid.
Further to the costs of grant awards, governance and support costs of £106,992 (2020: £98,801) were incurred and the excess of income over expenditure for the year was £149,160 (2020: £75,339 excess of expenditure over income).
At the year end, Lancashire Environmental Fund was also holding a sum of £82,357 (2020:£26,930) as an agent for Lancashire County Council, these funds to be used to provide third party contribution payments to draw monies to cover grants awarded for all the grant schemes other than the Green Grant scheme.
At the year end, Lancashire Environmental Fund was holding a balance of £107,218 (2020: £54,645) as an agent for Lancashire County Council. This amount is being used to cover the third party contribution payments required to draw down funds to enable payments of grants awarded under all the Grant schemes including the Green Grant scheme. During the year an amount of £13 (2020: £34) interest on these monies held was received. Amounts totalling £868 (2020: £821) were disbursed to Suez Recycling & Recovery UK Limited to facilitate the drawdown of funds for the Green Grant scheme totalling £8,680 (2020: £8,210). Nothing was paid to secure funding under the other grant schemes during the year.
Investment policy
Surplus funds are held on deposit with Nationwide Building Society and The Royal Bank of Scotland, to ensure a competitive interest rate as well as security and fund accessibility.
Interest earned is reviewed regularly by the Finance Officer. The trustees consider the returns achieved to be satisfactory in the current investment climate.
Reserves policy
The general unrestricted fund balance of £1,117,260 (2020: £968,100) which remains unallocated will be applied to future awards.
The level of general unrestricted funds is reviewed before grant commitments are made to ensure that the balance of these funds is always sufficient to cover current and proposed grant commitments and ongoing administration costs. The trustees are concerned to maximise the benefit to the community of their grant making policy. The trustees, however, have to work within the statutory framework set out in the Landfill Tax regulations and the compliance control of Entrust, the regulator of the Landfill Tax Credit Scheme.
£150,000 of unrestricted funds have previously been set aside in a designated reserve to provide for transitional costs, in the event of landfill operations ceasing as a result of statutory changes to the Scheme or a decision of the landfill operator. The reserve was calculated on the basis of an 18 month wind-up at an annual cost of £100,000 to provide support for existing grant-funded projects. The trustees have reviewed the level of the designated reserve and have decided to keep it as this level, subject to continuous review in the future.
The total fund balances at 31 December 2021 were £1,267,260 (2020: £1,118,100).
The required level of free reserves is currently £nil as the designated fund has sufficient resources to provide for foreseeable transitional costs. The actual level of free reserves at 31 December 2021 amounted to £1,117,260. Reserves were built up in the early years due to uncertainty over the continued funding from Landfill operations. At that time it was the Trustees intention to hold sufficient funds to provide for five years of grant and administrative expenses following cessation of funding.
-5-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE) REPORT OF THE TRUSTEES
YEAR ENDED 31 DECEMBER 2021
It is the intention of the Trust to continue to reduce reserves through the issuing of grants. The rate at which reserves are distributed is limited by the number and value of applications received, and by the number of those applications that meet the requirements as set out in the Objectives and in the Landfill Tax Regulations. The Trust actively encourages applications through advertising and promotion of the scheme.
Future plans
The Trust will continue to offer grants in line with the objects subject to the potential impact of the factors highlighted in the risk review.
Auditor
MHA Moore and Smalley are deemed to be re-appointed under section 487(2) of the Companies Act 2006.
Trustees’ responsibilities
The trustees (who are also directors of Lancashire Environmental Fund Limited for the purposes of company law) are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP 2019 (FRS102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company’s auditor is unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
In preparing this report the Trustees have taken advantage of the small companies exemption provided by the Companies Act 2006.
The report was approved by the board on 16[th] March 2022 and signed on its behalf by
............................................................................. ............................................................................. S Turner L Sales Trustee Secretary
-6-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS FOR YEAR ENDED 31 DECEMBER 2021
Opinion
We have audited the financial statements of Lancashire Environmental Fund Limited (the ‘charitable company’) for the year ended 31 December 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 December 2021, and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the trustees annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
-7-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE) INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS (CONTINUED)
FOR YEAR ENDED 31 DECEMBER 2021
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees’ report (incorporating the directors’ report) for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the directors’ report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of directors’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies’ regime and take advantage of the small companies’ exemption in preparing the directors’ report and from the requirement to prepare a strategic report.
