OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

Registered number: 03725494 Charity number: 1074974

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE

(A Company Limited by Guarantee)

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

CONTENTS

Page
Reference and Administrative Details of the Company, its Trustees and Advisers 1
Trustees' Report 2 - 12
Independent Auditors' Report on the Financial Statements 13 - 17
Statement of Financial Activities 18
Balance Sheet 19
Statement of Cash Flows 20
Notes to the Financial Statements 21 - 42

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2024

Trustees P Clarke
E C Morgan-Tamosunas (resigned 21 November 2023)
R L Holland (resigned 21 November 2023)
E C Chamberlayne (resigned 21 November 2023)
S Imrie
P Windred
E M Kamel
S Owers
A C Evans
P Carrington (resigned 27 July 2023)
S F Ferguson
H Wade (appointed 28 March 2024)
L Ruaux Brookes (appointed 28 March 2024)
S Mitchell (appointed 28 March 2024)
S Rehm (appointed 28 March 2024)
K Robson (appointed 5 September 2023)
Company registered
number
03725494
Charity registered
number
1074974
Registered office
33 Clarendon Street
Cambridge
CB1 1JX
Operating Name
Centre 33
Chief Executive Officer
E Green
Independent auditors
Peters Elworthy & Moore
Chartered Accountants
Statutory Auditors
Salisbury House
Station Road
Cambridge
CB1 2LA
Bankers
Barclays Bank PLC
Benet Street Business Centre
PO Box 2
Cambridge
CB2 3PZ

Page 1

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024

The Trustees who are also Directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2024. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic Report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.

OBJECTIVES AND ACTIVITIES

Our Objectives

The charity's objectives are to relieve and prevent suffering caused by mental or physical ill health, or by financial hardship, or need caused by other reasons, through the provision of counselling, information, and other services for young people aged 25 and under in the City of Cambridge, the County of Cambridgeshire, the City of Peterborough and surrounding areas.

Our Public Benefit

Centre 33 carries out a range of activities in pursuance of its charitable aims. The Trustees consider that these activities comply with both Section 4 of the Charities Act 2011 and the Charity Commission’s guide on public benefit. Centre 33 works to benefit both the young people who access its services and the wider community of Cambridgeshire and Peterborough.

Our Vision, Mission and Values

We opened our doors in 1981 to offer young people a safe space where they could receive free, confidential and professional support in a non-judgemental and welcoming setting.

We have grown but stay true to our founding principles in all our work. We believe young people deserve respect and excellent care and support, no matter what they come to us with.

We receive positive feedback from young people who say they feel they have been listened to, are taken seriously, and have a say in their own support which makes a difference to them. The wider sector also gives us positive feedback including commissioners who say we are a trusted and respected brand, valued for our focus on young people, data usage and local knowledge.

We are a team of over 100 staff and volunteers. We work across the county, in hubs, remotely, in schools and in the community with thousands of young people each year. Last year we directly supported nearly 4000 young people on a one-to-one basis The charity received an income of £3.0m through a combination of contracts, charitable grants and donations.

Page 2

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

Our Vision is:

Our Mission in Cambridgeshire is:

We apply the following Values to all our work and those we work with:

Young people led

Striving for excellence

Collaborative

Inclusive

ACHIEVEMENTS AND PERFORMANCE

Centre 33 achieves its aims and supports young people across Cambridgeshire and Peterborough up to the age of 25 through:

  1. Direct support to young people: Offering young people support with practical issues and emotional needs through a range of services that is free, confidential, empowering, easy-access and high quality.

Page 3

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

  1. Proactive partnership: Actively working with other local services so that young people’s needs are met, and their voices are heard.

' Our 'Someone to Talk to' Service (STTT)

Our 'Someone to Talk to' service is the cornerstone of our universal services. It supports young people aged 1325 holistically on a range of presenting needs including mental health and emotional wellbeing, employment, education, finance, housing, relationships, sexual health.

It is a free, confidential, self-referral service which effectively targets and supports young people who are at higher risk of poor mental health; have complex needs; and/or are less able to engage with current services. The service mapped reach of specific groups of vulnerable young people (including ethnic minorities, young people with disability, LGBTQ+ young people, young carers, those experiencing socioeconomic disadvantage, housing need, and young people living in areas of deprivation) across all our services, 72% of the young people supported this year are in one or more of these groups. When looking specifically at young people accessing our STTT service and mental health interventions (i.e., excluding Young Carers), 64% of the young people supported are in one or more vulnerable groups.

The service offers free advice, assessment, and advocacy support to young people via open access drop-ins . The service aims to give young people access to information, raise awareness and support them to make timely and informed choices in their lives. The support offer includes access to engagement & support workers who can provide expertise around sexual health, housing, employment, emotional wellbeing as well as counsellors and Children’s Wellbeing Practitioners who offer mental health interventions.

Our mental health interventions (Counselling and Guided Self-help wellbeing support are available to young people coming via the self-referral Someone to Talk to Drop in as well as YOUnited, a professional based referral pathway for a range of mental health services). Through all these offers of support, young people can access other professional help if more appropriate.

In 2023/24, 1,000 young people were supported through our Someone to Talk to open access drop in. 88% of young people presented with needs around their mental health & emotional wellbeing, 39% of young people sought help with issues around work, money, housing and poverty and 61% had needs around their relationships.

