OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-30-accounts

Charity number: 1074776

THE R C SNELLING CHARITABLE TRUST

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2025

THE R C SNELLING CHARITABLE TRUST

CONTENTS

Page
Reference and administrative details of the Charity, its Trustees and advisers 1
Trustees' report 2 - 7
Independent auditors' report on the financial statements 8 - 11
Consolidated statement of financial activities 12 - 13
Consolidated balance sheet 14
Charity balance sheet 15
Consolidated statement of cash flows 16
Notes to the financial statements 17 - 42

THE R C SNELLING CHARITABLE TRUST

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 30 APRIL 2025

Trustees N R Savory
S Barratt
P Buttinger
S French, Employee nominated Trustee (appointed 12 May 2025)
P G Giles
P M C Gormley (appointed 9 January 2025)
D G M Jarrold
S Phillips
T Wise
Charity registered
number
1074776
Principal office
Laundry Lane
Blofield
Norwich
NR13 4SQ
Independent auditors
MA Partners Audit LLP
Chartered Accountants
Statutory Auditors
7 The Close
Norwich
Norfolk
NR1 4DJ
Bankers
Bank of Scotland
33 Old Broad Street
London
BX2 1LB
Investment Advisors
Barratt & Cooke
5 Opie Street
Norwich
Norfolk
NR1 3DW

Page 1

THE R C SNELLING CHARITABLE TRUST

TRUSTEES' REPORT FOR THE YEAR ENDED 30 APRIL 2025

The Trustees present their annual report together with the audited financial statements of the Charity for the year 1 May 2024 to 30 April 2025. The trustees confirm that the Annual Report and financial statements of the Charity comply with the current statutory requirements, the requirements of the Charity's governing document and the provisions of the Statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102).

Objectives and activities

a. Policies and objectives

The objectives of the Charity are to hold capital and income to provide charitable assistance in the form of donations to individuals, organisations and charitable institutions with a medical, educational, Christian, welfare or environmental connection within 30 miles of the village of Blofield in Norfolk. The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Trust's aims and objectives and in planning future activities and setting the grant making policy for the year.

b. Grant-making policies

Grants are awarded to individuals, registered charities and organisations based on the level of need and within the geographical constraints imposed by the Deed of Settlement.

c. Main activities undertaken to further the Charity's purposes for the public benefit

The Charity furthers its charitable purposes for the public benefit through its grant-making policies as identified above.

Achievements and performance

a. Key performance indicators

Charity


No.

Unrestricted income for year

Net income before transfers / grants

Grants made
Local community
10
Other
76

86

Average award
Local community

Other
2025
2024
£
No. £
288,058
187,376
267,455
171,884
3,620
14
4,785
220,508
68
199,975
224,128
87
204,760
362
252
2,901
2,941
2025
2024
£
No. £
288,058
187,376
267,455
171,884
3,620
14
4,785
220,508
68
199,975
224,128
87
204,760
362
252
2,901
2,941
204,760
252
2,941

The trustees are pleased to report that despite the worldwide cost of living crisis and volatile stock market the level of charitable giving during the year in terms of overall spend has increased.

Page 2

THE R C SNELLING CHARITABLE TRUST

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025

Achievements and performance (continued)

Group

The Group has adopted FRS 102, which exposes results to the volatility of the stock market. Consequently, the adjusted realised profits financial key performance indicators below have been adjusted to discount the unrealised revaluation effects.

unrealised revaluation effects.
2025 2024
£ £
Income from trading activities 14,582,817 15,821,989
Net (deficit) / surplus on trading endowment (438,597) 255,064
Unrealised valuation (losses) / profits (140,425) 134,770
Adjusted realised (losses) / profits (298,172) 120,294
Percentage (2.045%) 0.76%

The Group continues to operate in competitive markets. The Charity’s aim is for the trading Group to be selffinancing and to make Gift aid payments to the Charity. In the year ended 30 April 2025 the trading Group Gift aided £90,000 ( 2024: £nil ) to the Charity.

Financial review

a. Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

b. Reserves policy

Charity

It is the policy of the Trustees to maintain unrestricted reserves which provide sufficient funds to cover grants and donations, and management and administration costs on an annual basis.

Property and investments both received as a donation or acquired are transferred to the expendable endowment fund and will be used to generate future income.

Group

The Group operates in challenging and fast moving markets. The Trustees recognise that these businesses require substantial reserves to finance short term working capital requirements, invest for the future and be able adapt to change. The Trustees also expect the Group to be in a position to support the Charity through rent and Gift aid.

At 30 April 2025, total funds stood at £14,278,998 ( 2024: £14,773,697 ).

Page 3

THE R C SNELLING CHARITABLE TRUST

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025

c. Principal funding

The main source of income for the Charity is investment income.

d. Material investments policy

The Charity’s investment properties are let on long leases on a tenant repairing basis. The rent is based on open market value and subject to periodic reviews on an upwards only basis.

The Charity's Investment Advisors and Managers (Barratt & Cooke) are instructed to invest to maximise the total return on the expendable endowments within the constraints of a medium risk, balanced account approach with no one holding of equity exceeding a 5% cap. The high levels of stock market volatility and the continuing uncertainty regarding world economic prospects continue to make the management of investments difficult.

The Charity is a long term investor and on professional advice continues to hold a mixed portfolio of equities, bonds, cash and other investments designed to provide a stable level of income and the possibility of investment gains.

