OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Legal and administrative information
Report of the trustees and directors 2-5
Report of the independent examiner
Statement offinancial activities
Balance sheet
Notes forming part of the accounts 9-12

Unrestricted Restricted Total Total
Notes funds funds 2023 2022
2 9 6
Incoming resources
Donations, grants and similar 2 75,033 75,033 91,130
Memberships 5,100 5,100 5,260
Specific grants received
Respite and open days contributions 800 800
Fundraising 13,232 13,232 7,669
Interest receivable
on deposits
1,810 1,810 15
Total incoming resources 95,175 800 95,975 104,074
Resources expended
Costs of generating
funds
Fundraising
costs
1,553 1,553 1,018
Charitable
expenditure
Respite and open days costs 618 618
Specific grants awarded
Tribunal costs
Counselling
costs
246
Welfare support
and administration
3 105,815 105,815 102,700
Total resources expended 107,368 618 107,986 103,964
Net incoming
resources
~12,193 182 (12,011) 110
Net movement
in funds
(12,193) 182 (12,011) 110
Fund balances at 1 April 2022 138,922 300 139,222 139,112
Fund balances at 31 March 2023 126,729 482 127,211 139,222

2023 2022
2 2
Running cost grants 68,800 66,500
General donations 6,233 7,659
Government
Grants
- Coronavirus Job Retention Scheme 16,971
75,033 91,130
Running cost grants:
ABF The Soldiers' Charity 40,300 38,000
Royal Air Force Benevolent Fund 5,000
Queen Mary's Roehampton Trust 5,000 10,000
Veterans' Foundation 18,500 18,500
68,800 66,500

3 Welfare support
and
Welfare support
and
administration administration administration administration administration administration
2023 2022
2
Staff costs: Welfare, support and advocacy 41,003 40,071
Staff costs: Administration 15,473 15,121
Staff costs: Promoting awareness and events 20,888 20,413
Telephone, facsimile, internet and I.T. 7,917 8,551
Postage, stationery
and
advertising 1,764 1,519
Accountancy 2,520 2,682
Legal fees 48 48
Rent, power and service charges 12,654 11,710
Insurance 2,299 1,914
Depreciation oftangible assets 297 358
Event costs and sundry expenses 952 313
105,815 102,700
4 Net incoming resources
The surplus of income over expenditure is stated after charging:
2023 2022
2
Depreciation of tangible assets - owned by the charity 297 358
Operating
lease rentals
11,507 11,507
Independent examiner fees - external scrutiny 300 300
independent examiner fees - accountancy and payroll services 2,220 2,382
5 Employees
No remuneration
or expenses
were paid to the trustees.
The costs ofthe remaining staff were:
2023 2022
2
Wages and salaries 76,529 74,402
Social security costs 835 1,449
77,364 75,851
No employee
received
remuneration of more than 260,000 in either year.
Number of employees
The average
monthly
number of employees during the year was:
2023 2022
Number Number
Management,
administration
and provision of services 4 4

7 Tangible fixed assets Tangible fixed assets
Office
equipment Totals
2 2
Cost:
At 1 April 2022 29,247 29,247
Additions
Disposals
At 31 March 2023 29,247 29,247
Depreciation:
At 1 April 2022 27,263 27,263
Charge for year 297 297
Disposals
At 31 March 2023 27,560 27,560
Net book value:
At 31 March 2023 1,687 1,687
At 31 March 2022 1,984 1,984
8 Debtors: Amounts falling due
within one year
2023 2022
2
Prepayments
and accrued income
1,998 1,929
1,998 1,929
9 Creditors: Amounts falling due
within one year
2023 2022
2
PAYE and social security 1,707 1,249
Trade creditors and accrued expenses 2,155 1,767
3,862 3,016

Balance at Incoming Resources Balance at
1 April resources expended 31 March
2022 2023
2 2
Respite and Open Days 300 800 618 482
300 800 618 482