In 2023/24,1,685 young people accessed counselling or guided self-help with Centre 33. Young people accessed this following coming to one of our Someone to Talk to drop ins or following a referral into YOUnited and being allocated to Centre 33 offer.

Looking at our paired CORE scores (Clinical Outcomes in Routine Evaluation – a measure of psychological distress and wellbeing that is used to monitor the progress and effectiveness of counselling) in 2023/2024, 56% of young people were in severe or moderately severe distress according to their earliest score when first seeking support from Centre 33. After accessing support, 73% of young people saw progress following the support they received and 91% of young people reported having made progress towards their goals.

Our ‘Someone to Talk to’ staff maintained and further developed strong partnerships during 2023/24 across the local children and young people’s sector. For example, they:

Page 4

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

Our Schools Counselling Provision

As well as providing counselling in our community based Someone to Talk to Hubs, Centre 33 provides counselling in many secondary schools across Cambridgeshire. This provides a safe place for young people to share their feelings and explore ways of overcoming their distress.

In 2023/24, Centre 33 provided counselling in 14 schools across Cambridgeshire including South Cambridgeshire, East Cambridgeshire, Cambridge, and St Neots. Over 400 young people received one-to-one counselling.

In 2023/24 72% of young people showed improvements in their mental health when completing CORE and 97% of young people reported having made progress towards their goals.

Our Young Carers Project

Centre 33 provides one-to-one support and advocacy for children and young people up to the age of 25 who take on practical and/or emotional caring responsibilities. The service aims to ensure that young carers have the same life chances, levels of wellbeing and voice as their peers by reducing the negative impact of caring responsibilities. It fulfils the statutory requirements to identify young carers needing support and offers young carer needs assessments and transition assessments into adulthood for young adult carers.

In 2023/24 our Young Carer Service:

Young Carers staff have developed strong partnerships across the local children and young people’s sector. In 203/24 they:

Page 5

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

Fullscope

Centre 33 is a founding member of Fullscope (fullscopecollaboration.org.uk) and became its host organisation in July 2020. Fullscope is a collective of Cambridgeshire-based voluntary sector organisations working to deliver comprehensive support packages for children and young people aged 0-25 across Cambridgeshire to address mental health challenges.

As host, Centre 33:

Fundraising

Centre 33 has seen strong growth in recent years and wants to further diversify its income streams to ensure long-term financial sustainability. To support this in 2023/24, additional resources were brought into supplement and support the fundraising team and to work with Senior Leadership team to develop, refine and execute a change in strategic direction in fundraising, as laid out in the 5-year plan, with beneficial results forecast in the coming years. Centre 33 recruited a Director of Partnerships & Development who will oversee this work, as well as a Fundraising Administrator and fixed term Corporate Lead. The organisation continued to use contractors to support with grants/trusts applications who were monitored through regular meetings and regular check-ins to ensure they adhered to the charity’s ethical fundraising policy.

Centre 33 has strict standards for how donors are stewarded, and their personal data is secure and protected under GDPR legislation and our privacy notice. Throughout the year Centre 33 has received no complaints about fundraising activity. Centre 33 has not previously been required to register with the Fundraising Regulator; but during this financial year evaluated the regulator’s Code of Fundraising Practice and is putting in place processes and policies to ensure that all aspects of the Code are embedded in our fundraising activity prior to application to the regulator. Centre 33 is a member of the Chartered Institute of Fundraising.

Page 6

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

FINANCIAL REVIEW

Key Results

In 2023/24:

Income

Income has remained relatively stable year on year with some new contracts and grants secured and good progress made towards increasing unrestricted income in future years. Centre 33 remain extremely grateful to those organisations and individuals who funded our work, without whom the achievements within the year would not have been possible.

Expenditure

Costs have decreased slightly year on year, albeit with increasing staff costs. Staff costs, which in the main relate to direct service delivery, account for 80% (78% in 2022/23) of total expenditure.

Assets and Liabilities

Pensions

Centre 33's pension scheme is operated through Creative Pension Trust. All staff are auto enrolled under the current legislation. The scheme does not carry a liability.

Reserves policy

The Trustees have resolved that the Charity should aim to keep a level of free reserves equal to between two and three months average expenditure.

This policy is based on a thorough review of risks and needs. In developing this policy, Trustees have considered the following:

Page 7

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

• The ownership of a freehold property that could be sold in the medium-term to leverage additional funds

Trustees and management do not want to hold surplus funds unnecessarily, but believe long-term sustainability is paramount to beneficiaries and therefore on balance are comfortable that this policy is appropriate for the organisation.

The reserves levels are reviewed on an annual basis as a minimum, at Board level, and whenever deemed necessary appropriate action is taken so that the reserves level complies with this policy.

Unrestricted Reserves

At 31 March 2024, Centre 33 held unrestricted reserves of £733,093 (£691,501 at 31 March 2023).

It is important to note that £61,561 of this total can only be realised through the disposal of a tangible fixed asset, namely our Cambridge premises (33 Clarendon Street). In addition, £125,319 represents the remaining carrying value of tangible fixed assets held by Centre 33 for operational use to carry out its activities.

This leaves free reserves amounting to £546,213.

Budgeted expenditure for 2024/25, including activities funded by restricted donations/grants but excluding Fullscope, is in the region of £3.1m and therefore target free reserves are in the range of £500k to £750k. The current free reserves are at the low end of this target and the Charity will continue to fundraise and seek further unrestricted funds. It is acknowledged that the unrestricted funds are not large and therefore need to be grown through investment in fundraising.

