OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

THE COALFIELDS REGENERATION TRUST (A Company Limited by Guarantee)

REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2024

CHARITY NUMBER 1074930

SCOTTISH CHARITY NUMBER SCO 39277 COMPANY NUMBER 03738566

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

CONTENTS

Page
Chair’s report 1
Report of the Trustees (incorporating the Strategic Report) 2-13
Independent auditor’s report 14-16
Consolidated Statement of Financial Activities 17
Charity Statement of Financial Activities 18
Consolidated and Charity Balance Sheets 19
Consolidated Statement of Cash Flows 20
Notes on the accounts 21-44

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

Chair’s Report

2023/24 coincided with two major anniversaries - the 40th anniversary of the Miners’ Strike and our own 25th anniversary as an organisation set up to deal with the legacies of the pit closure programme which followed the 1984-85 strike.

There has been good progress made since 1999. Much of the detrimental environmental legacies of the mining industry have gone, children growing up in coalfield communities now have an educational attainment similar to those in other areas and the unemployment rate in the coalfields is broadly in line with the national average. However, we know that significant challenges remain and the impacts of poverty, poor health and low skills affect the lives, and the opportunities, of many people in our communities.

The Coalfields Regeneration Trust (CRT) has played a significant role over the last 25 years working to address these challenges and our activities in 2023/24 have made a huge difference to the people and organisations who live and work in our communities. Our notable achievements include:

In total in 2023/24, over 68,000 people directly benefited from activities delivered by the CRT or through the services of our partners and community organisations who received financial support from us.

This year, we commissioned Sheffield Hallam University to undertake a new State of the Coalfields 2024 report to provide a refreshed evidence base of the key issues that prevail and help shape our work. This will also help inform our new five-year strategy and work has commenced on this in readiness for its launch in late 2024.

The completion of our extensive governance review in 2023/24, and the changes implemented, have strengthened the charity and this will help support our future ambitions.

One of these ambitions is to expand our regeneration model, through our CRT Property subsidiary, creating industrial starter units that bring with them jobs and economic growth in the coalfields. We believe this innovative model demonstrates a solution to build community wealth and we will continue to work with our key stakeholders to secure the investment to scale up our activities.

We have developed some fantastic partnerships in 2023/24 and I know we will develop more over the next twelve months to create new and exciting opportunities. I am proud to lead the CRT as Chair, and acknowledge the hard work and dedication of our board of trustees and staff team, as we continue to build on our achievements to deliver the lasting change coalfield communities deserve.

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Report of the Trustees (incorporating the Strategic Report)

The Trustees are pleased to present their annual Trustees’ report together with the consolidated financial statements of the charity and its subsidiaries for the year ended 31 March 2024 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

Objectives and activities

The Trust was established in 1999 and has created partnerships, grant programmes and support networks, while offering practical advice and guidance, becoming a valued resource and lifeline to former mining communities throughout England, Wales and Scotland.

As the only organisation of its kind dedicated to supporting the lives of more than 5.7m people living within coalfield communities, with many of these people facing a continued struggle to secure jobs, retain business, encourage enterprise and maintain a good standard of living, the Trust creates a range of programmes which meet with the needs of these former mining towns and villages.

With limited resources the Trust has built on an impressive track record, continuing to place communities at the heart of everything it does, in order to:

Where possible the Trust provides quick and practical responses, engaging with partners to deliver initiatives which have a real and lasting impact on these areas.

The Trustees confirm that they have referred to the guidance contained in the Charities Commission general guidance on public benefit when reviewing the charity’s aims and objectives and future activities.

Fundraising

Across England, Wales and Scotland the Trust works in partnership with a number of Government agencies, local authorities, community partnerships and the voluntary sector.

The Trust does not undertake any fundraising activity or engage with any commercial fundraiser to undertake this activity on its behalf. Any funds received through occasional donations or gifts from individuals are unsolicited and are unconditional. No fundraising complaints received during the year.

2

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Achievements & performance

THE TRUST’S WORK 2023-24

The Trust continues to deliver programmes of work across England, Scotland and Wales aligned to its strategic objectives and translated into community activities bespoke to each country to reflect local conditions.

CRT UK Social Value 2023/24

At the CRT our mission is to champion and strengthen coalfield communities, generate resources to respond to their needs and deliver programmes that make a positive and lasting difference.

The figures below represent the social value delivered in our communities for the 2032/24 financial year both from our programme direct delivery and from our investment in community partners.

Total Outcomes
SOCIAL VALUE OUTCOMES Achieved
HEALTH
Number of adults gaining relief from anxiety or depression 2,056
Relief from being heavily burdened by debt 1,180
Increased financial comfort 6,660
Number of people members of a social group 9,275
Improvements in Confidence (youth) 578
Number of people gaining good overall health 32
Frequent moderate exercise 4,557
Frequent mild exercise 104
People playing football 31
TOTAL HEALTH OUTCOMES 24,473
SKILLS
Number of people who regularly volunteer 827
Number of participants provided with vocational training 69
General training for a job 28
Number of people gaining a qualification (L1&L2) 191
Number assisted in skills Development 1,233
TOTAL SKILLS OUTCOMES 2,348
EMPLOYMENT
Number of people entering employment 27
Number of jobs created/safeguarded 31
TOTAL EMPLOYMENT OUTCOMES 58

3

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

CRT Social Value Key Performance Indicators (KPI’s) Total KPI’s Achieved
COMMUNITY ASSETS
Number of community facilities created/supported 31
Number of asset transfers supported 22
Number of new or improved services 22
Number of community action plans developed 5
ORGANISATION SUPPORT
Total Number of CRT Support Members 703
Total VCSE Organisations Supported 883
Support meetings held with members / VCSE organisations 521
Organisations supported to tackle climate change 12
Funding secured by VCSE organisations receiving support from CRT £5,979,246
CRT Events/Workshops Delivered 130
CRT REACH
No. of Beneficiaries (including all CRT programme customers, group participants
and through our grant investments - all programmes) 68,290
NB. CRT Grants outcomes and KPI’s are planned reflecting the grant
delivery period and validated on receipt of an end of grant monitoring report.

4

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Financial review

The Trust had funding agreements in place with the Welsh and Scottish Governments to deliver programmes up to 31 March 2024.

The Trust received gift aid from its subsidiary CRT Property Investments Limited of £2,282k during the year to fund the Trust’s operations and programmes in England.

The Board of Trustees awarded grants totalling £959k during the year.

Total consolidated income for the year amounted to £5,900k and expenditure totalled £6,019k. Net income for the year after tax and investment revaluation adjustments stood at £11k, this is before actuarial losses of £233k due to capping of the pension scheme asset to £nil.

The Trust’s wholly owned trading subsidiaries performed as detailed below.

CRT Renewable Energy Limited delivers a Community Renewable Energy Investment Programme which benefits community buildings through reduced energy costs and provides a return for the Trust to reinvest in activities to meet its social objectives. The company sustained a loss before tax of £78k during the year.

CRT Property Investments Limited has purchased and developed investment properties which generate rental income. Investments made in properties based within the coalfield communities provide opportunities for businesses working in these former mining areas to access lower rental offices and manufacturing sites. In this way the company secures an ongoing income stream while at the same time supporting coalfield communities. The company generated a pre-tax profit of £1,387k during the year,

CRT Trading Limited had no activity during the year and remains dormant.

CRT Community Enterprises Limited owns investment properties and sustained a pre-tax loss of £2k during the year.

Investment policy

The Trust has invested funds in a portfolio consisting of:

The Trust seeks to produce the best financial return within an acceptable level of risk for the portfolio.

The investment objectives are as follows:

The above rates of return are the minimum net amounts calculated.

Some of the above investment portfolio will be funded directly to further the Trust’s aims and social objectives and as such the yield from these purchases may be below the typical return expected from higher risk investments. This is justified by the anticipated social returns from this investment strategy.

5

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

There should be sufficient liquidity within the portfolio to meet anticipated cash flow requirements.

The Trust’s cash balances should be deposited in sterling accounts with flexible access in institutions with a minimum A- rating.

Given the higher risk level elements that this portfolio could incur, the Trust will mitigate this by ensuring that the Trust’s property assets and asset backed investments are spread widely to ensure the overall objectives are met.

A key risk to the long term sustainability of the Trust is inflation and the investment classes may need to be adjusted to mitigate this over a period of time.

To allow for this volatility the Trust will keep a minimum of £1m in cash or low risk liquid investments.

