| Staff team | .. Page2 | |
|---|---|---|
| Chairs report | .. Page3 | |
| Treasurers report |
...Page 5 | |
| Centre Place. | .Page | |
| LGBT+Service Nottinghamshire | ..Page 6 | |
| Talkzone Counselling Service |
.....Page 12 | |
| Social Prescribing Link Worker |
....Page 15 | |
| Appendix 1 —Group sessions and community |
engagement | ........Page 16 |
| Appendix 2 —Service Feedback | ...Page 24 |
| White British | 50 | 25 | 20 | 30 |
|---|---|---|---|---|
| White Irish | ||||
| White Other | ||||
| Black British | ||||
| Black African | ||||
| Black Caribbean | ||||
| Black Other | ||||
| Asian British | ||||
| Asian Indian |
||||
| Asian Pakistani | ||||
| Asian Other | ||||
| Dual Heritage —White & | ||||
| Black British | ||||
| Dual Heritage —White & | ||||
| Black Caribbean |
| Learning Difficulty |
14 | ||||
|---|---|---|---|---|---|
| Visual Impairment | |||||
| Physical Impairment |
|||||
| Hearing Impairment |
|||||
| Cognitive Impairment |
|||||
| Behavioral Disorder |
|||||
| Social Communication | Disorder (Non LGBT+ | 3 | |||
| only) | |||||
| Neurodiverse (LGBT+ |
only) | ||||
| Asthma | 21 | 13 | |||
| Mental Health Issue |
|||||
| Prefer not to say | |||||
| Other health impairment |
|||||
| Pregnancy and maternity |
|||||
| Total | 72 | 31 | 46 | ||
| White British | 93 | 41 | 42 | ||
| White Irish | 3 | 0 | 0 | ||
| White Other | 2 | 1 | 0 | ||
| Black British | 0 | 0 | 0 | ||
| Black African | 0 | 0 | 0 | ||
| Black Caribbean | 0 | 1 | |||
| Black Other | 0 | 0 | 0 |
| Asian British | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Asian Indian |
||||||||||
| Asian Pakistani | ||||||||||
| Asian Bangladeshi | ||||||||||
| Asian Other | ||||||||||
| Dual Heritage - White &Black | British | |||||||||
| Dual Heritage - White &Black | Caribbean | |||||||||
| Dual Heritage - White &Black | African | |||||||||
| Dual Heritage White &Black Asian |
||||||||||
| Dual Heritage White &Black Other | ||||||||||
| Chinese | ||||||||||
| Chinese other | ||||||||||
| Prefer not to say | ||||||||||
| Other | ||||||||||
| Total | 106 | 45 | 49 | |||||||
| Total | ||||||||||
| Number ofyoung people demonstrating | an improvement | in | 100% 100% | 100% | 100% | |||||
| their abili to mana etheir mental |
health | on a dail | basis. | |||||||
| Number ofyoung people demonstrating |
increased | 100% 100% | 100% | 100% | ||||||
| knowledge and understanding |
oftheir mental health | |||||||||
| roblems. | ||||||||||
| Numbers ofyoung people no longer |
in need | of mental | 100% 94% | 96% | 95% | |||||
| health support following completing |
their | programme | of | |||||||
| there eutic counsellin . |
||||||||||
| Numbers of patients evidencing |
a reduction | in | the risk of | 100% 100% | 100% | 100% | ||||
| self-harm and incidents reaching crisis point |
in their | lives, | ||||||||
| as a direct result from counsellin . |
| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Trustees' Report | |||
| Statement ofTrustees' | Responsibilities | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | 5to6 | |
| Balance Sheet | |||
| Cash Flow Statement | |||
| Notes to the Financial | Statements | 9to 16 |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| Note | Unrestricted f |
Restricted | 2022 f |
2021 | |||
| Income and Endowments | from: | ||||||
| Donations and legacies |
2 | 3,308 | 3,308 | 68,868 | |||
| Charitable activities |
3 | 38,002 | 575,453 | 613,455 | 237,586 | ||
| Investment income |
4 | 12 | 12 | 20 | |||
| Total Income | 41,322 | 575,453 | 616,775 | 306,474 | |||
| Expenditure on: Charitable activities Total Expenditure |
6 | ~(32.63( ~32,63)) |
(224.699) ~224699 |
~(257.330 ~257330) |
185,291) (18549)) |
||
| Net income | 8,69] | 350,754 | 359,445 | 121,183 | |||
| Gross transfers between |
funds | (48,457) | 48,457 | ||||
| Net movement in funds |
(39,766) | 399,211 | 359,445 | 121,183 | |||
| Reconciliation offunds | |||||||
| Total funds brought | forward | 168,993 | 67,430 | 236,423 | 115,240 | ||
| Total funds carried | forward | 13 | 129,227 | 466,641 | 595,868 | 236,423 |
