OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

Page
Charity information
Trustees' Report 2-3
Accountants'
Report
Statement ofFinancial Activities 5-6
Income and
Expenditure
Account
Balance Sheet
Notes to the accounts 9-12

Income 2023 2022
Income
and endowments
from Unrestricted Unrestricted
funds funds
K
Donations and legacies
Donations
received
233,443 229,472
HMRC
Gift Aid receipt
17,293 31,656
income from charitable activities
Shop sale 79,564 77,733
Investment income
Bank deposit Interest receivable 347 338
Rent receivable 91,730 89,925
Total 422,377 429,124
Expenditure
Expenditure
on charitable activities
Amount
sent to partner
organisations in India
for operational
programmes
206,000 165,000
Other Donations 5,000
Governance
and support
cost
Employees
cost
73,625 78,721
Rates and water 4,609 5,972
Insurance 4,650 4,445
Heat and light 7,215 3,054
Telephone 879 1,282
Print, post and stationery 94 47
Computer
and website
cost 43 159
Repairs and renewals
Motor and travelling
expenses
Fund Raising cost
4,347
7,653
216
2,053
6,132
216
Sundry expenses 740 261
Bank charges 280
Legal and professional fee 736
Accountancy
fees
700 700
Depreciation:
motor vehicles
Depreciation:
fixtures and fittings
1,370
573
1,535
674
Depreciation:
Freehold
property 1,700 1,700
Total 319,694 272,687
2023 2022
Net Incoming Resources for the year 102,683 156,437
NET MOVEMENT IN FUNDS 102,683 156,437
RECONCILIATION
OF FUNDS
Funds balance brought
forward
2,949,109 2,792,672
Fund balance carried forward 3,051,792 2,949,109

2023 2022
Notes K
INCOME
Donations 2 250,736 261,128
Charitable
activities
79,564 77,733
Interest and
investment
income 3 92,077 90,263
Gross Income 422,377 429,124
EXPENDITURE
Expenditure
on charitable
activities 211,000 165,000
Governance
and support
cost 108,694 107,687
Total expenditure 319,694 272,687
Net Income for the year 102,683 156,437
Funds balance brought forward 2,949,]09 2,792,672
Funds balance carried forward 3,051,792 2,949,109

it is probable
tha
can be measured
t the settlement
will be required
reliably
and the amount of the obligation
2023 2022
DONATIONS
AND GIFTS
Donations
received
216,072 211,562
Collection boxes receipts 17,371 17,910
HMRC
GiA Aid
receipt 17,293 31,656
250,736 261,128
INVESTMENT INCOME
Interest receivable 347 338
Rent receivable 91,730 89,925
MANAGEMENT AND ADMINISTRATION
Emoluments
ofemployees
37,271 41,981
Accountants
remuneration
700 700

TANGIBLE FIXED ASSETS
Freehold Motor Fixtures &
property vehicle fittings Total
Cost
As at 31/5/22 339,915 20,220 34,011 394,146
10,500 10,500
As at 31/5/23 339,915 30,720 34,011 404,646
Depreciation
As at 31/5/22 27,850 15,616 30,189 73,655
Charge for year 1,700 1,370 573 3,643
As at 31/5/23 29,550 16,986 30,762 77,298
Net book value 310,365 13,734 3,249 327,348
At 31/05/23
At 31/5/22 312,065 4,604 3,822 320,491
2023 2022
FIXEDASSETSINVESTMENTS (Note 1.7)
Investment
properties
@01/06/22 1,791,768 1,791,768
Investment
properties
@31/5/23 1,791,768 1,791,768

FUNDS
Unrestricted Unrestricted
funds funds
Opening 2,949,109 2,792,672
Incoming resources 422,377 429,124
Outgoing resources (319,694) (272,687)
3,051,792 2,949,109
Represented by
Tangible fixed assets 2,119,116 2,112,259
Net current assets 932,676 836,850
,3051,792 2,949,109