Responsibilities of Trustees
As explained more fully in the trustees’ responsibilities statement set out on page 6, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below:
- Obtaining an understanding of the legal and regulatory frameworks that the Charity operates in, focusing on those laws and regulations that have had a direct effect on the financial statements. The key laws and regulations we considered in this context include Charities Act and Entrust regulations. In addition, we consider compliance with employee legislation, as fundamental to the Charity’s operations;
-8-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS (CONTINUED) FOR YEAR ENDED 31 DECEMBER 2021
-
Discussions with management, including consideration of known or suspected instances of noncompliance with laws and regulations and fraud;
-
Enquiry of management and those charged with governance around actual and potential litigation and claims;
-
Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias;
-
Reviewing minutes of meetings of those charged with governance; and
-
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at:
https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidancefor-auditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx
This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Nicola Mason (Senior Statutory Auditor) For and on behalf of MHA Moore and Smalley, Statutory Auditor
Richard House Winckley Square Preston PR1 3HP
……………………………….
-9-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 DECEMBER 2021
| Note Income from: Donations and legacies 2 Investments 3 Total income Expenditure on: Charitable activities 4 Total expenditure Net movement in funds Fund balance b/f at 1 January 2021 Fund balance c/f at 31 December 2021 |
Designated funds 2021 £ - - - - - - 150,000 150,000 |
General funds 2021 £ 1,287,961 8,838 1,296,799 1,147,639 1,147,639 149,160 968,100 1,117,260 |
Total funds 2021 £ 1,287,961 8,838 1,296,799 1,147,639 1,147,639 149,160 1,118,100 1,267,260 |
Total funds 2020 £ 1,170,152 13,574 1,183,726 1,108,387 1,108,387 75,339 1,042,761 1,118,100 |
|---|---|---|---|---|
All income and expenditure derive from continuing activities.
The statement of financial activities includes all gains and losses recognised during the year.
-10-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
BALANCE SHEET
AS AT 31 DECEMBER 2021
| Note Current assets: Debtors 9 Cash at bank and in hand Total current assets Liabilities: Creditors: amount falling due within one year 10 Net current assets Net assets less current liabilities The funds of the charity: 11 Unrestricted: General Designated Total funds |
2021 £ £ 7,205 2,945,275 2,952,480 (1,685,220) 1,267,260 1,267,260 1,117,260 150,000 1,267,260 |
2020 £ £ 7,546 2,698,234 2,705,780 (1,587,680) 1,118,100 1,118,100 968,100 150,000 1,118,100 |
2020 £ £ 7,546 2,698,234 2,705,780 (1,587,680) 1,118,100 1,118,100 968,100 150,000 1,118,100 |
|
|---|---|---|---|---|
| 1,118,100 | ||||
| 968,100 150,000 |
||||
| 1,118,100 |
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and authorised for issue by the Board on 16[th] March 2022 and signed on its behalf by:
............................................................................. S Turner – Trustee Company Registration Number: 03527370
The notes on pages 13 to page 22 form part of these financial statements.
-11-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
STATEMENT OF CASH FLOWS
YEAR ENDED 31 DECEMBER 2021
| Note Cash inflows from operating activities: Net cash provided by/(used in) operating activities 12 Cash flows from investing activities: Interest receivable Net cash provided by/(used in) investing activities Change in cash and cash equivalents in the year Cash and cash equivalents at 1 January 2021 Cash and cash equivalents at 31 December 2021 |
£ 8,838 |
2021 £ 238,203 8,838 247,041 2,698,234 2,945,275 |
£ 13,574 |
2020 £ 98,296 |
|---|---|---|---|---|
| 13,574 | ||||
| 111,870 2,586,364 |
||||
| 2,698,234 |
-12-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
NOTES TO THE ACCOUNTS
YEAR ENDED 31 DECEMBER 2021
1 Accounting policies
General information and basis of preparation
Lancashire Environmental Fund Limited is a company limited by guarantee and does not have a share capital. The liability of the members is limited and is not to exceed £1 per member. The address of the registered office is given in the charity information on page 1 of these financial statements. The nature of the charity’s operations and principal activities are detailed in the Trustees Report on pages 2 to 6.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Income recognition
Income arising from the Landfill Tax Credit Scheme is included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102). Further detail is given in the Trustees’ Annual Report.
