| Tnlstees | Prof0Davies | |||
|---|---|---|---|---|
| Prof P Lysaght | ||||
| Dr WJ Roberts | ||||
| Prof R P Jenkins | ||||
| Secretary | Dr WJRoberts | |||
| Charity number | 1074552 | |||
| Company | number | 03685496 | ||
| Principal ONce | 50 Fitzroy Street | |||
| London | ||||
| W1T5BT | ||||
| Registered | otfice | Globe House | ||
| Eclipse Park | ||||
| Sittingboume Road |
||||
| Maidstone | ||||
| Kent ME143EN |
||||
| Independent | examiner | Stephen Farrant FCA | ||
| Azets Audit Services | ||||
| Globe House | ||||
| Eclipse Park | ||||
| Sittingboume Road |
||||
| Maidstone | ||||
| Kent ME14 3EN | ||||
| Bankem | CAF Bank Ltd | |||
| 25 Kings Hill Avenue | ||||
| Kings Hill | ||||
| West Mailing | ||||
| Kent ME194JQ |
||||
| Solicitors | Capital Law LLP | |||
| Capital Building | ||||
| Tyndall Street | ||||
| Cardiff | ||||
| CF104A2 | ||||
| Investment | Managers | CCLA investment | Management | Limited |
| Senator House | ||||
| 85 Queen Victoria | Street | |||
| London | ||||
| EC4V4ET |
| Page | ||
|---|---|---|
| Trustees' report | 1-5 | |
| Independent examiner's |
report | |
| Qalement ofgnancial activities | ||
| Balance sheet | ||
| Notes tothe finsnatd statements | S-1S |
| Increase/(decrease) in net income (2019:8(5,639))for the year |
14,477 |
|---|---|
| Accounted for by:- |
|
| Increase in total gross income | 5,446 |
| Decrease in costs ofcharitable activities |
12,133 |
| Decrease in gains on current asset investments | (3,102) |
| Income | Income | |||
|---|---|---|---|---|
| fund | fund | |||
| (Unrestricted)(Unrestricted) | ||||
| 2020 | 2019 | |||
| Notes | 6 | 5 | ||
| igggmgSBIm; Donagons and tagades Other bading ac0viTies in~ |
12,331 138 67,259 |
685 6,283 67,344 |
||
| Total Income | 79,758 | 74,312 | ||
| EmimgIIIg9ggm Charitable acgvtges |
60,905 | 73,038 | ||
| Net gains/(bases) on sweetmeats |
1,263 | 4,365 | ||
| Net income forthe year | 20,116 | 5,639 | ||
| Other recognised gains and losses | ||||
| Loss on revaluation ofpublishing |
licences | 12 | (26,117) | (25,677) |
| Other gains or(hsses) | (72) | |||
| Net movement in funds |
(6,001) | (20,110) | ||
| Fund balances st 1 January 2020 | 934,606 | 954,716 | ||
| Fund balances at 31December | 2020 | 928,605 | 934,606 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | f | ||||||
| Fixed assets | ||||||||
| Intangible assets | 12 | 201,565 | 227,682 | |||||
| Tangible assets | 13 | 539,827 | 539,485 | |||||
| Investments | 14 | 10 | 10 | |||||
| 741,402 | 767,177 | |||||||
| Current assets | ||||||||
| Debtors | 15 | 59,818 | 39,447 | |||||
| Investments | 16 | 27,769 | 26,506 | |||||
| Cash at bank | and in | hand | 102,805 | 105,581 | ||||
| 190,392 | 171,534 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | 17 | (3,189) | (4,105) | |||||
| Net current assets | 187,203 | 167,429 | ||||||
| Total assets | less current | liabilities | 928,605 | 934,606 | ||||
| Income funds | ||||||||
| Unrestricted | funds | |||||||
| Income fund | 928,605 | 934,606 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 6 |
20tg f |
|||
| Donations | and gifts | 2,331 | 665 | |
| Business | interruption | grant | 10,000 | |
| 12,331 | 685 |
| Other trading | acgvtges | ||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2020f | 2019 5 |
||
| Subscrip0ons | received | 129 | |
| Conference fees | 5,920 | ||
| ftoyal5es and | book sales | 138 | 234 |
