OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Chairman's
Report
1 to 2
Report ofthe Trustees 3 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement of Financial Position
Notes to the Financial Statements 9 to 12
Detailed Statement ofFinancial Activities 13

FO R THE YEAR ENDED 31 DECE MBER 2021
2021 2020
Unrestricted Total
Notes funds fundsf
INCOME AND ENDOWMENTS FROM
Donations and legacies 110,043 166,807
Investment income 60
Total 110,051 166,867
EXPENDITURE ON
Charitable activities
Expenditure
Expenditure
on schooling
through
PUSS
on railway
children
through
SOCH 72,715
88,645
94,358
39,698
Total 161,360 134,056
NET INCOME/(EXPENDITURE) (51,309) 32,811
RECONCILIATION
OF
FUNDS
Total funds brought forward 118,649 85,838
TOTAL FUNDS CARRIED FORWARD 67,340 118,649

STATEMENT OF FINANCIAL
PO
31 DECEMBER 2021
SITION
2021 2020
Unrestricted Total
funds funds
Notes F- F
CURRENT ASSETS
Cash at bank 67,340 118,649
NET CURRENT ASSETS 67,340 118,649
TOTAL ASSETS LESSCURRENT LIABILITIES 67,340 118,649
NET ASSETS 67,340 118,649
FUNDS
Unrestricted
funds
67,340 118,649
TOTAL FUNDS 67,340 118,649

arise when specified
by the don
arise when specified
by the don
arise when specified
by the don
o r or when
funds are r
aised for particular
restricte
d
purposes.
DONATIONS
AND LEGACIES
2021 2020
E
Donations
- Recurring
Donations
—Non-Recurring
Grants
from Organisations
34,657
5,000
70,386
41,701
42,306
82,800
110,043 166,807
INVESTMENT INCOME
2021 2020
E E
Deposit account interest 60
CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs
F
note 5)
f
Totals
E
Expenditure on schooling through PUSS 72,499 216 72,715
Expenditure on railway
children
through
SOCH 88,645 88,645
161,144 216 161,360

The trustees
received exp
STAFF COSTS
The trustees
received exp
STAFF COSTS
enses enses ofF216(2020:F416)form the charity during the year.
There were no employees during the year.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
166,807
Investment
income
60
Total 166,867
EXPENDITURE ON
Charitable
activities
Expenditure
on schooling
through PUSS 94,358
Expenditure
on railway
children through
SOCH 39,698
Total 134,056
NET INCOME 32,811
RECONCILIATION
OF
FUNDS
Total funds brought
forward
85,838
TOTAL FUNDS CARRIED FORWARD 118,649

MOVE MENT IN FUNDS
Net
movement At
At 1/1/21
f
in funds
f
31/12/21
f
Unrestricted funds
General fund 118,649 (51,309) 67,340
TOTAL FUNDS 118,649 ~51,309) 67,340
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
General fund 110,051 (161,360) (51,309)
TOTAL FUNDS 110,051 (161,360) ~51,309)
Comparatives for movement in funds
Net
movement At
At 1/1/20
f
in funds
f
31/12/20
f
Unrestricted funds
General fund 85,838 32,811 118,649
TOTAL FUNDS 85,838 32,811 118,649
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 166,867 (134,056) 32,811
TOTAL FUNDS 168,887 )134,058) 32,811
A curren t yea r 12months
and prior year 12
months
combined
position
is as follow
s:
Net
movement At
At 1/1/20
f
in funds
f
31/12/21
f
Unrestricted funds
General fund 85,838 (18,498) 67,340
TOTAL FUNDS 85,838 ~18,498) 67,340

Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 276,918 (295,416) (18,498)
TOTAL FUNDS 276,918 ~295,416) ~18,498)

DETAILED STATEMENT OF
FOR THE YEAR ENDED
FINANCIAL ACTIVITIES
31 DECEMBER 2021
2021 2020
F E
INCOIIE AND ENDOWMENTS
Donations
and legacies
Donations
—Recurring
Donations - Non-Recurring
Grants from Organisations
34,657
5,000
70,386
41,701
42,306
82,800
110,043 166,807
Investment
income
Deposit account interest 60
Total incoming
resources
110,051 166,867
EXPENDITURE
Charitable
activities
Donations to charitable
Bank charges
entities 161,036
108
133,440
200
161,144 133,640
Supportcosts
Governance
costs
Trustees' expenses 216 416
Total resources expended 161,360 134,056
Net (expenditure)/income +51,309) 32,811