OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Staff team .. Page2
Chairs report .. Page3
Treasurers
report
...Page 5
Centre Place. .Page
LGBT+Service Nottinghamshire ..Page 6
Talkzone
Counselling
Service
.....Page 12
Social Prescribing
Link Worker
....Page 15
Appendix
1 —Group sessions and community
engagement ........Page 16
Appendix 2 —Service Feedback ...Page 24

White British 50 25 20 30
White Irish
White Other
Black British
Black African
Black Caribbean
Black Other
Asian British
Asian
Indian
Asian Pakistani
Asian Other
Dual Heritage —White &
Black British
Dual Heritage —White &
Black Caribbean

Learning
Difficulty
14
Visual Impairment
Physical
Impairment
Hearing
Impairment
Cognitive
Impairment
Behavioral
Disorder
Social Communication Disorder (Non LGBT+ 3
only)
Neurodiverse
(LGBT+
only)
Asthma 21 13
Mental
Health Issue
Prefer not to say
Other health
impairment
Pregnancy
and maternity
Total 72 31 46
White British 93 41 42
White Irish 3 0 0
White Other 2 1 0
Black British 0 0 0
Black African 0 0 0
Black Caribbean 0 1
Black Other 0 0 0
Asian British
Asian
Indian
Asian Pakistani
Asian Bangladeshi
Asian Other
Dual Heritage - White &Black British
Dual Heritage - White &Black Caribbean
Dual Heritage - White &Black African
Dual Heritage
White &Black Asian
Dual Heritage White &Black Other
Chinese
Chinese other
Prefer not to say
Other
Total 106 45 49
Total
Number ofyoung people demonstrating an improvement in 100% 100% 100% 100%
their abili
to mana
etheir mental
health on a dail basis.
Number
ofyoung people demonstrating
increased 100% 100% 100% 100%
knowledge
and understanding
oftheir mental health
roblems.
Numbers
ofyoung people no longer
in need of mental 100% 94% 96% 95%
health support
following
completing
their programme of
there
eutic counsellin
.
Numbers
of patients evidencing
a reduction in the risk of 100% 100% 100% 100%
self-harm
and incidents
reaching crisis point
in their lives,
as a direct result from counsellin
.

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities 5to6
Balance Sheet
Cash Flow Statement
Notes to the Financial Statements 9to 16

Total Total
Note Unrestricted
f
Restricted 2022
f
2021
Income and Endowments from:
Donations
and legacies
2 3,308 3,308 68,868
Charitable
activities
3 38,002 575,453 613,455 237,586
Investment
income
4 12 12 20
Total Income 41,322 575,453 616,775 306,474
Expenditure
on:
Charitable
activities
Total Expenditure
6 ~(32.63(
~32,63))
(224.699)
~224699
~(257.330
~257330)
185,291)
(18549))
Net income 8,69] 350,754 359,445 121,183
Gross transfers
between
funds (48,457) 48,457
Net movement
in funds
(39,766) 399,211 359,445 121,183
Reconciliation offunds
Total funds brought forward 168,993 67,430 236,423 115,240
Total funds carried forward 13 129,227 466,641 595,868 236,423

These are the figu res for t he previous ac counting
perio
d and are included for comparative purposes
Total
Unrestricted Restricted 2021
Note 8
Income and Endowments from:
Donations
and legacies
Charitable
activities
Investment
income
68,868
61,710
20
175,876 68,868
237,586
20
Total Income 130,598 175,876 306,474
Expenditure
on:
Charitable
activities
Total Expenditure
5 ~(32,752
~32,752
(152,539)
~(52539
~((85,291
~(85,29(
Net movement
in funds
97,846 23,337 121,183
Recoaciliation offunds
Total funds brought forward 71,147 44,093 115,240
Total funds carried forward 13 168,993 67,430 236,423

2022 2021
Note
Current
assets
Debtors 10 496
Cash at bank and in hand 11 597,709 237,625
Creditors: Amounn falfing due within one year 12 598,205
~23
237,625
~1282
Net assets 585 863 236 423
Funds ofthe charity:
Restricted income funds
Restricted
funds
13 466,641 67,430
Unrestricted
income
fimds
Unrestricted
funds
129+27 168,993
Total funds 585,858 236. 23

Cash F low Stateme nt for the Year Ended 3 l March 2ij22
2022 2021
Note
Cash flows from operating activities
Net cash income 359,445 121,183
Adjustments
to cash flows from non-cash
Investment
income
items I ~((2
359,433 121,163
Working capital adjustments
Increase in debtors 10 (496)
Increase in creditors 12 1,135 26
Net cash flows flom operating activities 360,072 121,189
Cash flows from investing activities
Interest receivable
and similar
income 12 20
Net increase
in cash and cash
equivalents 360,084 121,209
Cash and cash equivalents
at
I April 237,625 116,416
Cash and cash equivalents
at31 March
597,709 237,625
Reconciliation ofnet cash flow to movement in net funds
Increase in cash 360,084 121,209
Net funds at I April 2021 237,625 116,416
Net funds at 31 March 2022 597,709 237,625