Restricted Reserves

At 31 March 2024, Centre 33 held restricted reserves of £251,167 (£210,372 at 31 March 2023).

Restricted reserves are funds which have been given by funders for a particular service. The charity is unable to use these funds outside of the agreed purpose.

These funds relate to unspent amounts ongoing projects within the Someone to Talk to and Fullscope services

No restricted funds were in deficit.

Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Documentation and Constitution

Centre 33 constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. It is also a registered charity. It is governed by its Articles of Association.

Page 8

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

Appointment, Induction and Training of Trustees

Trustee recruitment is managed by the HR Sub-Committee.

In selecting a person to be appointed as a trustee, consideration is given to how their residence, occupation, employment, special knowledge, and personal or professional qualifications may contribute to delivering against the objects of the charity. A periodic trustees’ skills audit is also conducted to assess any areas where additional expertise may be required.

The minimum number of trustees is three and the maximum is fifteen.

New Trustees are elected by the Board of Trustees at the Annual General Meeting.

All new Trustees are provided with comprehensive induction and training to become familiar with their roles and responsibilities and Centre 33's work. This includes meeting with key staff and receipt of an induction pack containing copies of key policies and documents and a copy of Good Trustee Guide.

Following their appointment, Centre 33 provides trustees with ongoing training as appropriate.

Organisational structure and decision-making policies

The Trustees of Centre 33 are responsible for the overall direction and management of the Charity.

The Board of Trustees meets regularly throughout the year to discuss and decide on issues affecting the Charity, delegating appropriate matters to its sub-committees and operational management to the Chief Executive Officer.

Trustees are required to disclose all relevant interests and declare potential conflicts of interest at each Trustee meeting which is then recorded in the minutes.

The core Senior Leadership Team consists of the Chief Executive Officer, Deputy Chief Executive Officer, Director of Finance and HR, Director of Partnerships & Development and Head of Operations, Projects and Communication, with a wider SLT including Head of Quality & Impact and Director of Services.

The Senior Management Team includes the Senior Leadership Team as well as Clinical Leads, Service Leads and specialist managers.

Volunteers

Centre 33 would not be able to deliver its services without the skills, dedicated support, and commitment of its volunteers. In 2023/24, the organisation was supported by over 50 volunteers. Most volunteer activity relates to the delivery of counselling and support services to young people. These volunteers are supported by specialist supervision in addition to the general volunteer support package. Some volunteers provide practical support in running and maintaining services. Volunteers receive full induction as well as on-going training and support during their time at Centre 33.

Pay policy for key management personnel

The Chair, Deputy Chair, Treasurer, and Chair of the HR Sub-Committee set the salary for the Chief Executive Officer and agrees the annual pay increases for the whole staff group, in line with the financial performance of the charity.

Page 9

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

Related party relationships

Centre 33 has no related party arrangements to disclose.

Risk management

Risks are identified, monitored, managed, and recorded in a Risk Log.

The Board of Trustees oversees the development and implementation of the risk management strategy. The Board and Senior Leadership Team review the Risk Log annually to confirm that the major risks have been identified correctly and that controls are in place to manage them. The HR Sub-Committee reviews on a quarterly basis.

The Finance and Risk Sub Committee is responsible for the ongoing monitoring of the Risk Log to ensure that all significant risks are identified and prioritised and that appropriate controls and actions are in place and will highlight significant changes to the Board of Trustees.

Centre 33’s Senior Leadership Team is responsible for ensuring that the risk management policy is implemented and for co-ordinating risk management activity across Centre 33.

Principal current risks have been influenced by inflation, increasing demand, organisation growth, the employment market, and the long-term sustainability of funding.

Principal Risks and Uncertainties

In 2023/24 the principal risks have been in the following areas:

Increase in distress experienced by young people

There is worrying evidence that rates of mental distress have risen sharply amongst young people, and that this, combined with deferred demand from the lockdown periods threatens to overwhelm services. Alongside this, the effect of the pandemic and increase in costs of living on young people’s mental health has disproportionately affected some young people, and this threatens to exacerbate existing inequalities. The increase in severity of issues and demand is being monitored. Centre 33 is sharing knowledge and planning with partners across the sector to manage future demand.

Staff Recruitment and Retention (including inflationary pressures on salaries)

Recruitment in social care is a challenge across the UK. There are many factors influencing this situation including unprecedented levels of inflation, a tough labour market, and the changes in general working patterns, a concern regarding job security, and Brexit and the subsequent changes in employment patterns within some social care settings. Centre 33 finds it challenging to recruit and retain quality staff to meet its growth in funding.

Young Peoples Support Hubs and office hubs

The growth in Centre 33 over the last few years has meant that our Cambridge and Huntington premises are no longer fit for purpose. Service and staff needs have been reviewed and other premises are being sought. This year we moved into a new hub in Huntingdon and found a new hub for Cambridge.

PLANS FOR FUTURE PERIODS

Centre 33 has developed a multi-year Strategic Plan (April 2022 - March 2028). This plan has four overarching strategic goals.