The income return on listed investments for the year was 3.05% ( 2024: 2.89% ). The annual capital return of the combined portfolio was a decrease in value of 3.73% ( 2024: growth of 2.57% ) against a growth in the FTSE all share index of 4.31% ( 2024: growth of 3.42% ).

Structure, governance and management

a. Group Ethos and Core Values

The Trust in conjunction with group employees, defined its core values as being Professional; Trustworthy and Friendly under the culture and ethos of being Determined to do the Right Thing. These values are under pinned by both knowledge and experience. Videos were produced to record the processes involved and these now form part of the formal Staff induction process to ensure that they endure to future generations.

b. Constitution

The Charity was created by a Trust Deed dated 13 January 1999 and registered as a charity on 22 March 1999.

The Charity was established by an initial gift from Roy Snelling with the purpose of ensuring that the local community benefited from the operation of the Group through employment and application of surplus profits. Following his death in 2012 the Group was donated to the Charity to comply with his wishes.

The Charity does not actively fundraise and seeks to continue the charitable work desired by the donor through careful stewardship of its resources.

Page 4

THE R C SNELLING CHARITABLE TRUST

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025

Structure, governance and management (continued)

c. Methods of appointment or election of Trustees

The management of the Charity and the Group is the responsibility of the trustees who are elected and co-opted under the terms of the Trust deed.

The trustees who served the Charity during the year were: N R Savory (Chair) S Barratt P Buttinger R A Cogman (resigned 19 June 2025) P Giles M Gook (resigned 12 May 2025) P M C Gormley (appointed 9 January 2025) D M G Jarrold S Phillips T Wise

Post year end, on 12 May 2025, S French was appointed Employee nominated Trustee.

d. Policies adopted for the induction and training of Trustees

Due to the size of the Charity there are no formal training and induction procedures in place, continuing trustees will assist new trustees as necessary. Apart from being introduced to the Group ethos and core values as outlined above, as a minimum new trustees are given access to past trustee board minutes, copies of the financial statements, a copy of the trust deed and a copy of the Charity Commission’s guidance ‘The essential Trustee: What you need to know and ‘Public Benefit: running a charity’.

e. Pay policy for senior staff

The Charity does not directly employ any personnel nor does it remunerate any of the trustees other than in their capacity of directors of the Group. All trustees give of their time freely in the directing and controlling, running and operating of the Charity on a day to day basis.

Details of the trustees who are remunerated through the Group in their roles as directors or senior management are disclosed in note 12 to the accounts.

The pay of directors and senior management is reviewed annually in light of the performance of the Company or Group, the cost of living and benchmarked pay levels for similar roles in other companies within their respective sectors. A remuneration committee comprising of three trustees meets to consider the pay proposals and put their recommendations to the respective Boards for adoption.

f. Organisational structure and decision making

The trustees, who meet quarterly, agree the broad strategy and review areas of activity for the Charity, including the consideration of grants, investment, reserves and risk management policies and performance. The day-today administration of grants and the processing and handling of the applications prior to consideration is delegated to an administrator.

Page 5

THE R C SNELLING CHARITABLE TRUST

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025

Structure, governance and management (continued)

g. Risk management

The trustees have made a review of the major risks to which the Charity may be exposed and systems have been established to minimise these risks.

Plans for future periods

a. Future developments

The R C Snelling Charitable Trust is a lasting testimony to the generosity, benevolence and love for the local community of the founder, Roy Snelling.

The trustees’ approach is to ensure that the Trading Group continues to grow, thrive and generate sustainable income which can be used for local community charitable purposes in addition to the stewardship of the Charity’s own resources. In keeping with the founder's wishes, the Group ethos is to grow through providing unrivalled and quality services which satisfy the customer whilst remaining commercially viable.

The trustees through having expendable endowments can respond to any need which arises should they so desire, but are intent on building those endowments, whilst permitted by the Trust Deed, in order to have a bigger impact on the local community in the future.

Information on fundraising practices

It is not the policy of the trustees to undertake direct fundraising activities. The trustees have considered the disclosure requirements concerning fundraising for charities and can confirm that they are not relevant to this grant making Charity. The trustees do not engage any persons or organisations to undertake fundraising or subscribe to any fundraising regulations. Consequently, the public at large, whether vulnerable or otherwise, has not been approached in any way to contribute funds to the Charity and no complaints have been received by the Charity in relation to fundraising activities.

The main sources of funding are investment income; donations from the Snelling Group and rental income derived from the Charity's properties. As the level investment income and rents receivable are determined by market forces, these factors place natural limitations on the activities that can be carried out by the Charity in each financial period.

Page 6

THE R C SNELLING CHARITABLE TRUST

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025

Statement of Trustees' responsibilities

The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Group and the Charity and of their incoming resources and application of resources, including their income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Group and the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Group and the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Group and the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditors

Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:

Auditors

The auditors, MA Partners Audit LLP, have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors at a meeting of the Trustees.