Investment income is earned through holding assets for investment purposes such as shares and property. It includes interest received from interest bearing deposit accounts. It is included when the amount can be measured reliably. Interest income is recognised using the effective interest method.
Expenditure recognition
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following headings:
- Expenditure on charitable activities includes grants awarded.
Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.
-13-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2021
1 Accounting policies (continued)
Expenditure recognition (continued)
Grants payable to third parties are within the charitable objectives. Grants are due for payment when the grantee makes an approved claim. Previously grant liabilities were treated as falling due within one year unless the terms of the grant offer anticipated payment after one year from the balance sheet date and by reviewing the current status of the project at the year end and when it was anticipated to be completed.
Grants are released to the income and expenditure account when:
-
projects are cancelled by the grant applicants;
-
the original grant application exceeds the final amount claimed on project completion.
Support costs allocation
Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs, administrative payroll costs. They are incurred directly in support of expenditure on the objects of the charity.
The analysis of these costs is included in note 5.
Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
Employee benefits
When employees have rendered service to the charity, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service. Staff costs are recharged to the charity by Lancashire Wildlife Trust.
Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. Whilst the coronavirus pandemic has been ongoing during the year and since the year end, this has had minimal impact on the levels of income being received by the charity. The trustees have considered this when making assessment of the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
Judgements and key sources of estimation uncertainty
There have been no significant judgements (apart from those involving estimates) made in the process of preparing the financial statements.
There have been no key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
-14-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2021
2 Donations and legacies
| Donations and legacies | ||
|---|---|---|
| Landfill tax income | 2021 £ 1,287,961 1,287,961 |
2020 £ 1,170,152 |
| 1,170,152 |
All of the income from donations and legacies in the current and previous year was unrestricted.
3
| Investments | ||
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Interest receivable from interest bearing deposit accounts | 8,838 | 13,574 |
All of the income from investments in the current and previous year was unrestricted.
4 Charitable activities
| Grants (note 8) Governance and support costs (note 5) |
2021 £ 1,040,647 106,992 1,147,639 |
2020 £ 1,009,586 98,801 |
|---|---|---|
| 1,108,387 |
All of the expenditure on charitable activities in the current and previous year was unrestricted.
-15-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED) YEAR ENDED 31 DECEMBER 2021
5 Governance and administration of the charitable company
| 2021 Basis of apportionment Governance £ Entrust levy Income - Staff costs Staff time - Publicity Usage - Audit fee Usage 4,350 Stationery Staff time 9 Senior mgt charge Staff time 2,834 Office Expenditure Staff time 332 Other Staff time 157 7,682 2020 Basis of apportionment Governance £ Entrust levy Income - Staff costs Staff time - Publicity Usage - Audit fee Usage 3,960 Stationery Staff time 3 Senior mgt charge Staff time 2,834 Office Expenditure Staff time 319 Other Staff time 153 7,269 |
Support costs £ 35,553 58,086 (235) - 82 2,834 2,990 - 99,310 Support costs £ 27,881 56,331 1,590 - 23 2,834 2,873 - 91,532 |
2021 £ 35,553 58,086 (235) 4,350 91 5,668 3,322 157 |
|---|---|---|
| 106,992 | ||
| 2020 £ 27,881 56,331 1,590 3,960 26 5,668 3,192 153 |
||
| 98,801 |
The 2021 and 2020 costs were all charged to unrestricted general funds.
During the year the charitable company, which has no employees of its own, subcontracted one (2020: one) full-time and two (2020: two) part-time employees from Lancashire Wildlife Trust to work exclusively on the charitable company’s affairs. All these employees undertook work relating to the provision of grants.