Page 10

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

Impact goals

Enabling goals

Priorities

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the

Page 11

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditors

Each of the persons who are Trustees at the time when this Trustees' Report is approved has confirmed that:

Approved by order of the members of the board of Trustees and signed on their behalf by:

P Windred Trustee

Date: 25 October 2024

Page 12

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE

OPINION

We have audited the financial statements of Centre Thirty Three Young People's Counselling and Information Service (the 'charitable company') for the year ended 31 March 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Page 13

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (CONTINUED)

OTHER INFORMATION

The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The Trustees are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006

In our opinion, based on the work undertaken in the course of the audit:

MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:

Page 14

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (CONTINUED)

RESPONSIBILITIES OF TRUSTEES

As explained more fully in the Trustees' Responsibilities Statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

Page 15

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (CONTINUED)

We assessed the susceptibility of the Charity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

Page 16

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (CONTINUED)

USE OF OUR REPORT

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.

Michael Hewett (Senior Statutory Auditor) for and on behalf of Peters Elworthy & Moore Chartered Accountants Statutory Auditors Salisbury House Station Road Cambridge CB1 2LA

Date: 25 October 2024

Page 17

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2024

Note
INCOME FROM:
Donations and legacies
3
Charitable activities
4
Other trading activities
5
Investments
6
TOTAL INCOME
EXPENDITURE ON:
Raising funds
7
Charitable activities
8,9
TOTAL EXPENDITURE
NET INCOME/(EXPENDITURE)
Transfers between funds
16
NET MOVEMENT IN FUNDS
RECONCILIATION OF FUNDS:
Total funds brought forward
16
Net movement in funds
TOTAL FUNDS CARRIED FORWARD		 Unrestricted
funds
2024
£
127,209
2,023,731
7,180
12,925
2,171,045
188,456
1,942,651
2,131,107
39,938
1,654
41,592
691,501
41,592
733,093		 Restricted
funds
2024
£
127,859
721,110
-
-
848,969
-
806,520
806,520
42,449
(1,654)
40,795
210,372
40,795
251,167		 Total
funds
2024
£
255,068
2,744,841
7,180
12,925
3,020,014
188,456
2,749,171
2,937,627
82,387
-
82,387
901,873
82,387
984,260		 Total
funds
2023
£
178,337
2,677,040
4,484
1,623
2,861,484
82,283
2,978,234
3,060,517
(199,033)
-
(199,033)
1,100,906
(199,033)
901,873

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 21 to 42 form part of these financial statements.

Page 18

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee) REGISTERED NUMBER: 03725494

BALANCE SHEET AS AT 31 MARCH 2024

2024 2024 2023 2023
Note £ £ £ £
FIXED ASSETS
Tangible assets 13 186,880 194,810
CURRENT ASSETS
Debtors 14 52,186 496,355
Cash at bank and in hand 963,546 780,023
1,015,732 1,276,378
Creditors: amounts falling due within one
year 15 (218,352) (569,315)
NET CURRENT ASSETS 797,380 707,063
TOTAL NET ASSETS 984,260 901,873
CHARITY FUNDS
Restricted funds 16 251,167 210,372
Unrestricted funds 16 733,093 691,501
TOTAL FUNDS 984,260 901,873

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

P Windred Trustee

Date: 25 October 2024

The notes on pages 21 to 42 form part of these financial statements.

Page 19

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024

Note
CASH FLOWS FROM OPERATING ACTIVITIES
Net cash used in operating activities
18
CASH FLOWS FROM INVESTING ACTIVITIES
Interest received
Purchase of tangible fixed assets
13
NET CASH USED IN INVESTING ACTIVITIES
CHANGE IN CASH AND CASH EQUIVALENTS IN THE YEAR
Cash and cash equivalents at the beginning of the year
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
19
The notes on pages 21 to 42 form part of these financial statements		 2024
£
195,708
12,925
(25,110)
(12,185)
183,523
780,023
963,546		 2023
£
(193,607)
1,623
(61,600)
(59,977)
(253,584)
1,033,607
780,023

Page 20

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

1. GENERAL INFORMATION

Centre Thirty Three Young People's Counselling & Information Service is a charitable company limited by guarantee and incorporated in England and Wales. It's registered office and principal place of business is 33 Clarendon Street, Cambridge, CB1 1JX.

2. ACCOUNTING POLICIES

2.1 BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Centre Thirty Three Young People's Counselling and Information Service meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 GOING CONCERN

The Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future having made due regard to secured and pipeline funding and planned charitable activities. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

Page 21

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

2. ACCOUNTING POLICIES (CONTINUED)

2.3 INCOME

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Gifts in kind donated for distribution are included at valuation and recognised as income when they are distributed to the projects. Gifts donated for resale are included as income when they are sold.

Where the donated good is a fixed asset, it is measured at fair value, unless it is impractical to measure this reliably, in which case the cost of the item to the donor should be used. The gain is recognised as income from donations and a corresponding amount is included in the appropriate fixed asset class and depreciated over the useful economic life in accordance with the Charity's accounting policies.