The Group holds funds with NatWest rated A+ by Fitch, A1 by Moody, and A+ by Standard & Poors and with Handelsbanken rated AA by Fitch, Aa2 by Moody, and AA- by Standard & Poors.

Risk statement

The Trustees have actively reviewed the major risks which the charity faces as an evolving organisation.

Risk priorities include the following:

The system of internal control is designed to manage rather than eliminate the risk of failure to achieve aims and objectives; it can therefore only provide reasonable and not absolute assurance of effectiveness.

Systems of internal control are based on the on-going process of identifying principal risks to the achievements of the Trust’s policies, aims and objectives, to evaluate the nature and extent of those known risks and to manage them efficiently, effectively and economically.

The Trust has used its risk assessment matrix document as the basis for its internal audit programme. During the year internal audit has examined a combination of financial and operational areas. No fundamental weaknesses in systems and controls have been identified. However, there is an ongoing process of reviewing and monitoring controls to ensure systems are continually updated and improved where practicable.

6

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Based on our review of the risk register and internal audit reports combined with controls over the financial systems the Trustees are satisfied that systems are in place to mitigate our exposure to major known risks.

Going concern

The Trust’s finances are feeling the strain of a high inflation and a high cost of borrowing economy.

The Trust however, has a strong asset base and cash position. It is likely the Trust will operate in a deficit position over the next two to three years as it continues to support the most deprived communities it is here to serve through an incredibly challenging time.

CRT Property Investment Limited (our wholly owned subsidiary) continues to be the main source of funds via gift aid for the Trust’s charitable activities in England and allow us to contribute to the funding received directly from the governments in Scotland and Wales

The Trust’s strategy to support former mining communities is to continue to grow its asset base with the aim of generating positive returns and to continue to explore strategic partnerships that add real value to the needs of our communities

This will be achieved through strong budgetary control and governance arrangements.

Trustees, after reviewing cashflow forecasts prepared for a 12 month period after the date these financial statements are signed, have every confidence that there are not any material uncertainties, which cast significant doubt on the ability of the Trust to continue as a going concern.

Reserves policy

The Trust holds financial reserves because:

The target free reserves is between six and twelve months activity across Scotland and Wales and twelve months activity in England.

The Trust and Trustees are comfortable it has sufficient reserves to meet this target.

At the year-end the Trust had total unrestricted funds of £43.2m. After deducting fixed assets of £57m, the Trust, under the SORP definition, had negative free reserves of £13.8m. However after adding back long term borrowings totalling £15.5m, the Trust had free reserves net of borrowings directly distributable to fixed assets of £1.7m

7

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Plans for future periods

The Coalfields Regeneration Trust continues to make the case for further and sustained investment in the former coalfields. We are a key player facilitating the development of community capacity, by encouraging small voluntary, charitable and other organisations to expand their scope, build new partnerships and tackle more ambitious projects. We work in the heart and soul of coalfield communities, by investing resources, expertise and knowledge to ensure local people are able to fulfill their potential.

Our specific in-house programmes tackle key issues such as helping people into work, building skills and capacity and improving health.

The pandemic has brought to the fore the significant effects of health inequalities and we continue to work on introducing new innovative ways of addressing these issues with key partnership agencies.

With the continued support of the Scottish Government and Welsh Government we will continue as a British Trust serving the coalfield communities of England, Scotland and Wales.

Our strategic objectives are simple and respond directly to the evidenced problems. We are committed to changing the outlook for people in our communities and recognise that improved health, skills and employment prospects will greatly contribute to this aspiration.

Given the UK Government’s commitment to levelling up we continue to pursue the creation of a new investment fund for the Coalfields of England of which the Trust would be a partner. It is the intention to use this fund to further enhance our successful model of the delivery of development investments in the form of new industrial commercial property, suitable for new and growing SME businesses in locations where growth is desperately needed.

8

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

OUR STRATEGIC OBJECTIVES 2019-2024

To enable us to create opportunities for social and economic growth, deliver a positive lasting impact and ensure former mining communities are not disadvantaged by the legacy of the past the Trust will focus on the following strategic objectives:

  1. Employment – the strategic goal will be to increase the number of people in work and create the conditions for new job opportunities in our communities.

  2. Skills – grow the confidence and qualifications of our coalfields population

  3. Health and wellbeing – improve the health outcomes for our coalfield population and increase the numbers of people taking part in healthy lifestyle activities.

The State of the Coalfields Report 2019* confirmed that in all of the above themes coalfield communities lag behind the United Kingdom averages and overall 42% of our communities are among the top 30% most deprived.

Structure, governance and management

Governing Document

The Coalfields Regeneration Trust is a charitable company limited by guarantee governed by its revised Articles of Association dated 8 November 2023. It is registered as a charity with the Charity Commission. The members of the Board are members of the Company and each agrees to contribute £1 in the event of the charity winding up.

Appointment of trustees

A board of up to 16 non-executive trustees, 13 of whom are elected by a simple majority of all the trustees entitled to attend and vote at any meeting of the Board and 3 nominated Trustees governs the Trust. One nominated Trustee may be appointed by the Secretary of State for the Department of Communities and Local Government (DCLG), one by the Minister for Housing and Communities in the Scottish Government and one by the Minister for Local Government and Communities in the Welsh Government (The Nominating Authorities).

New Trustees are chosen with a view to ensuring that the Board contains an appropriate balance of experience relevant to the requirements of the operations of the Trust and in line with the requirements of its Memorandum & Articles of Association.

Trustee induction and training

On appointment to the Trust Trustees receive:

In addition, new Trustees benefit from ‘on the job’ training which results from Board and Committee meetings. Trustees also have regular contact with the principal officers of the Trust to ensure their

9

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

knowledge of the Trust’s work is comprehensive. Trustees are routinely asked if they have any training or information needs.

Activities in Scotland

Over the last 12 months CRT Scotland have delivered a number of programmes.

The community action team have supported five communities to produce their Local Place Plans/Action Plans. They have continued to work on the Levenmouth programme which included CRT administering an £80,000 Participatory budget which saw 26 community groups benefit from the fund.

Game On Scotland have delivered free weekly turn up and play diversionary football sessions for 1217 year olds across seven of our most deprived coalfield communities. These sessions provide positive activity to engage in at times where there is an increased risk of anti-social behaviour and atrisk behaviours in young people, typically delivered on Friday nights with over 500 young people participating.

The training & learning team have been expanding the types of training that we can provide, within CRT’s coalfield communities. This has included focusing on introducing a wide range of awareness sessions and softer skills training as well as the traditional accredited training.

The Family Hub project has been successfully running in East Ayrshire and West Lothian with the creation of new services including breakfast club and food larder.

The Dalmellington Hub has been fully refurbished and is now occupied with two tenants.

Organisation

The Board meets at least four times a year and delegates the day to day operation of the organisation to the principal officers who make up the Senior Management Team (SMT).

The Board delegates certain functions to Committees which regularly review their terms of reference to ensure they are fit for purpose. Any amendments require Board approval. There are currently five such Committees:

10

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Pay policy for senior staff

The pay of senior staff is reviewed annually and is increased at the same rate as all other employees of the Trust.

No trustee receives remuneration or any other benefit from their work with the Trust.

Related parties

The following Trustees are also Trustees of The Community Legacy Trust: Peter McNestry Nicolas Wilson

The following Trustees are directors of CRT Trading Limited: Peter McNestry (resigned 10/05/23) Michael Clapham Linda Rutter The following Trustees are directors of CRT Renewable Energy Limited: Dawn Davies (resigned 04/09/23) Nicolas Wilson Jon Miles (appointed 20/03/24)

The following Trustees are directors of CRT Property Investments Limited: Nicolas Wilson Wayne Thomas Keith Cunliffe Jon Miles (appointed 20/03/24)

The following Trustees are directors of CRT Community Enterprises Limited: Nicolas Wilson Keith Cunliffe

Auditor

The company’s articles require annual reappointment of the auditors. BHP LLP have expressed willingness to continue in office. In accordance with S485(4) of the Companies Act 2006 a resolution to reappoint BHP LLP as auditors will be proposed at the Annual General Meeting.

Reference and administrative details

Charity number: 1074930 Scottish Charity number: SCO 39277 Company number: 03738566 Registered Office: 1 Waterside Park, Valley Way, Wombwell, Barnsley, South Yorkshire, S73 0BB Website: www.coalfields-regen.org.uk

11

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Advisers

Auditor BHP LLP Chartered Accountants & Statutory Auditor, 2 Rutland Park, Sheffield S10 2PD Bankers NatWest 12 High St., Doncaster, DN1 1ED Handelsbanken Unit G, First Floor, The Point, Bradmarsh Way, Rotherham S60 1BP Solicitor Andrew Uprichard 1 Alexandra Rd, Buxton, Derbyshire, SK17 9NQ

Public benefit

The Trust, established in 1999, is dedicated to improving the quality of life for people living in Britain’s coalfield communities. Our mission is to lead the way in coalfields regeneration and to restore healthy, prosperous and sustainable communities.