| These are the figu | res for t | he previous ac | counting perio |
d and are included | for comparative | purposes |
|---|---|---|---|---|---|---|
| Total | ||||||
| Unrestricted | Restricted | 2021 | ||||
| Note | 8 | |||||
| Income and Endowments | from: | |||||
| Donations and legacies Charitable activities Investment income |
68,868 61,710 20 |
175,876 | 68,868 237,586 20 |
|||
| Total Income | 130,598 | 175,876 | 306,474 | |||
| Expenditure on: |
||||||
| Charitable activities Total Expenditure |
5 | ~(32,752 ~32,752 |
(152,539) ~(52539 |
~((85,291 ~(85,29( |
||
| Net movement in funds |
97,846 | 23,337 | 121,183 | |||
| Recoaciliation offunds | ||||||
| Total funds brought | forward | 71,147 | 44,093 | 115,240 | ||
| Total funds carried | forward | 13 | 168,993 | 67,430 | 236,423 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Current assets |
|||||
| Debtors | 10 | 496 | |||
| Cash at bank and in hand | 11 | 597,709 | 237,625 | ||
| Creditors: Amounn | falfing due within | one year | 12 | 598,205 ~23 |
237,625 ~1282 |
| Net assets | 585 863 | 236 423 | |||
| Funds ofthe charity: | |||||
| Restricted income funds | |||||
| Restricted funds |
13 | 466,641 | 67,430 | ||
| Unrestricted income |
fimds | ||||
| Unrestricted funds |
129+27 | 168,993 | |||
| Total funds | 585,858 | 236. 23 |
| Cash F | low Stateme | nt | for the Year | Ended 3 | l March 2ij22 | |
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Note | ||||||
| Cash flows from operating | activities | |||||
| Net cash income | 359,445 | 121,183 | ||||
| Adjustments to cash flows from non-cash Investment income |
items | I | ~((2 | |||
| 359,433 | 121,163 | |||||
| Working capital adjustments | ||||||
| Increase in debtors | 10 | (496) | ||||
| Increase in creditors | 12 | 1,135 | 26 | |||
| Net cash flows flom operating | activities | 360,072 | 121,189 | |||
| Cash flows from investing activities | ||||||
| Interest receivable and similar |
income | 12 | 20 | |||
| Net increase in cash and cash |
equivalents | 360,084 | 121,209 | |||
| Cash and cash equivalents at |
I April | 237,625 | 116,416 | |||
| Cash and cash equivalents at31 March |
597,709 | 237,625 | ||||
| Reconciliation ofnet cash flow to movement | in net funds | |||||
| Increase in cash | 360,084 | 121,209 | ||||
| Net funds at I April 2021 | 237,625 | 116,416 | ||||
| Net funds at 31 March 2022 | 597,709 | 237,625 |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | Total | Total | ||||||
| General | 2022 | 2021 | ||||||
| Donations and legacies; |
||||||||
| Donations from |
individuals | 49 | ||||||
| Grants, | including | capital grants; | ||||||
| Government grants |
66,319 | |||||||
| Grants | from other charities | 3,308 | 3,308 | 2,500 | ||||
| 3,308 | 3.308 | 68,868 | ||||||
| 3 | Income from | charitable | activities | |||||
| Unrestricted | ||||||||
| funds | Restricted | Total | Total | |||||
| General | funds | 2022 8 |
2021f | |||||
| Grants | and donations | 575,453 | 575,453 | 175,876 | ||||
| Service delivery | 23,393 | 23,393 | 60,754 | |||||
| Room | hire | 3,848 | 3,848 | 396 | ||||
| Sales | and fees | 3,157 | 3,157 | 360 | ||||
| Training income |
7,604 | 7,604 | 200 | |||||
| 38,002 | 575,453 | 613,455 | 237,586 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| fuods | Total | Total | |||
| General 8 |
2022 8 |
2021f | |||
| Interest receivable and similar | income; | ||||
| Interest receivable on bank | deposits | 12 | 12 | 20 | |
| 5 Grants and |
donations | ||||
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | |||
| 8 | |||||
| Bsssetlaw CCG | 377,103 | 377,103 | |||
| South Yorkshire | HA | 815 | 815 | ||
| Sundry | 3,308 | 3,308 | |||
| National Lottery |
Community | Fund | 143,930 | 143,930 | |
| People's Health | Trust | 3,748 | 3,748 | ||
| Nottinghamshire | CC | 34,185 | 34,185 | ||
| Catch 22 | 13,172 | 13,172 | |||
| BCVS | 2,500 | 2,500 | |||
| 3,308 | 575,453 | 578,761 |
| Uarestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Restricted | Total | Total | |||
| General | funds | 2022 | 2021 | |||
| Bank charges | 117 | 117 | ||||