On receipt, donated professional services and facilities are recognised on the basis of the value of the gift to the Charity which is the amount it would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

2.4 EXPENDITURE

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on raising funds includes all expenditure incurred by the Charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

Page 22

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

2. ACCOUNTING POLICIES (CONTINUED)

2.5 INTEREST RECEIVABLE

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.6 TANGIBLE FIXED ASSETS AND DEPRECIATION

Tangible fixed assets costing £1,500 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

No depreciation is provided on the freehold buildings. It is the policy of the Trustees to maintain the Freehold building in such condition that its useful economic life is indeterminate. In the opinion of the Trustees, this policy results in the residual value of the property (by reference to the price ruling at the time of acquisition) being not less than is present value in the accounts. Consequently, no depreciation is charged on this property.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following bases:

Leasehold additions - over the lease term
Plant and machinery - 10%
Fixtures and fittings - 25%
Office equipment - 25%

2.7 DEBTORS

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.8 CASH AT BANK AND IN HAND

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Page 23

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

2. ACCOUNTING POLICIES (CONTINUED)

2.9 LIABILITIES AND PROVISIONS

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.

2.10 FINANCIAL INSTRUMENTS

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.11 OPERATING LEASES

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight-line basis over the lease term.

2.12 PENSIONS

The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Company to the fund in respect of the year.

2.13 FUND ACCOUNTING

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. Where possible, an allocation of the costs of administering such funds is charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Page 24

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

3. INCOME FROM DONATIONS AND LEGACIES

Unrestricted
funds
2024
£
Donations
111,209
Grants
16,000
127,209
Unrestricted
funds
2023
£
Donations
98,513
Grants
27,000
125,513		 Restricted
funds
2024
£
127,859
-
127,859
Restricted
funds
2023
£
52,824
-
52,824		 Total
funds
2024
£
239,068
16,000
255,068
Total
funds
2023
£
151,337
27,000
178,337

Donated services of trained volunteer counsellors to assist the charity with counselling services are valued at £13,775 (2023: £14,775). The value of these services is recognised within incoming resources as a donation, and an equivalent charge includes within expenditure on charitable activities.

The charity also benefits from support from volunteers to assist with general administration. In accordance with the Charities SORP (FRS 102), the economic contribution of general volunteers is not recognised in the accounts.

Grants received, included in the above, are as follows:

Batterson Chivers Trust
The Pye Foundation
Buckles Solicitors
Rhododendron Trust
City & University Cambridge Masonic Trust
The Ivan and Rebecca Twigden Charitable Trust		 2024
£
-
4,000
10,000
-
2,000
-
16,000		 2023
£
2,000
4,000
16,000
1,000
2,000
2,000
27,000

Page 25

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

4. INCOME FROM CHARITABLE ACTIVITIES

Unrestricted
funds
2024
£
Young Carers Services - grant income
-
Young Carers Services - contracted income
484,766
Someone to Talk to - grant income
-
Someone to Talk to - contracted income
1,361,661
Schools - contracted income
177,304
Fullscope - grant income
-
Fullscope - contracted income
-
2,023,731
Unrestricted
funds
2023
£
Young Carers Services - grant income
-
Young Carers Services - contracted income
410,935
Someone to Talk to - grant income
-
Someone to Talk to - contracted income
1,527,906
Schools - contracted income
159,284
Fullscope - grant income
-
Fullscope - contracted income
-
2,098,125		 Restricted
funds
2024
£
57,523
-
471,557
-
-
152,030
40,000
721,110
Restricted
funds
2023
£
34,517
-
268,418
-
-
235,980
40,000
578,915		 Total
funds
2024
£
57,523
484,766
471,557
1,361,661
177,304
152,030
40,000
2,744,841
Total
funds
2023
£
34,517
410,935
268,418
1,527,906
159,284
235,980
40,000
2,677,040

Page 26

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Grants received, included in the above, are as follows:

John Huntingdon's Charity
Cambridge Community Foundation
Cambridgeshire County Council
Wright's Clock Land
Young Carers Services - grant income
Peterborough City Council
Screwfix Foundation
The Evelyn Trust
New Horizons
Cambridge City Council Homelessness Prevention Grant
Cambridgeshire County Council Community Grants
Cambridge Masonic Trust
Harry Cureton Charitable Trust
Innovate & Cultivate
Cole Charitable Trust
Ely Trinity Dole
Thomas Parsons Charity
ECU Trust
Bishop Laneys Charity
The King Baudouin Foundation
Percy Bilton Charity
Huntingdon Freemen's Trust
Cambridgeshire Community Foundation
John Apthorp Charity
Nationwide Building Society
Anonymous/Other
Someone to Talk to - grant income
The National Lottery Community Fund - Partnership London South East
Region
Cambridgeshire County Council
Cambridgeshire County Council
NHS Cambridgeshire and Peterborough ICB
Fullscope - grant income		 2024
£
4,092
47,831
1,100
4,500
57,523
274,000
5,310
-
-
40,000
46,000
1,750
-
-
-
2,000
5,000
5,000
-
31,502
-
40,416
20,000
-
-
579
471,557
149,300
-
-
2,730
152,030		 2023
£
4,712
22,930
2,375
4,500
34,517
-
-
13,500
28,403
40,000
36,500
4,463
20,000
6,148
2,200
2,000
3,000
3,000
5,000
-
4,700
30,348
3,736
14,364
48,056
3,000
268,418
125,611
15,000
95,369
-
235,980

Page 27

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

5. INCOME FROM OTHER TRADING ACTIVITIES

Income from non charitable trading activities

Unrestricted
funds
2024
£
Rental income, recharges and management fees
7,180
Unrestricted
funds
2023
£
Rental income, recharges and management fees
4,484		 Total
funds
2024
£
7,180
Total
funds
2023
£
4,484