ASS Approved by order of the members of the board of Trustees and signed on their behalf by: App er of the members of the board of Trustees and signed on their behalf by: N R Savory NR Savory Date: 26 January 2026 Date: DN “Samay 4 222s

Page 7

THE R C SNELLING CHARITABLE TRUST

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE R C SNELLING CHARITABLE TRUST

Opinion

We have audited the financial statements of The R C Snelling Charitable Trust (the 'parent charity') and its subsidiaries (the 'group') for the year ended 30 April 2025 which comprise the Consolidated statement of financial activities, the Consolidated balance sheet, the Charity balance sheet, the Consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

The financial statements have been prepared in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

This has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Page 8

THE R C SNELLING CHARITABLE TRUST

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE R C SNELLING CHARITABLE TRUST (CONTINUED)

Other information

The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees' responsibilities statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the parent charity or to cease operations, or have no realistic alternative but to do so.

Page 9

THE R C SNELLING CHARITABLE TRUST

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE R C SNELLING CHARITABLE TRUST (CONTINUED)

Auditors' responsibilities for the audit of the financial statements

We have been appointed as auditor under section 151 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the parent charity and the group.

Our approach was as follows:

Based on this understanding, we designed specific appropriate audit procedures to identify instances of noncompliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.

Page 10

THE R C SNELLING CHARITABLE TRUST

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE R C SNELLING CHARITABLE TRUST (CONTINUED)

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees, as a body, for our audit work, for this report, or for the opinions we have formed.

MA Partners Audit LLP

Chartered Accountants Statutory Auditors 7 The Close Norwich Norfolk NR1 4DJ

26 January 2026

MA Partners Audit LLP are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.

Page 11

THE R C SNELLING CHARITABLE TRUST

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 APRIL 2025

Note
Income and
endowments from:
Donations and legacies
4
Other trading activities
5
Investments
6
Other income
7
Total income and
endowments
Expenditure on:
Raising funds
Charitable activities
9
Other expenditure
10
Total expenditure
Net
(expenditure)/income
before net
(losses)/gains on
investments
Net (losses)/gains on
investments
Net
(expenditure)/income
before taxation
Taxation
14
Net
(expenditure)/income
after taxation
Transfers between
funds
24
Net movement in
funds
Endowment
funds
2025
£
-
-
-
-
-
-
-
-
-
-
(99,159)
(99,159)
-
(99,159)
-
(99,159)
Group
trading
endowment
2025
£
-
14,584,219
161,933
3,500
14,749,652
14,941,491
-
-
14,941,491
(191,839)
(140,425)
(332,264)
112,542
(219,722)
(218,875)
(438,597)
Unrestricted
funds
2025
£
-
-
69,183
-
69,183
-
245,001
-
245,001
(175,818)
-
(175,818)
-
(175,818)
218,875
43,057
Total
funds
2025
£
-
14,584,219
231,116
3,500
14,818,835
14,941,491
245,001
-
15,186,492
(367,657)
(239,584)
(607,241)
112,542
(494,699)
-
(494,699)
Total
funds
2024
£
1,412
15,824,510
259,128
5,000
16,090,050
15,650,303
220,634
570
15,871,507
218,543
97,912
316,455
(109,515)
206,940
-
206,940

Page 12

THE R C SNELLING CHARITABLE TRUST

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025

Note
Reconciliation of
funds:
24
Total funds brought
forward
Net movement in funds
Total funds carried
forward
Endowment
funds
2025
£
4,731,137
(99,159)
4,631,978
Restricted
funds
2025
£
10,013,977
(438,597)
9,575,380
Unrestricted
funds
2025
£
28,583
43,057
71,640
Total
funds
2025
£
14,773,697
(494,699)
14,278,998
Total
funds
2024
£
14,566,757
206,940
14,773,697

The Consolidated statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 17 to 42 form part of these financial statements.

Page 13

4

eee

THE R C SNELLING CHARITABLE TRUST

———,,,,,,,,,,,,,

CONSOLIDATED BALANCE SHEET AS AT 30 APRIL 2025

eee

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |2025|2024| |Note|£|£| |Fixed|assets| |Tangible|assets|15|1,143,783|1,231,487| |Investments|17|6,734,233|7,078,|100| |Investment property|16|1,560,000|1,560,000| |9,438,016|9,869,587| |Current|assets| |Stocks|18|1,231,981|1,254,632| |Debtors|19|2,565,605|4,161,797| |Cash|at bank and|in|hand|3,916,857|3,510,027| |7,714,443|8,926,450| |Current|liabilities| |Creditors:|amounts|falling|due within|one| |year|20|(2,700,087)|(3, 759,466)| |Net current assets|5,014,356|5,|166,984| |Total|assets|less|current liabilities|14,452,372|15,036,571| |Creditors:|amounts|falling|due|after more| |than one|year|21|(27,512)|(26,553)| |Provisions|for|liabilities|23|(145,862)|(236,321)| |Total|net assets|14,278,998|14,773,697| |Charity funds|‘| |Other endowment funds|24|4,631,978|4,731,137| |Group trading|endowment|24|9,575,380|10,013,977| |Unrestricted|funds|24|71,640|28,583| |Total funds|14,278,998|14,773,697|

----- End of picture text -----

“KS\tat-statements were approved and authorised for issue by the Trustees and signed on their behalf by: N R Savory S$ Phillips

Date: 2\on,Seussas, 224, ,

The notes on pages 17 to 42 form part of these financial statements.