The Trust is about giving people aspirations, talking about the long term and making coalfield communities sustainable so they can be prosperous without our support. This all needs commitment and we at the Trust stand by our communities to help them to achieve their goals.

The principal activity is the promotion for the public benefit of urban or rural regeneration in areas of social and economic deprivation in the coalfield areas in England, Scotland and Wales.

Directors and trustees

The directors of the charitable company are its Trustees for the purpose of charity law.

The trustees and officers serving during the year were as follows:

Directors:

Linda McAvan (Chair) Peter McNestry M.B.E. (resigned 10/05/23) Nicolas Wilson (Vice Chair) Nicky Stubbs (Vice Chair) Wayne Thomas Dawn Davies (resigned 4/09/23) Michael Clapham Robert Young Trudie McGuinness Keith Cunliffe Judith Kirton-Darling (resigned 31/07/23) Linda Rutter Joan Dixon (appointed 10/05/23) Jon Miles (appointed 10/05/23) Robin Simmons (appointed 10/05/23) Bethan Winter (appointed 4/11/24)

Secretary:

Teresa Jones

Principal officers:

Gary Ellis Chief Executive (resigned 31/07/24) Andy Lock Chief Executive (appointed 01/08/24) Deputy Chief Executive (to 31/07/24) Head of Operations (England) Michelle Rowson-Woods Head of Operations (Wales) Pauline Grandison Head of Operations (Scotland) Shaun O’Brien Property Investment & Development Director

12

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Trustees’ responsibilities statement

The Trustees (who are also directors of the Coalfields Regeneration Trust for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the Trustees to prepare financial statements for each financial year. Under that law the Trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable company/group for that period. In preparing these financial statements, the trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's and group’s transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and the provisions of the trust deed. The Trustees are also responsible for safeguarding the assets of the charitable company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to the auditors

We, the directors of the company who held office at the date of approval of these Financial Statements as set out above each confirm, so far as we are aware, that:

In approving the Trustees' Annual Report, we also approve the Strategic Report included therein, in our capacity as company directors.

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

On behalf of the Board of Trustees

Linda WeAvan

Signer ID: NCIP2VPGIC... Linda McAvan (Chair)

Date: 04/12/2024 GMT

13

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Independent auditor’s report to the members and trustees of The Coalfields Regeneration Trust

Opinion

We have audited the financial statements of The Coalfields Regeneration Trust (the ‘parent charitable company’) and its subsidiaries (the ‘group’) for the year ended 31 March 2024, which comprise the Consolidated and Charity Statements of Financial Activities (including the Consolidated and Charity Statements of Income and Expenditure), the Consolidated and Charity Balance Sheets, the Consolidated Statement of Cash Flows, and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102; The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the ‘Auditor’s responsibilities for the audit of the financial statements’ section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group and parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Report of the Trustees (incorporating the Strategic Report), other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

14

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Independent auditor’s report to the members and trustees of The Coalfields Regeneration Trust

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit we have not identified material misstatements in the directors’ report.

We have nothing to report in respect of the following matters where the Companies Act 2006 and the Charities Accounts (Scotland) Regulations 2006 require us to report to you if, in our opinion:

Responsibilities of trustees for the financial statements

As explained more fully in the Trustees' Responsibilities Statement set out on page 13, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group and the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 44(1) of the Charities and Trustee Investment (Scotland) Act 2005 and under the Companies Act 2006 and report in accordance with regulations made under those Acts.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

15

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Independent auditor’s report to the members and trustees of The Coalfields Regeneration Trust

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We gained an understanding of the legal and regulatory framework applicable to the group and parent charitable company and the sector in which it operates and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

We focussed on laws and regulations, relevant to the group and parent charitable company, which could give rise to a material misstatement in the financial statements. Our tests included agreeing the financial statement disclosures to underlying supporting documentation, enquiries with management, review of minutes and legal expenses. There are inherent limitations in the audit procedures described and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions neglected in the financial statements, as we will be likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves international concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the FRC's website at: https://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities-for-the-audit-of-thefi/description-of-the-auditor%E2%80%99s-responsibilities-forThis description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, and to the charitable company’s trustees, as a body, in accordance with Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the charitable company’s members and trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company, the charitable company’s members as a body and the charitable company’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Signer ID: CRZCVPKXXZ... Laura Masheder (Senior Statutory Auditor) For and on behalf of BHP LLP

Chartered Accountants Statutory Auditor

BHP LLP 2 Rutland Park Sheffield S10 2PD

Date: 06/12/2024 GMT

16

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

The Coalfields Regeneration Trust Consolidated Statement of Financial Activities (including consolidated income and expenditure account) for year ending 31 March 2024

Note
Income from:
Donations and legacies
4
Charitable activities
5
Other trading activities
6
Investments
7
Other income
Total
Expenditure on:
Charitable activities
8
Trading activities
11
Total
Net (losses) / gains on
investments
16
Net (expenditure) / income
before tax
Tax credit / (charge)
20
Net income / (expenditure)
for the year
Transfers between funds
Actuarial (losses) / gains on
defined benefit pension
schemes (including
restriction on pension asset)
21
Net movement in funds
Reconciliation of funds:
Total funds brought forward
22/23
Total funds carried
forward
Unrestricted
General
Funds
Unrestricted
Pensions
Funds
Total
Unrestricted
Funds
Restricted
Funds
Total
Funds
Total
Funds
2024
2024
2024
2024
2024
2023
£’000
£’000
£’000
£’000
£’000
£’000
-
-
-
1,089
1,089
1,568
-
-
-
936
936
539
129
-
129
-
129
75
3,362
294
3,656
-
3,656
5,884
90
-
90
-
90
-
3,581
294
3,875
2,025
5,900
8,066
2,165
61
2,226
1,959
4,185
4,050
1,834
-
1,834
-
1,834
2,008
3,999
61
4,060
1,959
6,019
6,058
(94)
-
(94)
(211)
(305)
(7,544)
(512)
233
(279)
(145)
(424)
(5,536)
435
-
435
-
435
725
(77)
233
156
(145)
11
(4,811)
-
-
-
-
-
(233)
(233)
-
(233)
(2,989)
(77)
-
(77)
(145)
(222)
(7,800)
43,271
-
43,271
368
43,639
51,439
43,194
-
43,194
223
43,417
43,639

All income and expenditure derive from continuing activities.

The Statement of Financial Activities complies with the requirements for an income and expenditure account under the Companies Act 2006 and includes all gains and losses recognised in the year.

The notes on pages 21 to 44 form part of these financial statements.

17

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

The Coalfields Regeneration Trust Charity Statement of Financial Activities (including income and expenditure account) for year ending 31 March 2024

Note
Income from:
Donations and legacies
4
Charitable activities
5
Investments
7
Other income
Total
Expenditure on:
Charitable activities
8
Total
Impairment loss on
investments
16
Net income /
(expenditure)
Transfers between
funds
Actuarial (losses) / gains
on defined benefit
pension schemes
(including restriction on
pension asset)
21
Net movement in funds
Reconciliation of
funds:
Total funds brought
forward
22/23
Total funds carried
forward
Unrestricted
General
Funds
Unrestricted
Pensions
Funds
Total
Unrestricted
Funds
Restricted
Funds
Total
Funds
Total
Funds
2024
2024
2024
2024
2024
2023
£’000
£’000
£’000
£’000
£’000
£’000
2,282
-
2,282
1,089
3,371
4,001
133
-
133
936
1,069
653
407
294
701
-
701
487
90
-
90
-
90
-
2,912
294
3,206
2,025
5,231
5,141
2,180
61
2,241
1,959
4,200
4,185
2,180
61
2,241
1,959
4,200
4,185
(269)
-
(269)
(211)
(480)
(590)
463
233
696
(145)
551
366
-
-
-
-
-
-
-
(233)
(233)
-
(233)
(2,989)
463
-
463
(145)
318
(2,623)
38,272
-
38,272
368
38,640
41,263
38,735
-
38,735
223
38,958
38,640

All income and expenditure derive from continuing activities.

The Statement of Financial Activities complies with the requirements for an income and expenditure account under the Companies Act 2006 and includes all gains and losses recognised in the year.

