| Page | |||||
|---|---|---|---|---|---|
| Legal and | administrative | information | |||
| Report of | the | trustees | and directors | 2-5 | |
| Report of | the | independent | examiner | ||
| Statement | offinancial | activities | |||
| Balance sheet | |||||
| Notes forming | part of | the | accounts | 9-12 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Notes | funds | funds | 2021 | 2020 | |
| f | f | f | f | ||
| Incoming resources |
|||||
| Donations, grants and similar |
2 | 119,204 | 119,204 | 78,157 | |
| Memberships | 5,616 | 5,616 | 6,050 | ||
| Specific grants received | |||||
| Respite contributions | 20,841 | ||||
| Fundraising | 6,218 | 6,218 | 16,353 | ||
| Interest receivable on deposits |
8 | 8 | 16 | ||
| Total incoming resources |
131,046 | 131,046 | 121,417 | ||
| Resources expended | |||||
| Costs of generating funds |
|||||
| Fundraising costs |
689 | 689 | 1,455 | ||
| Charitable expenditure |
|||||
| Respite costs | 20,861 | ||||
| Specific grants awarded | |||||
| Tribunal costs | 111 | ||||
| Counselling costs |
468 | 468 | 556 | ||
| Welfare support and administration |
3 | 94,483 | 94,483 | 97,927 | |
| Total resources expended | 95,172 | 468 | 95,640 | 120,688 | |
| Net incoming resources |
35,874 | ~468 | 35,466 | 729 | |
| Net movement in funds |
35,874 | (468) | 35,406 | 729 | |
| Fund balances at 1 April 2020 | 102,692 | 1,014 | 103,706 | 102,977 | |
| Fund balances at 31 March 2021 | 138,566 | 546 | 139,112 | 103,706 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| 2 | |||||||
| Running cost grants | 64,296 | 72,000 | |||||
| General donations | 6,568 | 6,157 | |||||
| Government Grants - |
Coronavirus | Job Retention | Scheme | 38,340 | |||
| Government Grants - |
Local | Authority | COVID-19 | Support | 10,000 | ||
| 119,204 | 78,157 | ||||||
| Running cost grants: | |||||||
| ABFThe Soldiers' Charity | 30,000 | 38,000 | |||||
| Royal Air Force Benevolent | Fund | 7,500 | 10,000 | ||||
| Queen Mary's Roehampton |
Trust | 7,500 | 8,000 | ||||
| Veterans' Foundation |
18,900 | 15,000 | |||||
| RAF Music Charitable | Trust | 1,000 | |||||
| Yorkshire Building Society |
396 | ||||||
| 64,296 | 72,000 |
| 3 | Welfare sup | port and |
admi | nistratio | n | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||
| 8 | 2 | ||||||||||
| Staff costs: | Welfare, | support and | advocacy | 36,793 | 37,153 | ||||||
| Staff costs: | Administration | 13,884 | 14,020 | ||||||||
| Staff costs: | Promoting | awareness | and | events | 18,744 | 18,927 | |||||
| Telephone, | facsimile, | internet and | I.T. | 7,827 | 7,885 | ||||||
| Postage, stationery and advertising |
1,633 | 2,464 | |||||||||
| Accountancy | 2,456 | 2,520 | |||||||||
| Legal fees | 48 | 48 | |||||||||
| Rent, power | and service charges | 10,399 | 11,808 | ||||||||
| Insurance | 1,986 | 1,935 | |||||||||
| Depreciation | of tangible | assets | 418 | 487 | |||||||
| Repairs and | renewals | 41 | |||||||||
| Event costs | and sundry | expenses | 295 | 639 | |||||||
| 94,483 | 97,927 | ||||||||||
| 4 | Net incoming resources |
||||||||||
| The surplus | of income | over | expenditure | is | stated after charging: | ||||||
| 2021 | 2020 | ||||||||||
| 2 | 2 | ||||||||||
| Depreciation | of tangible | assets - owned | by | the charity | 418 | 487 | |||||
| Operating lease rentals |
10,364 | 11,419 | |||||||||
| Independent | examiner | fees | - external | scrutiny | 300 | 300 | |||||
| Independent | examiner | fees | - accountancy | and payroll services | 2,156 | 2,220 | |||||
| 5 | Employees | ||||||||||
| No remuneration or expenses was |
paid | to | the trustees. | ||||||||
| The costs of the remaining | staff were: | ||||||||||
| 2021 | 2020 | ||||||||||
| 2 | |||||||||||
| Wages and | salaries | 68,787 | 69,830 | ||||||||
| Social security costs | 794 | 1,970 | |||||||||
| 89,581 | 71,8DO |
| 7 | Tangible fixed assets | Tangible fixed assets | ||
|---|---|---|---|---|
| Office | ||||
| equipment | Totals | |||
| 2 | 2 | |||
| Cost: | ||||
| At 1 April 2020 | 29,247 | 29,247 | ||
| Additions | ||||
| Disposals | ||||
| At 31 March 2021 | 29,247 | 29,247 | ||
| Depreciation: | ||||
| At 1 April 2020 | 26,487 | 26,487 | ||
| Charge for year | 418 | 418 | ||
| Disposals | ||||
| At 31 Illlarch 2021 | 26,905 | 26,905 | ||
| Net book value: | ||||
| At 31 March 2021 | 2342 | 2,342 | ||
| At 31 March 2020 | 2,760 | 2,760 | ||
| 8 | Debtors: Amounts | falling due | ||
| within one year | ||||
| 2021 | 2020 | |||
| 2 | 2 | |||
| Prepayments and accrued income |
3,966 | 1,929 | ||
| 3,966 | 1,929 | |||
| 9 | Creditors: Amounts | falling due | ||
| within one year | ||||
| 2021 | 2020 | |||
| 2 | 2 | |||
| PAYE and social security | 1,180 | 1,602 | ||
| Trade creditors and | accrued expenses | 3,225 | 4,634 | |
| 4,405 | 6,236 |
| Balance at | Incoming | Resources | Balance at | |
|---|---|---|---|---|
| 1 April | resources | expended | 31 March | |
| 2020 | 2021 | |||
| 6 | 2 | |||
| Counselling | 714 | 468 | 246 | |
| Respite | 300 | 300 | ||
| 1,014 | 468 | 546 |