—SSS

:

Page 14

cy

THE R C SNELLING CHARITABLE TRUST

CHARITY BALANCE SHEET AS AT 30 APRIL 2025

;

2025 2024
Note £ £
Fixed assets
Investments 17 10,530,831 10,726,409
Investment property 16 1,560,000 1,560,000
12,090,831 12,286,409
Current assets
Debtors 19 24,358 10,537 .
Cash atbank and in hand 260,087 91,685
284,445 102,222
Current liabilities
Creditors: amounts falling due within one
year 20 (88,080) (45,333)
Netcurrent assets 196,365 56,889
Total assets less current liabilities 12,287,196 12,343,298
Total netassets 12,287,196 12,343,298
Charityfunds
Other endowmentfunds 24 4,631,978 4,731,137
Grouptrading endowment 24 7,583,578 7,583,578
Unrestricted funds 24 71,640 28,583
Tota!funds 12,287,196 12,343,298

The finangial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

----- Start of picture text -----
N R Savory
----- End of picture text -----

----- Start of picture text -----
S Phillips ——
----- End of picture text -----

on" Date: 2\ ° Darras) 22 {

The notes on pages 17 to 42 form part of these financial statements.

Page 15

THE R C SNELLING CHARITABLE TRUST

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 APRIL 2025

Cash flows from operating activities
Net cash used in operating activities (note 25)
Cash flows from investing activities
Proceeds from the sale of tangible fixed assets
Purchase of tangible fixed assets
Proceeds from sale of investments
Purchase of investments
Net cash used in investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
2025
£
426,669
19,845
(143,961)
1,598,001
(1,493,718)
(19,833)
406,836
3,510,021
3,916,857
2024
£
1,281,465
27,275
(169,881)
989,465
(1,051,149)
(204,290)
1,077,175
2,432,846
3,510,021

The notes on pages 17 to 42 form part of these financial statements

Page 16

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

1. General information

The R C Snelling Charitable Trust is an unincorporated charity in the United Kingdom. The address of the registered office is Laundry Lane, Blofield Heath, Norfolk, NR13 4SQ. The principal activity of the Charity is the management of its portfolio of investments and properties to generate income for distribution in the form of grants in accordance with its trust deed.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The R C Snelling Charitable Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The Consolidated Statement of Financial Activities (SOFA) and Consolidated Balance Sheet consolidate the financial statements of the Charity and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.

2.2 Going concern

The Trust is expected to have adequate resources to continue in operational existence for the foreseeable future and at least twelve months from the date of signing these financial statements. Therefore the trustees have adopted the going concern basis of accounting in preparing these financial statements.

2.3 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the Charity has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the Charity, can be reliably measured.

Page 17

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

2. Accounting policies (continued)

2.3 Income (continued)

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

The principal activities of the Group are the rental, retail and servicing of televisions; home appliances and the provision of integrated audio-visual systems and communications technology.

Work in progress

For other contracts in progress at the end of the financial year, income is recognised, and values are stated in the balance sheet, as amounts recoverable on contracts or payments received on account, in accordance with Financial Reporting Standard 102.

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on raising funds includes all expenditure incurred by the Group to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Group's objectives, as well as any associated support costs.

Page 18

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

2. Accounting policies (continued)

2.5 Government grants

Government grants relating to tangible fixed assets are treated as deferred income and released to the Consolidated statement of financial activities upon the completion of the relevant performancerelated conditions. Other grants that are not subject to performance-related conditions are credited to the Consolidated statement of financial activities as the grant proceeds are received. Grants received prior to the revenue recognition criteria being satisfied are recognised as a liability.

2.6 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Group; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.7 Foreign currencies

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the reporting date.

Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.

Exchange gains and losses are recognised in the Consolidated statement of financial activities.

2.8 Taxation

The Charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

2.9 Tangible fixed assets and depreciation

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Page 19

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

2. Accounting policies (continued)

2.9 Tangible fixed assets and depreciation (continued)

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives.

Depreciation is provided on the following bases:

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Consolidated statement of financial activities.

2.10 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Consolidated statement of financial activities.

Investments in subsidiaries are valued at cost less provision for impairment.

Investments held as fixed assets are shown at cost less provision for impairment.

2.11 Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 20

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

2. Accounting policies (continued)

2.12 Investment properties

Investment properties are included in the Balance Sheet at their open market value and are not depreciated.

2.13 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.14 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.15 Liabilities

Liabilities and provisions are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Consolidated statement of financial activities as a finance cost.

2.16 Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable surpluses from which the future reversal of the underlying timing differences can be deducted.

Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.

Page 21

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

2. Accounting policies (continued)

2.17 Financial instruments

The Charity and Group enter into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Group would receive for the asset if it were to be sold at the reporting date.

2.18 Operating leases

Rentals paid under operating leases are charged to the Consolidated statement of financial activities on a straight-line basis over the lease term.

2.19 Pensions

The Group operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Group to the fund in respect of the year.

2.20 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

Page 22

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

3. Critical accounting estimates and areas of judgment

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions:

The Charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 14 for the carrying amount of the tangible fixed assets and note 2.9 for the useful economic lives for each class of assets.

Inventory provisioning

The Group sells and installs integrated audio visual systems and communications technology which is subject to industry demands and trends. Consequently, it is necessary to consider the recoverability of the cost of inventory and the associated provisioning required. When calculating the inventory provision, management consider the nature and condition of the inventory, as well as applying assumptions around anticipated saleability of finished goods and future usage of raw materials. See note 17 for the net carrying amount of the inventory and associated provision.

Impairment of debtors

The Group makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. See note 18 for the net carrying amount of the debtors and associated impairment provision.