The notes on pages 21 to 44 form part of these financial statements.

18

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

The Coalfields Regeneration Trust Consolidated and Charity Balance Sheet As at 31 March 2024

Group Group Charity Charity
Note 2024 2023 2024 2023
£’000 £’000 £’000 £’000
Fixed assets:
Tangible assets 15 1,041 1,582 365 861
Investments 16 56,015 56,460 16,213 15,993
Total fixed assets 57,056 58,042 16,578 16,854
Current assets:
Debtors 17 2,363 1,320 18,215 17,189
Cash at bank and in hand 7,143 7,749 5,010 5,492
Total current assets 9,506 9,069 23,225 22,681
Liabilities:
Creditors: Amounts falling due within one
year 18 (6,566) (7,837) (845) (895)
Net current (liabilities) / assets 2,940 1,232 22.380 21,786
Total assets less current liabilities 59,996 59,274 38,958 38,640
Creditors: Amounts falling due after more
than one year 19 (15,479) (14,100) - -
Provisions
Deferred tax liability 20 (1,100) (1,535) - -
Net assets excluding pension asset 43,417 43,639 38,958 38,640
Defined benefit pension scheme asset 21 - - - -
Total net assets 43,417 43,639 38,958 38,640
The funds of the charity:
Unrestricted funds 43,194 43,271 38,735 38,272
Restricted funds 223 368 223 368
Total charity funds 22/23 43,417 43,639 38,958 38,640

Approved by the Board of Trustees on 04/12/2024 GMT

Linda WeAvan

Signer ID: NCIP2VPGIC... Linda McAvan

Chair of trustees on behalf of the trustees

Company number: 03738566

The notes on pages 21 to 44 form part of these financial statements.

19

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

The Coalfields Regeneration Trust Consolidated Statement of Cash Flows For year ending 31 March 2024

Cash flows from operating activities:
Net cash used in operating activities
Cash flows from investing activities:
Rents from investments
Interest receivable
Proceeds from sale of property, plant and equipment
Purchase of property, plant and equipment
Proceeds from sale of investment
Purchase of investments
Net cash provided by / (used in) investing activities
Cash flows from financing activities:
Cash inflows from new borrowing
Repayment of borrowings
Net cash provided by financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Group
Group
2024
2023
£’000
£’000
(5,551)
(3,700)
4,146
5,766
25
18
-
-
(280)
(3,300)
1,054
1,571
-
(35)
4,945
4,020
5,179
-
(5,179)
-
-
(606)
320
7,749
7,429
7,143
7,749

Notes to the consolidated cash flow statement

a) Reconciliation of net income to net cash flow from operating activities

Net (expenditure) / income for the year after investment gains and losses
Depreciation charges
Impairment of tangible fixed assets
Losses / (gains) on investments
(Profit) / Loss on investment property disposals
Rental income
Interest receivable
(Increase) / decrease in debtors
Increase/(decrease) in creditors
(Decrease)/increase in provisions
Pension adjustment
Net cash used in operating activities
11
(4,811)
65
66
56
38
305
7,544
(214)
39
(4,146)
(5,766)
(25)
(18)
(1,043)
(180)
108
149
(435)
(725)
(233)
(36)
(5,551)
(3,700)

The notes on pages 21 to 44 form part of these financial statements.

20

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Notes on the accounts

1 Accounting Policies

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The Coalfields Regeneration Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

The Charitable company has taken advantage of the exemption allowed under section 7 of FRS102 and has not presented its own Statement of Cash Flows in these financial statements.

The financial statements are presented in pound sterling and in round thousands (£’000’s).

Preparation of accounts on a going concern basis

After making enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future, being at least 12 months from the date that the financial statements are signed. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts.

Going concern

The Trust’s finances are feeling the strain of a high inflation and a high cost of borrowing economy.

The Trust however, has a strong asset base and cash position. It is highly likely the Trust will operate in a deficit position over the next two to three years as it continues to support the most deprived communities it is here to serve through an incredibly challenging time.

CRT Property Investment Limited (our wholly owned subsidiary) continues to be the main source of funds via gift aid for the Trust’s charitable activities in England and allow us to contribute to the funding received directly from the governments in Scotland and Wales

The Trust’s strategy to support former mining communities is to continue to grow its asset base with the aim of generating positive returns and to continue to explore strategic partnerships that add real value to the needs of our communities

This will be achieved through strong budgetary control and governance arrangements.

Trustees, after reviewing cashflow forecasts prepared for a 12 month period after the date these financial statements are signed, have every confidence that there are not any material uncertainties, which cast significant doubt on the ability of the Trust to continue as a going concern.

21

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Basis of consolidation

The financial statements consolidate the results of the charity, its wholly owned subsidiaries CRT Trading Limited, CRT Renewable Energy Limited, CRT Property Investments Limited and CRT Community Enterprises Limited on a line-by-line basis. The subsidiary, The Community Legacy Trust, has not been consolidated on the basis that it was dormant in the year.

Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from government and other grants is recognised when the charity has entitlement to the funds, any performance conditions attached to the grant have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

Income received in advance of provision of a specified service is deferred until the criteria for income recognition is met.

Rental income from investment property is recognised straight line over the lease.

Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the banks.

Fund accounting

Unrestricted funds are available to spend on activities that further any of the purposes of the charity.

Designated funds are unrestricted funds which the trustees have decided at their discretion to set aside to use for a specific purpose.

Restricted funds are donations which the donor has specified are solely to be used for particular areas of the trust’s work or for specific projects being undertaken by the trust.

22

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Grants payable to third parties are within the charitable objectives. Where unconditional grants are offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise to a reasonable expectation that the recipient will receive the grants. Where grants are conditional relating to performance then the grant is only accrued when any unfulfilled conditions are outside of the control of the charity. The charity does not offer multi year grants.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

Allocation of support costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include shared services, finance, IT, quality and governance which support the Trust’s programmes and activities. These costs have been allocated between costs of raising funds and expenditure on charitable activities and are shown in note 8.

Operating leases

Operating lease rentals are charged on a straight line basis over the term of the lease.

Taxation

The company is considered to pass the tests set out in Sch. 6, para. 1 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the company is potentially exempt from taxation in respect of income or capital gains received within categories covered by Pt. 11, Ch. 3 of the Corporation Tax Act 2010 or s. 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the Statement of Financial Activities, except when it relates to items charged or credited directly to funds, in which case the deferred tax is also dealt with in funds. Deferred tax assets and liabilities are offset when the charity has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

23

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Tangible fixed assets

Assets costing £2,000 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight line basis as follows:

Freehold property 2% straight line IT Equipment 33% straight line Office equipment, furniture, fixtures & fittings 20% straight line Solar panels 4% straight line Biomass boiler & wind turbine 5% straight line

Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset’s cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Investments

Investment properties are valued annually and any surplus or deficit recognised in the year with changes in fair value recognised in ‘net gains / (losses) on investments’ in the SoFA.

Unlisted investments are stated at cost less any provision for diminution in value.

Debtors

Debtors are recognised at their expected recoverable amount.

Cash and cash equivalents

Cash at bank and in hand includes any short term, highly liquid investments requiring less than three months’ notice.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Financial instruments

The trust only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are measured at amortised cost using the effective interest method.

Pensions

Multi-employer defined benefit:

Existing employees of the charity were entitled to join the West Yorkshire Pension Fund (WYPF) which is funded by contributions from employee and employer or alternatively they may have opted to join the group stakeholder pension scheme operated by Scottish Widows which is funded by defined contributions from employee and employer.

Since 1 January 2008 new employees are only able to join the stakeholder scheme and cannot join the WYPF.

24

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

From 1 January 2015 new and existing employees who are not in the WYPF or Scottish Widows scheme are automatically enrolled into the National Employment Savings Trust (NEST) unless they have exercised their right to opt out of scheme’s membership.

The WYPF is part of the Local Government Pension Fund (LGPF) which is a multi-employer funded defined benefit plan with benefits earned up to 31 March 2014 being linked to final salary. Benefits after 31 March 2014 are based on a Career Average Revalued Earnings scheme.

Defined contribution:

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Concessionary loans

An intercompany loan between The Coalfields Regeneration Trust and CRT Renewable Energy Limited is treated as a concessionary loan. They are initially recognised as a loan at the amount received and any impairment loss is recognised in income and expenditure. No interest is accrued on this loan.

Employee benefits

When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2 Legal status of the Trust

The Trust is a company limited by guarantee, incorporated in England and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.

3 Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The directors made the following judgements and estimates in preparing the financial statements.