6. INVESTMENT INCOME

Unrestricted
funds
2024
£
Deposit account interest
12,925
Unrestricted
funds
2023
£
Deposit account interest
1,623		 Total
funds
2024
£
12,925
Total
funds
2023
£
1,623

Page 28

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

7. EXPENDITURE ON RAISING FUNDS

COSTS OF RAISING VOLUNTARY INCOME

Unrestricted
funds
2024
£
Fundraising
89,353
Wages and salaries
88,468
National insurance
7,047
Pension costs
3,588
188,456
Unrestricted
funds
2023
£
Fundraising
44,378
Wages and salaries
33,463
National insurance
3,001
Pension costs
1,441
82,283		 Total
funds
2024
£
89,353
88,468
7,047
3,588
188,456
Total
funds
2023
£
44,378
33,463
3,001
1,441
82,283

Page 29

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

8. ANALYSIS OF EXPENDITURE ON CHARITABLE ACTIVITIES

Summary by fund type

Unrestricted
funds
2024
£
Young Carers Services
305,953
Someone to Talk to
1,496,827
Schools
139,871
Fullscope
-
1,942,651
Unrestricted
funds
2023
£
Young Carers Services
322,856
Someone to Talk to
1,847,681
Schools
113,618
Fullscope
-
2,284,155
9.
ANALYSIS OF EXPENDITURE BY ACTIVITIES
Activities
undertaken
directly
2024
£
Young Carers Services
405,666
Someone to Talk to
1,969,917
Schools
136,863
Fullscope
190,147
2,702,593		 Restricted
funds
2024
£
108,882
504,232
-
193,406
806,520
Restricted
funds
2023
£
31,565
316,106
-
346,408
694,079
Support
costs
2024
£
9,169
31,142
3,008
3,259
46,578		 Total
2024
£
414,835
2,001,059
139,871
193,406
2,749,171
Total
2023
£
354,421
2,163,787
113,618
346,408
2,978,234
Total
funds
2024
£
414,835
2,001,059
139,871
193,406
2,749,171

Page 30

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

9. ANALYSIS OF EXPENDITURE BY ACTIVITIES (CONTINUED)

Young Carers Service
Someone to Talk to
Schools
Fullscope		 Activities
undertaken
directly
2023
£
346,575
2,131,925
110,932
341,620
2,931,052		 Support
costs
2023
£
7,846
31,862
2,686
4,788
47,182		 Total
funds
2023
£
354,421
2,163,787
113,618
346,408
2,978,234

ANALYSIS OF DIRECT COSTS

Staff costs
Office costs
Property costs
Service costs
Other staff costs		 Young
Carers
Services
2024
£
360,136
6,814
16,319
15,918
6,479
405,666		 Someone to
talk to
2024
£
1,604,428
135,180
144,329
34,062
51,918
1,969,917		 Schools
2024
£
133,016
2,196
-
133
1,518
136,863		 Fullscope
2024
£
142,194
6,055
-
40,061
1,837
190,147		 Total
funds
2024
£
2,239,774
150,245
160,648
90,174
61,752
2,702,593

Page 31

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

9. ANALYSIS OF EXPENDITURE BY ACTIVITIES (CONTINUED)

ANALYSIS OF DIRECT COSTS (continued)

Staff costs
Office costs
Property costs
Service costs
Other staff costs		 Young
Carers
Services
2023
£
298,258
6,425
12,021
21,510
8,361
346,575		 Someone to
talk to
2023
£
1,768,716
74,137
143,787
71,812
73,473
2,131,925		 Schools
2023
£
103,953
2,781
196
715
3,287
110,932		 Fullscope
2023
£
80,683
59,223
-
198,886
2,828
341,620		 Total
funds
2023
£
2,251,610
142,566
156,004
292,923
87,949
2,931,052

ANALYSIS OF SUPPORT COSTS

Legal and professional fees
(governance)
Auditors' remuneration
(governance)
Auditors' remuneration - non
audit (governance)		 Young
Carers
Services
2024
£
6,105
2,237
827
9,169		 Someone to
talk to
2024
£
20,735
7,599
2,808
31,142		 Schools
2024
£
2,003
734
271
3,008		 Fullscope
2024
£
2,170
795
294
3,259		 Total
funds
2024
£
31,013
11,365
4,200
46,578

Page 32

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

9. ANALYSIS OF EXPENDITURE BY ACTIVITIES (CONTINUED)

ANALYSIS OF SUPPORT COSTS (continued)

Legal and professional fees
(governance)
Auditors' remuneration
(governance)
Auditors' remuneration - non
audit (governance)		 Young
Carers
Services
2023
£
4,665
2,694
487
7,846		 Someone to
talk to
2023
£
18,945
10,940
1,977
31,862		 Schools
2023
£
1,597
922
167
2,686		 Fullscope
2023
£
2,847
1,644
297
4,788		 Total
funds
2023
£
28,054
16,200
2,928
47,182

Legal and professional governance costs are allocated to each activity. Auditors' remuneration is allocated to charitable activities in proportion to charitable income generated by those activities.

10. AUDITORS' REMUNERATION

The auditors' remuneration (inclusive of VAT) amounts to an auditor fee of £20,400 ( 2023 - £13,500 ) , preparation of the statutory financial statements of £4,200 (2023 - £1,980) and tax compliance services of £660 (2023 - £600).