Revenue recognition

The Group uses the percentage-of-completion method in accounting for its fixed-price contracts. Use of the percentage-of-completion method requires the Group to estimate the services performed to date as a proportion of the total services to be performed.

Page 23

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

4. Income from donations and legacies

Unrestricted Total Total
funds funds funds
2025 2025 2024
£ £ £
Donations - - 1,412

5. Trading activities

Income from non charitable trading activities

Subsidiary trading income
Subsidiary rental income
Restricted
funds
2025
£
14,257,971
326,248
14,584,219
Total
funds
2025
£
14,257,971
326,248
14,584,219
Total
funds
2024
£
15,463,755
360,755
15,824,510

In 2025 total income from non charitable trading activities related to the Group trading endowment.

Expenditure on raising funds represents the trading costs incurred in the subsidiaries.

Page 24

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

6. Investment income

Rental income
Income from listed investments
Income from bonds
Interest receivable
Total 2024
Group
trading
endowment
2025
Unrestricted
funds
2025
£
£
-
10,140
101,547
59,043
26,545
-
33,841
-
161,933
69,183
180,664
78,464
Total
funds
2025
£
10,140
160,590
26,545
33,841
231,116
259,128
Total
funds
2024
£
8,190
164,702
19,819
66,417
259,128

7. Other incoming resources

Government grants receivable
Analysis of grants
Grants payable
Total 2024
Restricted
funds
2025
£
3,500
Grants to
Institutions
2025
£
224,128
204,760
Total
funds
2025
£
3,500
Total
funds
2025
£
224,128
204,760
Total
funds
2024
£
5,000
Total
funds
2024
£
204,760

8. Analysis of grants

Page 25

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

8. Analysis of grants (continued)

Name of institution
The Norfolk Churches Trust
The Whitlingham Charitable Trust
Care for the Clare School
St Mary of Magdelane Church
Big C
Ambers Army
Priscilla Bacon Hospice
Marie Currie
St John's Primary School
Brundall Memorial Hall
Great Yarmouth Pathway Cafe and Support Centre
Headway Norfolk & Waveney
East Anglian Air Ambulance
Its on the Ball
Soul Church
Friends of Browick Road Primary and Nursery School
Holt Youth Project
Blofield Parish Council
The Matthew Project
Norfolk and Waveney Mind
Other grants to institutions
2025
£
20,000
9,000
8,100
7,500
7,500
7,000
5,100
5,000
5,000
5,000
5,000
5,000
5,000
-
-
-
-
-
-
-
94,200
129,928
224,128
2024
£
20,000
-
-
-
-
-
-
-
-
-
-
-
5,000
11,000
10,550
10,000
7,500
6,000
5,300
5,200
80,550
124,210
204,760

Page 26

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

9. Analysis of expenditure by activities

Charitable activities
Total 2024
Grant
funding of
activities
2025
£
224,128
204,760
Support
costs
2025
£
20,873
15,874
Total
funds
2025
£
245,001
220,634
Total
funds
2024
£
220,634

Analysis of support costs

Newsletter
Computer costs
Museum costs
Audit and accountancy fees
Legal and professional fees
Charitable
activities
2025
£
9,266
2,039
270
5,436
3,862
20,873
Total
funds
2025
£
9,266
2,039
270
5,436
3,862
20,873
Total
funds
2024
£
7,609
-
382
4,611
3,272
15,874

In 2025 and 2024 total support costs related to unrestricted funds.

10. Other expenditure

Unrestricted Total Total
funds funds funds
2025 2025 2024
£ £ £
Property maintenance costs - - 570

Page 27

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

11. Auditors' remuneration

2025 2024
£ £
Fees payable to the Charity's auditor in respect of:
Charity audit 4,500 2,875
Group audit 22,200 15,385
Group non-audit 7,300 6,615

12. Staff costs

Wages and salaries
Social security costs
Contribution to defined contribution pension schemes
Group
2025
£
3,292,089
331,951
332,818
3,956,858
Group
2024
£
2,975,257
312,134
267,375
3,554,766

Wages and salaries include benefits in kind in respect of cars of £25,604 ( 2024 - £19,318 ) and private medical insurance of £50,886 ( 2024 - £34,282 ).

The average number of persons employed by the Charity during the year was as follows:

Sales
Administration
Engineers
Group
2025
No.
18
18
43
79
Group
2024
No.
16
18
41
75

Page 28

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

12. Staff costs (continued)

The number of employees whose employee benefits (excluding employer NI contributions and pension costs) exceeded £60,000 was:

Group Group
2025 2024
No. No.
In the band £60,001 - £70,000 5 1
In the band £70,001 - £80,000 - 1
In the band £80,001 - £90,000 1 2
In the band £90,001 - £100,000 3 1
In the band £100,001 - £110,000 2 2

13. Trustees' remuneration and expenses

During the year, no Trustee received any remuneration or has received other benefits in respect of their roles as Trustees of the Charity. Remuneration in respect of their roles in the subsidiary trading companies are detailed below.

2025 2024
£ £
N R Savory Remuneration 11,025 11,025
P Buttinger Remuneration 11,025 11,025
S Phillips Remuneration 11,025 11,025
R A Cogman Remuneration 96,531 97,423
Pension contributions paid 11,962 7,497
Other benefits 4,295 4,039
T Wise Remuneration 94,377 99,914
Pension contributions paid 28,745 17,647
Other benefits 8,449 6,557
D G M Jarrold Remuneration 11,025 11,025
P G Giles Remuneration 91,669 89,198
Pension contributions paid 10,220 6,615
Other benefits - 1,646
M Gook Remuneration 41,000 39,250
Pension contributions paid 3,280 3,140

During the year ended 30 April 2025, no Trustee expenses have been incurred (2024 - £NIL) .