Impairment of debtors

The company makes an estimate of the recoverable value of trade and other debtors. When assessing the impairment of trade and other debtors, management considers factors which include the ageing of the debtors and historical experience.

Investment property valuations

The investment properties were valued at 31 March 2024 by BNP Paribas Real Estate, an independent valuer with a recognised and relevant professional qualification and with recent experience in the location and category of the investment property being valued. The properties have been valued on the basis of open market value in accordance with the Appraisal and Valuation Manual of The Royal Institute of Chartered Surveyors.

25

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Defined Benefit Pension Scheme

The present value of the Local Government Pension Scheme defined benefit liability depends on a number of factors that are determined on an actuarial basis using a variety of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions, which are disclosed in note 21, will impact the carrying amount of the pension liability. Furthermore a roll forward approach which projects results from the latest full actuarial valuation performed at 31 March 2022 has been used by the actuary in valuing the pensions liability at 31 March 2024. Any differences between the figures derived from the roll forward approach and a full actuarial valuation would impact on the carrying amount of the pension liability.

Recoverability of group debts

If there is objective evidence of impairment, then an immediate impairment loss must be recognised in the statement of financial activities. The impairment is measured on the same basis as other financial assets. The recoverability of intercompany loans is regularly reviewed to ensure the carrying value of the loan is equal to the amount which is expected to be recovered. At the 31 March 2024, the carrying value of the loans were £15.8m.

4 Income from donations

Government Grants
Donations
Gift aid donations
Government Grants
Donations
Gift aid donations
Group
Unrestricted
Group
Restricted
Group Total
Group
Unrestricted
Group Restricted
Group total
2024
2024
2024
2023
2023
2023
£’000
£’000
£’000
£000
£’000
£’000
-
1,089
1,089
-
1,224
1,224
-
-
-
22
322
344
-
-
-
-
-
-
-
1,089
1,089
22
1,546
1,568
Charity
Unrestricted
Charity
Restricted
Charity Total
Charity
Unrestricted
Charity
Restricted
Charity Total
2024
2024
2024
2023
2023
2023
£’000
£’000
£’000
£’000
£’000
£’000
-
1,089
1,089
-
1,224
1,224
-
-
-
22
322
344
2,282
-
2,282
2,433
-
2,433
2,282
1,089
3,371
2,455
1,546
4,001

26

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

5 Income from charitable activities

Group
Group
Group Total
Group
Group
Group Total
Unrestricted
Restricted
Unrestricted
Restricted
2024
2024
2024
2023
2023
2023
£’000
£’000
£’000
£’000
£’000
£’000
Contracts and
Service Level
Agreements
-
936
936
-
539
539
Management
charges
-
-
-
-
-
-
-
936
936
-
539
539
Charity
Charity
Charity Total
Charity
Charity
Charity Total
Unrestricted
Restricted
Unrestricted
Restricted
2024
2024
2024
2023
2023
2023
£’000
£’000
£’000
£’000
£’000
£’000
Contracts and
Service Level
Agreements
-
936
936
-
539
539
Management
charges
133
-
133
114
-
114
133
936
1,069
114
539
653
6 Income from other trading activities
Group
Group
Charity
Charity
Unrestricted
Unrestricted
Unrestricted
Unrestricted
2024
2023
2024
2023
£’000
£’000
£’000
£’000
Renewable energy
129
75
-
-
129
75
-
-
7 Income from investments
Group
Group
Charity
Charity
Unrestricted
Unrestricted
Unrestricted
Unrestricted
2024
2023
2024
2023
£’000
£’000
£’000
£’000
Bank interest
25
18
21
12
Finance income
-
-
386
375
Property Income
3,337
5,766
-
-
Net interest on pension scheme
294
100
294
100
3,656
5,884
701
487
Group
Group
Group Total
Group
Group
Group Total
Unrestricted
Restricted
Unrestricted
Restricted
2024
2024
2024
2023
2023
2023
£’000
£’000
£’000
£’000
£’000
£’000
-
936
936
-
539
539
-
-
-
-
-
-
-
936
936
-
539
539
Charity
Charity
Charity Total
Charity
Charity
Charity Total
Unrestricted
Restricted
Unrestricted
Restricted
2024
2024
2024
2023
2023
2023
£’000
£’000
£’000
£’000
£’000
£’000
-
936
936
-
539
539
133
-
133
114
-
114
133
936
1,069
114
539
653

All income from investments in the current and previous year is unrestricted.

27

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

8 Expenditure on charitable activities

Current year
Grant making:
Grants approved (note 9)
Staff costs
Other overheads
Governance
General support
Community Support:
Programme costs
Staff costs
Other overheads
Governance
General support
Pension – current service
cost
Group debt provision
Total
Previous year
Grant making:
Grants approved
Staff costs
Other overheads
Governance
General support
Community Support:
Programme costs
Staff costs
Other overheads
Governance
General support
Pension
Group debt provision
Total
Group
Unrestricted
2024
Charity
Unrestricted
2024
Group &
Charity
Unrestricted
Pension
Fund
2024
Group &
Charity
Restricted
2024
Group
Total
2024
Charity
Total
2024
£’000
£’000
£’000
£’000
£’000
£’000
450
450
-
424
874
874
74
74
-
116
190
190
8
8
-
35
43
43
42
42
-
4
46
46
240
240
-
22
262
**262 **
814
814
-
601
1,415
1,415
209
209
-
97
306
306
565
565
-
1,056
1,621
1,621
141
156
-
146
287
302
65
65
-
9
74
74
371
371
-
50
421
421
-
-
61
-
61
61
1,351
1,366
61
1,358
2,770
2,785
-
-
-
-
-
-
2,165
2,180
61
1,959
4,185
4,200
Group
Unrestricted
2023
Charity
Unrestricted
2023
Group &
Charity
Unrestricted
Pension
Fund
2023
Group &
Charity
Restricted
2023
Group
Total
2023
Charity
Total
2023
£’000
£’000
£’000
£’000
£’000
£’000
641
641
-
468
1,109
1,109
66
66
-
119
185
185
20
20
-
32
52
52
54
54
-
5
59
59
285
285
-
27
312
312
1,066
1,066
-
651
1,717
1,717
216
216
-
141
357
357
388
388
-
808
1,196
1,196
173
188
-
118
291
306
59
59
-
9
68
68
311
311
-
46
357
357
-
-
64
-
64
64
1,147
1,162
64
1,122
2,333
2,348
-
120
-
-
-
120
2,213
2,348
64
1,773
4,050
4,185

28

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

9 Analysis of grants

An analysis of the grants committed to and paid during the year was as follows:

Accrual
brought
forward
Payment
conditions
now met
and
committed
to in 2024
Paid
during
2024
Cancelled/
Adjusted
2024
Accrual
carried
forward
Grantee
£’000
£’000
£’000
£’000
£’000
England:
Aylesham and District Community Workshop
Trust
-
30
(30)
-
-
Other grants under £10k
4
500
(419)
(81)
4
Scotland:
School for Social Entrepreneurs
41
-
(41)
-
-
The Zone
30
-
(30)
-
-
The Imagination Library
40
-
(1)
-
39
Events Coordinator
19
-
(19)
-
-
Game on Sports Coach
11
-
(11)
-
-
The Larder / Netherfield Community Action
-
73
(53)
-
20
Auchinleck Community Development
Initiative
-
12
(10)
-
2
Ochiltree Community Hub
-
50
(50)
-
-
Other grants under £10k
72
122
(172)
-
22
Wales:
Other grants under £10k
10
172
(171)
(4)
7
Total
227
959
(1,007)
(85)
94

There were 199 grants approved in the year totalling £959k, net of cancellations and adjustment grant expenses of £874k have been recognised.

All grant approvals are intended to support the regeneration of coalfield communities and contribute towards the implementation plans agreed with the Trust’s principle funders.

Grants are approved under our social investment templates to contribute to the Trust’s strategic objectives.

29

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

10 Analysis of governance and general support costs

Staff costs
Legal and professional fees
Audit
Trustee costs
IT
Marketing
Insurance
Depreciation
Other
Total 2023
2024
Governance
2024
General
support
costs
2024
Total
2023
Total
£’000
£’000
£’000
64
359
423
410
-
83
83
66
28
-
28
32
11
-
11
12
1
55
56
74
-
58
58
64
-
21
21
17
-
9
9
10
16
98
114
111
120
683
803
796
127
669
796

11 Expenditure on trading activities

CRT Property Investment costs
CRT Community Enterprise costs
CRT Renewable Energy costs
CRT Trading costs
Total
Group
Group
Charity
Charity
2024
2023
2024
2023
£’000
£’000
£’000
£’000
1,629
17
188
-
1,839
17
152
-
-
-
-
-
-
-
-
1,834
2,008
-
-

Expenditure on trading activities includes staff costs of £206k (2023: £200k).