11. STAFF COSTS

Wages and salaries
Social security costs
Pension costs		 2024
£
2,054,680
187,509
96,688
2,338,877		 2023
£
2,009,744
187,252
92,519
2,289,515

Page 33

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

11. STAFF COSTS (CONTINUED)

The average number of persons employed by the Company during the year was as follows:

Young Carers Services
Someone to Talk to
Schools
Trainees
Central (including fundraising)
Fullscope		 2024
No.
11
36
7
3
24
3
84		 2023
No.
12
38
9
3
19
2
83

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

2024 2023
No. No.
In the band £60,001 - £70,000 1 1

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Charity. They consist of the Chief Executive Officer and all Trustees. The aggregate cost of key management remuneration (inclusive of employer NIC and pension contributions) was £77,860 (2023 - £82,113). Remuneration for key management personnel is set using industry benchmarking and overseen by the Chair.

12. TRUSTEES' REMUNERATION AND EXPENSES

During the year, no Trustees received any remuneration or other benefits (2023 - £NIL).

During the year ended 31 March 2024, one Trustee expense was incurred or reimbursed by the Charity totalling £22 (2023 - £NIL).

Page 34

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

13. TANGIBLE FIXED ASSETS

COST
At 1 April 2023
Additions
At 31 March 2024
DEPRECIATION
At 1 April 2023
Charge for the year
At 31 March 2024
NET BOOK VALUE
At 31 March 2024
At 31 March 2023		 Freehold
property
£
61,561
-
61,561
-
-
-
61,561
61,561		 Leasehold
additions
£
84,672
25,110
109,782
-
17,640
17,640
92,142
84,672		 Fixtures and
fittings
£
82,125
-
82,125
33,548
15,400
48,948
33,177
48,577		 Office
equipment
£
22,833
-
22,833
22,833
-
22,833
-
-		 Total
£
251,191
25,110
276,301
56,381
33,040
89,421
186,880
194,810

All the charity's assets were used in furtherance of the charity's objectives. The freehold property, 33 Clarendon Street, Cambridge is shown at cost.

The freehold property, 33 Clarendon Street, Cambridge has a restriction over its sale as described in note 21.

14. DEBTORS

DUE WITHIN ONE YEAR
Trade debtors
Prepayments and accrued income		 2024
£
22,160
30,026
52,186		 2023
£
472,543
23,812
496,355

Page 35

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors
Other taxation and social security
Other creditors
Accruals and deferred income
Deferred income at 1 April 2023
Resources deferred during the year
Amounts released from previous periods		 2024
£
29,194
43,866
16,584
128,708
218,352
2024
£
261,481
52,275
(261,481)
52,275		 2023
£
26,200
38,127
14,637
490,351
569,315
2023
£
107,684
261,481
(107,684)
261,481

Grants and contracts received in advance refers to payments received on account for contracts or performance-related grants.

Deferred income is income, other than that described above, received in the year for services to be provided in the next financial period.

Page 36

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

16. STATEMENT OF FUNDS

STATEMENT OF FUNDS - CURRENT YEAR

UNRESTRICTED FUNDS
DESIGNATED FUNDS
33 Clarendon Street
Other fixed assets
GENERAL FUNDS
General Funds
TOTAL UNRESTRICTED
FUNDS
RESTRICTED FUNDS
Young Carers Services
Someone to Talk to
Fullscope
TOTAL OF FUNDS		 Balance at 1
April 2023
£
61,561
133,249
194,810
496,691
691,501
-
24,028
186,344
210,372
901,873		 Income
£
-
-
-
2,171,045
2,171,045
108,882
548,057
192,030
848,969
3,020,014		 Expenditure
£
-
-
-
(2,131,107)
(2,131,107)
(108,882)
(504,232)
(193,406)
(806,520)
(2,937,627)		 Transfers
in/out
£
-
(7,930)
(7,930)
9,584
1,654
-
(8,779)
7,125
(1,654)
-		 Balance at
31 March
2024
£
61,561
125,319
186,880
546,213
733,093
-
59,074
192,093
251,167
984,260

Page 37

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

16. STATEMENT OF FUNDS (CONTINUED)

STATEMENT OF FUNDS - PRIOR YEAR

UNRESTRICTED FUNDS
DESIGNATED FUNDS
33 Clarendon Street
Cyclical maintenance fund
Other fixed assets
Service delivery fund
GENERAL FUNDS
General Funds
TOTAL UNRESTRICTED
FUNDS
RESTRICTED FUNDS
Young Carers Services
Someone to Talk to
Fullscope
TOTAL OF FUNDS		 Balance at
1 April 2022
£
61,561
41,392
84,672
261,137
448,762
363,008
811,770
-
35,863
253,273
289,136
1,100,906		 Income
£
-
-
-
-
-
2,229,745
2,229,745
31,565
320,694
279,480
631,739
2,861,484		 Expenditure
£
-
-
-
-
-
(2,366,438)
(2,366,438)
(31,565)
(316,105)
(346,409)
(694,079)
(3,060,517)		 Transfers
in/out
£
-
(41,392)
48,577
(261,137)
(253,952)
270,376
16,424
-
(16,424)
-
(16,424)
-		 Balance at
31 March
2023
£
61,561
-
133,249
-
194,810
496,691
691,501
-
24,028
186,344
210,372
901,873

Page 38

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

16. STATEMENT OF FUNDS (CONTINUED)

RESTRICTED FUNDS

Young Carers Services

The charity receives various grants and donations which fund certain aspects of its work on the young carers project.

