OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Legal and administrative information
Report of the trustees and directors 2-5
Report of the independent examiner
Statement offinancial activities
Balance sheet
Notes forming part of the accounts 9-12

Unrestricted Restricted Total Total
Notes funds funds 2021 2020
f f f f
Incoming
resources
Donations,
grants and similar
2 119,204 119,204 78,157
Memberships 5,616 5,616 6,050
Specific grants received
Respite contributions 20,841
Fundraising 6,218 6,218 16,353
Interest receivable
on deposits
8 8 16
Total incoming
resources
131,046 131,046 121,417
Resources expended
Costs of generating
funds
Fundraising
costs
689 689 1,455
Charitable
expenditure
Respite costs 20,861
Specific grants awarded
Tribunal costs 111
Counselling
costs
468 468 556
Welfare support
and administration
3 94,483 94,483 97,927
Total resources expended 95,172 468 95,640 120,688
Net incoming
resources
35,874 ~468 35,466 729
Net movement
in funds
35,874 (468) 35,406 729
Fund balances at 1 April 2020 102,692 1,014 103,706 102,977
Fund balances at 31 March 2021 138,566 546 139,112 103,706

2021 2020
2
Running cost grants 64,296 72,000
General donations 6,568 6,157
Government
Grants -
Coronavirus Job Retention Scheme 38,340
Government
Grants -
Local Authority COVID-19 Support 10,000
119,204 78,157
Running cost grants:
ABFThe Soldiers' Charity 30,000 38,000
Royal Air Force Benevolent Fund 7,500 10,000
Queen
Mary's Roehampton
Trust 7,500 8,000
Veterans'
Foundation
18,900 15,000
RAF Music Charitable Trust 1,000
Yorkshire
Building Society
396
64,296 72,000

3 Welfare sup port
and
admi nistratio n
2021 2020
8 2
Staff costs: Welfare, support and advocacy 36,793 37,153
Staff costs: Administration 13,884 14,020
Staff costs: Promoting awareness and events 18,744 18,927
Telephone, facsimile, internet and I.T. 7,827 7,885
Postage, stationery
and advertising
1,633 2,464
Accountancy 2,456 2,520
Legal fees 48 48
Rent, power and service charges 10,399 11,808
Insurance 1,986 1,935
Depreciation of tangible assets 418 487
Repairs and renewals 41
Event costs and sundry expenses 295 639
94,483 97,927
4 Net incoming
resources
The surplus of income over expenditure is stated after charging:
2021 2020
2 2
Depreciation of tangible assets - owned by the charity 418 487
Operating
lease rentals
10,364 11,419
Independent examiner fees - external scrutiny 300 300
Independent examiner fees - accountancy and payroll services 2,156 2,220
5 Employees
No remuneration
or expenses was
paid to the trustees.
The costs of the remaining staff were:
2021 2020
2
Wages and salaries 68,787 69,830
Social security costs 794 1,970
89,581 71,8DO

7 Tangible fixed assets Tangible fixed assets
Office
equipment Totals
2 2
Cost:
At 1 April 2020 29,247 29,247
Additions
Disposals
At 31 March 2021 29,247 29,247
Depreciation:
At 1 April 2020 26,487 26,487
Charge for year 418 418
Disposals
At 31 Illlarch 2021 26,905 26,905
Net book value:
At 31 March 2021 2342 2,342
At 31 March 2020 2,760 2,760
8 Debtors: Amounts falling due
within one year
2021 2020
2 2
Prepayments
and accrued income
3,966 1,929
3,966 1,929
9 Creditors: Amounts falling due
within one year
2021 2020
2 2
PAYE and social security 1,180 1,602
Trade creditors and accrued expenses 3,225 4,634
4,405 6,236

Balance at Incoming Resources Balance at
1 April resources expended 31 March
2020 2021
6 2
Counselling 714 468 246
Respite 300 300
1,014 468 546