Page 29

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

14. Taxation

2025 2025 2024 2024
£ £
Corporation tax
Current tax on net (expenditure)/income for the year (10,207) 19,081
Adjustments in respect of previous periods (11,876) (12)
Total current tax (22,083) 19,069
Deferred tax
Origination and reversal of timing differences (90,459) 90,446
Total deferred tax (90,459) 90,446
Taxation on net (expenditure)/income (112,542) 109,515
The tax assessed for the year is higher than (2024-higher than) the standard rate of corporation tax i n
the UK of 25% (2024-25%). The differences are explained below:
2025 2024
£ £
Net (expenditure)/income before tax (607,241) 316,455
Net (expenditure)/income multiplied by the standard rate of corporation tax
in the UK of 25_(2024 - 25%)._ (151,810) 79,114
Effects of:
Expenses not deductible for tax purposes, other than goodwill amortisation
and impairment 50,342 2,494
Depreciation on assets not qualifying for capital allowances 3,430 3,120
Utilisation of tax losses 4,433 -
Adjustments to tax charge in respect of prior periods (7,905) -
Other timing differences leading to an increase/(decrease) in taxation (11,032) 18,979
Change in deferred tax rate from 19% to 25% - 37,040
Dividends from UK companies - (28,866)
Marginal relief - (2,366)
Total tax (credit)/charge for the year (112,542) 109,515

The tax assessed for the year is higher than ( 2024 - higher than ) the standard rate of corporation tax in the UK of 25% ( 2024 - 25% ). The differences are explained below:

There are no factors considered likely to affect future tax charges.

Page 30

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

15. Tangible fixed assets

Group

Cost or valuation
At 1 May 2024
Additions
Disposals
At 30 April 2025
Depreciation
At 1 May 2024
Charge for the year
On disposals
At 30 April 2025
Net book value
At 30 April 2025
At 30 April 2024
Freehold
property
£
927,205
-
-
927,205
357,480
13,104
-
370,584
556,621
569,725
Long-term
leasehold
property
£
250,301
15,555
-
265,856
101,665
10,280
-
111,945
153,911
148,636
Motor
vehicles
£
321,853
22,880
(16,340)
328,393
183,610
38,628
(15,189)
207,049
121,344
138,243
Fixtures
and fittings
£
1,742,665
54,092
-
1,796,757
1,537,886
95,783
-
1,633,669
163,088
204,779
Other fixed
assets
£
1,376,787
51,434
(440,858)
987,363
1,206,683
57,154
(425,293)
838,544
148,819
170,104
Total
£
4,618,811
143,961
(457,198)
4,305,574
3,387,324
214,949
(440,482)
3,161,791
1,143,783
1,231,487

Included in Freehold property is freehold land at a cost of £241,000 ( 2024 - £241,000 ) which is not depreciated.

Page 31

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
16.
Investment property
Group
Valuation
At 1 May 2024
At 30 April 2025
Charity
Valuation
At 1 May 2024
At 30 April 2025
Freehold
investment
property
£
1,560,000
1,560,000
Freehold
investment
property
£
1,560,000
1,560,000

The 2025 valuations for two properties were made by the Trustees, on an open market value basis.

Page 32

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

17. Fixed asset investments

Group
Cost or valuation
At 1 May 2024
Additions
Disposals
Revaluations
At 30 April 2025
Net book value
At 30 April 2025
At 30 April 2024
Charity
Cost or valuation
At 1 May 2024
Additions
Disposals
Revaluations
At 30 April 2025
Net book value
At 30 April 2025
At 30 April 2024
Listed
securities
£
6,248,604
1,493,718
(1,494,559)
(226,026)
6,021,737
6,021,737
6,248,604
Listed
investments
£
2,316,175
363,390
(351,598)
(90,370)
2,237,597
2,237,597
2,316,175
Unlisted
investments
£
12,840
-
-
-
12,840
12,840
12,840
Unlisted
investments
£
7,593,578
-
-
-
7,593,578
7,593,578
7,593,578
Other
investments
£
816,656
-
-
(117,000)
699,656
699,656
816,656
Other
investments
£
816,656
-
-
(117,000)
699,656
699,656
816,656
Total
£
7,078,100
1,493,718
(1,494,559)
(343,026)
6,734,233
6,734,233
7,078,100
Total
£
10,726,409
363,390
(351,598)
(207,370)
10,530,831
10,530,831
10,726,409

Page 33

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

18. Stocks

Raw materials and consumables

Group Group
2025 2024
£ £
1,231,981 1,254,632

The carrying value of stocks are stated net of impairment losses totalling £147,960 ( 2024 - £74,894 ) due to slow-moving and obsolete stock. Impairment losses of £Nil were reversed ( 2024 - £7,004 reversed ) to the statement of financial activities.