12 Net income / (expenditure) for the year

This is stated after charging:

Group Group Charity Charity
2024 2023 2024 2023
£’000 £’000 £’000 £’000
Depreciation 65 66 9 10
(Profit) / Loss on disposal of
fixed assets (214) 39 - -
Impairment of fixed assets 56 38 - -
Bank interest payable 1,515 995 - -
Auditor’s remuneration:
Audit fee 51 56 28 32
Non-audit 9 9 4 2

30

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

13 Analysis of staff costs, trustee remuneration and expenses and the costs of key management personnel

Salaries
Social security costs
Pension costs – defined contribution
schemes
Pension costs – defined benefit scheme
Other benefits
Group
Group
Charity
Charity
2024
2023
2024
2023
£’000
£’000
£’000
£’000
2,119
1,680
1,956
1,523
214
187
193
166
94
76
85
67
2,427
1,943
2,234
1,756
-
35
-
35
2,427
1,978
2,234
1,791
23
26
12
13
2,450
2,004
2,246
1,804

Unpaid pension costs at the year end totalled £18k (2023: £18k).

There were 5 employees (Charity: 4 employees) whose total employee benefits (excluding employer pension costs) exceeded £60,000 in the following ranges:

Group Group Charity Charity
2024 2023 2024 2023
£60,000 - £70,000 2 1 2 1
£70,001 - £80,000 1 - 1 -
£80,001 - £90,000 - - - -
£90,001 - £100,000 - 1 - 1
£100,001 - £110,000 2 1 1 -

The charity trustees were not paid or did not receive any other benefits from their service with the Trust or its subsidiaries in the year (2023: nil). No trustees received payment for professional or other services supplied to the charity (2023: nil). A total of £11k (2023: £10.9k) for 9 (2023: 8) trustees was reimbursed or met by the charity for travel and subsistence.

The key management personnel of the Trust comprise the Chief Executive and the Deputy Chief Executive.

Amounts under settlement agreements of £109k were accrued as of 31 March 2024 and are included in salary costs.

The total employee benefits of the key personnel of the Trust were £204k (2023: £193k).

Staff numbers

The average monthly head count was 53 staff (2023: 44) and the average monthly number of full-time equivalent employees during the year was as follows:

Grant making
Community support
Management and administration
Group
Group
Charity
Charity
2024
2023
2024
2022
2
2
2
2
39
31
39
31
10
11
8
8
51
44
49
41

31

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

14 Related party transactions

The following Trustees are also Trustees of The Community Legacy Trust: Peter McNestry Nicolas Wilson

The following Trustees are directors of CRT Trading Limited: Peter McNestry (resigned 10/05/23) Michael Clapham Linda Rutter

The following Trustees are directors of CRT Renewable Energy Limited: Dawn Davies (resigned 04/09/2023) Nicolas Wilson Jon Miles (appointed 20/03/24)

The following Trustees are directors of CRT Property Investments Limited: Nicolas Wilson Wayne Thomas Keith Cunliffe Jon Miles (appointed 20/03/24)

The following Trustees are directors of CRT Community Enterprises Limited: Nicolas Wilson Keith Cunliffe

During the year The Coalfields Regeneration Trust received a gift aid donation from its subsidiary, CRT Property Investments Limited totalling £2,282k (2023: £2,326k), received interest on loans outstanding totalling £386k (2023: £375k) and received management charges totalling £113k (2023: £76k). At the year end, total amounts owed to the charity by CRT Property Investment Limited totalled £15,328k (2023: £15,600k).

During the year The Coalfields Regeneration Trust received a gift aid donation from its subsidiary, CRT Renewable Energy Limited totalling £nil (2023: £39k) and received management charges totalling £19k (2023: £38k). At the year end, total amounts owed to the charity by CRT Property Investment Limited totalled £928k (2023: £902k).

At the year end, The Coalfields Regeneration Trust was owed £630k (2023: £625k) by its subsidiary CRT Community Enterprises Limited, a provision of £120k has been recognised against this balance.

At the year end, CRT Community Enterprises Limited was owed £7k (2023: £4k by its fellow subsidiary, CRT Property Investments Limited.

32

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

15 Tangible fixed assets

GROUP
Cost
At 1 April 2023
Additions
Transfer to
investment property
Disposals
At 31 March 2024
Depreciation and
impairment
At 1 April 2023
Charge for year
Impairment charge
At 31 March 2024
Net Book Value
At 31 March 2024
At 31 March 2023
CHARITY
Cost
At 1 April 2023
Additions
Transfer to investment
(note 16)
At 31 March 2024
Depreciation
At 1 April 2023
Charge for year
At 31 March 2024
Net Book Value
At 31 March 2024
At 31 March 2023
Freehold
land &
buildings
Assets
under
construction
IT
equipment
Fixtures
fittings &
equipment
Solar
Panels
Biomass
Boiler
Wind
Turbine
Total
£’000
£’000
£’000
£’000
£’000
£’000
£’000
£’000
481
487
157
25
1,087
109
142
2,488
-
280
-
-
-
-
-
280
-
(700)
-
-
-
-
-
(700)
-
-
-
-
-
-
-
-
Freehold
land &
buildings
Assets
under
construction
IT
equipment
Fixtures
fittings &
equipment
Solar
Panels
Biomass
Boiler
Wind
Turbine
Total
£’000
£’000
£’000
£’000
£’000
£’000
£’000
£’000
481
487
157
25
1,087
109
142
2,488
-
280
-
-
-
-
-
280
-
(700)
-
-
-
-
-
(700)
-
-
-
-
-
-
-
-
481 67
157
25
1,087
109
142
2,068
107
9
-
-
157
25
498
54
65
906
-
-
-
44
6
6
65
-
-
-
56
-
-
56
116 -
157
25
598
60
71
1,027
365 67
-
-
489
49
71
1,041
374 487
-
-
589
55
77
1,582
property Freehold
land &
buildings
IT
equipment
Fixtures
fittings &
equipment
Assets
under
construction
Total
£’000
£’000
£’000
£’000
£’000
481
157
25
487
1,150
-
-
-
213
213
-
-
-
(700)
(700)
481
157
25
-
663
107
157
25
-
289
9
-
-
-
9
116
157
25
-
298
365
-
-
-
365
374
-
-
487
861

Assets under construction are not depreciated.

33

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

16 Investments

GROUP
Investment
properties
£’000
Fair value
At 1 April 2023
56,460
Additions
-
Transfer from property plant and equipment (note 15)
700
Disposals
(840)
Fair value adjustment
(305)
At 31 March 2024
56,015
At 31 March 2023
56,460
The historical cost of properties held at fair value is as follows:
At 31 March 2024
50,232
At 31 March 2023
51,142
CHARITY
Investment
in group
undertakings
Investment
Property
Total
£’000
£’000
£’000
Cost
At 1 April 2023
16,765
140
16,905
Additions
-
700
700
Fair value adjustment
-
(480)
(480)
At 31 March 2024
16,765
360
17,125
Impairment
At 1 April 2023
912
-
912
Charge in year
-
At 31 March 2024
912
-
912
Net book value
At 31 March 2024
15,853
360
16,213
At 31 March 2023
15,853
140
15,993
The historical cost of properties held at fair value is as follows:
£’000
At 31 March 2024
1,285
At 31 March 2023
585
GROUP
Investment
properties
£’000
Fair value
At 1 April 2023
56,460
Additions
-
Transfer from property plant and equipment (note 15)
700
Disposals
(840)
Fair value adjustment
(305)
At 31 March 2024
56,015
At 31 March 2023
56,460
The historical cost of properties held at fair value is as follows:
At 31 March 2024
50,232
At 31 March 2023
51,142
CHARITY
Investment
in group
undertakings
Investment
Property
Total
£’000
£’000
£’000
Cost
At 1 April 2023
16,765
140
16,905
Additions
-
700
700
Fair value adjustment
-
(480)
(480)
At 31 March 2024
16,765
360
17,125
Impairment
At 1 April 2023
912
-
912
Charge in year
-
At 31 March 2024
912
-
912
Net book value
At 31 March 2024
15,853
360
16,213
At 31 March 2023
15,853
140
15,993
The historical cost of properties held at fair value is as follows:
£’000
At 31 March 2024
1,285
At 31 March 2023
585
GROUP
Investment
properties
£’000
Fair value
At 1 April 2023
56,460
Additions
-
Transfer from property plant and equipment (note 15)
700
Disposals
(840)
Fair value adjustment
(305)
At 31 March 2024
56,015
At 31 March 2023
56,460
The historical cost of properties held at fair value is as follows:
At 31 March 2024
50,232
At 31 March 2023
51,142
CHARITY
Investment
in group
undertakings
Investment
Property
Total
£’000
£’000
£’000
Cost
At 1 April 2023
16,765
140
16,905
Additions
-
700
700
Fair value adjustment
-
(480)
(480)
At 31 March 2024
16,765
360
17,125
Impairment
At 1 April 2023
912
-
912
Charge in year
-
At 31 March 2024
912
-
912
Net book value
At 31 March 2024
15,853
360
16,213
At 31 March 2023
15,853
140
15,993
The historical cost of properties held at fair value is as follows:
£’000
At 31 March 2024
1,285
At 31 March 2023
585
16,765
912
912
15,853
15,853
£’000
1,285
585