The aggregate payroll costs of three persons were as follows:
| Gross salaries Social security costs Pension contributions |
2021 £ 52,575 3,734 1,776 58,085 |
2020 £ 50,981 3,629 1,721 |
|---|---|---|
| 56,331 |
No employee received emoluments of more than £60,000.
-16-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED) YEAR ENDED 31 DECEMBER 2021
6 Auditor’s remuneration
| Auditor’s remuneration | |||
|---|---|---|---|
| 2021 | 2020 | ||
| £ | £ | ||
| Auditor's remuneration (net of VAT): | For audit services | 3,625 | 3,300 |
7 Trustee and key management personnel remuneration and expenses
The directors, who are also trustees, of the charitable company are non-executive, are not remunerated and as such are not regarded as employees. None of the trustees received any reimbursement of any expenses. Indemnity insurance of £910 (2020: £893) was purchased during the year, to protect the charity and its trustees from any loss arising from the actions of the trustees.
The key management personnel of the charity comprise only the fund manager. The total cost of key management personnel of the charity (including employer’s pension and National Insurance contributions) was therefore £39,826 (2020: £38,980).
8 Grants
| Grants | ||||
|---|---|---|---|---|
| Balance payable brought forward Previously awarded grants released New grants awarded in the year Net grant cost in year (note 4) Grants paid in the year Grants previously paid in advance returned Balance payable carried forward Being: Due within one year (note 10) |
(125,624) 1,166,271 |
2021 £ 1,525,761 1,040,647 2,566,408 (1,010,609) 2,441 1,558,240 1,558,240 |
(89,657) 1,099,243 |
2020 £ 1,509,370 1,009,586 |
| 2,518,956 (993,195) - |
||||
| 1,525,761 | ||||
| 1,525,761 |
During the year the charitable company awarded 60 grants (2020:57 grants). All grants in the year were awarded to institutions and all were amenity related.
An analysis of new commitments (grants awarded) in the year is shown below.
Previously awarded grants released relate to grants where the intended recipient no longer meets the criteria for grant award or does not require the full grant award any longer.
-17-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2021
8 Grants (continued)
| Community Facility Improvements Woodplumpton & District Community Club, Disabled Toilet Streetwise Youth Community Centre Refurbishment, Warton New Kitchen Facilities, Healthier Heroes Burnley Downham Village Hall Reopening Project Goosnargh Village Hall Trust, Double Glazing Mission Heritage Centre Trust Sunderland Point, Centre Conversion Carnforth Free Methodist Church Community Facility Improvements Kelbrook & Sough Village Hall Patio Refurbishments Crossgate Church Preston, Community Youth & Conference Space Dunsop Bridge Village Hall Roof Replacement and Solar Panels ABD Centre, Bacup, Keeping Warmer Building for the Future, Hope Church, Lancaster Clitheroe United Reformed Church, Window Replacement Rufford Village Hall Energy Efficiency Upgrade Hyndburn Leisure Trust, Clayton Civic Health & Wellbeing Hub TASTE Pay What You Can Café, St Laurence’s Church, Chorley Re-Roofing Borwick & Priest Hutton War Memorial Hall Carnforth Community Swimming Pool Upgrade Wheatley Lane Methodist Church, Boiler replacement & Heating System Upgrade Ribblesdale Wanderers Cricket & Bowling Club Energy Efficiency Phase 3 Accrington Cricket and Tennis Club, Community Clubhouse renovation Damp Prevention Independent Methodist Church Barnoldswick Total Habitat Creation and Management Wyre Rivers Trust, Royles Brook Restoration, Thornton Cleveleys Total Parks, Gardens and Open Spaces Transforming Newton Community Park, Newton with Scales Lancashire Wildlife Trust Grange Community Garden Development, Preston Total |
Grant Awarded £ £15,000 £30,000 £20,000 £30,000 £12,022 £30,000 £25,600 £3,370 £30,000 £13,240 £7,630 £26,630 £14,100 £16,490 £30,000 £30,000 £30,000 £9,250 £6,000 £21,910 £14,000 £8,000 |