19. Debtors

Due within one year
Trade debtors
Other debtors
Prepayments and accrued income
Amounts recoverable on long-term contracts
Group
2025
£
860,447
47,023
627,323
1,030,812
2,565,605
Group
2024
£
1,122,818
125,245
412,225
2,501,509
4,161,797
Charity
2025
£
-
15,334
9,024
-
24,358
Charity
2024
£
-
-
10,537
-
10,537

20. Creditors: Amounts falling due within one year

Trade creditors
Amounts owed to group undertakings
Corporation tax
Other taxation and social security
Other creditors
Accruals and deferred income
Group
2025
£
1,354,810
-
-
358,321
40,283
946,673
2,700,087
Group
2024
£
2,565,860
-
19,839
177,710
89,335
906,722
3,759,466
Charity
2025
£
-
34,000
-
27,200
-
26,880
88,080
Charity
2024
£
-
26,875
-
9,623
5,555
3,280
45,333

Page 34

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

21. Creditors: Amounts falling due after more than one year

Group Group
2025 2024
£ £
Accruals and deferred income 27,512 26,553
22. Financial instruments
Group Group Charity Charity
2025 2024 2025 2024
£ £ £ £
Financial assets
Financial assets measured at fair value
through income and expenditure 3,929,697 3,522,861 7,853,665 7,685,263

Financial assets measured at fair value through income and expenditure comprise listed securities, investment property and cash and cash equivalents.

23. Deferred taxation

Group and Charity

At the beginning of the year
Credit for the year
2025
£
236,321
(90,459)
145,862
The deferred tax liability is made up as follows:
Accelerated capital allowances
Tax losses carried forward
Pension surplus
Capital gains
Group
2025
£
(135,840)
63,351
8,460
(81,833)
(145,862)
Group
2024
£
(158,321)
-
-
(78,000)
(236,321)

Page 35

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

24.
Statement of funds
Statement of funds - current year
Unrestricted funds
Designated funds
Designated Funds
General funds
General Funds
Total Unrestricted funds
Endowment funds
Expendable Endowment Fund
Restricted funds
Group Trading Endowment
Total of funds
Balance at 1
May 2024
£
19,785
8,798
28,583
4,731,137
10,013,977
14,773,697
Income
£
-
69,183
69,183
-
14,749,652
14,818,835
Expenditure
£
(270)
(244,731)
(245,001)
-
(14,941,491)
(15,186,492)
Taxation
£
-
-
-
-
112,542
112,542
Transfers
in/out
£
-
218,875
218,875
-
(218,875)
-
Gains/
(Losses)
£
-
-
-
(99,159)
(140,425)
(239,584)
Balance at
30 April
2025
£
19,515
52,125
71,640
4,631,978
9,575,380
14,278,998

Page 36

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

24. Statement of funds (continued)

Statement of funds - prior year

Unrestricted
funds
Designated
funds
Designated
Funds
General funds
General Funds
Total
Unrestricted
funds
Endowment
funds
Expendable
Endowment
Fund
Restricted
funds
Group Trading
Endowment
Total of funds
Balance at
1 May 2023
£
20,167
42,624
62,791
4,745,053
9,758,913
14,566,757
Income
£
-
79,876
79,876
-
16,010,174
16,090,050
Expenditure
£
(382)
(220,822)
(221,204)
-
(15,759,818)
(15,981,022)
Transfers
in/out
£
-
107,120
107,120
380
(107,500)
-
Gains/
(Losses)
£
Balance at
30 April 2024
£
-
19,785
-
8,798
-
28,583
(14,296)
4,731,137
112,208
10,013,977
97,912
14,773,697
Gains/
(Losses)
£
Balance at
30 April 2024
£
-
19,785
-
8,798
-
28,583
(14,296)
4,731,137
112,208
10,013,977
97,912
14,773,697
8,798
28,583
4,731,137
10,013,977
14,773,697

Page 37

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

24. Statement of funds (continued)

Fund Transfers

The consolidated Statement of Financial Activities has eliminated intra group rent and donations payable to the Charity. A transfer of £218,875 ( 2024 - £107,500 ) is therefore required from Group Trading Endowment Funds to General Funds to reflect the value of rental income and donations received by the Charity.

Charity own results for the year

Brought forward funds of the Charity at 1 May 2024 were £12,343,298 ( 1 May 2023 - £12,391,422 ). Net income for the Charity for the year ended 30 April 2025 was £43,057 before gains and losses ( 2024 - £33,828 net expenditure ). Net losses on listed investments for the year ended 30 April 2025 were £99,159 ( 2024 - £14,296 losses ). This resulted in a net deficit of £56,102 for the year ( 2024 - £48,124 deficit ). Charity funds carried forward at 30 April 2025 were £12,287,196 ( 2024 - £12,343,298 ).

25. Analysis of net assets between funds

Analysis of net assets between funds - current year

Tangible fixed assets
Fixed asset investments
Investment property
Current assets
Creditors due within one year
Creditors due in more than one year
Provisions for liabilities and charges
Total
Endowment
funds
2025
£
-
2,947,253
1,560,000
124,725
-
-
-
4,631,978
Group
trading
Endowment
2025
Unrestricted
funds
2025
£
£
1,143,783
-
3,786,980
-
-
-
7,463,998
125,720
(2,646,007)
(54,080)
(27,512)
-
(145,862)
-
9,575,380
71,640
Total
funds
2025
£
1,143,783
6,734,233
1,560,000
7,714,443
(2,700,087)
(27,512)
(145,862)
14,278,998