The investment properties in both companies and group were valued at 31 March 2024 by BNP Paribas Real Estate, an independent valuer with a recognised and relevant professional qualification and with recent experience in the location and category of the investment property being valued. The properties have been valued on the basis of open market value in accordance with the Appraisal and Valuation Manual of The Royal Institute of Chartered Surveyors.

34

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Subsidiary Company Charity Equity Principal
number number shareholding activity
CRT Trading Limited 04547241 n/a 100% Dormant
The Community Legacy Trust 06855302 1133280 n/a* Dormant
Konect Management Company 12760560 n/a 93%** Dormant
Limited
CRT Renewable Energy Limited 07876060 n/a 100% Renewable
initiatives
CRT Property Investments Limited 08380021 n/a 100% Property
Investment
CRT Community Enterprises Limited 08791168 n/a 100% Property
Investment

*The Community Legacy Trust is a company limited by guarantee and is treated as a subsidiary of the Trust by virtue of it being the founder member and by holding the majority of voting rights.

** Konect Management Company Limited is a dormant company which consists of share capital totalling £14.

The financial results of the subsidiaries for the year ended 31 March 2024 and their net assets at that date are as follows:

Income
Expenditure
Other operating income
Other operating expense
Interest receivable
Interest payable
Net profit on investments
Profit/ (loss) before tax
Tax (charge) / credit
Trading profit/ (loss) for the year
Gift aid payment
Increase/(Decrease) in reserves
in the year
Net Assets at 31 March 2024
CRT
Trading
Limited
CRT
Renewable
Energy
Limited
CRT
Property
Investments
Limited
CRT
Community
Enterprises
Limited
£’000
£’000
£’000
£’000
-
129
3,755
15
-
(207)
(1,036)
(17)
-
-
391
-
-
-
-
-
-
-
3
-
-
-
(1,901)
-
-
-
175
-
-
(78)
1,387
(2)
-
-
435
-
-
(78)
1,822
(2)
-
-
(2,282)
-
-
(78)
(460)
(2)
365
62
19,885
(119)

35

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

The financial results of the subsidiaries for the year ended 31 March 2023 and their net assets at that date are as follows:

Income
Expenditure
Other operating income
Other operating expense
Interest receivable
Interest payable
Net profit on investments
Profit/ (loss) before tax
Tax (charge) / credit
Trading profit/ (loss) for the year
Gift aid payment
Increase/(Decrease) in reserves
in the year
Net Assets at 31 March 2023
CRT
Trading
Limited
CRT
Renewable
Energy
Limited
CRT
Property
Investments
Limited
CRT
Community
Enterprises
Limited
£’000
£’000
£’000
£’000
-
75
3,893
15
-
(192)
(919)
(17)
-
-
1,912
-
-
-
(39)
(15)
-
-
6
-
-
-
(1,370)
-
-
-
(7,502)
-
-
(117)
(4,019)
(17)
-
-
725
-
-
(117)
(3,294)
(17)
-
-
(2,393)
-
-
(117)
(5,687)
(17)
365
140
20,345
(117)

17 Debtors

Trade debtors
Amounts owed by group
undertakings
Prepayments and accrued income
Amounts falling due after more than one year
Amounts owed by group
undertakings
Group
Group
Charity
Charity
2024
2023
2024
2023
£’000
£’000
£’000
£’000
254
299
8
20
-
-
17,766
17,003
2,109
1,021
441
166
2,363
1,320
18,215
17,189
included above are:
Group
Group
Charity
Charity
2024
2023
2024
2023
£’000
£’000
£’000
£’000
-
-
12,954
13,243

36

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

18 Creditors: amounts falling due within one year

Bank loans
Grants payable
Trade creditors
Accruals and deferred income
Other taxation and social security
Group
Group
Charity
Charity
2024
2023
2024
2023
£’000
£’000
£’000
£’000
3,800
5,179
-
-
94
229
94
229
94
238
63
171
2,271
2,067
581
409
307
124
107
86
6,566
7,837
845
895
Deferred at 1 April 2023
Deferred during the year
Released from previous periods
Deferred at 31 March 2024
Group
Group
Charity
Charity
2024
2023
2024
2023
£’000
£’000
£’000
£’000
247
251
247
251
43
238
43
238
(68)
(242)
(68)
(242)
222
247
222
247

Deferred income comprises grant income received where conditions are attached which stipulate the funding is to be spent in the next financial year.

19 Creditors: amounts falling due after one year

Bank loans Group
Group
Charity
Charity
2024
2023
2024
2023
£’000
£’000
£’000
£’000
15,479
14,100
-
-

Loans repayable, included within creditors, are analysed as follows:

Bank loan due in one year
Bank loan repayable between two to five years
2024
£’000
3,800
15,479
19,279
2023
£’000
5,179
14,100
19,279

The bank loans are secured by fixed charges over a number of investment properties. Interest on the loans is charged at between 2.58% and 2.85% over the Bank of England base rate and repayable between 20 December 2024 and 17 November 2028 by way of repayment on maturity.

The loans are secured against investment properties held by the group with a value of £47.9m (2023: £48.5m).

37

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

20 Deferred tax

Provision for deferred tax
Fixed asset differences
Total deferred tax liability
Movement in provision:
Provision brought forward
(Charge)/credit for the period
Provision carried forward
Group
2024
Group
2023
Charity
2023
Charity
2022
1,100
1,535
-
-
1,100
1,535
-
-
1,535
2,260
-
-
(435)
(725)
-
-
1,100
1,535
-
-

21 Pensions and other post-retirement benefits

The Trust operates a defined benefit pension scheme which is part of the West Yorkshire Pension Fund multi-employer scheme. The assets of the scheme are held separately from those of the Trust and are independently administered.

The valuation used has been based on the most recent actuarial valuation at 31 March 2022 and was updated by Aon Hewitt to take account of the requirements of FRS 102

38

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

21 Pensions and other post-retirement benefits (continued)

The assets and liabilities of the scheme at 31 March are:

Scheme assets at fair value:
Equities
Property
Government bonds
Corporate bonds
Cash
Other
Fair value of scheme assets
Present value of funded defined benefit obligations
Funded status
Unrecognised asset
Asset recognised on the balance sheet
2024
2023
£’000
£’000
11,700
11,184
413
457
1,253
955
619
637
265
318
486
291
14,736
13,842
(7,478)
(7,584)
7,258
6,258
(7,258)
(6,258)
-
-

The amounts recognised in the income statement are as follows:

Operating cost
Current service cost
Past service cost
Financing cost
Interest on net defined benefit asset
Pension expense recognised
mount recognised in other comprehensive income
Asset gains in the year
Liability (losses)/gains in the year
Adjustment to reflect restriction on pension asset
Total amount recognised
2024
2023
£’000
£’000
61
99
-
-
(294)
(100)
(233)
(1)
2024
2023
£’000
£’000
268
2,693
499
(181)
(1,000)
(5,501)
(233)
(2,989)

Amount recognised in other comprehensive income

Changes in the present value of the defined benefit obligation are analysed as follows:

At 1 April 2023
Current service cost
Interest expense on defined benefit obligation
Contributions by participants
Actuarial (gains) / losses on liabilities
Net benefits paid
At 31 March 2024
2024
2023
£’000
£’000
7,584
10,060
61
99
351
270
24
21
(268)
(2,693)
(274)
(173)
7,478
7,584

39

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

21 Pensions and other post-retirement benefits (continued)

Changes in the fair value of plan assets are analysed as follows:

At 1 April 2023
Interest on income assets
Re-measurement gains on assets
Employer contributions
Participant contributions
Net benefits paid
At 31 March 2024
2024
2023
£’000
£’000
13,842
13,770
645
370
499
(181)
-
35
24
21
(274)
(173)
14,736
13,842

Asset cap:

sset cap:
At 1 April 2023
Participant contributions
At 31 March 2024
2024
£’000
6,258
1,000
7,258

The Trustees have reviewed the position of the scheme, which includes the expected future service costs and the period over which the charity will benefit and are of the opinion that there is no reliable measure or sufficient certainty of long term recoverability and have capped the asset at £nil.