Someone to Talk to

Someone to Talk to is a free and confidential one-stop shop for young people who have mental health and practical needs. The service is for all young people but actively targets those experiencing mental health inequalities and barriers to accessing services. The most common needs we see are mental health/emotional wellbeing, homelessness, financial competence and safer sexual choices. The service also provides specialist mental health support through short-term, solution-focussed counselling to young people.

The charity receives various grants and donations which are restricted for various projects within the Somone to Talk to charitable activities.

Fullscope

Fullscope is a consortium of seven local charities with a shared mission to improve mental health and wellbeing of children and young people in Cambridgeshire and Peterborough. Initially funded by The Big Lottery Fund the consortium was established in June 2019 and is managed by the members based on a Memorandum of Understanding. On 1 July 2020 Centre 33 went from a Partner to become the Lead Partner. As a result it is responsible for the income and expenses of the consortium. All income and expenses related to Fullscope are included within this fund.

DESIGNATED FUNDS

33 Clarendon Street

The fund represents the funds expended when the freehold property was purchased in 1991, along with subsequent costs.

Cyclical maintenance fund

The fund is to provide cyclical maintenance to 33 Clarendon Street. These funds were transferred and used for other property maintenance in the prior year.

Other fixed assets

This fund represents the net book value of the charity's remaining tangible fixed assets. As these are used for operational purposes these funds are otherwise not freely available for use by the charity.

Service delivery fund

This fund represented the unrestricted budgeted deficit for the 2022/23 financial year.

Page 39

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

17. ANALYSIS OF NET ASSETS BETWEEN FUNDS

ANALYSIS OF NET ASSETS BETWEEN FUNDS - CURRENT PERIOD

Unrestricted
funds
2024
£
Tangible fixed assets
186,880
Current assets
764,565
Creditors due within one year
(218,352)
TOTAL
733,093
ANALYSIS OF NET ASSETS BETWEEN FUNDS - PRIOR PERIOD
Unrestricted
funds
2023
£
Tangible fixed assets
194,810
Current assets
1,066,006
Creditors due within one year
(569,315)
TOTAL
691,501		 Restricted
funds
2024
£
-
251,167
-
251,167
Restricted
funds
2023
£
-
210,372
-
210,372		 Total
funds
2024
£
186,880
1,015,732
(218,352)
984,260
Total
funds
2023
£
194,810
1,276,378
(569,315)
901,873
Tangible fixed assets
Current assets
Creditors due within one year
TOTAL

Page 40

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

18. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net income/(expenditure) for the period (as per Statement of Financial
Activities)
ADJUSTMENTS FOR:
Depreciation charges
Interest
Decrease/(increase) in debtors
(Decrease)/increase in creditors
NET CASH PROVIDED BY/(USED IN) OPERATING ACTIVITIES
19.
ANALYSIS OF CASH AND CASH EQUIVALENTS
Cash in hand
TOTAL CASH AND CASH EQUIVALENTS
20.
ANALYSIS OF CHANGES IN NET DEBT
At 1 April
2023
£
Cash at bank and in hand
780,023		 2024
£
82,387
33,040
(12,925)
444,169
(350,963)
195,708
2024
£
963,546
963,546
Cash flows
£
183,523		 2023
£
(199,033)
13,023
(1,623)
(345,672)
339,698
(193,607)
2023
£
780,023
780,023
At 31 March
2024
£
963,546

Page 41

Docusign Envelope ID: 53469D5A-A747-4566-BF10-0A07E5FD36BC

CENTRE THIRTY THREE YOUNG PEOPLE'S COUNSELLING AND INFORMATION SERVICE (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

21. CONTINGENT LIABILITIES

In 1991, Cambridge City Council advanced £17,000 to the Charity to enable it to buy the freehold property 33 Clarendon Street, Cambridge for the sum of £48,361. The was advanced on the condition that the building be only used for purposes specified in the Charity's objectives and that, in the event of the property being sold, an amount would be repayable, being the lower of £17,000 plus interest calculated at 2% below the base rate of Midland Bank and 17/66ths of the market value of the property, provided that, in the event of the £17,000 plus interest figure being the lower of the two, the difference between this and the 17/66ths figure is applied for the purposes of the Charity, otherwise the higher would be repayable. The contingent liability at the year-end has been calculated at £28,855 (2023: £28,005). In the event that the building was never sold, no sum would ever be repayable.

22. PENSION COMMITMENTS

During the year the charity made contributions of £96,688 (2023: £92,519) to a defined contribution pension scheme for the benefit of employees. Employer contributions payable to the pension fund at the balance sheet date were £8,465 (2023: £7,708).

The basis for allocation of the cost between activities and funds is the same as for other costs, as described in the accounting policies.

23. OPERATING LEASE COMMITMENTS

At 31 March 2024 the Company had commitments to make future minimum lease payments under noncancellable operating leases as follows:

Not later than 1 year
Later than 1 year and not later than 5 years		 2024
£
76,055
43,708
119,763		 2023
£
49,262
31,500
80,762

24. RELATED PARTY TRANSACTIONS

During the year 3 trustees made unconditional donations to the charity totalling £630 (2023: £NIL).

25. POST BALANCE SHEET EVENTS

In September 2024, the Charity completed its purchase of a new Cambridge hub.

Page 42