Page 38

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

25. Analysis of net assets between funds (continued)

Analysis of net assets between funds - prior year

Tangible fixed assets
Fixed asset investments
Investment property
Current assets
Creditors due within one year
Creditors due in more than one year
Provisions for liabilities and charges
Total
Endowment
funds
2024
£
-
3,142,831
1,560,000
28,306
-
-
-
4,731,137
Group
trading
Endowment
2024
£
1,231,487
3,935,269
-
8,851,028
(3,740,933)
(26,553)
(236,321)
10,013,977
Unrestricted
funds
2024
£
-
-
-
47,116
(18,533)
-
-
28,583
Total
funds
2024
£
1,231,487
7,078,100
1,560,000
8,926,450
(3,759,466)
(26,553)
(236,321)
14,773,697

26. Reconciliation of net movement in funds to net cash flow from operating activities

Net income/expenditure for the year (as per Statement of Financial
Activities)
Adjustments for:
Depreciation charges
Gains/(losses) on investments
Profit on the sale of fixed assets
Decrease/(increase) in stocks
Decrease/(increase) in debtors
(Decrease)/increase in creditors
(Decrease)/increase in deferred tax provision
Net cash provided by operating activities
Group
2025
£
(494,699)
214,949
239,584
(3,129)
22,651
1,596,192
(1,058,420)
(90,459)
426,669
Group
2024
£
206,940
226,029
(97,912)
(3,400)
(9,553)
559,069
309,846
90,446
1,281,465

Page 39

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

27. Analysis of cash and cash equivalents

Cash in hand
Total cash and cash equivalents
Group
2025
£
3,916,857
3,916,857
Group
2024
£
3,510,021
3,510,021

28. Analysis of changes in cash and cash equivalents

Cash at bank and in hand At 1 May
2024
£
3,510,021
3,510,021
Cash flows
£
406,836
406,836
At 30 April
2025
£
3,916,857
3,916,857

29. Pension commitments

The Group operates a defined contribution pension scheme for all eligible employees. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge is detailed in note 11 to the financial statements. There were £33,841 ( 2024 - £30,764 ) accrued contributions in the Group at 30 April 2025.

30. Operating lease commitments

At 30 April 2025 the Group and the Charity had commitments to make future minimum lease payments under non-cancellable operating leases as follows:

Not later than 1 year
Later than 1 year and not later than 5 years
Group
2025
£
48,673
106,570
155,243
Group
2024
£
11,554
6,004
17,558

The Charity had no commitments under non-cancellable operating leases at 30 April 2025. Lease commitments between subsidiary companies and the Charity are not included in the table above.

Page 40

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

31. Related party transactions

Group

During the year the Group used Barratt & Cooke Limited as Investment Advisors and Managers. Commission and management fees of £23,781 ( 2024 - £18,688 ) were incurred during the normal course of business. N R Savory, a trustee and director of Snellings Limited, is a Non-Executive Director of Barratt & Cooke Limited.

The Group paid £22,400 ( 2024 - £18,850 ) for warehouse rental to Paul Giles, a trustee and director of R C Snelling Limited. The rental represents a commercial rate of usage of the facility. No amounts were outstanding at 30 April 2025 ( 2024 - £Nil ).

During the year, the Group paid Fakenham Racecourse Limited £Nil ( 2024 - £11,852 ) for sponsorship and events and invoiced Fakenham Racecourse Limited £Nil ( 2024 - £Nil ) for goods and services. N R Savory is a director of Fakenham Racecourse Limited.

Charity

The Charity owns land and buildings which are leased to a subsidiary company. The annual rental was determined on the advice of independent Chartered Surveyors, Roche. The property was subsequently let by the trustees to Snelling Business Systems Limited at a full market rent, currently amounting to £136,000 per annum.

During the year the Charity used Barratt & Cooke Limited as Investment Advisors and Managers. Commission and management charges of £8,357 (2024 - £6,913) were incurred during the normal course of business. Barratt & Cooke Limited is a company in which S Barratt and N R Savory (both trustees) are directors.

During the year, the Charity donated £9,000 (2024 - £Nil) to The Whitlingham Charitable Trust, a charity in which N R Savory is also a trustee.

During the year, the Charity paid S Phillips £4,000 (2024 - £4,000) for the production of two newsletters. S Phillips is a trustee of the Charity. No amounts were outstanding at 30 April 2025 (2024 - £Nil) .

During the year, the Charity paid Fakenham Racecourse Limited £Nil (2024 - £486) for sponsorship and events. N R Savory is a director of Fakenham Racecourse Limited.

32. Principal subsidiaries

The following were subsidiary undertakings of the Charity:

Names Company Class of Holding Included in
number shares consolidation
Snellings Limited 07613036 Ordinary 100% Yes
R C Snelling Limited 03004556 Ordinary 100% Yes
Snelling Business Systems Limited 05117092 Ordinary 100% Yes
R C Snelling (Blofield) Limited 00657615 Ordinary 100% Yes
Gerald Giles Limited 02032855 Ordinary 100% Yes

Page 41

THE R C SNELLING CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025

32. Principal subsidiaries (continued)

The financial results of the subsidiaries for the year were:

Names Income Expenditure Profit/(Loss) Net assets
£ £ / Surplus/ £
(Deficit) for
the year
£
Snellings Limited - (83,648) (83,648) 6,827,236
R C Snelling Limited 3,866,449 (4,014,291) (147,842) 2,480,914
Snelling Business Systems Limited 10,716,368 (10,923,475) (207,107) 758,729

Page 42