| Other trading | ac5vt0es | 138 | 6,283 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2019 | |||
| 5 | ||||
| Gitt aided dona0on from subsidhr)i | 66,234 | 65,738 | ||
| Other investment | income | 1,055 | 1,606 | |
| 67,289 | 67,344 | |||
| Chargable acgvtges | ||||
| Unnmtrictsd | Unrestricted | |||
| funds | funds | |||
| 2020 | 2019 | |||
| 5 | 5 | |||
| Depreciation and |
impairment | 169 | ||
| Licence fee- occupation ofollios | 4,745 | 4,635 | ||
| Stalf cosh | (450) | 6,105 | ||
| Conference speakers' | travel bursaries | 281 | ||
| 4,464 | 11,021 | |||
| Grant funding of | acbvibes (see note 7) | 1,200 | 1,406 | |
| Share cfsupport | costs (see note 8) | 50,801 | 56,231 | |
| Share cfgovernance | costs (see note 8) | 4,440 | 4,380 | |
| 60,905 | 73,038 |
| Support | Governance | 2028 | Support | 2019 | |||
|---|---|---|---|---|---|---|---|
| coats | caela | casts | costs | ||||
| 6 | 6 | 6 | |||||
| Staffcosts | 33,630 | 33,630 | 39,005 | 39,005 | |||
| Licence fee —occupation | |||||||
| ofof5ce | 15,000 | 15,000 | 8,275 | 8,275 | |||
| Legal and professional fees |
513 | 513 | |||||
| Postage, stationery telephone |
and | 282 | 282 | 1,057 | 1,057 | ||
| Sundry expenses | 57 | 57 | 55 | 55 | |||
| Bank charges | 60 | 60 | 72 | 72 | |||
| Insurance | 728 | 728 | 615 | 615 | |||
| Computer running |
costs | 254 | 254 | 351 | 351 | ||
| Subscriptions | 213 | 213 | |||||
| 015cers'traveland | |||||||
| subsistence | 790 | 790 | 6,075 | 6,075 | |||
| Accountancy | 1,680 | 1,680 | 1,680 | 1,680 | |||
| Independent examiner's |
|||||||
| fee | 2,760 | 2,760 | 2,700 | 2,700 | |||
| 50,801 | 4,440 | 55,241 | 56,231 | 4,380 | 60,611 | ||
| All relate to | |||||||
| Charitable activities |
50,801 | 4,440 | 55,241 | 56,231 | 4,380 | 60,611 |
| W | IO» crI |
IO» crI |
IO» or |
IO | or | r | g | ||
|---|---|---|---|---|---|---|---|---|---|
| W | g | IO IO |
|||||||
| IO | |||||||||
| or | ol | ||||||||
| CI CI C7 |
cro IO |
o cr or |
cr lo or |
||||||
| or | CI | » | |||||||
| or | Ol CI |
Cl | |||||||
| CI | CI | ||||||||
| IO | IO | IO | |||||||
| r | r | ||||||||
| OI | |||||||||
| IO | IO r |
W I |
|||||||
| CI | |||||||||
| Ol | |||||||||
| or | |||||||||
| or | O Xl |
||||||||
| 8 C S |
O C 0 JS'a |
L» CL BZa |
Nr | O | Z |
| Fixed asset investments | |
|---|---|
| Other | |
| investments | |
| Cost | |
| At '1 January 2020 &31 December 2020 | 10 |
| Carrying amount |
|
| At 31 December 2020 | 10 |
| At 31 December 2019 | 10 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Other investments | comprise: | 6 | ||||
| Investments in subsidiaries |
10 | 10 | ||||
| 15 | Debtors | |||||
| 2820' | 2819 | |||||
| Amounts | falling | due within one yean | E | 6 | ||
| Amounts | owed by | fellow group undertakings | 58,568 | 38,197 | ||
| Prepayments and |
accrued | income | 1,250 | 1,260 | ||
| 59,818 | 39,447 | |||||
| 16 | Current | asset investments | ||||
| 2020 | ||||||
| 6 | ||||||
| COIF ChariTies lnvssbnent | Fund | 27,769 | 26,506 |
| Other creditors | 9 | ||
|---|---|---|---|
| Accruah and defened | Income | 3,180 | 4,105 |
| 3,189 | 4,105 |
under non-cancellable operating leases, which fall due |
as follows: | |
|---|---|---|
| 2020 | 2019f | |
| Within one year | 15,000 | 15,000 |
| Between two and gve years | 60,000 | 60,000 |
| In over ave years | 53,750 | 68,750 |
| 128,750 | 143,750 |