|---|---|
| £423,242 £ £30,000 |
|
| £30,000 £30,000 £19,200 |
|
| £49,200 |
-18-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE) NOTES TO THE ACCOUNTS (CONTINUED) YEAR ENDED 31 DECEMBER 2020
8 Grants (continued)
| ants (continued) | |
|---|---|
| General Environmental Improvements New Footpath, Friends of Conway Park Boardwalk for All, Friends of Highgate Wood, Fulwood Withnell Angling Club, Farington Lodges Dipping Platform HAPPA Access Improvements, Briercliffe Lancashire Wildlife Trust, Making an Entrance Mere Sands Wood Rufford Access for All at Carr Lake, Jigsaw, Mawdesley Equine & Peoples Trust Drainage& Environmental Improvements to Barley Village Green Lancashire County Council, Pennine Bridleway Upgrade at Holme Chapel Rivington Heritage Trust, Royton Lane Bridleway Access Upgrade Martin Mere Wetland Centre, Mere Tun Longhouse Project Total Play Areas and Recreational Facilities Playground Improvements, Friends of Bent Lane, Leyland New play Area, Forton Recreation Ground Farri Park Outdoor Community Space Chatburn Parish Council Playground Applecast, Young People Having Fun Guiding Light, Read & Simonstone Community Tennis Club Hyndburn Green Spaces Forum, Lowerfold Park MUGA Cycle Development Pendle, Developments to the Stephen Burke Sports Hub Park Enhancement, Friends of Crag Bank Park Regeneration of Torrisholme Play park Morecambe Nether Kellett Village Play Area Friends of Memorial Park, Wheeled Sports Play Area Scotch Quarry Community Garden Playground Refurbishment Rossendale Rays Special Needs Sports Club, Athletics Track Resurfacing Edenfield Village Residents Association Pump Track Eco-Chic Old Laund Booth Play Area, Old Laund Booth Parish Council Total Green Grants Whitworth Community Orchard Access Improvements to Barley Cop Community Woods, Lancaster Cuerden Valley Park Trust Outdoor Classroom Malt Kiln Conservation Noticeboard Conserving Dobcroft Nature reserve, Ingol INTACT Wilpshire Parish Council, Kissing Gate on Lancashire Way Waterside Millenium Green Trust Painting and Planting Longton VM Sports & Social Club Tree Planting Croston Together Central Focus Tree Planting Total Overall Total |
Grant Awarded £ £20,190 £15,000 £30,000 £10,340 £30,000 £23,250 £12,500 £30,000 £23,040 £15,000 |
| £209,320 £30,000 £30,000 £35,000 £30,000 £15,000 £30,000 £30,000 £30,000 £30,000 £20,000 £30,000 £30,000 £30,000 £24,000 £30,000 £22,100 |
|
| £446,100 £1,000 £1,000 £1,000 £780 £705 £1,000 £1,000 £996 £928 |
|
| £8,409 | |
| £1,166,271 |
-19-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
YEAR ENDED 31 DECEMBER 2021
9 Debtors
| Debtors | ||
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Accrued income | 7,205 | 7,546 |
All accrued income related to unrestricted general funds.
10 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| Grants awarded (note 8) Other creditors Accruals |
2021 £ 1,558,240 122,619 4,361 1,685,220 |
2020 £ 1,525,761 57,949 3,970 |
| 1,587,680 |
During the year ended 31 December 2021 Lancashire County Council paid £nil (2020: £nil) to the fund to cover the cost of third party contributions necessary to draw landfill tax income to finance the Green Grant Scheme going forward. In the event of the Green Grant Scheme ceasing to exist, the monies are to be used specifically to pay third party contributions to draw landfill tax income to be allocated to Lancashire Environmental Fund’s other remaining grant schemes. At the year end an amount of £24,861 (2020: £25,716) was held within other creditors.
During the year ended 31 December 2021 Lancashire County Council paid £160,000 (2020: £28,930) to the fund to cover the cost of third party contributions necessary to draw landfill tax income to finance the Main Grant and Small Grant Schemes going forward. At the year end an amount of £82,357 (2020: £28,930) was held within other creditors.