| Clinical supervision | 2,498 | 2.498 | 1,215 | |||
| Communications | 81 | 422 | 503 | |||
| Consultant fees |
13,662 | 13,662 | ||||
| Equipment repairs and renewals |
6,164 | 6,164 | 4,279 | |||
| Hospitality | 140 | 145 | ||||
| Insurance | 1,107 | 1„107 | 1,438 | |||
| Legal and professional | 4,401 | 4,410 | 5,374 | |||
| LGBT+publications | and resource | 1,073 | 1,073 | |||
| ITcosts | 1,954 | 1,954 | ||||
| Payroll | 1,073 | 1,073 | ||||
| Sundry expenses | 213 | 37 | 250 | |||
| Premises costs | 1,492 | 1,492 | 5, | 172 | ||
| Printing and stationery |
1,040 | 1,040 | ||||
| Recruitment | 295 | 295 | ||||
| Rent | 1,125 | 4,500 | 5,625 | |||
| Staff travel | 112 | 608 | 720 | 50 | ||
| Training and conferences |
703 | 703 | 320 | |||
| Utilities | 4,932 | 4,912 | 4,421 | |||
| Volunteer expenses |
100 | 100 | 451 | |||
| Wages, NI and pensions | 31,078 | 178,063 | 209,141 | 161,241 | ||
| Workshops | 8 | 338 | 346 | 529 | ||
| OAice costs | 801 | |||||
| 32,631 | 224,699 | 257,330 | 185,291 |
| 7 Staff casts The aggregate payroll costs were as follows: |
||
|---|---|---|
| 2022 | 2021 | |
| 8 | ||
| Staffcosts duriag the year were: | ||
| Wages and salaries | 194,699 | 150,251 |
| Social security costs | 10,726 | 7.845 |
| Pension costs | 3,716 | 3,145 |
| 209„141 | 161,241 |
| the year | was as f | ollows: | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| No | No | ||||
| Average | number | ofemployees | 10 |
| During the Accounting |
period, the fees payable (excluding V Plus are analysed as follows: |
AT) to the charity's independent examine |
r Community |
|---|---|---|---|
| 2022 | 2021 | ||
| 8 | 8 | ||
| Independent | examination | 980 | 980 |
| Other financial services | 872 | 567 | |
| 1,852 | 1,547 |
| 10 Debtors | ||
|---|---|---|
| 2022f | 2021 | |
| Prepayments | 496 | |
| 11 Cash and cash equivalents | ||
| 2022 | 2021 | |
| 8 | ||
| Cash on hand | 243 | 312 |
| Cash at bank | 597,466 | 237,313 |
| 597,709 | 237,625 |
| 12 Creditors: amounts | 12 Creditors: amounts | falling due within one | falling due within one | year | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| Other creditors | 1,212 | 1,202 | |||||||
| Accruals | 1,125 | ||||||||
| 2 337 | 1,202 | ||||||||
| 13 Funds | |||||||||
| Balance st | |||||||||
| Balance at I | Incoming | Resources | 31March | ||||||
| April 2021 | resources | expended f |
Transfers | 2022 | |||||
| Unrestricted funds |
|||||||||
| General | |||||||||
| General fund | 168,993 | 41,322 | (32,631) | (48,457) | 129,227 | ||||
| Restricted funds |
|||||||||
| Talkzone | 47,689 | 356,538 | (36,569) | (7,898) | 359,760 | ||||
| LGBT+Support | 17,348 | 215,599 | (166,666) | 37,917 | 104,198 | ||||
| Mental Healthy |
(20,079) | 20,831 | 752 | ||||||
| Digital Projects | 2,500 | (1,092) | 1,408 | ||||||
| Green Spaces | 816 | (293) | 523 | ||||||
| Covid Lottery | 2,393 | (2,393) | |||||||
| Total restricted | funds | 67,430 | 575,453 | (224,699) | 48,457 | 466,641 | |||
| Total funds | 236,423 | 616,775 | ~257.330) | 595,868 | |||||
| Bslaace at 1 | Incoming | Resources | Balance at31 | ||||||
| April | 2020 f |
resources f |
expended f |
March 2021 f |
|||||
| Unrestricted funds |
|||||||||
| General | |||||||||
| General fund |
71,147 | 130,598 | (32,752) | 168,993 | |||||
| Restricted | |||||||||
| Talkzone | 24,618 | 142,504 | (119,433) | 47,689 | |||||
| LGBT+ Suppon | 19,475 | 13,117 | (15,244) | 17,348 | |||||
| Covid Lottery | 20,255 | (17,862) | 2,393 | ||||||
| Total restricted | funds | 44,093 | 175,876 | (152,539) | 67,430 | ||||
| Total funds | 115,240 | 306.474 | ~785.257 | 236.423 |
| Unrestricted | ||||
|---|---|---|---|---|
| 2022 | ||||
| General f |
Restricted | Total funds f |
||
| Current Current |
assets liabilities |
131,564 ~72337 |
466,641 | 598,205 ~23373 |
| Total net assets | 129,227 | 466,641 | 595,868 | |
| Uarestricted | ||||
| 2021 | ||||
| General | Restncted | Total funds | ||
| f | ||||
| Current | assets | 168,993 | 68,632 | 237,625 |
| Current | liabilities | (1,202) | (1,202) | |
| Total net assets | 168,993 | 67,430 | 236,423 |