OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Pages
Trustees'
annual
report
1to2
Independent
examiner's
report
to the trustees
Statement
offinancial
activities
Statement
offinancial
position
Notes to the financial statements 6to10
The following
pages do not form part ofthe financial statements
Detailed statement
offinancial
activities 11 to 12

Registered charity name Pakistan
Welfare Association
Pakistan
Welfare Association
(Slough)
Charity registration number 1074854
Principal office Darvills Lane
Slough
SL1 2PH
Berkshire
The trustees
Mr M Shabbir President
Mr A Sattar Vice President
Mrs SAkbar Information secretary
Mr M Khurshed General Secretary
Mr MZ Khan Finance Secretary
Mr S Kiayani (resigned)
Mr R Chohan (resigned)
Company secretary Mr M Khurshed
Independent examiner Bilal Amin ACA FCCA
Unit 15A, Slough Business Park
94 Famham Road
Slough
Berkshire
SL1 3FQ

2022 2022 2021
Unrestricted
Note funds Total funds
f
Total funds
Income and endowments
Donations,
grants and other projects
4 61,907 61,907 53,660
Other income 5 78,435 78,435 35,723
Total income 140,342 140,342 89,383
Expenditure
Governance
costs
6 55,444 '
55,444
43,008
Total expenditure 55,444 55,444 43,008
Net income and net movement in funds 84,898 84,898 46,375
Reconciliation offunds
Total funds brought
foNvard
281,392 281,392 235,017
Total funds carried forward 366,290 366,290 281,392

Unrestricted Unrestricted Total Funds Unrestricted Total Funds
Funds
E
2022 Funds 2021
f
Donations
Donations 1,480 1,480 2,515 2,515
Grants
SBC - luncheon
club
Other sundry
projects
SBC - sundry
grants
grant 22,247
20,667
22,247
20,667
3,000
8',928
29,163
3,000
8,928
29,163
Other grants 17,513 17,513 10,054 10,054
61,907 61,907 53,660 53,660
5. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds
F
2021
f
Rent receivable 78,435 78,435 35,723 35,723
6. Expenditure on governance
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Governance costs 55,444 55,444 43,008 43,008
7. Net income
Net income is stated after charging/(crediting):
2022 2021
f.
Depreciation oftangible fixed assets 3,964 3,935
Legal and professional fees 1,086 750
8. Independent examination fees
2022 2021
f
Fees payable to the independent
examiner for.
Independent
examination
ofthe financial statements
480 480
9. Staff costs
The total volunteers' costs for the reporting period are as follows:
2022 2021
Volunteers' costs 2,650 4,751

11. Tangible fixe d a sset s
Land and Fixtures and
buildings fittings Total
F F
Cost
At 1 April 2021 635,274 17,325 652,599
Additions 1,055 1,055
At 31 March 2022 635,274 18,380 653,654
Depreciation
At 1 April 2021 6,705 14,306 21,011
Charge for the year 3,353 611 3,964
At 31 March 2022 10,058 14,917 24,975
Carrying
amount
At 31March 2022 625,216 3,463 628,679
At 31 March 2021 628,569 3,019 631,588
12. Debtors
2022 2021
E
Prepayments and accrued income 4,150 16,569
Other debtors 3,953 3,953
8,103 20,522
13. Creditors: amounts falling due within one year
2022 2021
F
Bank and sundry loans 405,856 460,000
Trade creditors 2,894 8,681
Accruals and deferred income 4,545 4,480
Social security and other taxes 972 778
Other creditors 1,269
415,536 473,939

At
At 31 March 20
1 April 2021
f
Income Expenditure f 22
General funds 281,392 140,342 (55,444) 366,290
At
At 31 March 20
1 April 2020
f
Income
f
Expenditure 21
General funds 235,017 89,383 (43,008) 281,392
15. Analysis of net assets between funds
Analysis of net as sets between funds
Unrestricted Total Funds
Funds
f
2022
f
Tangible fixed assets 628,679 628,679
Current assets 153,147 153,147
Creditors less than 1 year (415,536) (415,536)
Net assets 366,290 366,290
Unrestricted Total Funds
Funds 2021
Tangible
Axed assets
631,588 631,588
Current assets 123,743 123,743
Creditors less than 1 year (473,939) (473,939)
Net assets 281,392 281,392

Y ear ended 31 March 2022
2022f 2021f
Income and endowments
Donations, grants and other projects
Donations
1,480 2,515
SBC - luncheon
club grant
3,000
Other sundry
projects
SBC - sundry
grants
Other grants
22,247
20,667
17,513
8,928
29,163
10,054
61,907 53,660
Other income
Rent receivable 78,435 35,723
Total income 140,342 89,383
Expenditure
Expenditure
on governance
Wages and salaries
Volunteers'
expenses
5,333
2,650
4,751
Newspapers
and other general expenses
Premises costs
1,229
11,319
644
9,049
Accountancy,
legal and professional
Repairs and maintenance
Insurance
fees 1,631
280
1,677
1,230
6,901
2,084
Telephone
Other oNce costs
1,404
554
617
100
Luncheon
club and events costs
10,342 3,000
Depreciation
Other interest payable and similar charges
Freelance consultant
3,964
1,058
14,003
3,935
58
10,639
55,444 43,008
Total expenditure 55,444 43,008
Net income 84,898 46,375