Main assumptions:
2024 2023
% %
Discount rate 4.8 4.7
CPI inflation 2.6 2.7
Pension increases 2.6 2.7
Pension accounts revaluation rate 2.6 2.7
Salary increases 3.85 3.95
Post-retirement mortality:
Current pensioners aged 65 – male 21.0 21.6
Current pensioners aged 65 – female 24.2 24.6
Future pensioner current age 45 - male 22.3 22.9
Future pensioner current age 45 - female 25.2 25.7

40

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

22 Restricted funds

Analysis of movement in restricted funds – current year

Charity and group

Pioneering Care
Hubbub Foundation
National Lottery Community
Fund
Conexus Health PCN
Wakefield MDC
Adderley Green PCN
Barnsley FC Community Trust
Entain
Other <£2,000
Scottish Government
Sustrans
East Ayrshire DC
Fife Council
Special Projects
Corra Foundation
Green Action Trust
Breeze Digital
Other
Welsh Assembly
WCVA Together Fund
Blaenau Gwent SPF
FA Wales
Cefn Golau Driving Change
Macmillan
Welsh Government (Capital)
DHLUC
RCT Council
Pen y Cymoedd
Invoiced services
CHARITY TOTAL
Subsidiary Companies
GROUP TOTAL
Balance
at 1 April
2023
Income
Expenditure
Transfers
Gains
and
losses
Balance
at 31
March
2024
£’000
£’000
£’000
£’000
£’000
£’000
-
7
(7)
-
-
-
-
5
(5)
-
-
-
-
59
(59)
-
-
-
-
113
(113)
-
-
-
-
26
(26)
-
-
-
-
34
(34)
-
-
-
-
3
(3)
-
-
-
-
2
(2)
-
-
-
-
4
(4)
-
-
-
2
639
(639)
-
-
2
24
51
(47)
-
-
28
5
36
(36)
-
-
5
5
30
(30)
-
-
5
-
30
(30)
-
-
-
-
26
(26)
-
-
-
-
66
(50)
-
-
16
-
4
(4)
-
-
-
22
10
-
-
-
32
-
450
(450)
-
-
-
-
4
(4)
-
-
-
-
18
(18)
-
-
-
-
4
(4)
-
-
-
-
61
(61)
-
-
-
-
282
(282)
-
-
-
153
-
-
-
(18)
135
124
-
-
-
(124)
-
-
3
-
-
(3)
-
33
33
-
-
(66)
-
-
25
(25)
-
-
-
368
2,025
(1,959)
-
(211)
223
-
-
-
-
-
-
368
2,025
(1,959)
-
(211)
223

Purpose of funds:

National Lottery Community - funds towards Hub House costs in Horden. Green Action Trust - grant programme & delivery in Levenmouth. Cefn Golau Driving Change - fund holding for delivery of driving change plan.

41

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Analysis of movement in restricted funds – prior year

Durham Council
Wakefield MDC
Sheffield Futures
Reds in the Community
Entain
Conexus Health
Ehngage Meir
Scottish Government
Corra Foundation
DWP Kickstart
Sustrans
East Ayrshire DC
Fife Council
Clacks Council
Police Scotland
Fala Foods
Other
Welsh Assembly
Invoiced services
Tesco Foundation
FA Wales Trust
Macmillan
Skewen Flood Donations
WCVA Together Fund
Cefn Golau Driving Change
Welsh Government (Capital)
DHLUC
RCT Council
Pen Bryn Wind Farm
Pen y Cymoedd
Regener8
CHARITY TOTAL
Subsidiary Companies
GROUP TOTAL
Balance
at 1 April
2022
Income
Expenditure
Transfers
Gains
and
losses
Balance
at 31
March
2023
£’000
£’000
£’000
£’000
£’000
£’000
-
3
(3)
-
-
-
-
21
(21)
-
-
-
-
12
(12)
-
-
-
-
1
(1)
-
-
-
-
48
(48)
-
-
-
-
113
(113)
-
-
-
-
1
(1)
-
-
-
-
774
(774)
-
-
-
-
26
(26)
-
-
-
2
12
(12)
-
-
2
24
119
(119)
-
-
24
5
39
(39)
-
-
5
5
4
(4)
-
-
5
-
2
(2)
-
-
-
-
3
(3)
-
-
-
-
1
(1)
-
-
-
20
3
(1)
-
-
22
-
450
(450)
-
-
-
-
16
(16)
-
-
-
-
1
(1)
-
-
-
-
3
(3)
-
-
-
-
13
(13)
-
-
-
-
7
(7)
-
-
-
-
8
(8)
-
-
-
-
76
(76)
-
-
-
-
153
-
-
-
153
-
124
-
-
-
124
-
4
(4)
-
-
-
-
1
(1)
-
-
-
-
33
-
-
-
33
-
14
(14)
-
-
-
56
2,085
(1,773)
-
-
368
-
-
-
-
-
-
56
2,085
(1,773)
-
-
368

Purpose of funds

Conexus Health – towards delivery of health & skills programme in Airedale Scottish Government – for delivery of agreed programme in Scotland Sustrans – for Connecting Kincardine project costs Welsh Assembly – for delivery of agreed programme in Wales Welsh Government (Capital) – towards refurbishment of Cana Centre DHLUC - towards refurbishment of Cana Centre

National Lottery Community – funds towards Hub House costs in Horden. Green Action Trust – grant programme & delivery in Levenmouth Cefn Golau Driving Change – fund holding for delivery of driving change plan.

All funds are used to deliver activity in accordance with the Trust’s objectives in Scotland and Wales respectively.

42

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

23 Analysis of net assets between funds – current year

Tangible fixed assets
Investments
Cash at bank and in hand
Other net current
(liabilities) / assets
Creditors due after one year
Provisions
Total
Group
Charity
Unrestricted
Funds
(including
Pension)
Group
Restricted
Group
Total
Unrestricted
Funds
(including
Pension)
Charity
Restricted
Charity
Total
£’000
£’000
£’000
£’000
£’000
£’000
1,041
-
1,041
365
-
365
55,880
135
56,015
16,078
135
16,213
7,055
88
7,143
4,922
88
5,010
(4,203)
-
(4,203)
17,370
-
17,370
(15,479)
-
(15,479)
-
-
-
(1,100)
-
(1,100)
43,194
223
43,417
38,735
223
38,958

Analysis of net assets between funds – prior year

Tangible fixed assets
Investments
Cash at bank and in hand
Other net current
(liabilities) / assets
Creditors due after one year
Provisions
Total
Group
Charity
Unrestricted
Funds
(including
Pension)
Group
Restricted
Group
Total
Unrestricted
Funds
(including
Pension)
Charity
Restricted
Charity
Total
£’000
£’000
£’000
£’000
£’000
£’000
1,272
310
1,582
551
310
861
56,460
-
56,460
15,993
-
15,993
7,691
58
7,749
5,434
58
5,492
(6,517)
-
(6,517)
16,294
-
16,294
(14,100)
-
(14,100)
-
-
-
(1,535)
(1,535)
43,271
368
43,639
38,272
368
38,640

Group unrestricted investment property includes unrestricted gains of £5,783k (2023: £5,318k). Charity unrestricted investment property includes unrealised losses of £925k (2023: £428k).

24 Leasing commitments

Operating lease and rental payments fall due as follows:

Group and charity
In one year or less
Between one and five years
Equipment
2024
£’000
7
4
11
Equipment
2023
£’000
7
11
18

43

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db

THE COALFIELDS REGENERATION TRUST FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

Group
In one year or less
Between one and five years
Motor
Vehicle
2024
£’000
13
22
35
Motor
Vehicle
2023
£’000
-
-
-

25 Financial commitments

The group had no capital commitments 31 March 2024 (2023: £9k).

26 Contingent liabilities

There were no contingent liabilities at the year end (2023: none).

44

Document ID: 0dbab86fb6bb7d759b4c832420b7ffe2c176296afe19efe2e49696c1526d40db