-20-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE) NOTES TO THE ACCOUNTS (CONTINUED) YEAR ENDED 31 DECEMBER 2021
11 Summary of funds
| Fund balances at 31 December 2021 Represented by: Current assets Current liabilities Movements in funds Balance brought forward Net incoming funds Balance carried forward Fund balances at 31 December 2020 Represented by: Current assets Current liabilities Movements in funds Balance brought forward Net outgoing funds Balance carried forward |
Total General Designated unrestricted fund Fund fund £ £ £ 2,802,480 150,000 2,952,480 (1,685,220) - (1,685,220) 1,117,260 150,000 1,267,260 968,100 150,000 1,118,100 149,160 - 149,160 1,117,260 150,000 1,267,260 Total General Designated unrestricted fund Fund fund £ £ £ 2,555,780 150,000 2,705,780 (1,587,680) - (1,587,680) 968,100 150,000 1,118,100 892,761 150,000 1,042,761 75,339 - 75,339 968,100 150,000 1,118,100 |
Total General Designated unrestricted fund Fund fund £ £ £ 2,802,480 150,000 2,952,480 (1,685,220) - (1,685,220) 1,117,260 150,000 1,267,260 968,100 150,000 1,118,100 149,160 - 149,160 1,117,260 150,000 1,267,260 Total General Designated unrestricted fund Fund fund £ £ £ 2,555,780 150,000 2,705,780 (1,587,680) - (1,587,680) 968,100 150,000 1,118,100 892,761 150,000 1,042,761 75,339 - 75,339 968,100 150,000 1,118,100 |
|---|---|---|
| 1,118,100 | ||
| 1,042,761 75,339 |
||
| 1,118,100 |
The general fund relates to surplus funds from landfill tax credit receipts not yet paid out as grants.
A designated fund of £150,000 has been set up by the Trustees to provide for future transitional expenses in the event that landfill operations cease.
-21-
LANCASHIRE ENVIRONMENTAL FUND LIMITED (BY GUARANTEE) NOTES TO THE ACCOUNTS (CONTINUED) YEAR ENDED 31 DECEMBER 2021
12 Reconciliation of net income/(expenditure) to net cash flow from operating activities
| Net income/(expenditure) for the year Interest receivable (Increase)/decrease in debtors Increase/(decrease) in creditors |
2021 £ 149,160 (8,838) 341 97,540 238,203 |
2020 £ 75,339 (13,574) 12,809 23,722 |
|---|---|---|
| 98,296 |
13 Related party transactions
SUEZ Recycling & Recovery UK Limited ('SUEZ') is a member of the charitable company with the power to appoint one trustee to the board. A J Hughes is a Director of Suez and a trustee of the charitable company. During the year landfill tax monies payable to the charitable company from SUEZ amounted to £1,287,961 (2020: £1,170,152).
Lancashire Wildlife Trust ('LWT') is a member of the charitable company with the power to appoint one trustee to the board. J Drury was a trustee of LWT until October 2019 and remains a trustee of LEF. During the year LWT provided management, organisational, administrative and supervision services to the charitable company for which £65,509 (2020: £63,710) was charged in the income and expenditure account. A balance of £119,430 (2020: £139,162) was due to LWT at 31 December 2021. This comprised outstanding grants of £119,430 (2020: £139,162) and service charges of £nil (2020:£nil). Grants totalling £49,200 (2020:£47,330) were awarded to LWT during the year. Grants of £2,893 (2020: £3,084) previously awarded to LWT have been written back during the year.
Lancashire County Council ('LCC') is a member of the charitable company with the power to appoint one trustee to the board. S Turner was the Chairman of the charitable company and a member of LCC. A balance of £30,000 (2020: £30,000) was due to LCC as at 31[st] December 2021. This comprised outstanding grants of £30,000 (2020: £30,000). Grants totalling £30,000 (2020: Nil) were awarded to LCC during the year.
It is the company policy that trustees must inform the board of their interests in grant applications at the start of board meetings. The interested trustee will not participate during the consideration of these applications. In the case of the Chairman having an interest in an application, the chair is taken by the ViceChairman.
14 Post Balance sheet event
Following the year end, grants totalling £60,000 included in year end creditors, have been written back following a decision by the respective charities not to progress the projects. The projects have been withdrawn and will be included in grants released in the year ended 31 December 2022.
-22-