Unrestricted
funds Total Total
General 2022 2021
Donations
and legacies;
Donations
from
individuals 49
Grants, including capital grants;
Government
grants
66,319
Grants from other charities 3,308 3,308 2,500
3,308 3.308 68,868
3 Income from charitable activities
Unrestricted
funds Restricted Total Total
General funds 2022
8
2021f
Grants and donations 575,453 575,453 175,876
Service delivery 23,393 23,393 60,754
Room hire 3,848 3,848 396
Sales and fees 3,157 3,157 360
Training
income
7,604 7,604 200
38,002 575,453 613,455 237,586

Unrestricted
fuods Total Total
General
8
2022
8
2021f
Interest receivable and similar income;
Interest receivable on bank deposits 12 12 20
5
Grants and
donations
Unrestricted Restricted
funds funds Total funds
8
Bsssetlaw CCG 377,103 377,103
South Yorkshire HA 815 815
Sundry 3,308 3,308
National
Lottery
Community Fund 143,930 143,930
People's Health Trust 3,748 3,748
Nottinghamshire CC 34,185 34,185
Catch 22 13,172 13,172
BCVS 2,500 2,500
3,308 575,453 578,761

Uarestricted
funds Restricted Total Total
General funds 2022 2021
Bank charges 117 117
Clinical supervision 2,498 2.498 1,215
Communications 81 422 503
Consultant
fees
13,662 13,662
Equipment
repairs and renewals
6,164 6,164 4,279
Hospitality 140 145
Insurance 1,107 1„107 1,438
Legal and professional 4,401 4,410 5,374
LGBT+publications and resource 1,073 1,073
ITcosts 1,954 1,954
Payroll 1,073 1,073
Sundry expenses 213 37 250
Premises costs 1,492 1,492 5, 172
Printing
and stationery
1,040 1,040
Recruitment 295 295
Rent 1,125 4,500 5,625
Staff travel 112 608 720 50
Training
and conferences
703 703 320
Utilities 4,932 4,912 4,421
Volunteer
expenses
100 100 451
Wages, NI and pensions 31,078 178,063 209,141 161,241
Workshops 8 338 346 529
OAice costs 801
32,631 224,699 257,330 185,291
7
Staff casts
The aggregate
payroll costs were as follows:
2022 2021
8
Staffcosts duriag the year were:
Wages and salaries 194,699 150,251
Social security costs 10,726 7.845
Pension costs 3,716 3,145
209„141 161,241

the year was as f ollows:
2022 2021
No No
Average number ofemployees 10

During
the
Accounting
period,
the
fees payable
(excluding
V
Plus are analysed as follows:
AT) to the charity's
independent
examine
r
Community
2022 2021
8 8
Independent examination 980 980
Other financial services 872 567
1,852 1,547

10 Debtors
2022f 2021
Prepayments 496
11 Cash and cash equivalents
2022 2021
8
Cash on hand 243 312
Cash at bank 597,466 237,313
597,709 237,625

12 Creditors: amounts 12 Creditors: amounts falling due within one falling due within one year
2022 2021
Other creditors 1,212 1,202
Accruals 1,125
2 337 1,202
13 Funds
Balance st
Balance at I Incoming Resources 31March
April 2021 resources expended
f
Transfers 2022
Unrestricted
funds
General
General fund 168,993 41,322 (32,631) (48,457) 129,227
Restricted
funds
Talkzone 47,689 356,538 (36,569) (7,898) 359,760
LGBT+Support 17,348 215,599 (166,666) 37,917 104,198
Mental
Healthy
(20,079) 20,831 752
Digital Projects 2,500 (1,092) 1,408
Green Spaces 816 (293) 523
Covid Lottery 2,393 (2,393)
Total restricted funds 67,430 575,453 (224,699) 48,457 466,641
Total funds 236,423 616,775 ~257.330) 595,868
Bslaace at 1 Incoming Resources Balance at31
April 2020
f
resources
f
expended
f
March 2021
f
Unrestricted
funds
General
General
fund
71,147 130,598 (32,752) 168,993
Restricted
Talkzone 24,618 142,504 (119,433) 47,689
LGBT+ Suppon 19,475 13,117 (15,244) 17,348
Covid Lottery 20,255 (17,862) 2,393
Total restricted funds 44,093 175,876 (152,539) 67,430
Total funds 115,240 306.474 ~785.257 236.423

Unrestricted
2022
General
f
Restricted Total funds
f
Current
Current
assets
liabilities
131,564
~72337
466,641 598,205
~23373
Total net assets 129,227 466,641 595,868
Uarestricted
2021
General Restncted Total funds
f
Current assets 168,993 68,632 237,625
Current liabilities (1,202) (1,202)
Total net assets 168,993 67,430 236,423